Alcadon Group AB (publ)
SSE:ALCA.ST
35.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 12.6 | 11 | 16.7 | 14.8 | 23.3 | 6.2 | 24.6 | 25.457 | 11.1 | 10.3 | 15.4 | 15.157 | 17.3 | 17.2 | 16.2 | 9.422 | 6.7 | 17.6 | 9.4 | 5.773 | 5.2 | 10.9 | 9.2 | 11.936 | 11.8 | 14.6 | 18.6 | 23.489 | 16.9 | 17 | 14.1 | 8.457 | 7.9 | 9.4 | 9 |
Afschrijvingen & Amortisatie
| 12.5 | 10.5 | 9.7 | 9.6 | 10.1 | 9.6 | 9.4 | 10.828 | 4.9 | 3.3 | 3.1 | 2.687 | 3 | 3 | 3 | 2.388 | 2.5 | 2.5 | 2.5 | 2.539 | 2.5 | 2.6 | 2.4 | 0.365 | 0.3 | 0.3 | 0.2 | 0.375 | 0.2 | 0.2 | 0.1 | 0.091 | 0.1 | 0.1 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.3 | 43.2 | -21.2 | 24.881 | 39.2 | -18.7 | -11.3 | -23.032 | 7.5 | -25.8 | -12.9 | -23.378 | -28.1 | 1.6 | 1.6 | 9.28 | -23.7 | 6.5 | -2 | 33.514 | -2.7 | -5.7 | -17.3 | 33.908 | -9.9 | -11.5 | -5.1 | 12.311 | -7 | -14.2 | -0.2 | -2.645 | 0.5 | -2.5 | 0.4 |
Vorderingen
| 0 | 0 | 0 | -21.218 | 0 | 0 | 0 | -21.967 | 0 | 0 | 0 | -33.491 | 0 | 0 | 0 | -11.187 | 0 | 0 | 0 | 12.568 | 0 | 0 | 0 | 40.021 | 0 | 0 | 0 | -50.291 | 0 | 0 | 0 | -7.68 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 51.436 | 0 | 0 | 0 | -106.6 | 0 | 0 | 0 | -61.412 | 0 | 0 | 0 | 12.623 | 0 | 0 | 0 | 1.448 | 0 | 0 | 0 | -3.867 | 0 | 0 | 0 | -17.597 | 0 | 0 | 0 | -2.345 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 3.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.3 | 43.2 | -21.2 | -9 | 39.2 | -18.7 | -11.3 | 105.535 | 7.5 | -25.8 | -12.9 | 24.9 | -28.1 | 1.6 | 1.6 | 19.1 | -23.7 | 6.5 | -2 | 25.7 | -2.7 | -5.7 | -17.3 | 26.5 | -9.9 | -11.5 | -5.1 | 22.3 | -7.8 | -14.2 | -0.2 | 1.6 | 0.5 | -2.5 | 0.4 |
Overige Niet-Contante Posten
| 10.1 | 9.8 | 10.3 | -15.649 | -12.5 | 10.8 | -2.3 | -4.376 | -1.4 | -0.4 | 0.3 | -2.248 | -1 | -6.9 | -0.8 | -0.241 | -2.3 | -2.3 | -7.2 | 1.421 | -2.4 | -1.1 | -11.2 | 5.096 | -8.2 | -4.3 | -5.4 | 3.08 | -4.5 | -4.8 | -4 | -3.402 | -3.1 | -1.5 | -7.3 |
Kasstroom uit Operationele Activiteiten
| 14.4 | 53.5 | 12.4 | 33.632 | 60.1 | 7.9 | 20.4 | 8.877 | 22.1 | -12.6 | 5.9 | -7.782 | -8.8 | 14.9 | 20 | 20.849 | -16.8 | 24.3 | 2.7 | 43.247 | 2.6 | 6.7 | -16.9 | 51.305 | -6 | -0.9 | 8.3 | 39.255 | 5.6 | -1.8 | 10 | 2.41 | 5.3 | 5.5 | 2.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.6 | 0.5 | -5.1 | 0.33 | -0.3 | -2 | -2.6 | -3.674 | -2.2 | -4.3 | -1.6 | -3.291 | -0.7 | -0.4 | -1.1 | -23.645 | -26.2 | -0.7 | -0.9 | -1.592 | -0.6 | -1.1 | -0.2 | -0.064 | -0.3 | -0.2 | -0.3 | -0.017 | -0.2 | -0.3 | -0.9 | -0.108 | -0.2 | -0.2 | -0.1 |
Netto Overnames
| -67.5 | -103.2 | 0 | -26.49 | 0 | 0 | -15.2 | -13.828 | -226.6 | 0 | -5.8 | -3.553 | 0 | 0 | -40.5 | 0.035 | -5.3 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0.013 | 0 | -45.3 | 0 | 2.293 | -3.4 | 0 | -31.1 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.2 | -0.1 | -0.6 | -2.623 | 1.6 | -0.9 | -0.7 | 0.4 | -0.3 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 29.2 | 0 | 0 | 0.7 | -0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.2 | -0.1 | -0.6 | -28.741 | -1.9 | -0.9 | -0.7 | -0.615 | -0.3 | -0.1 | 0.1 | 0.1 | 0 | -0.1 | 0 | 46.705 | 0.1 | 0 | 0 | 3.064 | 0 | 0 | 0 | -0.219 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | -0.258 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -68.3 | -102.8 | -5.7 | -28.324 | -0.6 | -2.9 | -18.5 | -18.117 | -229.1 | -4.4 | -7.3 | -6.744 | -0.7 | -0.5 | -41.6 | 23.095 | -31.4 | -0.7 | -0.9 | -0.028 | -0.6 | -1.1 | -0.2 | -0.051 | -0.3 | -45.5 | -0.3 | 2.276 | -3.6 | -0.3 | -32 | -0.108 | -0.2 | -0.2 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -31.8 | -38.9 | -50.3 | -9.123 | -57.9 | -26.2 | -36.3 | -5.405 | -243.5 | -6.2 | -21.2 | -1.084 | -137.6 | -5.7 | -1.3 | -0.032 | -19.6 | -2.9 | -0.7 | -0.833 | -20.8 | -1.9 | -2.8 | -3.25 | -3.2 | -8.2 | 0 | -1.9 | -0.9 | -1.4 | -12.4 | -139.97 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.2 | 0.4 | 73.5 | -0.03 | 0 | -1.6 | 51.8 | 12.962 | 0 | 0.8 | 125.3 | -28.833 | 28.9 | 0.4 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.408 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.813 | 0 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -8.4 | 0 | -0.011 | -0.1 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -21.3 | -5 | 67.5 | -3.539 | -15 | 1.8 | -14.3 | -15.124 | 479.3 | -8.3 | -3.3 | 41.789 | 126.9 | -9.2 | 33.9 | -44.146 | 39 | -4.5 | -3.3 | -31.18 | 13.2 | 4.2 | 4.8 | -31.937 | 3.2 | 14.2 | -2 | -8.295 | -0.9 | -0.7 | 12.4 | 0.155 | 0 | -20 | 0 |
Kasstroom uit Financieringsactiviteiten
| 11.7 | -43.5 | 115.2 | -12.692 | -72.9 | -26 | 1.2 | -12.972 | 235.8 | -17.3 | 100.8 | 11.872 | 18.2 | -8.8 | 32.6 | -44.178 | 19.4 | -4.5 | -4 | -32.043 | -7.6 | -6.1 | 2 | -31.948 | 3.2 | 6 | -2 | -8.295 | 0 | -0.7 | 12.4 | 0.155 | 0 | -20 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.1 | -0.2 | 1.5 | -0.752 | -0.7 | 1.5 | -0.1 | 0.697 | 0.6 | -0.4 | 0.5 | 0.126 | 0.1 | -0.1 | 0.1 | -0.016 | 0 | -0.1 | 0.1 | 0.008 | 0.1 | 0 | 0 | -51.254 | 6.3 | 0.76 | 0 | -0.077 | 0 | 0.1 | -0.1 | 0.066 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -42.1 | -92.8 | 123.4 | -8.179 | -14.2 | -19.6 | 3 | -21.643 | 29.4 | -34.7 | 99.8 | -2.528 | 8.8 | 5.5 | 11 | -0.25 | -28.8 | 19 | -2.1 | 11.184 | -5.5 | -0.5 | -15.1 | -31.948 | -8.2 | -39.64 | 8 | 33.159 | 2 | -2.7 | -9.7 | 2.523 | 5 | -14.7 | 1.9 |
Kaspositie aan het Einde van de Periode
| 51 | 93.1 | 185.9 | 62.521 | 70.7 | 84.7 | 104.3 | 101.257 | 122.9 | 93.5 | 128.2 | 28.372 | 30.9 | 22.1 | 16.6 | 5.55 | 5.8 | 34.6 | 15.6 | 17.684 | 6.5 | 12 | 12.5 | 27.608 | 3.2 | 11.4 | 51.4 | 43.359 | 10.2 | 8.2 | 10.9 | 20.623 | 18.1 | 13.1 | 27.8 |