MINT Société anonyme
EPA:ALBUD.PA
3.58 (EUR) • At close January 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 95.71 | 62.384 | 36.332 | 24.276 | 17.941 | 22.309 | 12.724 | 11.378 | 6.386 | 6.753 | 4.286 | 5.507 | 3.024 | 1.053 | 0.896 | 0.865 | 1.642 | 2.896 | 2.869 | 10.96 | 12.454 | 12.014 | 11.031 | 11.003 | 10.994 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 95.71 | 62.384 | 36.332 | 24.276 | 17.941 | 22.309 | 12.724 | 11.378 | 6.386 | 6.753 | 4.286 | 5.507 | 3.024 | 1.053 | 0.896 | 0.865 | 1.642 | 2.896 | 2.869 | 10.96 | 12.454 | 12.014 | 11.031 | 11.003 | 10.994 |
Nettovorderingen
| 0 | 0 | 0 | 6.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.954 | 1.328 | 1.481 | 1.434 | 1.826 | 1.894 | 1.783 | 0 | 0 | 0 | 0 | 3.067 | 3.724 |
Voorraad
| 0.708 | 0.132 | 0.115 | 0.117 | 0.138 | 0.013 | 0.024 | 0.04 | 0.05 | 0.068 | 0.005 | 0.005 | 0.009 | 0.018 | 0.026 | 0.028 | 0.079 | 0.142 | 0.09 | 0.056 | 0.068 | 0.093 | 0.108 | 0.153 | 0.142 |
Overige vlottende activa
| 0 | 0 | 36.271 | 33.603 | 34.292 | 28.175 | 14.378 | 8.71 | 9.434 | 5.561 | 4.795 | 2.996 | 0.104 | -0 | 0 | 0 | 0 | -0 | 0 | 1.483 | 3.34 | 2.386 | 2.9 | -0 | 0 |
Totaal vlottende activa
| 114.863 | 90.436 | 72.718 | 64.073 | 52.371 | 50.497 | 27.126 | 20.128 | 15.869 | 12.382 | 9.086 | 8.508 | 5.091 | 2.399 | 2.402 | 2.328 | 3.547 | 4.933 | 4.741 | 12.499 | 15.862 | 14.494 | 14.039 | 14.222 | 14.861 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.085 | 0.091 | 0.114 | 0.081 | 0.091 | 0.099 | 0.106 | 0.094 | 2.011 | 0.041 | 1.69 | 0.054 | 0.059 | 0.063 | 0.097 | 0.083 | 0.238 | 0.275 | 0.476 | 0.497 | 0.488 | 0.598 | 0.618 | 0.661 | 0.642 |
Goodwill
| 0.638 | 0.723 | 2.07 | 0.479 | 0.592 | 0.669 | 5.576 | 4.707 | 1.018 | 1.118 | 1.372 | 1.372 | 1.695 | 1.695 | 1.895 | 1.895 | 4.855 | 4.855 | 6.14 | 6.14 | 6.152 | 6.33 | 0 | 0 | 7.081 |
Immateriële activa
| 1.422 | 1.196 | 2.152 | 2.976 | 0.538 | 0.608 | -2.527 | -3.164 | 0.71 | 0.677 | 0.683 | 0.561 | 0.373 | 0.367 | 0.504 | 0.546 | 1.333 | 1.342 | 0.76 | 0.205 | 0.478 | 0.58 | 0 | 0 | 0.978 |
Goodwill en immateriële activa
| 2.06 | 1.919 | 4.222 | 3.455 | 1.13 | 1.277 | 3.048 | 1.543 | 1.728 | 1.795 | 2.055 | 1.933 | 2.068 | 2.062 | 2.399 | 2.442 | 6.188 | 6.197 | 6.9 | 6.345 | 6.63 | 6.91 | 7.092 | 7.656 | 8.06 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.008 | 0.721 | 0.707 | 2.087 | 2.08 | 2.08 | 1.302 | 1.263 | 0.109 | 0.08 | 0.779 | 0.02 | 0.025 | 0.125 | 0.112 | 0.116 | 0.157 | 0.117 | 0.128 | 0.11 | 0.13 | 0.144 | 0.141 | 0.141 | 0.127 |
Totaal niet-vlottende activa
| 3.152 | 2.73 | 5.043 | 5.624 | 3.3 | 3.456 | 4.456 | 2.901 | 3.848 | 1.916 | 4.524 | 2.006 | 2.152 | 2.25 | 2.608 | 2.64 | 6.583 | 6.59 | 7.504 | 6.951 | 7.248 | 7.652 | 7.851 | 8.458 | 8.829 |
Totaal activa
| 118.015 | 93.167 | 77.761 | 69.376 | 55.672 | 53.953 | 30.058 | 23.028 | 17.793 | 14.299 | 11.966 | 10.515 | 7.242 | 4.649 | 5.01 | 4.968 | 10.128 | 11.522 | 12.245 | 19.451 | 23.13 | 22.136 | 21.89 | 22.681 | 23.689 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 41.497 | 46.443 | 14.364 | 20.411 | 13.217 | 19.609 | 4.384 | 6.177 | 3.623 | 5.003 | 3.285 | 2.889 | 1.573 | 1.467 | 1.857 | 2.268 | 2.085 | 1.623 | 1.589 | 1.444 | 3.553 | 2.078 | 0.528 | 2.823 | 3.554 |
Kortlopende schulden
| 0 | 0.004 | 0 | 0.006 | 0.177 | 0.178 | 0.14 | 0.143 | 0.035 | 0.013 | 0.56 | 0 | 0.005 | 0 | 0 | 0.001 | 0.006 | 0.011 | 0 | 0.005 | 0 | 0 | 0.002 | 0.003 | 0 |
Belastingschulden
| 13.383 | 8.715 | 31.859 | 31.932 | 34.925 | 24.925 | 16.541 | 10.663 | 6.593 | 0 | 3.238 | 0.023 | 0.284 | 0.526 | 0.537 | 0.603 | 0.587 | 0.634 | 1.1 | 0.389 | 1.368 | 0.692 | 0.201 | 0.171 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 31.95 | 35.445 | 25.155 | 17.146 | 0 | 0 | 0 | 3.43 | 0 | 0.429 | 0.526 | 0.537 | 0.603 | 0.707 | 0.634 | 1.1 | 0.985 | 0 | 0 | 0.825 | 0.219 | 0 |
Overige kortlopende verplichtingen
| 14.035 | 8.723 | 34.036 | 0.003 | 0.261 | 0.601 | 0.042 | 10.663 | 11.045 | 5.73 | 0.003 | 1.607 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.018 | 7.904 | 1.906 | 1.222 | 0.199 | 1.427 | 2.226 |
Totaal kortlopende verplichtingen
| 55.532 | 55.17 | 48.4 | 52.369 | 49.1 | 45.543 | 21.712 | 16.983 | 14.703 | 10.747 | 7.277 | 4.497 | 2.012 | 1.999 | 2.401 | 2.878 | 2.802 | 2.273 | 2.707 | 10.338 | 5.46 | 3.3 | 1.554 | 4.472 | 5.78 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 13.758 | 13.767 | 13.79 | 8.757 | 0 | 0.105 | 0.178 | 0.175 | 0.385 | 0.955 | 1.853 | 2.89 | 2.55 | 0.7 | 0.7 | 0.7 | 0.701 | 0.7 | 0.001 | 0.005 | 0.005 | 0.214 | 0.007 | 0 | 0.059 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.017 | 0 | 0 | 0 | 0 | 0.303 | 0.073 | 0.199 | 0.164 | 0.048 | 0.028 | 0.258 | 0.108 | 0.24 | 0.175 | 0.039 | 0.217 | 0.327 | 0.306 | 0.46 | 0.438 | 0.042 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -0.181 | 6.072 | 3.074 | 0.133 | 0.133 | 0.201 | -1.23 | 0.359 | 0.76 | 0.76 | 0.204 | 0.717 | 0 | -0.306 | 3.089 | 0.015 | 2.683 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -0 | 0 | 0.091 | 0.138 | -0 | -5.949 | -2.951 | -0 | 0 | -0 | 1.589 | -0 | 0 | 0 | -3.523 | -0.527 | 0 | 0 | -2.874 | -0 | -0 | 0.557 | 0.539 |
Totaal niet-vlottende verplichtingen
| 13.758 | 13.785 | 13.79 | 8.757 | 0.091 | 0.243 | 0.3 | 0.371 | 0.707 | 1.251 | 2.034 | 3.119 | 3.167 | 1.167 | 1.7 | 1.635 | -2.579 | 1.107 | 0.328 | 0.005 | 0.68 | 0.667 | 2.732 | 0.557 | 0.598 |
Totaal passiva
| 69.29 | 68.955 | 62.19 | 61.127 | 49.192 | 45.785 | 22.013 | 17.354 | 15.41 | 11.998 | 9.311 | 7.616 | 5.18 | 3.165 | 4.101 | 4.513 | 0.223 | 3.379 | 3.036 | 10.343 | 6.14 | 3.968 | 4.285 | 5.029 | 6.378 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.888 | 0.888 | 0.888 | 0.885 | 0.882 | 0.864 | 0.854 | 0.854 | 0.712 | 0.68 | 0.612 | 0.597 | 0.535 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 8.658 |
Ingehouden winsten
| 17.755 | 2.581 | -6.06 | -1.379 | -3.026 | -0.542 | -0.189 | -2.558 | -2.616 | -2.198 | -0.512 | 0.177 | 0.931 | 0.502 | -0.073 | -0.527 | 8.923 | 7.161 | 8.228 | 8.126 | 8.114 | 9.292 | 8.728 | 0 | 8.6 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0.404 | -1.134 | -1.115 | -1.251 | -1.45 | 0 | -1.631 | 0 | -1.616 | -1.609 | -1.594 | -1.995 | -1.938 | -2.034 | -2.016 | -1.957 | -1.849 | 0 | -1.679 | -1.571 |
Overige totale aandeelhoudersvermogen
| 30.083 | 20.743 | 20.743 | 8.744 | 8.625 | 8.249 | 8.514 | 8.493 | 5.538 | 5.268 | 2.556 | 3.756 | 0.596 | 2.066 | 2.059 | 2.045 | 2.446 | 2.389 | 2.485 | 2.466 | 10.302 | 10.194 | 8.345 | 18.799 | 1.624 |
Totaal eigen vermogen van aandeelhouders
| 48.726 | 24.212 | 15.571 | 8.25 | 6.48 | 8.168 | 8.045 | 5.674 | 2.384 | 2.301 | 2.656 | 2.899 | 2.062 | 1.483 | 0.909 | 0.455 | 9.905 | 8.143 | 9.21 | 9.108 | 16.99 | 18.168 | 17.604 | 17.652 | 17.311 |
Totaal eigen vermogen
| 48.726 | 24.212 | 15.571 | 8.25 | 6.48 | 8.168 | 8.045 | 5.674 | 2.384 | 2.301 | 2.656 | 2.899 | 2.062 | 1.483 | 0.909 | 0.455 | 9.905 | 8.143 | 9.21 | 9.108 | 16.99 | 18.168 | 17.604 | 17.652 | 17.311 |
Totaal passiva en aandeelhoudersvermogen
| 118.015 | 93.167 | 77.761 | 69.376 | 55.672 | 53.953 | 30.058 | 23.028 | 17.793 | 14.299 | 11.966 | 10.515 | 7.242 | 4.649 | 5.01 | 4.968 | 10.128 | 11.522 | 12.245 | 19.451 | 23.13 | 22.136 | 21.89 | 22.681 | 23.689 |