DLSI
EPA:ALDLS.PA
12.4 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.19 | 30.179 | 23.927 | 26.912 | 21.094 | 25.436 | 19.796 | 19.572 | 16.903 | 8.767 | 7.208 | 9.559 | 4.159 | 6.576 | 7.041 | 5.209 | 4.459 | 7.647 | 4.952 | 8.509 | 5.401 | 4.361 | 3.166 | 4.278 | 2.831 | 4.383 | 0 | 6.755 |
Kortetermijnbeleggingen
| 0 | 0.595 | 0 | 0.555 | 0 | 0.756 | 0 | 0.057 | 0 | -0.078 | 0 | 0 | 0 | -1.03 | 0 | -1.211 | 0 | -0.966 | 0 | -1.04 | 0 | -1.056 | 0 | -1.154 | 0 | 0 | 0.438 | 7.075 |
Liquide middelen en kortetermijnbeleggingen
| 23.19 | 30.179 | 23.927 | 26.912 | 21.094 | 25.436 | 19.796 | 19.572 | 16.903 | 8.767 | 7.208 | 9.559 | 4.159 | 6.576 | 7.041 | 5.209 | 4.459 | 7.647 | 4.952 | 8.509 | 5.401 | 4.361 | 3.166 | 4.278 | 2.831 | 4.383 | 0.438 | 7.075 |
Nettovorderingen
| 53.576 | 43.725 | 44.559 | 43.173 | 50.835 | 46.278 | 49.237 | 50.823 | 43.626 | 64.523 | 72.428 | 48.636 | 56.236 | 53.362 | 51.349 | 45.731 | 45.14 | 42.489 | 43.546 | 39.269 | 42.483 | 41.367 | 45.296 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0.455 | -0 | 0 | 0 | -46.278 | -8.268 | 0 | -17.239 | -64.523 | 0 | -48.636 | 0 | -53.362 | -51.349 | -45.731 | 0 | -42.489 | -43.546 | -39.269 | -42.483 | -41.367 | -45.296 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0.008 | 2.55 | 2.196 | 50.836 | 46.512 | 8.267 | 14.331 | 17.239 | 64.523 | 72.428 | 69.423 | 76.19 | 69.372 | 66.962 | 55.429 | 54.517 | 49.566 | 57.474 | 50.494 | 52.405 | 48.004 | 50.467 | 46.324 | 48.909 | 50.749 | 3.563 | 55.287 |
Totaal vlottende activa
| 77.427 | 74.367 | 71.036 | 70.388 | 71.93 | 71.948 | 69.032 | 70.812 | 60.529 | 73.29 | 79.636 | 78.982 | 80.349 | 75.948 | 74.002 | 60.638 | 58.975 | 57.213 | 62.426 | 59.003 | 57.806 | 52.365 | 53.633 | 50.601 | 51.74 | 55.132 | 66.362 | 62.363 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.585 | 7.043 | 6.78 | 7.089 | 7.796 | 7.433 | 8.027 | 9.39 | 6.191 | 7.089 | 4.537 | 0.619 | 0.648 | 0.68 | 0.711 | 0.601 | 0.662 | 0.726 | 0.687 | 0.742 | 0.855 | 0.971 | 0.912 | 0.971 | 1.023 | 1.055 | 1.029 | 0.984 |
Goodwill
| 37.736 | 32.619 | 33.001 | 32.982 | 32.947 | 32.837 | 32.662 | 32.708 | 32.748 | 32.694 | 31.925 | 31.925 | 30.528 | 30.528 | 31.181 | 25.66 | 25.351 | 25.351 | 24.752 | 24.752 | 24.752 | 24.752 | 24.752 | 24.752 | 0 | 21.992 | 22.326 | 21.497 |
Immateriële activa
| 0.418 | 0.5 | 0.526 | 0.667 | 0.553 | 0.644 | 0.683 | 0.809 | 0.929 | 1.057 | 1.087 | 1.168 | 1.041 | 1.184 | 0.6 | 0.746 | 0.824 | 0.966 | 1.156 | 1.269 | 1.502 | 1.531 | 1.785 | 2.053 | 0 | 2.51 | 2.774 | 3.062 |
Goodwill en immateriële activa
| 38.154 | 33.119 | 33.527 | 33.649 | 33.5 | 33.481 | 33.345 | 33.517 | 33.677 | 33.751 | 33.013 | 33.094 | 31.569 | 31.712 | 31.781 | 26.405 | 26.176 | 26.318 | 25.908 | 26.021 | 26.253 | 26.282 | 26.537 | 26.805 | 25.634 | 24.502 | 25.101 | 24.558 |
Langetermijnbeleggingen
| 0.046 | 0.045 | 0.618 | 0.071 | 0 | 0.299 | 0 | 0.988 | 0 | 1.157 | 0.043 | 0.043 | 0.044 | 1.074 | 0.043 | 1.254 | 0.043 | 1.009 | 0.043 | 1.083 | 0.043 | 1.099 | 0.043 | 1.197 | 0.043 | 0.043 | -0.392 | -7.072 |
Belastingvorderingen
| 0.405 | 0.506 | 0.32 | 0.4 | 0.396 | 0.476 | 0.311 | 0.332 | 0.304 | 0.468 | 0.145 | 0.221 | 0.222 | 0.272 | 0.344 | 0.438 | 0.461 | 0.472 | 0.506 | 0.743 | 0.394 | 0.222 | 0.103 | 0.107 | 0.071 | 0.055 | 0.244 | 0.479 |
Overige niet-vlottende activa
| 0.863 | 0.595 | -0.001 | 0.575 | 1.03 | 0.755 | 1.041 | 0.057 | 1.044 | 0.001 | 1.108 | 1.109 | 1.19 | 0.045 | 1.068 | 0.026 | 0.99 | 0.027 | 1.1 | 0.027 | 1.094 | 0.028 | 1.127 | 0.027 | 1.194 | 1.2 | 2.497 | 8.333 |
Totaal niet-vlottende activa
| 47.053 | 41.308 | 41.244 | 41.784 | 42.722 | 42.444 | 42.724 | 44.284 | 41.216 | 42.466 | 38.846 | 35.086 | 33.674 | 33.782 | 33.947 | 28.723 | 28.332 | 28.552 | 28.244 | 28.615 | 28.64 | 28.602 | 28.723 | 29.107 | 27.965 | 26.854 | 28.479 | 27.282 |
Totaal activa
| 124.48 | 115.676 | 112.28 | 112.173 | 114.651 | 114.392 | 111.757 | 115.097 | 101.745 | 115.756 | 118.482 | 114.068 | 114.022 | 109.731 | 107.949 | 89.361 | 87.308 | 85.767 | 90.67 | 87.618 | 86.446 | 80.968 | 82.355 | 79.708 | 79.705 | 81.987 | 94.841 | 89.644 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 5.889 | 5.01 | 5.864 | 4.376 | 3.767 | 4.905 | 3.064 | 4.23 | 4.573 | 4.643 | 3.667 | 4.778 | 3.068 | 3.894 | 2.9 | 2.974 | 3.683 | 2.954 | 2.504 | 2.354 | 3.399 | 3.627 | 3.411 | 3.83 | 2.187 | 2.481 | 4.919 | 5.577 |
Kortlopende schulden
| 6.466 | 5.87 | 5.774 | 5.564 | 10.18 | 7.343 | 10.055 | 17.658 | 12.843 | 12.427 | 18.486 | 13.256 | 16.217 | 13.899 | 15.954 | 10.739 | 12.795 | 8.183 | 21.206 | 23.005 | 22.93 | 20.226 | 24.68 | 22.777 | 24.149 | 23.006 | 25.085 | 24.648 |
Belastingschulden
| 0 | 9.135 | 0 | 9.436 | 37.185 | 11.435 | 37.72 | 9.382 | 29.948 | 13.135 | 43.949 | 42.279 | 44.053 | 42.541 | 42.889 | 36.774 | 34.368 | 38.669 | 36.534 | 33.395 | 34.299 | 32.114 | 33.761 | 32.92 | 33.755 | 35.408 | 37.557 | 37.054 |
Uitgestelde opbrengsten
| 0.008 | 9.33 | 0.22 | 39.48 | 0 | 0.985 | 0 | 0.675 | 0 | 38.495 | 44.384 | 42.699 | 44.334 | 43.052 | 43.191 | 37.672 | 35.121 | 39.416 | 37.004 | 33.904 | 34.334 | 32.15 | 33.796 | 32.955 | 33.765 | 35.418 | 0 | 0 |
Overige kortlopende verplichtingen
| 43.988 | 28.856 | 37.183 | 0.08 | 40.152 | 42.063 | 40.201 | 34.925 | 32.355 | 2.793 | 0.521 | 0.57 | 1.954 | 1.73 | 3.305 | 1.251 | 3.013 | 3.816 | 2.329 | 2.694 | 2.181 | 2.52 | 1.685 | 1.647 | 1.179 | 1.729 | 38.088 | 39.717 |
Totaal kortlopende verplichtingen
| 56.351 | 49.066 | 49.041 | 49.5 | 54.099 | 55.296 | 53.32 | 57.489 | 49.771 | 58.358 | 67.058 | 61.303 | 65.574 | 62.575 | 65.349 | 52.637 | 54.612 | 54.369 | 63.043 | 61.958 | 62.844 | 58.523 | 63.573 | 61.209 | 61.279 | 62.635 | 68.092 | 69.941 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 4.997 | 4.213 | 4.199 | 4.736 | 4.986 | 5.168 | 7.24 | 6.844 | 3.475 | 6.628 | 3.405 | 4.833 | 4.231 | 5.173 | 4.882 | 0 | 0 | 0 | 0 | 0.17 | 0.333 | 0.506 | 0 | 0.148 | 0.544 | 0.858 | 8.452 | 2.239 |
Uitgestelde opbrengsten niet-vlottend
| 3.89 | 1.338 | 1.101 | 0 | 0 | 0 | 5.534 | 14.684 | 13.882 | 0.977 | 18.681 | 13.13 | 15.04 | 12.618 | 0 | 0 | 0 | 0 | 0 | 0.35 | 25.835 | 0.218 | 0 | 0.192 | 25.557 | 24.386 | 21.514 | 27.884 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.03 | 0.025 | 0.034 | 0 | 0.04 | 0.044 | 0.345 | 0.36 | 0.059 | 0.063 | 0.067 | 0.071 | 0.014 | 0.002 | 0 | 0.167 | 0.039 | 0.173 | 0.214 | 0.253 | 0.161 | 0.186 | 0.058 | 0.181 | 0.234 | 0.243 | 0.038 | 0.102 |
Overige niet-vlottende verplichtingen
| 1.338 | 1.201 | -0.002 | 1.101 | 1.748 | 1.75 | -3.96 | -13.108 | -12.905 | 0 | -18.222 | -12.671 | -14.537 | -12.151 | 0.503 | 0.503 | 0.464 | 0.464 | 0.356 | 0.001 | -25.616 | 0 | 0.192 | 0 | -25.393 | -24.223 | -21.359 | -27.729 |
Totaal niet-vlottende verplichtingen
| 10.255 | 6.777 | 5.332 | 5.837 | 6.774 | 6.962 | 9.159 | 8.78 | 4.511 | 7.668 | 3.931 | 5.363 | 4.749 | 5.642 | 5.385 | 0.67 | 0.503 | 0.637 | 0.569 | 0.774 | 0.713 | 0.911 | 0.249 | 0.521 | 0.942 | 1.264 | 8.645 | 2.496 |
Totaal passiva
| 66.606 | 55.843 | 54.373 | 55.337 | 60.873 | 62.258 | 62.479 | 66.269 | 54.282 | 66.026 | 70.989 | 66.665 | 70.322 | 68.218 | 70.733 | 53.307 | 55.115 | 55.005 | 63.612 | 62.731 | 63.557 | 59.434 | 63.822 | 61.73 | 62.221 | 63.899 | 76.737 | 72.438 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 | 5.083 |
Ingehouden winsten
| 0 | 3.68 | 2.212 | 4.787 | 2.199 | 2.937 | 0.723 | -0.47 | -1.859 | 4.802 | 2.663 | 7.193 | 3.483 | 7.051 | 2.632 | 6.432 | 2.793 | 6.174 | 2.234 | 3.934 | 1.993 | 3.901 | 1.084 | 0.39 | 11.882 | 12.475 | 0.971 | 1.397 |
Overige gereserveerde algehele resultaten
| 48.214 | 49.974 | 48.215 | 47.06 | 48.06 | 46.445 | 43.821 | 43.153 | 41.885 | -5.499 | 41.662 | -3.742 | 0 | -3.618 | 0 | -3.359 | 0 | -3.103 | 0 | -3.073 | 15.063 | -3.089 | 11.698 | -2.844 | 0 | 0 | 0 | -2.544 |
Overige totale aandeelhoudersvermogen
| 3.89 | 0.21 | 1.678 | -0.897 | -2.199 | -2.937 | -0.723 | 0.47 | 1.859 | 44.499 | -2.663 | 38.025 | 34.407 | 32.254 | 28.787 | 27.08 | 23.599 | 21.797 | 18.894 | 18.121 | 0 | 14.823 | 0 | 14.716 | 0 | 0 | 11.667 | 12.896 |
Totaal eigen vermogen van aandeelhouders
| 57.187 | 58.947 | 57.188 | 56.033 | 53.143 | 51.528 | 48.904 | 48.236 | 46.968 | 48.885 | 46.745 | 46.56 | 42.974 | 40.77 | 36.502 | 35.236 | 31.475 | 29.951 | 26.21 | 24.065 | 22.139 | 20.718 | 17.866 | 17.346 | 16.965 | 17.558 | 17.721 | 16.832 |
Totaal eigen vermogen
| 57.873 | 59.833 | 57.907 | 56.836 | 53.778 | 52.134 | 49.278 | 48.828 | 47.463 | 49.73 | 47.494 | 47.403 | 43.7 | 41.514 | 37.216 | 36.054 | 32.193 | 30.761 | 27.058 | 24.887 | 22.889 | 21.534 | 18.533 | 17.978 | 17.485 | 18.088 | 18.104 | 17.207 |
Totaal passiva en aandeelhoudersvermogen
| 124.479 | 115.676 | 112.28 | 112.173 | 114.651 | 114.392 | 111.757 | 115.097 | 101.745 | 115.756 | 118.482 | 114.068 | 114.022 | 109.731 | 107.949 | 89.361 | 87.308 | 85.767 | 90.67 | 87.618 | 86.446 | 80.968 | 82.355 | 79.708 | 79.705 | 81.987 | 94.841 | 89.644 |