Cofidur S.A.
EPA:ALCOF.PA
346 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.776 | 5.715 | 7.334 | 12.539 | 9.296 | 16.25 | 17.398 | 20.088 | 16.918 | 15.874 | 11.093 | 8.451 | 5.92 | 6.347 | 8.067 | 8.039 | 5.139 | 5.958 | 7.282 | 6.406 | 6.757 | 6.062 | 3.517 | 4.369 | 2.852 | 8.33 | 5.821 | 8.521 | 10.037 |
Kortetermijnbeleggingen
| 0.5 | 0.5 | 0 | 0 | 0 | 0 | 1.252 | 1.222 | 0.002 | 0 | 0 | 2 | 0 | 0 | 0.99 | 0.99 | 2.492 | 2.492 | 2.492 | 2.492 | 2.641 | 2.648 | 2.859 | 4.071 | 4.296 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.276 | 5.715 | 7.334 | 12.539 | 9.296 | 16.25 | 18.65 | 21.31 | 16.92 | 15.874 | 11.093 | 10.451 | 5.92 | 6.347 | 9.057 | 9.029 | 7.631 | 8.45 | 9.774 | 8.898 | 9.398 | 8.71 | 6.376 | 8.44 | 7.148 | 8.33 | 5.821 | 8.521 | 10.037 |
Nettovorderingen
| 8.718 | 15.59 | 15.955 | 10.555 | 15.809 | 10.523 | 10.724 | 9.022 | 12.38 | 13.903 | 16.118 | 15.661 | 18.189 | 19.472 | 18.881 | 19.485 | 21.048 | 20.736 | 17.126 | 21.2 | 21.228 | 20.872 | 21.912 | 25.046 | 0 | 0 | 25.077 | 0 | 23.474 |
Voorraad
| 29.03 | 31.741 | 33.566 | 26.915 | 23.55 | 16.906 | 12.373 | 12.624 | 16.025 | 13.876 | 16.357 | 17.458 | 19.305 | 16.05 | 15.123 | 12.834 | 13.885 | 13.039 | 13.461 | 10.062 | 13.794 | 13.266 | 14.34 | 15.35 | 19.92 | 20.016 | 21.64 | 21.331 | 23.091 |
Overige vlottende activa
| 13.396 | 1.193 | 10.505 | 0.948 | 4.871 | 1.161 | 1.445 | 1.314 | 1.19 | 0.964 | 1.225 | 3.324 | 3.85 | 3.654 | 3.729 | 3.964 | 4.219 | 3.119 | 3.787 | 3.285 | 3.24 | -0.002 | 24.96 | 0.001 | 24.779 | 24.545 | 8.164 | 29.403 | 0.001 |
Totaal vlottende activa
| 55.42 | 54.239 | 67.36 | 50.957 | 48.655 | 44.84 | 43.192 | 44.27 | 46.515 | 44.617 | 44.793 | 46.894 | 47.264 | 45.523 | 46.79 | 45.312 | 46.783 | 45.344 | 44.148 | 43.445 | 47.66 | 42.846 | 45.676 | 48.837 | 51.847 | 52.891 | 60.702 | 59.255 | 56.603 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.581 | 4.338 | 3.296 | 3.047 | 2.829 | 2.915 | 2.826 | 3.226 | 3.434 | 3.462 | 3.853 | 3.754 | 4.333 | 4.727 | 5.09 | 4.814 | 4.462 | 4.66 | 4.554 | 5.094 | 5.092 | 3.832 | 3.969 | 3.85 | 3.546 | 7.941 | 8.153 | 10.431 | 6.037 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.039 | 0.05 | 0.053 | 0.037 | 0.037 | 0.037 | 0.045 | 0.01 | 0.013 | 0.016 | 0.021 | 0.014 | 0.132 | 0.162 | 0.149 | 0.187 | 0.13 | 0.108 | 0.071 | 0.092 | 0.064 | 0.087 | 0.051 | 0.044 | 0.056 | 0.028 | 0.024 | 0.036 | 0.035 |
Goodwill en immateriële activa
| 0.039 | 0.05 | 0.053 | 0.037 | 0.037 | 0.037 | 0.045 | 0.01 | 0.013 | 0.016 | 0.021 | 0.014 | 0.132 | 0.162 | 0.149 | 0.187 | 0.13 | 0.108 | 0.071 | 0.092 | 0.064 | 0.087 | 0.051 | 0.044 | 0.056 | 0.028 | 0.024 | 0.036 | 0.035 |
Langetermijnbeleggingen
| 0.497 | 0.556 | 0.496 | 0.217 | 0.004 | 0.006 | 0 | 0.054 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.619 | -2.841 | -4.007 | -4.221 | 0.073 | 0.069 | 0 | 0 |
Belastingvorderingen
| -0.497 | -0.556 | 2.853 | 3.084 | 2.866 | -0 | 0 | 3.236 | 0 | 3.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0.522 | 0.673 | 0.754 |
Overige niet-vlottende activa
| 0.497 | 0.556 | -3.349 | -3.084 | -2.866 | 0.004 | 0.004 | -3.236 | 0.087 | -3.478 | 0.087 | -3.768 | -4.465 | -4.889 | -5.239 | -5.001 | -4.592 | -4.768 | -4.625 | -5.186 | -5.156 | 2.696 | 2.907 | 4.071 | 4.296 | 0.001 | 0.001 | 0.061 | 0.058 |
Totaal niet-vlottende activa
| 5.117 | 4.944 | 3.349 | 3.301 | 2.87 | 2.962 | 2.875 | 3.29 | 3.534 | 3.565 | 3.961 | 3.768 | 4.465 | 4.889 | 5.239 | 5.001 | 4.592 | 4.768 | 4.625 | 5.186 | 5.156 | 3.996 | 4.086 | 3.958 | 3.677 | 8.559 | 8.769 | 11.201 | 6.884 |
Totaal activa
| 60.537 | 59.183 | 71.205 | 54.258 | 51.525 | 47.802 | 46.067 | 47.56 | 50.049 | 48.182 | 48.754 | 50.798 | 51.816 | 50.527 | 52.159 | 50.43 | 51.485 | 50.234 | 48.875 | 48.74 | 52.925 | 46.842 | 49.762 | 52.795 | 55.524 | 61.45 | 69.471 | 70.456 | 63.487 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 13.498 | 11.87 | 16.003 | 12.737 | 10.559 | 9.169 | 7.276 | 5.908 | 7.922 | 8.671 | 9.648 | 9.178 | 12.493 | 11.596 | 13.517 | 11.697 | 12.964 | 10.031 | 10.906 | 9.63 | 11.554 | 9.506 | 12.729 | 10.875 | 14.132 | 23.844 | 25.95 | 27.961 | 30.815 |
Kortlopende schulden
| 0 | 1.398 | 0 | 0.863 | 0 | 0.863 | 0.549 | 5.598 | 6.026 | 1.382 | 1.414 | 1.605 | 1.663 | 1.72 | 1.74 | 1.519 | 1.31 | 1.301 | 1.224 | 1.477 | 1.364 | 1.264 | 1.143 | 1.154 | 15.237 | 10.419 | 11.84 | 14.027 | 12.569 |
Belastingschulden
| 0 | 0.994 | 0 | 3.456 | 0 | 0.063 | 0.157 | 0.338 | 3.667 | 0.264 | 0.443 | 6.003 | 5.827 | 4.982 | 5.318 | 5.543 | 6.17 | 5.124 | 5.971 | 5.866 | 0 | 5.48 | 6.151 | 6.048 | 0 | 6.947 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 14.367 | 8.221 | 24.137 | 4.968 | 0 | 1.66 | 1.685 | 1.542 | 1.377 | 1.71 | 1.566 | -1.605 | -1.663 | -1.72 | -1.74 | -1.519 | -1.31 | -1.301 | -1.224 | -1.477 | -1.364 | 5.629 | 6.161 | 6.078 | 0 | 0 | 0.597 | 0 | 0.637 |
Overige kortlopende verplichtingen
| -14.367 | 5.775 | -24.137 | 4.695 | 10.502 | 3.309 | 4.25 | 4.306 | 4.123 | 4.516 | 4.824 | 9.685 | 9.97 | 9.155 | 9.224 | 9.114 | 9.262 | 10.474 | 9.757 | 10.436 | 12.084 | 3.16 | 3.345 | 2.637 | 13.741 | 0.604 | 6.071 | 0.694 | -0.001 |
Totaal kortlopende verplichtingen
| 13.498 | 27.264 | 16.003 | 23.263 | 21.061 | 15.001 | 13.76 | 17.354 | 19.448 | 16.279 | 17.452 | 18.863 | 22.463 | 20.751 | 22.741 | 20.811 | 22.226 | 20.505 | 20.663 | 20.066 | 23.638 | 19.559 | 23.378 | 20.744 | 43.11 | 34.867 | 44.458 | 42.682 | 44.02 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 2.974 | 1.736 | 3.211 | 3 | 3.774 | 3.205 | 3.266 | 1.147 | 1.435 | 1.166 | 1.152 | 1.484 | 1.428 | 1.83 | 2.27 | 1.883 | 2.478 | 2.567 | 2.329 | 2.408 | 2.509 | 7.169 | 7.648 | 14.783 | 0 | 7.545 | 7.973 | 9.213 | 5.418 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.516 | 3.743 | 4.54 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.645 | 2.421 | -3.211 | 1.856 | 2.13 | 2.944 | 3.119 | 3.626 | 3.693 | 3.687 | 4.11 | -1.484 | -1.428 | -1.83 | -2.27 | -1.883 | -2.478 | -2.567 | -2.329 | -2.408 | -2.509 | 3.085 | 3.064 | 3.131 | -0.001 | 1.902 | 1.852 | 2.206 | 2.306 |
Totaal niet-vlottende verplichtingen
| 19.619 | 4.157 | 3.211 | 4.856 | 5.904 | 6.149 | 6.385 | 4.773 | 5.128 | 4.853 | 5.262 | 1.484 | 1.428 | 1.83 | 2.27 | 1.883 | 2.478 | 2.567 | 2.329 | 2.408 | 2.509 | 10.254 | 10.712 | 17.914 | -0.001 | 12.963 | 13.568 | 15.959 | 7.724 |
Totaal passiva
| 33.117 | 31.421 | 45.283 | 28.119 | 26.965 | 21.15 | 20.145 | 22.127 | 24.576 | 21.132 | 22.714 | 24.655 | 28.597 | 27.452 | 30.407 | 28.853 | 31.064 | 29.676 | 29.735 | 29.883 | 35.898 | 29.813 | 34.09 | 38.658 | 43.109 | 47.83 | 58.026 | 58.641 | 51.744 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.707 | 2.725 | 2.725 | 2.725 | 2.725 | 2.725 | 2.963 | 3.02 |
Ingehouden winsten
| 0.443 | 2.199 | 0.361 | 0.72 | -0.857 | 1.254 | 0.459 | -1.282 | -1.241 | 1.222 | 0.211 | 3.354 | 0.43 | 1.82 | 1.791 | 1.791 | 0.657 | 1.997 | 0.598 | 2.148 | 0.318 | 3.231 | 1.887 | 2.233 | 0.513 | 2.66 | 0.471 | -2.322 | -2.525 |
Overige gereserveerde algehele resultaten
| 22.995 | 23.68 | 21.84 | 22.057 | 20.478 | 22.57 | 21.84 | 21.351 | 21.391 | 22.968 | 4.082 | 18.707 | 18.707 | 17.197 | 15.879 | 15.715 | 15.713 | 14.491 | 14.491 | 12.651 | 12.651 | -14.012 | -13.548 | -13.224 | -13.27 | 0 | -12.711 | 0 | -17.864 |
Overige totale aandeelhoudersvermogen
| 1.275 | -0.824 | 1.014 | 0.655 | 2.232 | 0.121 | 0.916 | 2.657 | 2.616 | 0.153 | 19.04 | 1.375 | 1.375 | 1.351 | 1.375 | 1.364 | 1.344 | 1.363 | 1.344 | 1.351 | 1.351 | 25.103 | 24.608 | 22.403 | 22.447 | 8.235 | 20.96 | 11.174 | 29.312 |
Totaal eigen vermogen van aandeelhouders
| 27.42 | 27.762 | 25.922 | 26.139 | 24.56 | 26.652 | 25.922 | 25.433 | 25.473 | 27.05 | 26.04 | 26.143 | 23.219 | 23.075 | 21.752 | 21.577 | 20.421 | 20.558 | 19.14 | 18.857 | 17.027 | 17.029 | 15.672 | 14.137 | 12.415 | 13.62 | 11.445 | 11.815 | 11.943 |
Totaal eigen vermogen
| 27.42 | 27.762 | 25.922 | 26.139 | 24.56 | 26.652 | 25.922 | 25.433 | 25.473 | 27.05 | 26.04 | 26.143 | 23.219 | 23.075 | 21.752 | 21.577 | 20.421 | 20.558 | 19.14 | 18.857 | 17.027 | 17.029 | 15.672 | 14.137 | 12.415 | 13.62 | 11.445 | 11.815 | 11.743 |
Totaal passiva en aandeelhoudersvermogen
| 60.537 | 59.183 | 71.205 | 54.258 | 51.525 | 47.802 | 46.067 | 47.56 | 50.049 | 48.182 | 48.754 | 50.798 | 51.816 | 50.527 | 52.159 | 50.43 | 51.485 | 50.234 | 48.875 | 48.74 | 52.925 | 46.842 | 49.762 | 52.795 | 55.524 | 61.45 | 69.471 | 70.456 | 63.487 |