Bilendi SA
EPA:ALBLD.PA
15.1 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.562 | 2.874 | -0.071 | 2.076 | 1.837 | 3.391 | 1.419 | 2.324 | -0.293 | 1.511 | 0.634 | 1.454 | 0.497 | 1.237 | 0.745 | 0.925 | 0.434 | -0.567 | -0.886 | -1.496 | -1.288 | -2.069 | -1.107 | -0.794 | -0.723 | -0.723 | -0.723 | -0.723 | -0.048 | -0.048 | -0.048 | -0.048 | 0.192 | 0.192 | 0.192 | 0.192 | 0.156 | 0.156 | 0.156 | 0.156 |
Afschrijvingen & Amortisatie
| 2.941 | 2.797 | 2.971 | 3.692 | 2.269 | 1.816 | 1.573 | 1.462 | 1.429 | 1.264 | 1.208 | 0.977 | 0.839 | 0.461 | 0.918 | 0.843 | 0.73 | 3.123 | 0.505 | 1 | 1.079 | 2.172 | 1.318 | 0.895 | 0.606 | 0.606 | 0.606 | 0.606 | 0.471 | 0.471 | 0.471 | 0.471 | 0.456 | 0.456 | 0.456 | 0.456 | 0.441 | 0.441 | 0.441 | 0.441 |
Uitgestelde Inkomstenbelasting
| 0.027 | -0.049 | -0.071 | -0.797 | 0.167 | 0.023 | 0.112 | -0.147 | -0.007 | 0.01 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.549 | 1.087 | -1.671 | 0.073 | -2.699 | -0.935 | -0.438 | 0.211 | 1.491 | -0.215 | -0.067 | -0.062 | -0.911 | 0.858 | -0.701 | -0.409 | -0.417 | -0.027 | -0.816 | 0.666 | -0.075 | 0.169 | 0.14 | 0.077 | -0.11 | -0.11 | -0.11 | -0.11 | -0.062 | -0.062 | -0.062 | -0.062 | 0.1 | 0.1 | 0.1 | 0.1 | 0.132 | 0.132 | 0.132 | 0.132 |
Vorderingen
| 2.955 | -0.763 | 1.406 | -3.655 | -0.787 | -1.526 | -0.45 | -1.117 | 1.398 | -1.67 | 0.079 | -1.134 | -0.627 | 0.013 | 0.762 | -0.975 | 0.76 | -1.264 | -1.852 | 0.196 | 0.095 | 0.041 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.176 | 0.06 | 0.118 | 0.034 | -0.139 | -0.13 | 0.035 | -0.1 | -0.002 | 0.024 | -0 | -0.022 | -0.011 | 0.043 | 0.021 | -0.073 | -0.042 | -0.01 | -0.039 | 0.067 | 0.013 | 0.019 | 0.019 | 0.01 | -0.007 | -0.007 | -0.007 | -0.007 | 0.001 | 0.001 | 0.001 | 0.001 | -0.015 | -0.015 | -0.015 | -0.015 | 0.015 | 0.015 | 0.015 | 0.015 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.328 | 1.791 | -3.195 | 3.694 | -1.773 | 0.721 | -0.023 | 1.428 | 0.095 | 1.431 | -0.146 | 1.094 | -0.273 | 0.802 | -1.485 | 0.639 | -1.135 | 1.246 | 1.075 | 0.404 | -0.183 | 0.109 | -0.955 | 0.068 | -0.103 | -0.103 | -0.103 | -0.103 | -0.063 | -0.063 | -0.063 | -0.063 | 0.114 | 0.114 | 0.114 | 0.114 | 0.117 | 0.117 | 0.117 | 0.117 |
Overige Niet-Contante Posten
| 0.251 | 0.395 | 4.578 | 11.743 | 5.299 | 5.495 | 3.577 | 4.351 | 1.679 | 4.033 | 2.345 | 0.005 | 0.348 | 0.014 | -0.001 | -0.111 | 0.252 | -1.47 | 1.342 | 0.034 | 0.059 | 0.148 | -0.073 | -0.003 | 0.078 | 0.078 | 0.078 | 0.078 | 0.081 | 0.081 | 0.081 | 0.081 | 0.036 | 0.036 | 0.036 | 0.036 | 0.122 | 0.122 | 0.122 | 0.122 |
Kasstroom uit Operationele Activiteiten
| 4.232 | 7.152 | 1.316 | 5.781 | 1.409 | 4.502 | 2.682 | 4.06 | 2.837 | 2.429 | 1.828 | 2.374 | 0.773 | 2.571 | 0.96 | 1.249 | 1 | 1.059 | 0.146 | 0.204 | -0.224 | 0.42 | 0.278 | 0.175 | -0.149 | -0.149 | -0.149 | -0.149 | 0.442 | 0.442 | 0.442 | 0.442 | 0.783 | 0.783 | 0.783 | 0.783 | 0.85 | 0.85 | 0.85 | 0.85 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.11 | -0.138 | -2.682 | -2.867 | -2.245 | -2.15 | -1.533 | -1.788 | -1.443 | -2.056 | -2.004 | -0.274 | -0.414 | -0.298 | -0.167 | -0.255 | -0.239 | -0.318 | -0.169 | -0.008 | -0.087 | -0.092 | -0.02 | -0.176 | -0.256 | -0.256 | -0.256 | -0.256 | -0.281 | -0.281 | -0.281 | -0.281 | -0.164 | -0.164 | -0.164 | -0.164 | -0.188 | -0.188 | -0.188 | -0.188 |
Netto Overnames
| -0.024 | 0 | -3.505 | -0.052 | -0.028 | -9.9 | -0.193 | 0.008 | -0.074 | -0.115 | -1.33 | -0.2 | -1.081 | -0.05 | -1.895 | 0 | -1.5 | 0.074 | -3.808 | 0 | -0.08 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.048 | -0.006 | -0.014 | 0.002 | -0.013 | -0.407 | -0.006 | -0.009 | -0.004 | -0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.014 | -0.014 | -0.014 | -0.014 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 |
Verkoop/verval van Beleggingen
| 0 | 0 | 5.94 | 2.71 | 2.02 | 12.385 | 1.452 | 1.489 | 1.177 | 1.509 | 3.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -2.715 | -2.35 | -2.642 | -1.884 | -2.44 | -1.205 | -1.489 | -1.103 | -1.399 | -1.442 | -1.452 | -1.079 | -1.097 | -0.68 | -0.752 | -0.787 | -0.647 | -0.462 | -0.332 | -0.281 | -0.307 | -0.277 | 0.176 | 0.258 | 0.258 | 0.258 | 0.258 | 0.295 | 0.295 | 0.295 | 0.295 | 0.165 | 0.165 | 0.165 | 0.165 | 0.191 | 0.191 | 0.191 | 0.191 |
Kasstroom uit Investeringsactiviteiten
| -2.554 | -2.853 | -6.201 | -2.917 | -2.286 | -12.457 | -1.732 | -1.789 | -1.521 | -2.171 | -3.46 | -1.926 | -2.573 | -1.445 | -2.743 | -1.006 | -2.527 | -0.891 | -4.439 | -0.34 | -0.448 | -0.399 | -0.497 | -0.226 | -0.421 | -0.421 | -0.421 | -0.421 | -0.722 | -0.722 | -0.722 | -0.722 | -1.147 | -1.147 | -1.147 | -1.147 | -0.206 | -0.206 | -0.206 | -0.206 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.377 | -1.655 | -1.089 | -1.062 | -1.154 | -9.559 | -0.375 | -2.784 | -0.334 | -0.516 | -0.564 | 0 | -0.659 | 0 | -1.233 | 0 | -0.162 | 0 | -1.485 | 0 | -0.047 | -0.017 | -0.024 | -0.023 | -0.012 | -0.012 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.033 | 0 | 0.138 | 0 | 0.798 | 0 | 0.601 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | -0.282 | -0.412 | -0.567 | -0.45 | -0.254 | -0.323 | -0.323 | -0.323 | -0.323 | -0.017 | -0.017 | -0.017 | -0.017 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 1.688 | 0 | -0.923 | 0 | 10.358 | 0 | 3.386 | 0 | -0.125 | 0 | -0.375 | 0 | 0.075 | 3.198 | 1.706 | 0 | -0.153 | 0.091 | -0.022 | 0 | -0.068 | 0 | 0.277 | 0.335 | 0.335 | 0.335 | 0.335 | 0.017 | 0.017 | 0.017 | 0.017 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Kasstroom uit Financieringsactiviteiten
| -1.377 | 1.688 | -1.089 | -0.923 | -1.154 | 10.358 | -0.375 | 3.386 | -0.334 | -0.179 | -0.564 | -0.375 | -0.659 | 0.075 | 4.431 | 1.706 | -0.162 | -0.179 | 1.576 | -0.304 | -0.46 | -0.636 | -0.473 | -0.277 | -0.335 | -0.335 | -0.335 | -0.335 | -0.017 | -0.017 | -0.017 | -0.017 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.027 | 0.029 | -0.09 | -0.093 | 0.023 | 0.033 | 0.027 | -0.036 | 0.078 | 0.005 | -0.004 | -0.009 | -0.006 | -0.027 | -0.001 | -0.029 | 0.019 | 0.163 | 0.079 | 0.089 | 0.059 | -0.116 | -0.012 | 0.027 | 0.027 | 0.027 | 0.027 | 0.011 | 0.011 | 0.011 | 0.011 | 0.03 | 0.03 | 0.03 | 0.03 | 0.047 | 0.047 | 0.047 | 0.047 |
Netto Kasstroomverandering
| 0.214 | 5.737 | -5.848 | 1.607 | -1.999 | 2.448 | 0.481 | 5.689 | 0.944 | -0.057 | -2.192 | 0.07 | -2.469 | 1.194 | 2.621 | 1.948 | -1.718 | 0.009 | -2.554 | -0.361 | -1.042 | -7.044 | 6.353 | -0.341 | -0.878 | -0.878 | -0.878 | -0.878 | -0.285 | -0.285 | -0.285 | -0.285 | -0.339 | -0.339 | -0.339 | -0.339 | 0.688 | 0.688 | 0.688 | 0.688 |
Kaspositie aan het Einde van de Periode
| 13.246 | 13.032 | 6.955 | 12.804 | 11.197 | 13.196 | 10.748 | 10.267 | 4.578 | 3.634 | 3.462 | 5.883 | 5.813 | 8.281 | 7.087 | 4.46 | 2.512 | 4.236 | 4.227 | 6.781 | 7.142 | 1.695 | 8.74 | 2.046 | 2.387 | 2.387 | 2.387 | 2.387 | 3.265 | 3.265 | 3.265 | 3.265 | 3.551 | 3.551 | 3.551 | 3.551 | 3.889 | 3.889 | 3.889 | 3.889 |