Alcadon Group AB (publ)

SSE:ALCA.ST

35.45 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 44.957.95193.1185.962.52170.784.7104.3101.257122.993.5128.228.37330.922.116.65.555.834.615.617.6846.51212.527.6088.311.451.443.35910.28.210.920.62318.113.1-25.866
Kortetermijnbeleggingen 00000000000000000000000000000000000051.732
Liquide middelen en kortetermijnbeleggingen 44.957.95193.1185.962.52170.784.7104.3101.257122.993.5128.228.37330.922.116.65.555.834.615.617.6846.51212.527.6088.311.451.443.35910.28.210.920.62318.113.125.866
Nettovorderingen 264.6257.2272288.3286.7315.884283275.5242.2294.96299.9145131.9131.412131.1110.5107.349.40864.963.667.740.39864.375.273.451.69774.982.569.981.94393.574.76129.10335.736.60
Voorraad 277.4308.1298.9287.2272.2293.863305.3335.9346345.299275.9168.4148.6152.373134.8115.886.862.7937876.868.675.41685.292.393.876.86485956459.57762.158.749.341.9842.737.40
Overige vlottende activa 34.125.141.838.948.433.81844.233.132.630.50536.527.818.219.69718.113.68.97.6278.78.27.88.6214.65.15.65.67410.85.55.26.4156.88.87.44.954.550
Totaal vlottende activa 621648.3663.7707.5793.2684.623703.2729.2725.1751.916735.2434.7426.9331.855314.9262219.6125.378157.4183.2159.7142.119160.6184.6185.3161.849179194.4190.5188.745172.6150.4128.696.65610192.125.866
Niet-vlottende activa:
Materiële vaste activa, netto 84.292.296.496.291.891.3759710396.799.482102.436.633.135.7743738.841.441.07537.213.815.518.20719.721.723.11.9762.22.31.31.2991.61.61.50.6840.60.70
Goodwill 768.6799.3799.8797.9696.2675.666690.8703.9676.7670.973761.3340.3338.7338.141332.5332332289.169289.2289.2289.2289.169289.2289.2289.2289.169289.2289.2224.7224.747226.2217.2217.2153.594153.6153.60
Immateriële activa 138.3152.5144.6149.3124.2121.629130.7139.6134.9135.1119.619.417.315.82713.814.114.20.930.90.60.60.5930.70.70.70.6310.60.60.60.550.50.60.60.6210.70.60
Goodwill en immateriële activa 906.9951.8944.4947.2820.4797.295821.5843.5811.6806.083780.9359.7356353.968346.3346.1346.2290.099290.1289.8289.8289.762289.9289.9289.9289.8289.8289.8225.3225.297226.7217.8217.8154.215154.3154.20
Langetermijnbeleggingen 008.58.38.27.1777.26.85.74.5554.41.31.20.7442.82.82.70000-0.429000000.40-0.364000-0.364000
Belastingvorderingen 0000-8.20.461-7.2-6.8-5.70.455-4.4-1.3-1.20.461-2.8-2.8-2.72.1430000.4290000.36400.400.3640000.364000
Overige niet-vlottende activa 7.88.700.18.307.26.85.8-0.0014.41.21.3-0.0012.82.82.6-0.0010.40.40.40.4290.40.40.40.0010.4-0.40.40.3640.40.30.30.3640-0.1-25.866
Totaal niet-vlottende activa 998.91,052.71,049.31,051.8920.5896.308925.7953.3914.1910.574887.7397.5390.4390.946386.1387.7390.2333.316327.7304305.7308.398310312313.4292.141292.4292.5227226.96228.7219.7219.6155.263154.9154.8-25.866
Totaal activa 1,6201,701.11,713.11,759.31,713.71,580.9311,628.91,682.51,639.21,662.491,622.9832.2817.3722.801701649.7609.9458.694485.1487.2465.4450.517470.5496.6498.7453.984471.4486.9417.5415.705401.3370.1348.2251.919255.9246.90
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 231.9248.9249.8263.5230.5279.191235.4231.7215.1260.529250.7109.7102.2115.164120.6110.976.839.34460.683.469.952.70952.672.375.754.87456.780.466.372.07975.36758.828.38835.632.90
Kortlopende schulden 80.762.195.979.188.557.23558.2128.3144.9150.242142.932.120.145.64927.6147.2151.6115.118138.328.227.6529.73160.90242.15635.943-8.34921.418.22.62.62.6000000
Belastingschulden 0000012.15100012.40100010.3870003.8170006.87800011.00800026.580005.504000
Uitgestelde opbrengsten 0000012.151000000036.58400027.37400029.4900029.61500044.3440000000
Overige kortlopende verplichtingen 80.79681.759.182.856.10797.361.17492.477111.262.5639.54259.751.849.98.4629.735.238.154.23534.19837.04438.65710.7455252.440.519.80842.237.932.817.2324.622.70
Totaal kortlopende verplichtingen 393.3407427.4401.7401.8416.835390.9421.1434515.649504.8204.3185.3217.326207.9309.9278.3194.113228.6146.8135.7123.042247.7151.5150.3127.508130.2151109.4121.067120.1104.991.651.12260.255.60
Langlopende verplichtingen:
Langetermijnschulden 274283.5293363.5374.9354.916368.5381.9386398.112411121.6106.8134.52136.325.929.329.92827.7109.5113.075114.85712.8137.183139.5124.584146.5146.5147.8147.8149.1149.8152.41401401400
Uitgestelde opbrengsten niet-vlottend 00058113.960.4143.9147.800000024.7-1.424.8-0.7920.45.65556.56.506.50001.900-0.814000
Uitgestelde belastingverplichtingen niet-vlottend 30.133.134.535.333.331.59245.444.63833.3274.63.83.43.4413.53.63.70.7920.80.80.80.8140.80.80.80.8140.80.80.80.8140.80.80.80.8140.800
Overige niet-vlottende verplichtingen 110.3121.3126.878.533.3108.13300137.5140.26414722.242.726.8024.524.7001.4-0.0750.81500.0170.27.3146.56.51.61.51.51.91.900.10.80
Totaal niet-vlottende verplichtingen 414.4437.9454.3535.3522.1494.641557.8574.3561.5571.703562.6147.6152.9164.761164.55457.730.7228.9117.3118.8120.67218.6144.5147131.898153.7153.8150.2150.114153.3152.5155.1140.814140.9140.80
Totaal passiva 807.7844.9881.7937923.9911.476948.7995.4995.51,087.3521,067.4351.9338.2382.087372.4363.9336224.833257.5264.1254.5243.714266.3296297.3259.406283.9304.8259.6271.181273.4257.4246.7191.936201.1196.40
Eigen vermogen:
Preferente aandelen 00000000000.100000.101.60500000000.22000.1000.100000
Gewone aandelen 1.21.21.21.11.11.051110.99610.90.90.8860.90.90.90.8150.80.80.80.8150.80.80.80.8150.80.80.80.7940.80.70.70.6250.640.30
Ingehouden winsten 307.8351.7326.8318.8313.8266.964277.7284.6241.2222.872203.4200199.5185.314213.2199.4187.4138.097168.5164151.8109.059145.1141.4142.398.274128.3123121.370.24991.280.168.921.65254.200
Overige gereserveerde algehele resultaten 0000.10.10.010.10.10.10.01-0.100.11.1780.1-0.10-1.6050000.375-00.10.1-0.220.1-0-0.10.1510-0.100.256-0029.69
Overige totale aandeelhoudersvermogen 503.3503.3503.4502.4474.9401.431401.4401.4401.4351.26351.3279.1278.3153.079114.485.585.696.55458.358.358.396.55458.358.458.395.70958.458.335.973.3335.93231.937.45007.423
Totaal eigen vermogen van aandeelhouders 812.3856.2831.4822.3789.8669.455680.2687.1643.7575.138555.6480478.8340.467328.6285.8273.9233.861227.6223.1210.9206.803204.2200.6201.4194.578187.5182.1157.9144.524127.9112.7101.559.98354.840.337.113
Totaal eigen vermogen 812.3856.2831.4822.3789.8669.455680.2687.1643.7575.138555.5480.3479.1340.714328.6285.8273.9233.861227.6223.1210.9206.803204.2200.6201.4194.578187.5182.1157.9144.524127.9112.7101.559.98354.850.537.113
Totaal passiva en aandeelhoudersvermogen 1,6201,701.11,713.11,759.31,713.71,580.9311,628.91,682.51,639.21,662.491,622.9832.2817.3722.801701649.7609.9458.694485.1487.2465.4450.517470.5496.6498.7453.984471.4486.9417.5415.705401.3370.1348.2251.919255.9246.937.113