Bilendi SA
EPA:ALBLD.PA
15.1 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.246 | 13.032 | 6.955 | 12.804 | 11.197 | 13.196 | 10.748 | 10.267 | 4.578 | 3.634 | 3.462 | 5.61 | 5.473 | 7.981 | 6.872 | 4.236 | 2.321 | 4.079 | 4.102 | 6.548 | 5.638 | 6.657 | 7.146 | 8.087 | 9.046 | 10.137 | 9.262 | 9.398 | 5.063 | 5.228 | 4.462 |
Kortetermijnbeleggingen
| 0 | 0.284 | 0.415 | 0.414 | 0.194 | 0.317 | 0.341 | 0.241 | 0.218 | 0.21 | 0.221 | 0.262 | 0.329 | 0.287 | 0.217 | 0.231 | 0.192 | 0.157 | 0.127 | 0.181 | 1.35 | 1.527 | 1.582 | 1.466 | 2.665 | 2.863 | 4.302 | 4.776 | 11.103 | 10.332 | 10.081 |
Liquide middelen en kortetermijnbeleggingen
| 13.246 | 13.316 | 6.955 | 12.804 | 11.197 | 13.196 | 10.748 | 10.267 | 4.578 | 3.634 | 3.462 | 5.61 | 5.473 | 7.981 | 6.872 | 4.236 | 2.321 | 4.079 | 4.102 | 6.729 | 6.988 | 8.184 | 8.728 | 9.552 | 11.711 | 13 | 13.564 | 14.175 | 16.166 | 15.559 | 14.543 |
Nettovorderingen
| 19 | 20.332 | 20.227 | 21.509 | 18.122 | 17.476 | 12.754 | 12.056 | 10.571 | 12.351 | 10.452 | 9.599 | 7.759 | 7.6 | 7.698 | 6.96 | 6.537 | 7.674 | 6.431 | 4.037 | 4.146 | 6.506 | 4.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.546 | 0.37 | 0.43 | 0.548 | 0.582 | 0.443 | 0.313 | 0.349 | 0.248 | 0.246 | 0.27 | 0.27 | 0.248 | 0.238 | 0.281 | 0.3 | 0.227 | 0.185 | 0.175 | 0.04 | 0.106 | 0.12 | 0.139 | 0.158 | 0.132 | 0.131 | 0.188 | 0.136 | 0.063 | 0.058 | 0.067 |
Overige vlottende activa
| 1.682 | 4.258 | 2.399 | 2.511 | 2.262 | 2.391 | 1.834 | 2.067 | 1.974 | 1.88 | 2.015 | 2.769 | 3.5 | 2.959 | 2.332 | 2.666 | 2.804 | 2.64 | 2.522 | 2.076 | 2.344 | -0 | 6.529 | 7.641 | 8.22 | 9.16 | 8.916 | 8.033 | 7.94 | 7.797 | 7.948 |
Totaal vlottende activa
| 35.058 | 37.993 | 30.011 | 37.373 | 32.162 | 33.506 | 25.649 | 24.738 | 17.371 | 18.112 | 16.199 | 18.248 | 16.98 | 18.777 | 17.183 | 14.163 | 11.89 | 14.579 | 13.23 | 12.881 | 13.585 | 14.809 | 15.396 | 17.352 | 20.063 | 22.292 | 22.668 | 22.343 | 24.169 | 23.414 | 22.558 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.569 | 0.773 | 0.862 | 0.896 | 1.007 | 0.941 | 1.009 | 1.072 | 1.083 | 1.112 | 0.786 | 0.703 | 0.711 | 0.552 | 0.452 | 0.506 | 0.512 | 0.506 | 0.386 | 0.252 | 0.271 | 0.271 | 0.267 | 0.346 | 0.366 | 0.378 | 0.398 | 0.345 | 0.374 | 0.379 | 0.348 |
Goodwill
| 26.903 | 27.616 | 27.928 | 27.924 | 33.34 | 33.343 | 14.251 | 13.648 | 13.646 | 13.655 | 13.639 | 11.977 | 11.978 | 11.977 | 11.796 | 8.381 | 8.394 | 8.424 | 9.541 | 4.8 | 5.544 | 6.291 | 8.068 | 8.874 | 9.842 | 11.387 | 10.099 | 10.847 | 5.259 | 5.693 | 5.958 |
Immateriële activa
| 11.417 | 11.655 | 39.709 | 39.953 | 38.891 | 38.973 | 18.971 | 18.189 | 17.819 | 17.818 | 17.324 | 2.94 | 2.161 | 1.931 | 1.383 | 1.214 | 1.011 | 0.785 | 0.573 | 0.511 | 0.367 | 0.345 | 0.432 | 0.572 | 0.576 | 0.697 | 0.517 | 0.403 | 0.318 | 0.339 | 0.339 |
Goodwill en immateriële activa
| 38.32 | 39.272 | 67.638 | 67.877 | 72.232 | 72.316 | 33.221 | 31.837 | 31.465 | 31.473 | 30.963 | 14.917 | 14.139 | 13.908 | 13.179 | 9.595 | 9.405 | 9.209 | 10.114 | 5.311 | 5.911 | 6.636 | 8.501 | 9.447 | 10.418 | 12.084 | 10.615 | 11.25 | 5.577 | 6.033 | 6.297 |
Langetermijnbeleggingen
| 0 | 0.299 | 0 | 0 | 0.004 | 0.001 | 0 | 0.001 | 0.079 | 0.078 | 0.081 | 0 | -0.119 | -0.041 | 0.021 | -0.011 | 0.071 | 0.082 | 0.097 | 0 | 0 | -1.409 | -1.459 | -1.34 | 0 | -2.745 | -4.265 | -4.74 | -11.074 | -10.305 | -10.059 |
Belastingvorderingen
| 0 | 0.284 | 0 | 0 | -33.34 | -33.343 | 0 | -13.648 | -13.646 | -13.655 | -13.639 | 0 | 14.97 | 14.501 | 13.61 | 10.113 | 9.846 | 9.633 | 10.403 | 0 | 0 | 0 | 1.582 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.651 | 0 | -27.39 | -27.339 | 0.601 | 0.7 | -13.98 | 0.317 | 0.282 | 0.28 | 0.271 | -15.62 | -14.851 | -14.46 | -13.631 | -10.101 | -9.917 | -9.716 | -10.5 | -5.563 | -6.182 | 1.527 | 0 | 0 | 0.133 | 2.863 | 4.302 | 4.776 | 11.103 | 10.332 | 10.081 |
Totaal niet-vlottende activa
| 39.54 | 40.628 | 41.109 | 41.434 | 40.503 | 40.615 | 20.25 | 19.579 | 19.263 | 19.288 | 18.461 | 15.62 | 14.851 | 14.46 | 13.631 | 10.101 | 9.917 | 9.716 | 10.5 | 5.563 | 6.182 | 7.025 | 8.892 | 9.918 | 10.917 | 12.581 | 11.05 | 11.632 | 5.979 | 6.439 | 6.667 |
Totaal activa
| 74.598 | 78.62 | 71.12 | 78.806 | 72.666 | 74.121 | 45.899 | 44.317 | 36.633 | 37.4 | 34.66 | 34.096 | 32.04 | 33.483 | 31.052 | 24.484 | 22.07 | 24.533 | 23.954 | 18.603 | 19.894 | 21.834 | 24.288 | 27.27 | 30.98 | 34.872 | 33.719 | 33.975 | 30.148 | 29.853 | 29.225 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 3.827 | 5.083 | 3.809 | 4.706 | 5.241 | 6.497 | 4.66 | 4.478 | 4.108 | 4.521 | 3.915 | 3.896 | 3.055 | 3.177 | 2.703 | 3.224 | 2.648 | 3.337 | 2.491 | 2.255 | 1.986 | 2.019 | 2.108 | 2.772 | 2.889 | 3.922 | 3.268 | 2.544 | 1.366 | 1.992 | 1.672 |
Kortlopende schulden
| 2.583 | 2.68 | 1.998 | 2.178 | 2.149 | 2.21 | 1.329 | 1.199 | 0.755 | 1.213 | 1.244 | 0.995 | 1.166 | 1.361 | 4.359 | 0.694 | 0.297 | 0.325 | 0.286 | 0.001 | 0.039 | 0.072 | 0.094 | 0.082 | 0.092 | 0.08 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 8.813 | 0.923 | 1.068 | 0.565 | 0.219 | 0.246 | 0.141 | 0.23 | 0.062 | 0.09 | 3.691 | 3.301 | 3.508 | 3.08 | 2.928 | 3.156 | 3.33 | 2.839 | 2.208 | 2.095 | 2.173 | 1.898 | 2.185 | 2.396 | 2.385 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.591 | 10.559 | 0.299 | 0.773 | 0.731 | 0.752 | 0.561 | 0.548 | 0.579 | 0.299 | 0.286 | -0.995 | -1.166 | -1.361 | -4.359 | -0.694 | -0.297 | -0.325 | -0.286 | -0.001 | -0.039 | 2.398 | 2.177 | 2.482 | 2.804 | -0.08 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.183 | 4.241 | 11.969 | 17.354 | 15.337 | 16.044 | 7.008 | 6.708 | 5.3 | 5.439 | 4.536 | 5.657 | 5.769 | 7.177 | 6.234 | 4.394 | 4.568 | 6.639 | 6.095 | 2.54 | 2.43 | 0.186 | 0.199 | 0.385 | 0.945 | 4.969 | 4.475 | 5.151 | 2.636 | 2.295 | 2.31 |
Totaal kortlopende verplichtingen
| 17.184 | 22.563 | 18.074 | 25.011 | 23.458 | 25.504 | 13.558 | 12.933 | 10.741 | 11.472 | 9.981 | 9.553 | 8.824 | 10.354 | 8.937 | 7.618 | 7.216 | 9.977 | 8.586 | 4.795 | 4.416 | 4.675 | 4.578 | 5.72 | 6.73 | 8.891 | 7.743 | 7.695 | 4.002 | 4.287 | 3.982 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.02 | 11.303 | 10.399 | 11.234 | 12.325 | 13.417 | 3.026 | 3.541 | 1.19 | 0.977 | 1.58 | 2.208 | 2.636 | 3.101 | 3.517 | 2.289 | 0.98 | 1.113 | 1.306 | 0.105 | 0.09 | 0.105 | 0.151 | 0.19 | 0.228 | 0.317 | 0.061 | 0.063 | 0.077 | 0.078 | 0.006 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1.235 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.111 | 1.235 | 1.386 | 1.553 | 0.105 | 0.136 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.178 | 8.896 | 8.629 | 8.333 | 5.986 | 6.241 | 4.762 | 4.648 | 4.454 | 4.27 | 4.464 | -2.208 | -2.636 | -3.101 | -3.517 | -2.289 | -0.98 | -1.113 | -1.306 | -0.105 | -0.09 | 2.883 | 2.8 | 2.92 | 3.176 | 3.175 | 3.464 | 3.667 | 3.807 | 3.712 | 3.854 |
Totaal niet-vlottende verplichtingen
| 20.31 | 20.198 | 20.414 | 21.121 | 18.417 | 19.794 | 7.788 | 8.19 | 5.644 | 5.247 | 6.044 | 2.208 | 2.636 | 3.101 | 3.517 | 2.289 | 0.98 | 1.113 | 1.306 | 0.105 | 0.09 | 2.988 | 2.951 | 3.11 | 3.404 | 3.492 | 3.525 | 3.73 | 3.884 | 3.79 | 3.86 |
Totaal passiva
| 37.494 | 42.761 | 38.487 | 46.131 | 41.874 | 45.298 | 21.346 | 21.122 | 16.385 | 16.719 | 16.025 | 15.868 | 15.581 | 17.492 | 16.31 | 13.645 | 12.154 | 14.858 | 13.635 | 7.72 | 7.328 | 7.664 | 7.529 | 8.83 | 10.134 | 12.382 | 11.267 | 11.425 | 7.885 | 8.077 | 7.842 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.029 | 0.957 | 2.27 | 2.211 | 0.534 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.366 | 0.366 | 0.364 | 0.364 | 0.36 | 0.36 | 0.34 | 0.34 | 0.33 | 0.329 | 0.319 | 0.319 | 0.315 | 0.315 | 0.312 | 0.275 | 0.275 | 0.275 | 0.275 | 0.299 | 0.299 | 0.299 | 0.298 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.327 | 0.326 |
Ingehouden winsten
| 0 | 2.802 | -0.071 | 3.913 | 1.837 | 4.81 | 1.419 | 2.03 | -0.293 | 2.146 | 0.634 | 1.95 | 0.497 | 1.982 | 0.745 | 1.359 | 0.434 | -1.453 | -0.886 | -2.783 | -1.288 | -3.176 | -1.107 | -2.89 | -1.727 | -0.192 | 0.051 | 0.767 | 0.301 | 0.624 | 0.348 |
Overige gereserveerde algehele resultaten
| 20.193 | 15.746 | 15.697 | 15.667 | 13.744 | 11.973 | 8.525 | 7 | 4.653 | 5.086 | 3.467 | 0.937 | 0.953 | -1.029 | -0.957 | -2.27 | -2.211 | -0.534 | -0.463 | 1.987 | 2.171 | -1.442 | -1.339 | -1.268 | -1.19 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16.348 | 16.75 | 16.374 | 12.391 | 14.552 | 11.455 | 14.04 | 13.527 | 15.283 | 12.853 | 13.973 | 14.828 | 14.602 | 13.573 | 13.578 | 9.104 | 9.163 | 10.84 | 10.911 | 11.374 | 11.374 | 18.492 | 18.881 | 22.179 | 23.326 | 22.229 | 22 | 21.415 | 21.523 | 20.673 | 20.709 |
Totaal eigen vermogen van aandeelhouders
| 36.907 | 35.663 | 32.364 | 32.335 | 30.493 | 28.598 | 24.324 | 22.898 | 19.973 | 20.414 | 18.393 | 18.034 | 16.367 | 15.87 | 14.635 | 10.739 | 9.872 | 9.663 | 10.3 | 10.877 | 12.557 | 14.173 | 16.732 | 18.347 | 20.735 | 22.364 | 22.378 | 22.508 | 22.15 | 21.623 | 21.383 |
Totaal eigen vermogen
| 37.103 | 35.859 | 32.633 | 32.675 | 30.791 | 28.823 | 24.553 | 23.195 | 20.248 | 20.681 | 18.635 | 18.228 | 16.459 | 15.991 | 14.741 | 10.839 | 9.916 | 9.676 | 10.319 | 10.883 | 12.565 | 14.17 | 16.759 | 18.44 | 20.845 | 22.49 | 22.451 | 22.55 | 22.262 | 21.776 | 21.383 |
Totaal passiva en aandeelhoudersvermogen
| 74.598 | 78.62 | 71.12 | 78.806 | 72.666 | 74.121 | 45.899 | 44.317 | 36.633 | 37.4 | 34.66 | 34.096 | 32.04 | 33.483 | 31.052 | 24.484 | 22.07 | 24.533 | 23.954 | 18.603 | 19.894 | 21.834 | 24.288 | 27.27 | 30.98 | 34.872 | 33.719 | 33.975 | 30.148 | 29.853 | 29.225 |