Coil S.A./N.V.
EPA:ALCOI.PA
4.09 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.452 | -2.094 | -0.106 | -3.78 | 0.797 | 1.106 | 0.951 | -1.184 | -2.069 | 1.027 | -0.032 | 0.863 | -0.79 | 1.867 | 2.304 | 1.637 | 3.02 | 1.774 | 1.81 | 1.276 | 1.816 | -1.487 | -0.789 | -0.569 | 0.499 | 0.499 | 0.499 | 0.499 | -0.238 | -0.238 | -0.238 | -0.238 | 0.293 | 0.293 | 0.293 | 0.293 | -0.392 | -0.392 | -0.392 | -0.392 |
Afschrijvingen & Amortisatie
| 1.285 | 2.591 | 1.409 | 4.019 | 1.511 | 1.563 | 1.904 | 2.077 | 1.803 | 2.258 | -1.887 | 1.955 | 1.795 | 1.625 | 1.195 | 1.504 | 1.071 | 1.255 | 1.062 | 0.839 | 1.088 | 1.042 | 0.996 | 0.51 | 0.446 | 0.446 | 0.446 | 0.446 | 0.51 | 0.51 | 0.51 | 0.51 | 0.571 | 0.571 | 0.571 | 0.571 | 0.626 | 0.626 | 0.626 | 0.626 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.466 | 1.079 | -2.258 | 1.149 | -2.541 | 0.92 | -0.865 | -0.5 | 0.33 | 0.161 | 1.275 | 1.649 | -0.809 | -0.455 | 2.656 | -0.808 | -1.382 | 0.035 | -1.954 | 1.992 | -2.799 | 0.587 | -0.164 | 0.668 | -0.172 | -0.172 | -0.172 | -0.172 | -0.174 | -0.174 | -0.174 | -0.174 | -0.036 | -0.036 | -0.036 | -0.036 | 0.427 | 0.427 | 0.427 | 0.427 |
Vorderingen
| -0.623 | 1.185 | -1.259 | 1.792 | -1.364 | 0.869 | -0.863 | 0.284 | 1.022 | 0.826 | -0.753 | 1.627 | -0.679 | -0.515 | 2.479 | -0.768 | -0.904 | -0.141 | -2.201 | 1.773 | -1.998 | 0.331 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.173 | 0.104 | 0.228 | 0.128 | -0.595 | -0.019 | 0.573 | -0.729 | -0.208 | -0.301 | -0.057 | 0.022 | -0.13 | 0.06 | 0.177 | -0.04 | -0.478 | 0.176 | 0.247 | 0.219 | -0.801 | 0.256 | -0.049 | 0.052 | 0.005 | 0.005 | 0.005 | 0.005 | -0.06 | -0.06 | -0.06 | -0.06 | -0.032 | -0.032 | -0.032 | -0.032 | 0.085 | 0.085 | 0.085 | 0.085 |
Crediteuren
| 1.262 | -0.21 | -1.972 | -0.771 | -0.582 | 0.07 | -0.575 | -0.055 | -0.484 | 1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | -0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0.745 | 0 | 0 | 0 | 0 | 0 | 0 | -2.085 | 2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.616 | -0.176 | -0.176 | -0.176 | -0.176 | -0.114 | -0.114 | -0.114 | -0.114 | -0.004 | -0.004 | -0.004 | -0.004 | 0.342 | 0.342 | 0.342 | 0.342 |
Overige Niet-Contante Posten
| 0.014 | 2.094 | 4.335 | 6.88 | 5.614 | 2.169 | 4.673 | 4.625 | 3.283 | 3.99 | -0.352 | -1.094 | 0.588 | -0.327 | -3.373 | 3.844 | -4.045 | 6.204 | 0.63 | -1.035 | -1.51 | 1.155 | 1.092 | -0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.64 | 0.64 | 0.64 | 0.64 | -0.004 | -0.004 | -0.004 | -0.004 | -0.035 | -0.035 | -0.035 | -0.035 |
Kasstroom uit Operationele Activiteiten
| 2.217 | 1.505 | -2.441 | 1.379 | -0.182 | 3.552 | 1.99 | 0.364 | 0.071 | 3.445 | 3.157 | 3.373 | 0.784 | 2.71 | 2.782 | 6.177 | -1.336 | 9.268 | 1.548 | 3.072 | -1.405 | 1.297 | 1.135 | 0.608 | 0.797 | 0.797 | 0.797 | 0.797 | 0.739 | 0.739 | 0.739 | 0.739 | 0.824 | 0.824 | 0.824 | 0.824 | 0.626 | 0.626 | 0.626 | 0.626 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.404 | -0.448 | -0.164 | -0.28 | -0.497 | -0.84 | -0.047 | -0.401 | -0.199 | -1.309 | -0.726 | -0.5 | -0.629 | -3.419 | -3.678 | -3.842 | -2.997 | -3.995 | -7.63 | -2.91 | -1.342 | -3.515 | -1.572 | 0 | 0 | 0 | 0 | 0 | -0.327 | -0.327 | -0.327 | -0.327 | -0.129 | -0.129 | -0.129 | -0.129 | -0.066 | -0.066 | -0.066 | -0.066 |
Netto Overnames
| 0 | -2.475 | 2.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.193 | 0.193 | 0.193 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 2.476 | 2.475 | -0.251 | 0 | 0.375 | -0.375 | 0 | 0 | -1 | 0 | -0.001 | -0.124 | 0.895 | 0.866 | -1.724 | -0.012 | -6.601 | 1.809 | 0.731 | 1.224 | 0.155 | -0.039 | -0.039 | -0.193 | -0.193 | -0.193 | -0.193 | 0.327 | 0.327 | 0.327 | 0.327 | 0.129 | 0.129 | 0.129 | 0.129 | 0.066 | 0.066 | 0.066 | 0.066 |
Kasstroom uit Investeringsactiviteiten
| -0.404 | -0.447 | 2.311 | -0.28 | -0.497 | -0.465 | -0.422 | -0.401 | -0.199 | -1.309 | -0.726 | -0.501 | -0.753 | -2.524 | -2.812 | -5.566 | -3.009 | -10.596 | -5.821 | -2.179 | -0.118 | -3.36 | -1.572 | -1.233 | -1.013 | -1.013 | -1.013 | -1.013 | -0.354 | -0.354 | -0.354 | -0.354 | -0.121 | -0.121 | -0.121 | -0.121 | -0.071 | -0.071 | -0.071 | -0.071 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0.114 | 0 | -2.072 | 0 | -1.426 | -1.835 | 0.462 | 0.216 | 0 | 0 | -0.61 | -0.399 | -0.226 | 0.115 | -1.321 | 0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.001 | 0 | 0.157 | 0 | 0.07 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.256 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.01 | 0.01 | 0.01 | 0.01 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.048 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.003 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -2.792 | 0 | -1.355 | 0 | 0 | 0 | 0 | 0 | -2.792 | 0 | -1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.43 | -1.411 | -0.436 | 1.187 | 1.865 | 0 | 0 | 0 | 0 | -2.252 | -2.167 | 0.008 | 0 | 0.005 | 0.006 | -0.377 | 0.01 | 1.746 | -1.115 | 5.324 | 1.562 | 1.543 | 1.47 | -0.091 | 0.272 | -0.26 | 0.272 | -0.26 | 0.314 | -0.381 | 0.314 | -0.381 | 1.432 | -1.414 | 1.432 | -1.414 | 0.589 | -0.56 | 0.589 | -0.56 |
Kasstroom uit Financieringsactiviteiten
| -0.43 | -1.296 | -0.436 | -3.52 | 1.865 | -1.355 | -1.836 | 0.414 | 0.217 | -2.337 | -2.167 | -3.392 | -0.401 | -1.616 | 0.243 | -1.416 | 5.226 | 1.746 | -1.115 | 5.324 | 1.562 | 1.543 | 0.545 | -0.091 | -0.26 | -0.26 | -0.26 | -0.26 | -0.381 | -0.381 | -0.381 | -0.381 | -1.414 | -1.414 | -1.414 | -1.414 | -0.56 | -0.56 | -0.56 | -0.56 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.989 | -0.988 | 2.223 | -2.223 | 0.759 | -0.759 | 0.293 | -0.294 | 0.231 | -0.23 | 1.12 | -1.12 | 2.337 | -2.337 | 2.261 | -2.26 | 7.23 | -7.23 | 0.974 | 2.355 | 0.613 | 0.613 | 0.262 | 0.262 | 0.262 | 0.262 | 0.244 | 0.244 | 0.244 | 0.244 | 0.503 | 0.503 | 0.503 | 0.503 | 0.102 | 0.102 | 0.102 | 0.102 |
Netto Kasstroomverandering
| 1.383 | -0.236 | -0.567 | -2.419 | 1.186 | 1.732 | -0.268 | 0.377 | 0.089 | -0.202 | 0.495 | -0.75 | 0.75 | -2.55 | 2.55 | -3.142 | 3.142 | -1.842 | 1.842 | -1.013 | 1.013 | 0.314 | 1.148 | -0.103 | -0.214 | -0.214 | -0.214 | -0.214 | 0.248 | 0.248 | 0.248 | 0.248 | -0.208 | -0.208 | -0.208 | -0.208 | 0.097 | 0.097 | 0.097 | 0.097 |
Kaspositie aan het Einde van de Periode
| 1.57 | 0.187 | 0.423 | 0.99 | 3.409 | 2.223 | 0.491 | 0.759 | 0.382 | 0.293 | 0.495 | 0 | 0.75 | 0 | 2.55 | 0 | 3.142 | 0 | 1.842 | 0 | 1.013 | 1.808 | 1.494 | 0.244 | 0.347 | 0.347 | 0.347 | 0.347 | 0.56 | 0.56 | 0.56 | 0.56 | 0.312 | 0.312 | 0.312 | 0.312 | 0.52 | 0.52 | 0.52 | 0.52 |