Carmat SA
EPA:ALCAR.PA
1.264 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.42 | 8.013 | 23.846 | 51.427 | 47.368 | 39.192 | 57.936 | 35.984 | 45.295 | 55.505 | 15.741 | 25.302 | 44.052 | 60.723 | 19.906 | 31.163 | 43.379 | 3.012 | 10.113 | 9.219 | 7.749 | 16.884 | 8.472 | 11.134 | 6.466 | 19.33 | 4.491 | 4.341 | 0.481 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.152 | 10.04 | 2.864 | 7.074 | 2.538 |
Liquide middelen en kortetermijnbeleggingen
| 11.42 | 8.013 | 23.846 | 51.427 | 47.368 | 39.192 | 57.936 | 35.984 | 45.295 | 55.505 | 15.741 | 25.302 | 44.052 | 60.723 | 19.906 | 31.163 | 43.379 | 3.012 | 10.113 | 9.219 | 7.749 | 16.884 | 8.472 | 11.134 | 16.618 | 29.37 | 7.355 | 11.416 | 3.019 |
Nettovorderingen
| 4.467 | 1.348 | 0.42 | 3.659 | 0.264 | 3.83 | 4.002 | 0 | 4.507 | 2.943 | 0 | 4.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 26.009 | 23.944 | 26.579 | 21.43 | 20.14 | 18.036 | 17.388 | 9.902 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.515 | 0 | 0 | 0 | 0.487 | 0.181 | 0 | 0.001 |
Overige vlottende activa
| 7.772 | 9.089 | 15.756 | 8.761 | 12.683 | 7.67 | 7.427 | 6.973 | 6.319 | 0.122 | 4.46 | 5.822 | 4.937 | 4.375 | 5.663 | 4.575 | 3.985 | 4.422 | 2.482 | 3.447 | 2.607 | 3.467 | 5.414 | 6.296 | 6.262 | 4.422 | 6.414 | 6.049 | 1.754 |
Totaal vlottende activa
| 43.413 | 42.394 | 55.965 | 77.764 | 73.345 | 61.668 | 79.672 | 52.859 | 51.615 | 58.943 | 20.201 | 30.691 | 48.989 | 65.098 | 25.569 | 35.738 | 47.364 | 7.435 | 12.595 | 12.665 | 10.356 | 20.351 | 13.885 | 17.43 | 22.88 | 34.278 | 13.95 | 17.465 | 4.775 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.113 | 9.952 | 7.464 | 6.699 | 7.149 | 6.783 | 6.85 | 6.414 | 5.043 | 5.11 | 5.435 | 5.563 | 5.218 | 4.207 | 1.804 | 1.233 | 0.633 | 0.62 | 0.634 | 0.668 | 0.741 | 0.945 | 1.165 | 1.556 | 1.99 | 2.448 | 2.654 | 2.832 | 2.745 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0.3 | 0.321 |
Immateriële activa
| 0.085 | 0.072 | 0 | 0 | 0.006 | 0.088 | 0.009 | 0.017 | 0.03 | 0.028 | 0.055 | 0.09 | 0.091 | 0.072 | 0.133 | 0.196 | 0.184 | 0.218 | 0.266 | 0.254 | 0.169 | 0.125 | 0.073 | 0.168 | 0.251 | 0 | 0.027 | 0.024 | 0.039 |
Goodwill en immateriële activa
| 0.085 | 0.072 | 0 | 0 | 0.006 | 0.088 | 0.009 | 0.017 | 0.03 | 0.028 | 0.055 | 0.09 | 0.091 | 0.072 | 0.133 | 0.196 | 0.184 | 0.218 | 0.266 | 0.254 | 0.169 | 0.125 | 0.073 | 0.168 | 0.251 | 0.235 | 0.302 | 0.324 | 0.36 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.481 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.655 | -9.575 | -2.365 | -6.648 | -2.458 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.04 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.559 | 0.579 | 0.915 | 0.607 | 0.368 | 0.367 | 0.366 | -6.431 | 0.364 | 0.468 | -5.489 | -5.653 | -5.392 | -4.279 | -1.936 | -1.429 | -0.817 | -0.837 | -0.9 | -0.922 | -0.91 | 0.563 | 0.561 | 0.542 | 10.152 | -0 | 2.864 | 7.074 | 2.538 |
Totaal niet-vlottende activa
| 10.757 | 10.603 | 8.379 | 7.306 | 7.523 | 7.238 | 7.225 | 6.431 | 5.437 | 5.606 | 5.97 | 5.653 | 5.392 | 4.279 | 1.936 | 1.429 | 0.817 | 0.837 | 0.9 | 0.922 | 0.91 | 1.633 | 1.799 | 2.267 | 2.737 | 3.148 | 3.454 | 3.583 | 3.186 |
Totaal activa
| 54.17 | 53.069 | 64.344 | 85.07 | 80.868 | 68.906 | 86.897 | 59.835 | 57.052 | 64.548 | 26.171 | 36.829 | 54.77 | 69.85 | 28.014 | 37.489 | 48.505 | 8.65 | 13.933 | 14.042 | 11.755 | 21.984 | 15.684 | 19.697 | 25.618 | 37.426 | 17.404 | 21.048 | 7.96 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 5.406 | 9.608 | 6.665 | 6.526 | 7.051 | 8.387 | 7.564 | 8.006 | 6.044 | 5.346 | 7.186 | 7.616 | 5.549 | 5.825 | 4.18 | 3.589 | 3.244 | 3.009 | 2.449 | 3.153 | 4.452 | 4.787 | 3.867 | 4.013 | 3.927 | 4.993 | 5.048 | 4.187 | 0 |
Kortlopende schulden
| 1.162 | 19.145 | 16.806 | 2.641 | 0.87 | 0.133 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.268 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0 | 0.423 | 0.328 | 0.027 |
Belastingschulden
| 0 | 5.928 | 0.806 | 5.704 | 4.615 | 0.53 | 4.275 | 0.177 | 4.896 | 0.135 | 2.596 | 2.986 | 0.027 | 2.119 | 0.014 | 0.734 | 0.019 | 0.019 | 0.02 | 0.012 | 0.021 | 0.011 | 0.025 | 0.016 | 1.264 | 1.159 | 0.837 | 0.835 | 2.626 |
Uitgestelde opbrengsten
| 0 | -19.148 | -16.806 | -2.641 | -0.87 | -0.133 | -0.081 | -0.079 | 0 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | -0.268 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 1.264 | 0 | 0.837 | 0.938 | 0 |
Overige kortlopende verplichtingen
| 10.529 | -15.97 | 4.86 | -2.641 | -0.87 | 4.514 | 0 | 4.191 | 0 | 3.12 | 0 | 0.735 | 2.307 | 0 | 1.451 | 0.873 | 1.208 | 1.717 | 1.513 | 1.584 | 1.216 | 1.478 | 1.396 | 1.45 | 0.005 | 0.604 | 0.014 | 0.109 | 0.574 |
Totaal kortlopende verplichtingen
| 17.097 | 20.444 | 29.137 | 14.867 | 12.536 | 13.698 | 11.92 | 12.453 | 10.94 | 8.601 | 9.782 | 11.336 | 7.953 | 8.653 | 5.645 | 5.195 | 4.74 | 4.745 | 4.043 | 4.75 | 5.69 | 6.276 | 5.288 | 5.479 | 5.545 | 6.756 | 6.323 | 5.458 | 3.228 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 57.338 | 38.504 | 42.79 | 52.107 | 52.899 | 54.622 | 44.507 | 38.94 | 35.802 | 25.241 | 29.975 | 4.652 | 4.172 | 3.714 | 3.889 | 3.213 | 2.79 | 2.224 | 1.829 | 1.349 | 1.104 | 0.822 | 0.605 | 0.46 | 0 | 0.217 | 0.132 | 0.078 | 2.04 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.743 | 3.743 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.284 | 39.616 | 14 | 16.294 | 15.401 | 14.309 | 11.354 | 0 | 6.811 | 6.367 | 0.546 | 14.048 | 0.292 | 0.275 | 0.237 | 0.193 | 0.22 | 0.278 | 0 | 0 | 0 | 7.657 | 3.83 | 3.816 | 0.062 | -0.181 | 0.071 | 1.959 | 1.313 |
Totaal niet-vlottende verplichtingen
| 59.622 | 76.387 | 59.892 | 68.401 | 68.3 | 68.931 | 55.861 | 38.94 | 42.613 | 31.608 | 30.522 | 4.652 | 4.172 | 3.714 | 3.889 | 3.213 | 2.79 | 2.224 | 1.829 | 1.349 | 1.104 | 8.479 | 4.435 | 4.277 | 3.805 | 3.779 | 0.203 | 0.096 | 3.352 |
Totaal passiva
| 76.719 | 96.831 | 89.029 | 83.268 | 80.836 | 82.629 | 67.781 | 52.017 | 53.553 | 40.208 | 40.304 | 16.291 | 12.417 | 12.642 | 9.771 | 8.601 | 7.75 | 7.247 | 6.048 | 6.278 | 6.932 | 14.756 | 9.723 | 9.756 | 9.35 | 10.535 | 6.525 | 5.555 | 6.58 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.406 | 0.992 | 0.914 | 0.907 | 0.788 | 0.623 | 0.615 | 0.52 | 0.505 | 0.504 | 0.377 | 0.371 | 0.369 | 0.361 | 0.247 | 0.241 | 0.238 | 0.183 | 0.181 | 0.175 | 0.171 | 0.171 | 0.167 | 0.166 | 0.166 | 0.165 | 0.154 | 0.153 | 0.112 |
Ingehouden winsten
| -73.252 | -55.097 | -27.901 | -68.909 | -41.217 | -98.836 | -63.317 | -36.963 | -250.963 | -230.129 | -211.452 | -187.48 | -164.617 | -145.751 | -130.617 | -116.523 | -103.717 | -93.543 | -84.197 | -75.997 | -67.659 | -57.734 | -48.024 | -43.089 | -36.606 | -25.9 | -17.251 | -12.458 | -7.842 |
Overige gereserveerde algehele resultaten
| 0.09 | 18.13 | 0.07 | 0.05 | 0.075 | 0.048 | 0.058 | 14.557 | 0.038 | 0.038 | 0.035 | 0.03 | 13.057 | 13.057 | 13.057 | 13.057 | 12.766 | 12.766 | 12.766 | 12.766 | 7.515 | -4.501 | -4.179 | -3.772 | 0 | 0 | -1.924 | -1.282 | -0.685 |
Overige totale aandeelhoudersvermogen
| 31.28 | 8.991 | 2.076 | 69.65 | 40.215 | 84.49 | 81.76 | 29.704 | 254.091 | 253.926 | 196.942 | 194.561 | 193.545 | 189.542 | 135.557 | 145.17 | 131.469 | 94.763 | 91.9 | 83.586 | 72.31 | 64.791 | 53.819 | 52.864 | 52.708 | 52.625 | 27.976 | 25.779 | 9.109 |
Totaal eigen vermogen van aandeelhouders
| -22.549 | -43.762 | -24.911 | 1.648 | -0.139 | -13.723 | 19.115 | 7.818 | 3.499 | 24.34 | -14.132 | 20.538 | 42.354 | 57.208 | 18.243 | 28.888 | 40.756 | 1.403 | 7.884 | 7.764 | 4.822 | 7.229 | 5.961 | 9.941 | 16.268 | 26.891 | 10.879 | 15.493 | 1.38 |
Totaal eigen vermogen
| -22.549 | -43.762 | -24.911 | 1.648 | -0.139 | -13.723 | 19.115 | 7.818 | 3.499 | 24.34 | -14.132 | 20.538 | 42.354 | 57.208 | 18.243 | 28.888 | 40.756 | 1.403 | 7.884 | 7.764 | 4.822 | 7.229 | 5.961 | 9.941 | 16.268 | 26.891 | 10.879 | 15.493 | 1.38 |
Totaal passiva en aandeelhoudersvermogen
| 54.17 | 53.069 | 64.344 | 85.07 | 80.868 | 68.906 | 86.897 | 59.835 | 57.052 | 64.548 | 26.171 | 36.688 | 54.77 | 69.85 | 28.014 | 37.489 | 48.505 | 8.65 | 13.933 | 14.042 | 11.755 | 21.984 | 15.684 | 19.697 | 25.618 | 37.426 | 17.404 | 21.048 | 7.96 |