Alcadon Group AB (publ)

SSE:ALCA.ST

35.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5193.1185.962.52170.784.7104.3101.257122.993.5128.228.37330.922.116.65.555.834.615.617.6846.51212.527.6088.311.451.443.35910.28.210.920.62318.113.1-25.866
Kortetermijnbeleggingen 000000000000000000000000000000000051.732
Liquide middelen en kortetermijnbeleggingen 5193.1185.962.52170.784.7104.3101.257122.993.5128.228.37330.922.116.65.555.834.615.617.6846.51212.527.6088.311.451.443.35910.28.210.920.62318.113.125.866
Nettovorderingen 272288.3286.7315.884283275.5242.2305.361299.9145131.9151.11131.1110.5107.357.03464.963.667.749.01864.375.273.457.37185.682.569.985.8193.574.76134.05435.736.60
Voorraad 298.9287.2272.2293.863305.3335.9346345.299275.9168.4148.6152.373134.8115.886.862.7937876.868.675.41685.292.393.876.86485956459.57762.158.749.341.9842.737.40
Overige vlottende activa 313.838.948.412.35544.233.132.6-0.00136.527.818.2-0.00118.113.68.90.0018.78.27.80.0014.65.15.60.0060.15.55.2-0.0016.88.87.4-0.0014.550
Totaal vlottende activa 663.7707.5793.2684.623703.2729.2725.1751.916735.2434.7426.9331.855314.9262219.6125.378157.4183.2159.7142.119160.6184.6185.3161.849179194.4190.5188.745172.6150.4128.696.65610192.125.866
Niet-vlottende activa:
Materiële vaste activa, netto 96.496.291.891.3759710396.799.482102.436.633.135.7743738.841.441.07537.213.815.518.20719.721.723.11.9762.22.31.31.2991.61.61.50.6840.60.70
Goodwill 799.8797.9696.2675.666690.8703.9676.7670.973761.3340.3338.7338.141332.5332332289.169289.2289.2289.2289.169289.2289.2289.2289.169289.2289.2224.7224.747226.2217.2217.2153.594153.6153.60
Immateriële activa 144.6149.3124.2121.629130.7139.6134.9135.1119.619.417.315.82713.814.114.20.930.90.60.60.5930.70.70.70.6310.60.60.60.550.50.60.60.6210.70.60
Goodwill en immateriële activa 944.4947.2820.4797.295821.5843.5811.6806.083780.9359.7356353.968346.3346.1346.2290.099290.1289.8289.8289.762289.9289.9289.9289.8289.8289.8225.3225.297226.7217.8217.8154.215154.3154.20
Langetermijnbeleggingen 8.58.38.27.1777.26.85.74.5554.41.31.20.7442.82.82.70000-0.429000000.40-0.364000-0.364000
Belastingvorderingen -8.50-8.20.461-7.2-6.8-5.70.455-4.4-1.3-1.20.461-2.8-2.8-2.72.1430000.4290000.36400.400.3640000.364000
Overige niet-vlottende activa 8.50.18.307.26.85.8-0.0014.41.21.3-0.0012.82.82.6-0.0010.40.40.40.4290.40.40.40.0010.4-0.40.40.3640.40.30.30.3640-0.1-25.866
Totaal niet-vlottende activa 1,049.31,051.8920.5896.308925.7953.3914.1910.574887.7397.5390.4390.946386.1387.7390.2333.316327.7304305.7308.398310312313.4292.141292.4292.5227226.96228.7219.7219.6155.263154.9154.8-25.866
Totaal activa 1,713.11,759.31,713.71,580.9311,628.91,682.51,639.21,662.491,622.9832.2817.3722.801701649.7609.9458.694485.1487.2465.4450.517470.5496.6498.7453.984471.4486.9417.5415.705401.3370.1348.2251.919255.9246.90
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 249.8263.5230.5279.191235.4231.7215.1260.529250.7109.7102.2115.164120.6110.976.839.34460.683.469.952.70952.672.375.754.87456.780.466.372.07975.36758.828.38835.632.90
Kortlopende schulden 95.979.188.557.23558.2107.3123.9150.242123.923.120.145.64918.6147.2151.6115.118130.921.321.329.73151.133.127.421.26621.418.22.62.62.6000000
Belastingschulden 00012.15100012.40100010.3870003.8170006.87800011.00800026.580005.504000
Uitgestelde opbrengsten 00012.151000000036.58400027.37400029.4900029.61500044.3440000000
Overige kortlopende verplichtingen 81.759.182.868.25897.382.195104.878130.271.56319.92968.751.849.912.27737.142.144.511.1134446.147.221.75352.152.440.52.04442.237.932.822.73424.622.70
Totaal kortlopende verplichtingen 427.4401.7401.8416.835390.9421.1434515.649504.8204.3185.3217.326207.9309.9278.3194.113228.6146.8135.7123.042247.7151.5150.3127.508130.2151109.4121.067120.1104.991.651.12260.255.60
Langlopende verplichtingen:
Langetermijnschulden 293305.5315294.5304313.5323398.11334297.5106.8134.52111.425.929.329.9280.6104105.3114.8573.9125.9126.5124.584146.5146.5147.8147.8149.1149.8152.41401401400
Uitgestelde opbrengsten niet-vlottend 56.758113.960.4143.9147.800000024.7-1.424.8-0.7920.45.65556.56.506.50001.900-0.814000
Uitgestelde belastingverplichtingen niet-vlottend 34.535.333.331.59245.444.63833.3274.63.83.43.4413.53.63.70.7920.80.80.80.8140.80.80.80.8140.80.80.80.8140.80.80.80.8140.800
Overige niet-vlottende verplichtingen 70.1136.559.9108.14964.568.4200.5140.26321646.342.726.824.925.9-0.10.79227.16.97.70.0018.911.313.26.5-0.16.51.61.51.51.91.90.8140.10.80
Totaal niet-vlottende verplichtingen 454.3535.3522.1494.641557.8574.3561.5571.703562.6147.6152.9164.761164.55457.730.7228.9117.3118.8120.67218.6144.5147131.898153.7153.8150.2150.114153.3152.5155.1140.814140.9140.80
Totaal passiva 881.7937923.9911.476948.7995.4995.51,087.3521,067.4351.9338.2382.087372.4363.9336224.833257.5264.1254.5243.714266.3296297.3259.406283.9304.8259.6271.181273.4257.4246.7191.936201.1196.40
Eigen vermogen:
Preferente aandelen 000000000.100000.101.60500000000.22000.1000.100000
Gewone aandelen 1.21.11.11.051110.99610.90.90.8860.90.90.90.8150.80.80.80.8150.80.80.80.8150.80.80.80.7940.80.70.70.6250.640.30
Ingehouden winsten 326.8318.8313.8266.964277.7284.6241.2222.872203.4200199.5185.314213.2199.4187.4138.097168.5164151.8109.059145.1141.4142.398.274128.3123121.370.24991.280.168.921.65254.200
Overige gereserveerde algehele resultaten 00.10.10.010.10.10.10.01-0.100.11.1780.1-0.10-1.6050000.375-00.10.1-0.220.1-0-0.10.1510-0.100.256-0029.69
Overige totale aandeelhoudersvermogen 503.4502.3474.8401.431401.4401.4401.4351.26351.2279.1278.3153.089114.485.585.694.94958.358.358.396.55458.358.358.295.48958.358.335.873.3335.931.931.937.45007.423
Totaal eigen vermogen van aandeelhouders 831.4822.3789.8669.455680.2687.1643.7575.138555.6480478.8340.467328.6285.8273.9233.861227.6223.1210.9206.803204.2200.6201.4194.578187.5182.1157.9144.524127.9112.7101.559.98354.840.337.113
Totaal eigen vermogen 831.4822.3789.8669.455680.2687.1643.7575.138555.5480.3479.1340.714328.6285.8273.9233.861227.6223.1210.9206.803204.2200.6201.4194.578187.5182.1157.9144.524127.9112.7101.559.98354.850.537.113
Totaal passiva en aandeelhoudersvermogen 1,713.11,759.31,713.71,580.9311,628.91,682.51,639.21,662.491,622.9832.2817.3722.801701649.7609.9458.694485.1487.2465.4450.517470.5496.6498.7453.984471.4486.9417.5415.705401.3370.1348.2251.919255.9246.937.113