Sidetrade SA
EPA:ALBFR.PA
222 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.589 | 3.475 | 2.152 | 1.029 | 2.346 | 2.625 | 2.097 | 2.302 | 1.11 | 1.65 | 0.546 | 1.059 | 1.118 | 1.487 | 0.964 | 0.888 | 0.882 | 0.942 | 0.703 | 0.712 | 0.971 | 0.877 | 1.146 | 0.506 | 0.495 | 0.495 | 0.495 | 0.495 | 0.414 | 0.414 | 0.414 | 0.414 | 0.44 | 0.44 | 0.44 | 0.44 | 0.3 | 0.3 | 0.3 | 0.3 | 0.236 | 0.236 | 0.236 | 0.236 |
Afschrijvingen & Amortisatie
| 0.516 | 0.426 | 0.481 | 0.524 | 0.298 | 0.344 | 0.332 | 0.295 | 0.307 | 0.296 | 0.172 | 0.497 | 0.144 | -0.004 | 0.238 | 0.305 | 0.101 | 0 | 0 | 0.039 | 0.072 | 0.408 | 0.08 | 0.122 | 0.1 | 0.1 | 0.1 | 0.1 | 0.162 | 0.162 | 0.162 | 0.162 | 0.17 | 0.17 | 0.17 | 0.17 | 0.112 | 0.112 | 0.112 | 0.112 | 0.076 | 0.076 | 0.076 | 0.076 |
Uitgestelde Inkomstenbelasting
| -0.06 | -0.01 | -0.004 | -0.002 | 0.038 | -0.037 | 0.032 | -0.276 | 0.021 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -0.688 | -0.664 | -0.59 | -0.615 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.078 | -0.463 | 2.649 | -2.83 | 2.634 | -0.336 | 2.503 | 0.633 | 3.049 | -0.506 | 0.678 | -0.543 | -1.159 | -0.709 | -0.648 | 0.165 | 0.539 | 0 | 0 | 0.702 | 0.003 | 0.65 | 0.137 | 0.197 | -0.319 | -0.319 | -0.319 | -0.319 | 0.054 | 0.054 | 0.054 | 0.054 | -0.081 | -0.081 | -0.081 | -0.081 | -0.095 | -0.095 | -0.095 | -0.095 | -0.124 | -0.124 | -0.124 | -0.124 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.481 | -1.481 | -0.3 | -1.184 | -0.233 | -0.681 | 0 | 0 | 0.684 | -0.945 | -0.042 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.078 | -0.463 | 2.649 | -2.83 | 2.634 | -0.336 | 2.503 | 0.633 | 3.049 | -0.506 | 0.678 | -2.024 | 0.322 | -0.409 | 0.536 | 0.398 | 1.22 | 0 | 0 | 0.018 | 0.948 | 0.692 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.031 | 0.327 | 0.616 | 0.933 | 0.709 | 0.452 | 0.724 | 0.836 | 0.594 | 0.425 | -0.116 | -0.383 | 0.126 | 0.027 | -0.226 | 0.338 | 0.455 | -0.942 | -0.703 | 0.246 | -0.069 | -1.104 | 0.394 | -0.178 | 0.135 | 0.135 | 0.135 | 0.135 | 0.143 | 0.143 | 0.143 | 0.143 | -0.035 | -0.035 | -0.035 | -0.035 | 0.085 | 0.085 | 0.085 | 0.085 | 0.022 | 0.022 | 0.022 | 0.022 |
Kasstroom uit Operationele Activiteiten
| 6.214 | 3.765 | 4.932 | -1.394 | 5.429 | 2.36 | 5.024 | 3.2 | 4.467 | 1.316 | 1.28 | 0.63 | 0.229 | 0.801 | 0.328 | 1.695 | 1.977 | 0 | 0 | 1.699 | 0.977 | 0.831 | 1.757 | 0.647 | 0.412 | 0.412 | 0.412 | 0.412 | 0.773 | 0.773 | 0.773 | 0.773 | 0.494 | 0.494 | 0.494 | 0.494 | 0.403 | 0.403 | 0.403 | 0.403 | 0.211 | 0.211 | 0.211 | 0.211 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.688 | -2.792 | -0.604 | -0.384 | -0.42 | -0.629 | -0.808 | -0.704 | -0.463 | -0.106 | -0.725 | -0.791 | -0.187 | -0.116 | -0.208 | -0.079 | -0.005 | 0 | 0 | -0.557 | -0.02 | -0.042 | -0.038 | -0.078 | -0.098 | -0.098 | -0.098 | -0.098 | -0.078 | -0.078 | -0.078 | -0.078 | -0.077 | -0.077 | -0.077 | -0.077 | -0.098 | -0.098 | -0.098 | -0.098 | -0.193 | -0.193 | -0.193 | -0.193 |
Netto Overnames
| -4.567 | 0 | 0 | 0 | 0 | 0.221 | -11.338 | 0 | 0 | 0.179 | -0.179 | 0.033 | -1.233 | 0 | -1.137 | -2.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.036 | -0.036 | -0.056 | -0.056 | -0.056 | -0.056 | -0.007 | -0.007 | -0.007 | -0.007 | -0.026 | -0.026 | -0.026 | -0.026 | -0.015 | -0.015 | -0.015 | -0.015 | -0.003 | -0.003 | -0.003 | -0.003 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.22 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.002 | 0.196 | 0.462 | -0.146 | 0.079 | 0.227 | -11.336 | 0.124 | 0.011 | 0.004 | 0.179 | 0.195 | -0.064 | -0.166 | -0.108 | -0.086 | -0.136 | 0 | 0 | -0.163 | -0.226 | -0.218 | -0.158 | 0.114 | 0.094 | 0.094 | 0.094 | 0.094 | 0.085 | 0.085 | 0.085 | 0.085 | 0.103 | 0.103 | 0.103 | 0.103 | 0.113 | 0.113 | 0.113 | 0.113 | 0.196 | 0.196 | 0.196 | 0.196 |
Kasstroom uit Investeringsactiviteiten
| -5.253 | -2.596 | -0.142 | -0.531 | -0.34 | -0.622 | -11.924 | -0.58 | -0.452 | -0.102 | -0.725 | -0.563 | -1.484 | -0.282 | -1.453 | -2.269 | -0.141 | 0 | 0 | -0.72 | -0.246 | -0.26 | -0.196 | -0.114 | -0.094 | -0.094 | -0.094 | -0.094 | -0.085 | -0.085 | -0.085 | -0.085 | -0.103 | -0.103 | -0.103 | -0.103 | -0.113 | -0.113 | -0.113 | -0.113 | -0.196 | -0.196 | -0.196 | -0.196 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.181 | -1.195 | -0.544 | -0.002 | -0.678 | 0 | -12.748 | -0.241 | -0.004 | -0.21 | -0.125 | 0 | -0.131 | 0 | -0.005 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.013 | -0.013 | -0.013 | -0.013 | -0.117 | -0.117 | -0.117 | -0.117 | -0.09 | -0.09 | -0.09 | -0.09 | -0.087 | -0.087 | -0.087 | -0.087 |
Uitgifte van Gewone Aandelen
| 0.304 | 0 | 0 | 0.09 | 0 | -0.061 | 0.173 | 0.019 | 2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.038 | -0.156 | 0.078 | -0.078 | -3.375 | 0 | 0 | 0 | -1.41 | -0.447 | -0.136 | 0 | 0 | -0.833 | -0.272 | 0 | 0 | 0 | -2.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.698 | 0 | 0 | 0 | -1.225 | -0.306 | -1.216 | -0.303 | -0.298 | -0.298 | -0.298 | -0.298 | -0.299 | -0.299 | -0.299 | -0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.304 | -1.381 | -0.239 | 0.174 | -0.003 | 0.002 | 0.173 | -0.223 | 2.566 | 0.001 | -0.001 | -0.005 | 0.914 | 0.245 | 0 | 0.002 | 0.049 | 0 | 0 | 0 | 0.008 | 0.112 | 0 | 0.303 | 0.306 | 0.306 | 0.306 | 0.306 | 0.312 | 0.312 | 0.312 | 0.312 | 0.117 | 0.117 | 0.117 | 0.117 | 0.105 | 0.105 | 0.105 | 0.105 | 0.087 | 0.087 | 0.087 | 0.087 |
Kasstroom uit Financieringsactiviteiten
| -0.877 | -1.419 | -0.939 | -0.086 | -0.756 | -4.181 | 12.921 | -0.223 | 2.562 | -1.619 | -0.323 | -0.141 | 0.783 | 0.245 | -0.838 | -0.274 | -0.65 | 0 | 0 | -2.998 | -1.218 | 0.112 | -1.216 | -0.303 | -0.306 | -0.306 | -0.306 | -0.306 | -0.312 | -0.312 | -0.312 | -0.312 | -0.117 | -0.117 | -0.117 | -0.117 | -0.104 | -0.104 | -0.104 | -0.104 | -0.087 | -0.087 | -0.087 | -0.087 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.044 | -0.039 | 0.02 | -0.089 | 0.164 | 0.101 | -0.006 | 0.012 | -0.018 | 0.005 | -0.001 | -0.001 | 6.006 | -6.006 | 7.205 | -7.206 | 6.868 | 0 | 0 | -6.056 | 8.562 | -0.748 | 0.027 | 0.027 | -0.059 | -0.059 | -0.059 | -0.059 | 0.002 | 0.002 | 0.002 | 0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.087 | -0.249 | 3.857 | -2.099 | 4.453 | -2.331 | 6.048 | 2.415 | 6.566 | -0.384 | 0.231 | -0.075 | 5.534 | -5.242 | 5.242 | -8.054 | 8.054 | 0 | 0 | -8.075 | 8.075 | -6.365 | 5.996 | 0.257 | -0.046 | -0.046 | -0.046 | -0.046 | 0.379 | 0.379 | 0.379 | 0.379 | 0.272 | 0.272 | 0.272 | 0.272 | 0.19 | 0.19 | 0.19 | 0.19 | -0.072 | -0.072 | -0.072 | -0.072 |
Kaspositie aan het Einde van de Periode
| 24.039 | 23.952 | 24.215 | 20.358 | 22.458 | 18.004 | 20.336 | 14.288 | 11.873 | 5.306 | 5.69 | 5.459 | 5.534 | 0 | 5.242 | 0 | 8.054 | 0 | 0 | 0 | 8.075 | 1.514 | 7.879 | 2.141 | 1.884 | 1.884 | 1.884 | 1.884 | 1.93 | 1.93 | 1.93 | 1.93 | 1.551 | 1.551 | 1.551 | 1.551 | 1.28 | 1.28 | 1.28 | 1.28 | 1.09 | 1.09 | 1.09 | 1.09 |