Cellectis S.A.

EPA:ALCLS.PA

2.07 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42010 Q42010 Q22009 Q42009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 149.042122.971136.70867.35885.50583.51597.697119.008129.44154.868186.135210.709248.226207.457268.239260.941260.71287.133360.907342.485396.967421.457451.889475.775471.215241.363296.982263.862231.827237.2290.497209.01202.44215.777343.557314.332318.415128.204136.615141.7927.57827.85310.43810.23112.41512.22828.84128.00735.2454.93431.98346.50965.32637.98339.781
Kortetermijnbeleggingen 123.726.267.10701.124.6477.90721.35923.68700.4990.3933.39318.43827.09141.24250.37859.00520.38520.3810.3890.3820.3880.13919.87240.740.60240.2439.9939.06636.50987.13197.57897.602000000000000000000000
Liquide middelen en kortetermijnbeleggingen 272.742149.171203.81567.35885.50588.16297.697119.008129.44154.868186.135211.102251.619225.895268.239302.183311.088346.138360.907362.866397.356421.839451.889475.914491.087282.063296.982304.102271.817276.266290.497296.141300.019313.379343.557314.332318.415128.204136.615141.7927.57827.85310.43810.23112.41512.22828.84128.00735.2454.93431.98346.50965.32637.98339.781
Nettovorderingen 26.35340.39723.1321.97319.9121.8715.26812.95415.53233.7629.62910.23111.94821.42715.87412.412.82517.86612.09931.51527.72324.10220.14419.22219.65117.92712.27721.89622.62419.53612.32329.62331.27220.71416.54910.20310.497019.6417.42217.2953.21916.1343.63718.1074.56321.6897.83718.28110.98412.0756.9722.5233.615.03
Voorraad 068.3035.7166.906026.9621.768-21.15930.1946.54801.6742.4685.3151.6066.2625.713.5912.8973.3440.9861.0540.2750.2230.2310.2030.250.1250.130.1130.1180.1190.1390.1170.1730.20.200.1640.170.3770.380.5070.4970.4930.4860.9350.9080.8410.8110.2030.1720.1690.170.168
Overige vlottende activa 0.7370.2740.3450.2587.8690.3739.0788.310.001-0.0019.6650.4390.001-0.00129.64324.87321.7860.00115.61715.32116.4960.00115.333-0.001-0.0020.00113.7131.2632.9020.6948.8490.740.7750.8115.1228.0977.962359.0051.78117.2120.35217.7640.46312.629-0.00113.2690.00113.22703.8973.3061.2842.3242.6843.164
Totaal vlottende activa 305.738258.145233.00696.495113.284137.365143.811140.272175.167195.175225.429235.849280.352272.387315.362345.718347.927377.931391.52410.734439.163459.555487.641509.491524.576313.958323.222338.707308.602306.306311.786333.471339.455341.136365.401332.832337.074359.005160.515166.59450.14649.21527.54126.99331.01530.54551.46749.97954.36270.62747.56754.93774.75844.44748.143
Niet-vlottende activa:
Materiële vaste activa, netto 84.04187.8492.74195.919100.688105.143107.896128.871135.039143.752148.269152.44153.528146.615145.518128.384116.32384.62569.32463.15160.19546.47610.0418.37.4357.6897.2268.22717.69117.17116.86216.98616.90313.215.5145.4955.74703.1733.2943.9243.9635.3435.2376.5876.4877.2537.0437.4098.5795.2041.2141.2721.2231.988
Goodwill 00000000000.001000-0.00100000000000000.004-0.0010-0.0030.0020000000001.5121.48335.13434.6338.03435.5010000000
Immateriële activa 0.6530.6770.6720.6620.6950.7130.7181.5111.5841.6981.8532.5511.5841.6041.5851.0741.0711.0941.1081.121.2091.2221.2681.3521.3861.5051.4311.471.3841.4241.341.3261.4081.3161.0451.0751.08301.2491.2953.791.5167.6314.77948.884.73450.0195.047045.6255.28800.02300.024
Goodwill en immateriële activa 0.6530.6770.6720.6620.6950.7130.7181.5111.5841.6981.8542.5511.5841.6041.5841.0741.0711.0941.1081.121.2091.2221.2681.3521.3861.5051.4311.471.3881.4231.341.3241.411.3161.0451.0751.08301.2491.2953.791.5169.1436.26248.8839.36450.01940.54846.26545.6255.2880.0120.0230.0150.024
Langetermijnbeleggingen 2.2422.3157.85311.18413.0068.1858.7918.9269.0936.5676.52422.04522.10122.1057.0079.7817.3767.4845.5175.4684.7554.6841.8910.6570.6670.8971.0040.9890.9550.9470.690.6870.8330.930.9240.5540.74502.4040.2230.7340.7412.0850.5891.8381.811.8811.8262.041.2440.3070.2830.3310.3230.423
Belastingvorderingen 9.7510.89900.784108.933000136.6230-0.0030000.001-9.78100-5.51700-4.6840000-0.10200-1.4230-1.324-1.410-0.0010-00-0.001000002.61404.48607.2765.8110.86415.8914.95512.92610.253
Overige niet-vlottende activa 4.6574.655-0.0014.656-108.9330.0010.001-0.001-136.623-0.0010.0030.0010.0010.001-0.0019.781-0.0010.0015.5170.0010.0024.684-0.001-0.0010.002-0.0010.1020.0020.0021.42301.3241.4100.0010.0010.0018.9340.0012.272000.00100.00111.350-49.41800.00100000.001
Totaal niet-vlottende activa 101.34496.386101.265113.205114.389114.042117.406139.307145.716152.016156.647177.037177.214170.325154.109139.239124.76993.20475.94969.7466.16152.38213.19910.3089.4910.099.66110.68820.03619.54118.89218.99719.14715.4567.4837.1257.5768.9346.8257.0848.4486.2216.57212.08859.9259.01263.63849.41862.98961.2621.66417.39916.58114.48712.689
Totaal activa 407.147354.459334.27209.7227.674251.408261.216279.58320.883347.191382.076412.886457.565442.712469.471484.957472.696471.135467.469480.475505.323511.938500.84519.799534.066324.048332.882349.395328.639325.847330.678352.469358.602356.593372.884339.956344.65367.939167.34173.67858.59455.43544.11339.08190.93389.557115.106111.778117.351131.88669.23172.33691.33958.93460.832
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18.21316.05119.06920.47619.22922.32421.45622.35324.15920.92123.76222.80928.25424.68224.60935.00332.67426.87329.26419.76119.7615.69815.88315.59712.73411.2549.4612.69317.20513.0059.710.29412.5968.9677.2287.4995.998011.91912.37111.95412.07312.97713.12928.32115.27327.04813.85320.77125.38711.2575.9896.7786.4297.478
Kortlopende schulden 13.34513.44913.66413.13713.45513.24912.9618.3512.93211.89310.6838.0797.6916.9856.6964.3313.7771.3421.0672.9962.1045.3850.3330.2770.7720.0820.0210.0290.070.4051.7262.1562.4172.1492.13.3543.40101.0480.7521.6841.1220.9540.2031.2650.4481.30701.5881.5720.74501.07200
Belastingschulden 1.17100000.0013.05800.070.070.0710.2460.2010.0750.08100.1425.7470.130.3350.1550.2780.2910.2020.1720.1570.0090.0370.2510.2620.1911.4391.7510.0286.90300.56100.35800.05501.798000000000000
Uitgestelde opbrengsten 117.754120.556110.3250.1170.2410.3420.0590.320.40.5810.3010.50.4230.2640.4520.440.4830.54320.03319.58620.38520.2820.75420.25220.425.10426.05629.76332.72235.38138.8446.99949.63256.85759.86749.32955.488072.34307.12307.749000-00004.67608.79800
Overige kortlopende verplichtingen 10.3218.3912.08610.2249.12224.55328.5212.00717.79118.94214.60218.21515.07814.99120.25816.83916.11820.2512.249.0389.5725.6919.8999.2368.1027.2967.9976.0586.5275.0895.7776.1718.5029.32314.9249.7046.42584.885.72681.3626.19917.51710.51917.183-0.00113.4150.00113.683000.3424.798-1.2067.8055.303
Totaal kortlopende verplichtingen 159.633158.446155.14443.95442.04760.46862.99553.0355.28252.33749.34849.60351.44646.92252.01556.61353.05249.00862.60451.38151.82147.05446.86945.36242.00843.73643.53448.54356.52453.8856.04365.62173.14777.29584.11969.88671.31284.8891.03794.48526.9630.71232.20130.51529.58529.13728.35627.53622.35926.95917.0210.78715.44214.23312.781
Langlopende verplichtingen:
Langetermijnschulden 77.87880.76471.39270.81386.42760.86469.88978.29181.02486.85391.55695.2197.996.719104.698.8371.50448.69946.5444.46645.7130.2631.0180.2090.2310.2650.0130.0170.0210.0220.0290.0420.0420.0620.0720.0830.1030.5673.4343.5643.7793.8174.664.5684.5894.5234.3683.2663.90467.5111.07602.61601.815
Uitgestelde opbrengsten niet-vlottend 009.9970000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000.1580000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 21.02624.68312.88418.812.6429.5872.3912.6474.0564.9474.6985.9265.8969.3274.013.3043.0812.8412.8552.8572.6842.3152.6822.9083.0533.3093.4310.6970.6520.5890.560.6530.6270.5130.4780.4210.440.0050.4840.5020.6370.6430.6020.5910.5280.5160.696-3.2660.5490.3951.0081.850.061.6060.025
Totaal niet-vlottende verplichtingen 98.904105.44794.43189.62389.06970.45172.2880.93885.0891.896.254101.136103.796106.046108.61102.13474.58551.5449.39547.32348.39432.5783.73.1173.2843.5743.4440.7140.6730.6110.5890.6940.670.5760.550.5040.5430.5723.9184.0664.4164.465.2635.1595.1175.0395.0643.2664.45467.9062.0841.852.6761.6061.84
Totaal passiva 258.537263.893249.575133.577131.116130.919135.275133.968140.362144.137145.602150.739155.242152.968160.625158.747127.637100.548111.99998.704100.21579.63250.56948.47945.29247.3146.97849.25757.19754.49156.63266.31673.81777.87184.66970.3971.854367.93994.95598.55131.37635.17237.46335.67434.70234.17633.4232.78826.81394.86519.10412.63718.11915.8414.621
Eigen vermogen:
Preferente aandelen 000.0010000000089.20151.78711.86881.07441.60512.2210102.09164.70348.79115.24878.69355.42532.42225.43899.36872.26648.79319.84163.91854.19739.73133.39222.46132.3917.9680006.182084.279022.81028.9050036.2850011.1300
Gewone aandelen 5.8974.3764.3653.4923.4913.4872.9552.9492.9462.9452.9452.9462.9472.8012.7852.7682.7682.7672.7672.7662.7662.7652.7652.7652.7642.3742.3672.3652.0511.8881.8581.9821.9651.9961.9231.9751.966281.3311.791.8581.7111.7281.4551.427171.7151.312174.5511.315167.093104.2020.7770.710.8340.67246.211
Ingehouden winsten -425.356-400.165-405.766-363.191-346.107-469.294-439.504-409.921-371.67-727.973-698.326-675.924-638.071-598.207-587.035-550.191-520.754-488.509-508.482-471.05-454.869-420.512-405.321-381.909-359.278-378.407-351.295-323.679-298.739-253.339-229.766-231.49-215.289-212.15-172.449-186.699-171.78400.024-167.244-6.182-10.245-84.279-179.52-22.81-22.465-28.905-28.12-79.458-67.182-10.7240-11.13-3.8820
Overige gereserveerde algehele resultaten -38.077-37.243-36.69-37.505-37.05-28.542-28.605-35.434-29.626-21.261-18.021-14.345-9.602-12.363-4.089-13.556-23.73-29.254-22.64-30.518-18.903-22.385-16.668-13.561-11.5346.0971.978-0.53-3.4661.522.63-2.169-1.68-3.996-1.783-2.39-1.6720-162.092-0.96-175.722-181.662-94.221.121-95.015-93.578-66.71900-36.2850-4.255-5.519-2.608-2.424
Overige totale aandeelhoudersvermogen 606.146523.598522.785473.327476.224608.084583.122579.047567.283937.333934.695836.089868.804857.827782.838809.743837.101846.839741.387774.735786.039816.034749.832767.928783.354599.822514.373531.983519.237499.326433.535461.983458.76458.541437.271423.995426.1352.261234.194243.063202.138211.35999.713180.681-22.812167.804-28.905103.117-0.0010.00160.07463.24477.90648.9132.424
Totaal eigen vermogen van aandeelhouders 148.6190.56684.69576.12396.558113.735117.968136.641168.933191.044221.293237.967275.865261.926275.573290.369307.606331.843315.123340.636363.824391.15409.301430.648447.728255.324266.791282.405267.875269.236272.175284.503283.489277.782287.423269.271272.613283.59273.91776.71628.12621.1816.9493.70853.88953.07378.92776.31287.63437.02250.12859.69973.22143.09446.211
Totaal eigen vermogen 148.6190.56684.69576.12396.558120.489125.941145.612180.521203.054236.474262.147302.323289.744308.846326.21345.059370.587355.47381.771405.108432.306450.271471.32488.774276.738285.904300.138271.441271.356274.046286.154284.785278.722288.215269.566272.795282.48772.38675.12727.21820.2636.653.40756.23255.38181.68678.99190.53837.02250.12859.69973.22143.09446.211
Totaal passiva en aandeelhoudersvermogen 407.147354.459334.27209.7227.674251.408261.216279.58320.883347.191382.076412.886457.565442.712469.471484.957472.696471.135467.469480.475505.323511.938500.84519.799534.066324.048332.882349.395328.639325.847330.678352.469358.602356.593372.884339.956344.65367.939167.34173.67858.59455.43544.11339.08190.93389.557115.1060117.351131.88669.23172.33691.33958.93460.832