Carmat SA

EPA:ALCAR.PA

1.264 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11.428.01323.84651.42747.36839.19257.93635.98445.29555.50515.74125.30244.05260.72319.90631.16343.3793.01210.1139.2197.74916.8848.47211.1346.46619.334.4914.3410.481
Kortetermijnbeleggingen 00000000000000000000000010.15210.042.8647.0742.538
Liquide middelen en kortetermijnbeleggingen 11.428.01323.84651.42747.36839.19257.93635.98445.29555.50515.74125.30244.05260.72319.90631.16343.3793.01210.1139.2197.74916.8848.47211.13416.61829.377.35511.4163.019
Nettovorderingen 4.4671.3480.423.6590.2643.834.00204.5072.94304.5800000000000000000
Voorraad 26.00923.94426.57921.4320.1418.03617.3889.9020000.3760000000000.5150000.4870.18100.001
Overige vlottende activa 7.7729.08915.7568.76112.6837.677.4276.9736.3190.1224.465.8224.9374.3755.6634.5753.9854.4222.4823.4472.6073.4675.4146.2966.2624.4226.4146.0491.754
Totaal vlottende activa 43.41342.39455.96577.76473.34561.66879.67252.85951.61558.94320.20130.69148.98965.09825.56935.73847.3647.43512.59512.66510.35620.35113.88517.4322.8834.27813.9517.4654.775
Niet-vlottende activa:
Materiële vaste activa, netto 10.1139.9527.4646.6997.1496.7836.856.4145.0435.115.4355.5635.2184.2071.8041.2330.6330.620.6340.6680.7410.9451.1651.5561.992.4482.6542.8322.745
Goodwill 000000000000000000000000000.2750.30.321
Immateriële activa 0.0850.072000.0060.0880.0090.0170.030.0280.0550.090.0910.0720.1330.1960.1840.2180.2660.2540.1690.1250.0730.1680.25100.0270.0240.039
Goodwill en immateriële activa 0.0850.072000.0060.0880.0090.0170.030.0280.0550.090.0910.0720.1330.1960.1840.2180.2660.2540.1690.1250.0730.1680.2510.2350.3020.3240.36
Langetermijnbeleggingen 00000000000.48100.08300000000000-9.655-9.575-2.365-6.648-2.458
Belastingvorderingen 00000000005.4890000000000000010.04000
Overige niet-vlottende activa 0.5590.5790.9150.6070.3680.3670.366-6.4310.3640.468-5.489-5.653-5.392-4.279-1.936-1.429-0.817-0.837-0.9-0.922-0.910.5630.5610.54210.152-02.8647.0742.538
Totaal niet-vlottende activa 10.75710.6038.3797.3067.5237.2387.2256.4315.4375.6065.975.6535.3924.2791.9361.4290.8170.8370.90.9220.911.6331.7992.2672.7373.1483.4543.5833.186
Totaal activa 54.1753.06964.34485.0780.86868.90686.89759.83557.05264.54826.17136.82954.7769.8528.01437.48948.5058.6513.93314.04211.75521.98415.68419.69725.61837.42617.40421.0487.96
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5.4069.6086.6656.5267.0518.3877.5648.0066.0445.3467.1867.6165.5495.8254.183.5893.2443.0092.4493.1534.4524.7873.8674.0133.9274.9935.0484.1870
Kortlopende schulden 1.16219.14516.8062.6410.870.13300.07900000.0690000.26800.06000000.34900.4230.3280.027
Belastingschulden 05.9280.8065.7044.6150.534.2750.1774.8960.1352.5962.9860.0272.1190.0140.7340.0190.0190.020.0120.0210.0110.0250.0161.2641.1590.8370.8352.626
Uitgestelde opbrengsten 0-19.148-16.806-2.641-0.87-0.133-0.081-0.0790000-0.069000-0.2680-0.06000001.26400.8370.9380
Overige kortlopende verplichtingen 10.529-15.974.86-2.641-0.874.51404.19103.1200.7352.30701.4510.8731.2081.7171.5131.5841.2161.4781.3961.450.0050.6040.0140.1090.574
Totaal kortlopende verplichtingen 17.09720.44429.13714.86712.53613.69811.9212.45310.948.6019.78211.3367.9538.6535.6455.1954.744.7454.0434.755.696.2765.2885.4795.5456.7566.3235.4583.228
Langlopende verplichtingen:
Langetermijnschulden 57.33838.50442.7952.10752.89954.62244.50738.9435.80225.24129.9754.6524.1723.7143.8893.2132.792.2241.8291.3491.1040.8220.6050.4600.2170.1320.0782.04
Uitgestelde opbrengsten niet-vlottend 003.1020000000000000000000003.7433.743000
Uitgestelde belastingverplichtingen niet-vlottend 00-000000000000000000000000000
Overige niet-vlottende verplichtingen 2.28439.6161416.29415.40114.30911.35406.8116.3670.54614.0480.2920.2750.2370.1930.220.2780007.6573.833.8160.062-0.1810.0711.9591.313
Totaal niet-vlottende verplichtingen 59.62276.38759.89268.40168.368.93155.86138.9442.61331.60830.5224.6524.1723.7143.8893.2132.792.2241.8291.3491.1048.4794.4354.2773.8053.7790.2030.0963.352
Totaal passiva 76.71996.83189.02983.26880.83682.62967.78152.01753.55340.20840.30416.29112.41712.6429.7718.6017.757.2476.0486.2786.93214.7569.7239.7569.3510.5356.5255.5556.58
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000
Gewone aandelen 1.4060.9920.9140.9070.7880.6230.6150.520.5050.5040.3770.3710.3690.3610.2470.2410.2380.1830.1810.1750.1710.1710.1670.1660.1660.1650.1540.1530.112
Ingehouden winsten -73.252-55.097-27.901-68.909-41.217-98.836-63.317-36.963-250.963-230.129-211.452-187.48-164.617-145.751-130.617-116.523-103.717-93.543-84.197-75.997-67.659-57.734-48.024-43.089-36.606-25.9-17.251-12.458-7.842
Overige gereserveerde algehele resultaten 0.0918.130.070.050.0750.0480.05814.5570.0380.0380.0350.0313.05713.05713.05713.05712.76612.76612.76612.7667.515-4.501-4.179-3.77200-1.924-1.282-0.685
Overige totale aandeelhoudersvermogen 31.288.9912.07669.6540.21584.4981.7629.704254.091253.926196.942194.561193.545189.542135.557145.17131.46994.76391.983.58672.3164.79153.81952.86452.70852.62527.97625.7799.109
Totaal eigen vermogen van aandeelhouders -22.549-43.762-24.9111.648-0.139-13.72319.1157.8183.49924.34-14.13220.53842.35457.20818.24328.88840.7561.4037.8847.7644.8227.2295.9619.94116.26826.89110.87915.4931.38
Totaal eigen vermogen -22.549-43.762-24.9111.648-0.139-13.72319.1157.8183.49924.34-14.13220.53842.35457.20818.24328.88840.7561.4037.8847.7644.8227.2295.9619.94116.26826.89110.87915.4931.38
Totaal passiva en aandeelhoudersvermogen 54.1753.06964.34485.0780.86868.90686.89759.83557.05264.54826.17136.68854.7769.8528.01437.48948.5058.6513.93314.04211.75521.98415.68419.69725.61837.42617.40421.0487.96