Bourrelier Group SA
EPA:ALBOU.PA
47 (EUR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.906 | 16.371 | 18.554 | 28.047 | 14.84 | 35.258 | 85.911 | 97.685 | 143.494 | 121.233 | 126.667 | 0.108 | 0.158 | 0.009 | 0.025 | 0.012 | 0.029 | 0.037 | 0.033 | 0.045 | 0.027 | 28.306 | 57.748 | 55.894 | 47.841 | 30.319 | 51.231 | 28.134 | 32.339 | 49.008 |
Kortetermijnbeleggingen
| 174.681 | 191.369 | 183.607 | 183.937 | 209.652 | 211.66 | 178.01 | 174.882 | 128.213 | 126.398 | 124.381 | 0.127 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.877 | 2.418 | 0 | 0.904 | 17.345 | 0 | 6.785 | 0 | 7.258 |
Liquide middelen en kortetermijnbeleggingen
| 197.587 | 207.739 | 202.161 | 211.984 | 224.492 | 246.918 | 263.921 | 272.567 | 271.707 | 247.63 | 251.047 | 0.235 | 0.258 | 0.009 | 0.025 | 0.012 | 0.029 | 0.037 | 0.036 | 0.045 | 0.027 | 29.183 | 60.167 | 55.894 | 48.745 | 47.663 | 51.231 | 34.92 | 32.339 | 56.266 |
Nettovorderingen
| 26.224 | 32.318 | 25.068 | 30.282 | 36.591 | 34.234 | 29.377 | 22.25 | 21.205 | 13.721 | 18.976 | 31.094 | 14.445 | 1.401 | 56.694 | 54.365 | 55.17 | 52.963 | 22.118 | 16.853 | 17.759 | 16.975 | 17.356 | 50.246 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 80.638 | 81.022 | 90.379 | 87.6 | 84.939 | 75.964 | 66.045 | 59.722 | 58.675 | 60.684 | 62.882 | 0.06 | 0.065 | 0.063 | 0.25 | 0.063 | 0.259 | 0.242 | 0.24 | 0.207 | 0.225 | 218.202 | 233.301 | 220.992 | 241.204 | 224.252 | 230.079 | 213.225 | 220.484 | 204.013 |
Overige vlottende activa
| 1.831 | 24.672 | 19.601 | 22.071 | 29.909 | 23.098 | 24.391 | 14.427 | 1.593 | 14.466 | 21.784 | 30.496 | 15.412 | 433.693 | 63.483 | 4.637 | 40.303 | 42.03 | 44.732 | 39.295 | 37.508 | 41.349 | 38.855 | 50.852 | 37.158 | 52.889 | 62.005 | 34.85 | 29.049 | 27.86 |
Totaal vlottende activa
| 306.28 | 322.348 | 319.079 | 330.9 | 347.943 | 358.495 | 360.764 | 355.563 | 353.18 | 322.781 | 336.708 | 0.328 | 0.339 | 0.507 | 0.339 | 0.505 | 0.348 | 0.337 | 0.342 | 0.307 | 0.308 | 305.708 | 349.679 | 327.738 | 345.74 | 324.804 | 359.381 | 300.501 | 294.455 | 303.441 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 205.818 | 172.963 | 176.607 | 186.282 | 140.384 | 138.547 | 132.905 | 117.309 | 126.789 | 49.222 | 147.823 | 0.059 | 0.062 | 0.041 | 0.082 | 0.04 | 0.082 | 0.082 | 0.088 | 0.077 | 0.082 | 78.271 | 86.625 | 88.003 | 86.659 | 88.534 | 90.585 | 85.33 | 89.871 | 82.496 |
Goodwill
| 37.921 | 37.921 | 40.686 | 40.766 | 27.248 | 27.248 | 29.922 | 16.949 | 15.236 | 15.188 | 34.511 | 0.035 | 0.035 | 0.035 | 0.195 | 0.083 | 0.199 | 0.199 | 0.198 | 0.175 | 0.175 | 175.261 | 173.739 | 173.739 | 0 | 173.739 | 163.762 | 163.062 | 162.574 | 156.044 |
Immateriële activa
| 3.06 | 3.319 | 44.278 | 44.121 | 30.732 | 31.001 | 40.675 | 20.808 | 18.522 | 103.469 | 39.274 | 0.004 | 0.005 | 0.002 | 0.003 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 2.687 | 3.909 | 2.409 | 0 | 2.604 | 3.023 | 3.083 | 3.473 | 3.76 |
Goodwill en immateriële activa
| 40.981 | 41.24 | 84.964 | 84.887 | 57.979 | 58.248 | 70.596 | 37.758 | 33.758 | 118.657 | 73.785 | 0.039 | 0.039 | 0.036 | 0.198 | 0.085 | 0.2 | 0.2 | 0.2 | 0.177 | 0.178 | 177.947 | 177.648 | 176.148 | 176.556 | 176.343 | 166.786 | 166.145 | 166.046 | 159.804 |
Langetermijnbeleggingen
| 1.526 | 44.958 | 1.659 | 1.595 | 1.65 | 1.59 | 1.605 | 1.605 | 1.663 | 1.663 | 1.64 | 0.005 | 0.004 | 0.003 | 0.014 | 0.003 | 0.013 | 0.013 | 0.015 | 0.012 | 0 | -0.833 | -2.334 | 0.213 | 8.993 | -17.068 | 9.407 | 2.364 | 8.834 | 1.895 |
Belastingvorderingen
| 0.472 | 0.273 | 0.254 | 0.634 | -27.248 | 0.588 | 0.344 | 0.299 | 0.296 | 0.373 | 0.062 | 0.299 | 0.989 | 0.423 | 0.736 | 0.889 | 0.979 | 1.087 | 3.147 | 2.298 | 3.296 | 2.112 | 2.571 | 3.259 | 4.708 | 4.338 | 5.459 | 5.378 | 5.928 | 6.544 |
Overige niet-vlottende activa
| 46.751 | -0 | 2.437 | -3.841 | 35.001 | 0.334 | -12.943 | -5.154 | -5.661 | -8.873 | -30.875 | -0.299 | -0.989 | -0.423 | -0.736 | -0.889 | -0.979 | -1.087 | -3.147 | -2.298 | -3.296 | 11.326 | 12.964 | 9.935 | 0 | 27.016 | 14.922 | 22.267 | 15.87 | 23.606 |
Totaal niet-vlottende activa
| 295.548 | 259.433 | 265.92 | 269.557 | 207.767 | 199.306 | 192.507 | 151.817 | 156.845 | 161.042 | 192.436 | 0.103 | 0.105 | 0.08 | 0.294 | 0.128 | 0.296 | 0.295 | 0.303 | 0.266 | 0.26 | 268.824 | 277.474 | 277.557 | 276.916 | 279.163 | 287.158 | 281.484 | 286.55 | 274.345 |
Totaal activa
| 601.828 | 581.782 | 584.999 | 600.457 | 555.711 | 557.802 | 553.271 | 507.38 | 510.025 | 483.823 | 529.143 | 0.431 | 0.446 | 0.587 | 0.634 | 0.633 | 0.645 | 0.633 | 0.648 | 0.575 | 0.582 | 574.532 | 627.153 | 605.296 | 622.656 | 603.967 | 646.54 | 581.985 | 581.004 | 577.786 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 38.54 | 43.39 | 40.584 | 46.793 | 54.247 | 49.917 | 50.665 | 40.864 | 48.602 | 29.775 | 37.596 | 26.278 | 13.592 | 13.255 | 89.121 | 85.833 | 84.176 | 84.044 | 99.988 | 80.741 | 83.717 | 72.927 | 77.869 | 77.986 | 94.857 | 75.857 | 100.485 | 85.022 | 101.621 | 88.446 |
Kortlopende schulden
| 27.145 | 23.829 | 23.184 | 23.676 | 22.459 | 22.284 | 20.109 | 19.849 | 20.048 | 21.141 | 22.555 | 5.691 | 25.51 | 48.472 | 63.259 | 51.738 | 87.509 | 73.922 | 79.439 | 64.43 | 85.594 | 81.923 | 136.024 | 123.12 | 110.019 | 105.901 | 128.889 | 86.228 | 86.199 | 120.286 |
Belastingschulden
| 0 | 0.662 | 0.517 | 0.252 | 0.35 | 1.467 | 6.213 | 3.383 | 1.548 | 0.037 | 0.329 | 7.709 | 5.65 | 1.861 | 12.058 | 8.081 | 8.875 | 6.672 | 13.622 | 9.039 | 17.232 | 7.633 | 13.954 | 9.185 | 2.413 | 3.499 | 2.835 | 2.809 | 0.458 | 0.596 |
Uitgestelde opbrengsten
| 1.02 | 0.598 | 0.844 | 0.488 | 0.955 | 0.413 | 0.579 | 0.46 | 0.519 | 0.515 | 0.413 | -5.691 | -25.51 | -48.471 | -63.259 | -51.217 | -87.508 | -73.922 | -79.439 | -64.429 | -85.594 | 7.7 | 14.022 | 9.243 | 2.413 | 3.649 | 17.753 | 18.198 | 15.997 | 16.453 |
Overige kortlopende verplichtingen
| 37.204 | 15.435 | 14.233 | 15.287 | 12.216 | 18.454 | 15.35 | 12.524 | 6.047 | 5.624 | 7.487 | 3.738 | 5.927 | 158.818 | 24.981 | 30.035 | 27.018 | 32.471 | 29.147 | 30.896 | 25.375 | 19.168 | 37.824 | 28.014 | 40.626 | 35.23 | 55.744 | 54.948 | 54.626 | 50.984 |
Totaal kortlopende verplichtingen
| 103.909 | 83.913 | 79.363 | 86.497 | 90.226 | 92.534 | 92.916 | 76.62 | 76.764 | 57.092 | 68.38 | 0.044 | 0.051 | 0.222 | 0.189 | 0.195 | 0.208 | 0.199 | 0.222 | 0.185 | 0.212 | 189.35 | 265.671 | 238.303 | 247.915 | 220.486 | 287.952 | 229.007 | 242.904 | 260.312 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 138.938 | 112.027 | 119.191 | 128.185 | 93.472 | 94.272 | 98.271 | 83.105 | 92.832 | 101.95 | 111.712 | 39.825 | 49.085 | 89.737 | 113.565 | 122.186 | 103.335 | 104.297 | 100.624 | 70.637 | 60.229 | 72.323 | 63.458 | 65.977 | 79.635 | 80.682 | 71.422 | 70.298 | 71.458 | 53.234 |
Uitgestelde opbrengsten niet-vlottend
| 83.826 | 71.193 | 74.223 | 83.779 | 0 | 55.494 | 57.891 | 57.128 | 61.601 | 69.181 | 79.602 | -2.903 | -2.233 | -2.775 | -3.69 | -2.541 | -1.446 | -2.392 | -0.427 | -0.883 | -0.858 | 9.764 | 7.522 | 134.537 | 5.8 | 7.828 | 4.026 | 3.537 | 2.597 | 2.486 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.126 | 5.159 | 5.284 | 6.149 | 0 | 6.447 | 5.092 | 4.548 | 4.134 | 3.572 | 2.938 | 2.939 | 2.278 | 2.861 | 3.799 | 2.651 | 1.546 | 2.493 | 0.524 | 0.949 | 0.914 | 2.368 | 0.701 | 0.591 | 0.483 | 0.591 | 0.54 | 0.595 | 0.718 | 0.334 |
Overige niet-vlottende verplichtingen
| -76.931 | 11.81 | 6.802 | 8.984 | 11.088 | 5.281 | 6.795 | 6.51 | 3.518 | 3.283 | 6.369 | 1.215 | 1.573 | -92.512 | 9.252 | 9.249 | 9.256 | 10.871 | -100.528 | -70.571 | -61.087 | 9.763 | 7.522 | 7.72 | 5.8 | 12.383 | 4.511 | 4.405 | 4.402 | 3.775 |
Totaal niet-vlottende verplichtingen
| 150.958 | 123.836 | 131.277 | 143.318 | 104.559 | 105.999 | 110.158 | 94.163 | 100.484 | 108.805 | 118.081 | 0.036 | 0.045 | 0.085 | 0.109 | 0.11 | 0.1 | 0.101 | 0.096 | 0.066 | 0.056 | 84.454 | 71.681 | 74.288 | 85.918 | 93.656 | 80.499 | 78.834 | 79.174 | 59.83 |
Totaal passiva
| 254.868 | 207.749 | 210.64 | 229.815 | 194.786 | 198.533 | 203.074 | 170.782 | 177.249 | 165.897 | 186.461 | 0.088 | 0.104 | 0.318 | 0.316 | 0.31 | 0.322 | 0.315 | 0.34 | 0.268 | 0.284 | 273.804 | 337.352 | 312.591 | 333.833 | 314.142 | 368.451 | 307.842 | 322.078 | 320.141 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 13.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31.107 | 31.107 | 31.107 | 31.107 | 31.107 | 31.107 | 31.107 | 31.107 | 31.107 | 31.107 | 31.107 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 31.107 | 31.107 | 31.107 | 31.107 | 31.107 | 31.104 | 28.277 | 28.277 | 28.277 |
Ingehouden winsten
| 0 | 3.535 | 3.705 | 0.01 | 0.002 | 0.022 | 0.014 | 0.014 | 0.01 | -0.022 | 0.003 | 0.083 | 0.071 | -0.049 | 0 | 0.011 | 0.007 | 0.015 | 0.005 | 0.013 | 0.263 | 11.59 | 1.268 | 15.097 | 8.575 | 23.942 | 235.327 | 235.707 | 221.581 | 218.198 |
Overige gereserveerde algehele resultaten
| 302.373 | 321.239 | 324.666 | 321.294 | 311.596 | 309.934 | 300.686 | 286.955 | 283.1 | 273.374 | 298.131 | 215.952 | 239.41 | 273.792 | 273.263 | 267.272 | 271.703 | 258.948 | 258.571 | 250.1 | 0 | -140.864 | -135.85 | -130.341 | -124.237 | -117.267 | -109.828 | -104.766 | -101.649 | -93.241 |
Overige totale aandeelhoudersvermogen
| 13.412 | 13.412 | 13.412 | 13.412 | 13.412 | 13.412 | 13.412 | 13.412 | 13.412 | 13.412 | 13.412 | 13.412 | -0.381 | 287.205 | 13.412 | 280.685 | 13.412 | -245.537 | 13.412 | 13.412 | 0.003 | 257.991 | 138.972 | 246.461 | 248.788 | 234.588 | 11.623 | 223.588 | 8.995 | 11.06 |
Totaal eigen vermogen van aandeelhouders
| 346.892 | 369.292 | 369.185 | 365.813 | 356.115 | 354.453 | 345.205 | 331.474 | 327.619 | 317.893 | 342.65 | 0.343 | 0.342 | 0.27 | 0.318 | 0.323 | 0.324 | 0.318 | 0.308 | 0.307 | 0.298 | 300.688 | 289.761 | 292.664 | 288.47 | 289.636 | 278.054 | 274.052 | 258.853 | 257.535 |
Totaal eigen vermogen
| 346.961 | 374.032 | 374.359 | 370.642 | 360.925 | 359.268 | 350.197 | 336.598 | 332.776 | 317.926 | 342.683 | 0.343 | 0.342 | 0.27 | 0.318 | 0.323 | 0.324 | 0.318 | 0.308 | 0.307 | 0.298 | 300.728 | 289.801 | 292.705 | 288.823 | 289.825 | 278.089 | 274.144 | 258.926 | 257.645 |
Totaal passiva en aandeelhoudersvermogen
| 601.828 | 581.782 | 584.999 | 600.457 | 555.711 | 557.802 | 553.271 | 507.38 | 510.025 | 483.823 | 529.143 | 430.962 | 445.765 | 587.203 | 634.013 | 632.375 | 645.467 | 633.174 | 648.365 | 575.224 | 581.66 | 574.532 | 627.153 | 605.296 | 622.656 | 603.967 | 646.54 | 581.985 | 581.004 | 577.786 |