Damartex
EPA:ALDAR.PA
5.58 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 236.279 | 292.921 | 285.844 | 364.585 | 317.3 | 401.7 | 361.821 | 402.335 | 300.178 | 386.05 | 335.139 | 384.864 | 346.675 | 408.219 | 371.183 | 403.749 | 326.555 | 390.711 | 325.51 | 369.988 | 306.594 | 375.474 | 303.197 | 164.927 | 0.357 | 165.198 | 165.198 | 165.198 | 165.198 | 174.484 | 174.484 | 174.484 | 174.484 | 130.58 | 130.58 | 130.58 | 130.58 | 125.807 | 125.807 | 125.807 | 125.807 | 125.636 | 125.636 | 125.636 | 125.636 | 134.787 | 134.787 | 134.787 | 134.787 | 139.38 | 139.38 | 139.38 | 139.38 | 132.902 | 132.902 | 132.902 | 132.902 |
Kosten van de omzet
| 0 | 107.211 | 303.783 | 366.416 | 118.301 | 143.861 | 359.551 | 384.105 | 316.349 | 381.146 | 118.171 | 135.788 | 125.284 | 140.72 | 129.265 | 138.932 | 114.106 | 132.71 | 110.398 | 124.331 | 104.96 | 127.283 | 105.659 | 56.062 | 0.119 | 54.156 | 54.156 | 54.156 | 54.156 | 55.854 | 55.854 | 55.854 | 55.854 | 41.714 | 41.714 | 41.714 | 41.714 | 39.433 | 39.433 | 39.433 | 39.433 | 39.457 | 39.457 | 39.457 | 39.457 | 42.337 | 42.337 | 42.337 | 42.337 | 44.635 | 44.635 | 44.635 | 44.635 | 44.083 | 44.083 | 44.083 | 44.083 |
Brutowinst
| 236.279 | 185.71 | -17.939 | -1.831 | 198.999 | 257.839 | 2.27 | 18.23 | -16.171 | 4.904 | 216.968 | 249.076 | 221.391 | 267.499 | 241.918 | 264.817 | 212.449 | 258.001 | 215.112 | 245.657 | 201.634 | 248.191 | 197.538 | 108.865 | 0.238 | 111.042 | 111.042 | 111.042 | 111.042 | 118.629 | 118.629 | 118.629 | 118.629 | 88.866 | 88.866 | 88.866 | 88.866 | 86.374 | 86.374 | 86.374 | 86.374 | 86.18 | 86.18 | 86.18 | 86.18 | 92.45 | 92.45 | 92.45 | 92.45 | 94.746 | 94.746 | 94.746 | 94.746 | 88.819 | 88.819 | 88.819 | 88.819 |
Brutowinstmarge
| 1 | 0.634 | -0.063 | -0.005 | 0.627 | 0.642 | 0.006 | 0.045 | -0.054 | 0.013 | 0.647 | 0.647 | 0.639 | 0.655 | 0.652 | 0.656 | 0.651 | 0.66 | 0.661 | 0.664 | 0.658 | 0.661 | 0.652 | 0.66 | 0.667 | 0.672 | 0.672 | 0.672 | 0.672 | 0.68 | 0.68 | 0.68 | 0.68 | 0.681 | 0.681 | 0.681 | 0.681 | 0.687 | 0.687 | 0.687 | 0.687 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.686 | 0.68 | 0.68 | 0.68 | 0.68 | 0.668 | 0.668 | 0.668 | 0.668 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.558 | 31.558 | 31.558 | 32.777 | 32.777 | 32.777 | 32.777 | 79.171 | 79.171 | 79.171 | 79.171 | 55.561 | 55.561 | 55.561 | 55.561 | 56.403 | 56.403 | 56.403 | 56.403 | 57.396 | 57.396 | 57.396 | 57.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.894 | 72.894 | 72.894 | 74.643 | 74.643 | 74.643 | 74.643 | 32.646 | 32.646 | 32.646 | 32.646 | 28.71 | 28.71 | 28.71 | 28.71 | 27.814 | 27.814 | 27.814 | 27.814 | 27.815 | 27.815 | 27.815 | 27.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 171.075 | 179.718 | 191.591 | 194.405 | 235.356 | 209.264 | 225.133 | 191.675 | 235.356 | 209.612 | 242.709 | 214.744 | 246.222 | 229.932 | 241.347 | 204.018 | 235.694 | 205.034 | 224.414 | 197.815 | 226.42 | 192.057 | 104.452 | 0.216 | 107.42 | 107.42 | 107.42 | 107.42 | 111.817 | 111.817 | 111.817 | 111.817 | 84.271 | 84.271 | 84.271 | 84.271 | 84.217 | 84.217 | 84.217 | 84.217 | 85.211 | 85.211 | 85.211 | 85.211 | 88.795 | 88.795 | 88.795 | 88.795 | 89.667 | 89.667 | 89.667 | 89.667 | 83.746 | 83.746 | 83.746 | 83.746 |
Overige kosten
| 0 | 0.757 | 2.204 | 0.255 | -330 | -391.7 | 4.429 | -2.897 | -11.714 | -2.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0 | 192.532 | -2.204 | -0.255 | 330 | 391.7 | -4.429 | 2.897 | 11.714 | 2.506 | 246.851 | 249.773 | 218.116 | 253.213 | 236.528 | 250.812 | 206.937 | 242.574 | 210.151 | 230.965 | 207.885 | 233.679 | 195.273 | 104.452 | 0.222 | 107.42 | 107.42 | 107.42 | 107.42 | 111.817 | 111.817 | 111.817 | 111.817 | 84.271 | 84.271 | 84.271 | 84.271 | 84.217 | 84.217 | 84.217 | 84.217 | 85.211 | 85.211 | 85.211 | 85.211 | 88.795 | 88.795 | 88.795 | 88.795 | 89.667 | 89.667 | 89.667 | 89.667 | 83.746 | 83.746 | 83.746 | 83.746 |
Bedrijfsresultaat
| 236.279 | -2.256 | -15.735 | -1.576 | -12.7 | 10 | 6.699 | 15.333 | -27.885 | 2.398 | -0.929 | -2.329 | 3.711 | 13.232 | 7.503 | 14.76 | 6.012 | 15.355 | 5.861 | 14.541 | -1.94 | 15.097 | 2.449 | 4.413 | 0.016 | 3.622 | 3.622 | 3.622 | 3.622 | 6.812 | 6.812 | 6.812 | 6.812 | 4.596 | 4.596 | 4.596 | 4.596 | 2.157 | 2.157 | 2.157 | 2.157 | 0.969 | 0.969 | 0.969 | 0.969 | 3.655 | 3.655 | 3.655 | 3.655 | 5.078 | 5.078 | 5.078 | 5.078 | 5.073 | 5.073 | 5.073 | 5.073 |
Bedrijfsresultaat ratio
| 1 | -0.008 | -0.055 | -0.004 | -0.04 | 0.025 | 0.019 | 0.038 | -0.093 | 0.006 | -0.003 | -0.006 | 0.011 | 0.032 | 0.02 | 0.037 | 0.018 | 0.039 | 0.018 | 0.039 | -0.006 | 0.04 | 0.008 | 0.027 | 0.044 | 0.022 | 0.022 | 0.022 | 0.022 | 0.039 | 0.039 | 0.039 | 0.039 | 0.035 | 0.035 | 0.035 | 0.035 | 0.017 | 0.017 | 0.017 | 0.017 | 0.008 | 0.008 | 0.008 | 0.008 | 0.027 | 0.027 | 0.027 | 0.027 | 0.036 | 0.036 | 0.036 | 0.036 | 0.038 | 0.038 | 0.038 | 0.038 |
Totaal overige inkomsten en kosten netto
| -263.405 | -9.317 | -2.124 | -0.317 | -0.022 | 0.561 | 1.106 | -2.159 | -2.147 | -0.942 | -29.376 | 0.734 | -1.027 | 0.277 | -1.674 | -0.719 | -0.785 | -0.229 | -1.134 | -0.207 | 0.546 | -0.853 | -0.659 | -0.162 | -0 | -0.211 | -0.211 | -0.211 | -0.211 | 0.003 | 0.003 | 0.003 | 0.003 | 0.072 | 0.072 | 0.072 | 0.072 | -0.136 | -0.136 | -0.136 | -0.136 | -0.578 | -0.578 | -0.578 | -0.578 | -0.137 | -0.137 | -0.137 | -0.137 | 0.281 | 0.281 | 0.281 | 0.281 | 0.597 | 0.597 | 0.597 | 0.597 |
Inkomen voor belasting
| -27.126 | -11.573 | -31.002 | -1.893 | -12.722 | 10.561 | 7.997 | 13.174 | -63.693 | 2.747 | -30.305 | -1.183 | 2.684 | 13.835 | 4.906 | 13.711 | 5.227 | 15.126 | 4.727 | 14.334 | -6.482 | 14.244 | 1.79 | 4.251 | 0.015 | 3.411 | 3.411 | 3.411 | 3.411 | 6.815 | 6.815 | 6.815 | 6.815 | 4.668 | 4.668 | 4.668 | 4.668 | 2.021 | 2.021 | 2.021 | 2.021 | 0.39 | 0.39 | 0.39 | 0.39 | 3.518 | 3.518 | 3.518 | 3.518 | 5.359 | 5.359 | 5.359 | 5.359 | 5.67 | 5.67 | 5.67 | 5.67 |
Inkomen voor belasting ratio
| -0.115 | -0.04 | -0.108 | -0.005 | -0.04 | 0.026 | 0.022 | 0.033 | -0.212 | 0.007 | -0.09 | -0.003 | 0.008 | 0.034 | 0.013 | 0.034 | 0.016 | 0.039 | 0.015 | 0.039 | -0.021 | 0.038 | 0.006 | 0.026 | 0.043 | 0.021 | 0.021 | 0.021 | 0.021 | 0.039 | 0.039 | 0.039 | 0.039 | 0.036 | 0.036 | 0.036 | 0.036 | 0.016 | 0.016 | 0.016 | 0.016 | 0.003 | 0.003 | 0.003 | 0.003 | 0.026 | 0.026 | 0.026 | 0.026 | 0.038 | 0.038 | 0.038 | 0.038 | 0.043 | 0.043 | 0.043 | 0.043 |
Belastingkosten
| -5.609 | 1.11 | -1.297 | 1.025 | 2.4 | 1.3 | 2.757 | 2.118 | -2.437 | 0.853 | 0.609 | 1.317 | 1.509 | 1.56 | 1.646 | 0.853 | 0.444 | 0.636 | 0.688 | 2.435 | 1.204 | 2.222 | 0.942 | 0.963 | 0.005 | 0.425 | 0.425 | 0.425 | 0.425 | 1.708 | 1.708 | 1.708 | 1.708 | 0.701 | 0.701 | 0.701 | 0.701 | 0.53 | 0.53 | 0.53 | 0.53 | 1.003 | 1.003 | 1.003 | 1.003 | -0.821 | -0.821 | -0.821 | -0.821 | 1.539 | 1.539 | 1.539 | 1.539 | 1.767 | 1.767 | 1.767 | 1.767 |
Nettowinst
| -19.61 | -12.526 | -29.912 | -2.844 | -15.1 | 9.3 | 5.189 | 11.054 | -61.258 | 1.893 | -30.933 | -2.484 | 1.187 | 12.29 | 3.285 | 12.858 | 4.783 | 14.49 | 5.415 | 11.899 | -5.278 | 12.022 | 2.706 | 3.273 | 0.01 | 2.967 | 2.967 | 2.967 | 2.967 | 5.107 | 5.107 | 5.107 | 5.107 | 3.967 | 3.967 | 3.967 | 3.967 | 2.288 | 2.288 | 2.288 | 2.288 | -1.25 | -1.25 | -1.25 | -1.25 | 2.697 | 2.697 | 2.697 | 2.697 | 3.821 | 3.821 | 3.821 | 3.821 | 3.903 | 3.903 | 3.903 | 3.903 |
Nettowinstmarge
| -0.083 | -0.043 | -0.105 | -0.008 | -0.048 | 0.023 | 0.014 | 0.027 | -0.204 | 0.005 | -0.092 | -0.006 | 0.003 | 0.03 | 0.009 | 0.032 | 0.015 | 0.037 | 0.017 | 0.032 | -0.017 | 0.032 | 0.009 | 0.02 | 0.029 | 0.018 | 0.018 | 0.018 | 0.018 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.018 | 0.018 | 0.018 | 0.018 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.027 | 0.027 | 0.027 | 0.027 | 0.029 | 0.029 | 0.029 | 0.029 |
WPA (Winst Per Aandeel)
| -1.72 | -1.11 | -2.66 | -0.25 | -1.35 | 0.83 | 0.46 | 1.46 | -8.17 | 0.25 | -4.45 | -0.35 | 0.17 | 1.76 | 0.47 | 1.8 | 0.67 | 2.07 | 0.73 | 1.66 | -0.74 | 1.67 | 0.38 | 0.42 | 1.46 | 0.38 | 0.38 | 0.38 | 0.38 | 0.63 | 0.63 | 0.63 | 0.63 | 0.48 | 0.48 | 0.48 | 0.48 | 0.28 | 0.28 | 0.28 | 0.28 | -0.15 | -0.15 | -0.15 | -0.15 | 0.33 | 0.33 | 0.33 | 0.33 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.47 | 0.47 |
Verwaterde WPA
| -1.72 | -1.11 | -2.66 | -0.25 | -1.35 | 0.83 | 0.46 | 1.46 | -8.17 | 0.25 | -4.45 | -0.35 | 0.17 | 1.76 | 0.47 | 1.8 | 0.67 | 2.07 | 0.73 | 1.66 | -0.74 | 1.67 | 0.38 | 0.42 | 1.46 | 0.38 | 0.38 | 0.38 | 0.38 | 0.63 | 0.63 | 0.63 | 0.63 | 0.48 | 0.48 | 0.48 | 0.48 | 0.28 | 0.28 | 0.28 | 0.28 | -0.15 | -0.15 | -0.15 | -0.15 | 0.33 | 0.33 | 0.33 | 0.33 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.47 | 0.47 |
EBITDA
| 214.567 | 6.466 | -9.35 | 19.39 | -5.275 | 11.23 | 26.702 | 30.838 | -45.118 | 16.76 | 6.307 | 4.637 | 10.395 | 20.38 | 11.683 | 20.717 | 11.59 | 20.974 | 11.64 | 20.362 | 3.829 | 20.638 | 7.832 | 6.995 | 0.021 | 6.489 | 6.489 | 6.489 | 6.489 | 9.443 | 9.443 | 9.443 | 9.443 | 7.548 | 7.548 | 7.548 | 7.548 | 5.497 | 5.497 | 5.497 | 5.497 | 2.189 | 2.189 | 2.189 | 2.189 | 3.505 | 3.505 | 3.505 | 3.505 | 6.907 | 6.907 | 6.907 | 6.907 | 8.627 | 8.627 | 8.627 | 8.627 |
EBITDA ratio
| 0.908 | 0.022 | 0.009 | 0.048 | -0.017 | 0.028 | 0.065 | 0.079 | -0.037 | 0.04 | 0.019 | 0.012 | 0.03 | 0.048 | 0.037 | 0.051 | 0.035 | 0.054 | 0.036 | 0.055 | 0.012 | 0.055 | 0.026 | 0.042 | 0.059 | 0.039 | 0.039 | 0.039 | 0.039 | 0.054 | 0.054 | 0.054 | 0.054 | 0.058 | 0.058 | 0.058 | 0.058 | 0.044 | 0.044 | 0.044 | 0.044 | 0.017 | 0.017 | 0.017 | 0.017 | 0.026 | 0.026 | 0.026 | 0.026 | 0.05 | 0.05 | 0.05 | 0.05 | 0.065 | 0.065 | 0.065 | 0.065 |