Sidetrade SA
EPA:ALBFR.PA
222 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.971 | 23.952 | 24.215 | 20.358 | 22.458 | 18.004 | 20.336 | 14.288 | 11.873 | 5.306 | 4.96 | 4.729 | 4.544 | 3.405 | 4.253 | 4.112 | 3.325 | 2.282 | 6.221 | 0.968 | 6.459 | 8.562 | 7.876 | 7.527 | 6.919 | 1.495 | 0.714 | 0.894 |
Kortetermijnbeleggingen
| 0 | 19.95 | 0 | 12.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0.73 | 0.989 | 0.987 | 0.989 | 3.094 | 4.729 | 4.586 | 0 | 5.088 | 1.616 | 7.104 | 2.292 | 0 | 0 | 4.671 | 4.788 | 4.174 |
Liquide middelen en kortetermijnbeleggingen
| 23.971 | 23.952 | 24.215 | 20.358 | 22.458 | 18.004 | 20.336 | 14.288 | 11.873 | 5.306 | 5.69 | 5.459 | 5.534 | 4.392 | 5.242 | 7.206 | 8.054 | 6.868 | 6.221 | 6.056 | 8.075 | 8.562 | 7.876 | 7.527 | 6.919 | 6.166 | 5.502 | 4.174 |
Nettovorderingen
| 8.926 | 11.774 | 14.037 | 18.158 | 11.709 | 13.282 | 11.46 | 12.157 | 11.996 | 7.892 | 7.529 | 7.516 | 6.347 | 5.126 | 6.232 | 5.173 | 4.608 | 3.681 | 0 | 3.338 | 4.228 | 3.388 | 2.849 | 0 | 0 | 4.006 | 0 | 0 |
Voorraad
| 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.812 | 0 | 0 | 0.005 | 0 | 0 |
Overige vlottende activa
| 5.62 | 1.534 | 2.397 | 1.747 | 2.134 | 1.124 | 1.487 | 1.036 | 1.395 | 6.181 | 6.678 | 5.552 | 4.201 | 4.444 | 3.019 | 1.986 | 2.276 | 2.58 | -0.083 | 1.96 | 1.87 | -0 | -0 | -0 | 4.05 | 0 | 3.853 | 0.894 |
Totaal vlottende activa
| 40.436 | 37.26 | 40.65 | 40.264 | 36.301 | 32.41 | 33.282 | 27.48 | 25.264 | 19.379 | 19.897 | 18.527 | 16.081 | 13.962 | 14.493 | 14.364 | 14.938 | 13.129 | 12.613 | 11.354 | 14.173 | 13.458 | 11.537 | 12.429 | 10.969 | 10.178 | 9.355 | 8.634 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.134 | 1.149 | 1.238 | 1.136 | 1.169 | 1.19 | 1.214 | 1.142 | 0.735 | 0.682 | 0.697 | 0.746 | 0.762 | 0.646 | 0.726 | 0.612 | 0.549 | 0.621 | 0.577 | 0.612 | 0.115 | 0.149 | 0.207 | 0.224 | 0.245 | 0.246 | 0.205 | 0.199 |
Goodwill
| 28.194 | 22.233 | 17.102 | 17.102 | 20.338 | 20.338 | 20.39 | 8.711 | 8.711 | 8.803 | 8.789 | 8.897 | 9.121 | 7.375 | 6.588 | 4.232 | 0.019 | 0.043 | 0.067 | 0.091 | 0.116 | 0.14 | 0.164 | 0.189 | 0 | 0.466 | 0.508 | 0.55 |
Immateriële activa
| 3.179 | 8.547 | 20.52 | 20.545 | 20.87 | 20.75 | 20.765 | 9.128 | 9.131 | 0.441 | 0.467 | 0.398 | 0.398 | 0.405 | 1.091 | 1.102 | 0.39 | 0.401 | 0.412 | 0.442 | 0.414 | 0.429 | 0.475 | 0.428 | 0 | 0.486 | 0.585 | 0.639 |
Goodwill en immateriële activa
| 31.372 | 54.654 | 37.623 | 37.648 | 41.208 | 41.087 | 41.155 | 17.839 | 17.843 | 9.244 | 9.256 | 9.295 | 9.519 | 7.78 | 7.679 | 5.334 | 0.409 | 0.444 | 0.479 | 0.533 | 0.529 | 0.57 | 0.638 | 0.616 | 0.764 | 0.952 | 1.093 | 1.189 |
Langetermijnbeleggingen
| 0.684 | 0.528 | 0.532 | 0.957 | 0.776 | 0.835 | 0.568 | 0.491 | 0.482 | 0.395 | 0 | 0 | 0 | 1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.892 | 0.088 | 0 | 0 | -4.472 | -4.578 | -4.127 |
Belastingvorderingen
| -0.684 | 3.246 | -17.102 | -17.102 | -20.338 | -20.338 | -20.39 | -8.711 | -8.711 | 9.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.892 | -0.088 | 0 | 0 | 0 | 0 | 4.221 |
Overige niet-vlottende activa
| 1.296 | -31.848 | 0.666 | 0.652 | 0.714 | 0.707 | 0.702 | 0.285 | 0.409 | -9.926 | -9.953 | -10.042 | -10.282 | -9.76 | -8.404 | -5.947 | -0.958 | -1.065 | 0.448 | -1.145 | -0.644 | 0.334 | 0.19 | 0.203 | 0.209 | 4.671 | 4.788 | -0 |
Totaal niet-vlottende activa
| 33.802 | 27.728 | 22.956 | 23.291 | 23.529 | 23.482 | 23.249 | 11.046 | 10.757 | 9.926 | 9.953 | 10.042 | 10.282 | 9.76 | 8.404 | 5.947 | 0.958 | 1.065 | 1.504 | 1.145 | 0.644 | 1.053 | 1.036 | 1.043 | 1.218 | 1.397 | 1.508 | 1.482 |
Totaal activa
| 74.239 | 64.988 | 63.606 | 63.555 | 59.829 | 55.892 | 56.531 | 38.526 | 36.021 | 30.097 | 30.671 | 29.267 | 27.122 | 27.473 | 23.631 | 21.027 | 16.394 | 14.652 | 14.117 | 12.969 | 15.281 | 14.511 | 12.573 | 13.471 | 12.187 | 11.574 | 10.863 | 10.116 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 2.747 | 1.321 | 2.253 | 1.127 | 2.472 | 2.638 | 2.736 | 2.945 | 2.536 | 1.788 | 2.47 | 2.188 | 2.576 | 3.83 | 2.541 | 2.809 | 2.04 | 2.049 | 0.761 | 1.641 | 0.869 | 0.826 | 0.59 | 0.707 | 0.845 | 0.818 | 0.842 | 0.81 |
Kortlopende schulden
| 5.758 | 0.04 | 0.014 | 0.031 | 0.03 | 0.075 | 0.061 | 0.029 | 0.023 | 0.016 | 0 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.061 | 0.089 | 0.045 | 0.243 |
Belastingschulden
| 0 | 0.398 | 0.784 | 0.404 | 4.999 | 1.935 | 1.612 | 2.81 | 3.184 | 2.451 | 2.355 | 2.258 | 3.066 | 1.366 | 1.499 | 1.18 | 0.994 | 1.027 | 1.754 | 0.781 | 1.94 | 0.857 | 0.536 | 1.39 | 2.538 | 2.081 | 1.846 | 1.812 |
Uitgestelde opbrengsten
| 0.856 | 1.572 | 0.929 | 0.684 | 0.579 | 0.283 | 0.283 | 0.37 | 0.405 | 0.466 | 0 | -0.001 | 0 | -0.001 | -0 | -0.002 | 0 | -0.001 | 0 | -0 | -0.001 | -0 | -0 | 0 | 0 | 2.165 | 1.989 | -0.243 |
Overige kortlopende verplichtingen
| 2.607 | 19.763 | 19.913 | 22.184 | 17.89 | 15.693 | 14.172 | 11.974 | 12.179 | 3.033 | 4.778 | 4.348 | 3.147 | 5.545 | 3.823 | 3.26 | 3.664 | 2.82 | 5.193 | 2.495 | 3.66 | 2.909 | 2.357 | 3.035 | 2.664 | 0.197 | 0.127 | 2.262 |
Totaal kortlopende verplichtingen
| 11.967 | 22.696 | 23.11 | 24.026 | 20.971 | 18.69 | 17.252 | 15.317 | 15.144 | 5.303 | 7.248 | 6.536 | 5.723 | 9.376 | 6.364 | 6.069 | 5.705 | 4.869 | 5.954 | 4.137 | 4.53 | 3.736 | 2.947 | 3.742 | 3.57 | 3.27 | 3.003 | 3.072 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 9.046 | 10.257 | 11.413 | 11.972 | 12.51 | 13.126 | 13.647 | 0.242 | 0.323 | 0.3 | 0.345 | 0.39 | 0.423 | 0.44 | 0.435 | 0.305 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.004 | 0.004 | 0.009 | 0.085 | 0.367 | 0.553 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.283 | 0.283 | 0.37 | 0.405 | 0.466 | 0 | 0.002 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0 | 0 | 0.054 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -0.283 | -0.283 | -0.37 | -0.405 | -0.166 | 0 | 0.388 | 0 | 0.415 | 0 | 0 | 0 | 0 | 0.403 | -0.194 | -0.194 | 0.361 | 0.371 | 0.237 | 0.174 | 0 | 0 | 0.234 |
Overige niet-vlottende verplichtingen
| 17.833 | 1.038 | 0.886 | 1.472 | 1.31 | 1.301 | 1.749 | 1.657 | 1.567 | -0.3 | -0.345 | -0.39 | -0.423 | -0.44 | -0.435 | -0.305 | -0.003 | -0.004 | 0.197 | -0.004 | -0.004 | 0.231 | 0.216 | 0.212 | 0.001 | 0.269 | 0.225 | -0 |
Totaal niet-vlottende verplichtingen
| 26.879 | 11.295 | 12.299 | 13.444 | 13.82 | 14.427 | 15.396 | 1.899 | 1.89 | 0.3 | 0.345 | 0.39 | 0.423 | 0.44 | 0.435 | 0.305 | 0.003 | 0.004 | 0.802 | 0.004 | 0.004 | 0.795 | 0.789 | 0.651 | 0.381 | 0.355 | 0.592 | 0.842 |
Totaal passiva
| 38.847 | 33.992 | 35.409 | 37.469 | 34.791 | 33.116 | 32.649 | 17.217 | 17.033 | 13.652 | 14.457 | 13.273 | 11.346 | 13.791 | 11.701 | 10.199 | 7.908 | 6.396 | 6.757 | 5.538 | 5.564 | 4.531 | 3.736 | 4.393 | 3.951 | 3.625 | 3.595 | 3.914 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.483 | 1.468 | 1.468 | 1.452 | 1.452 | 1.436 | 1.436 | 1.425 | 1.425 | 1.416 | 1.416 | 1.403 | 1.403 | 1.39 | 1.39 | 1.382 | 1.382 | 1.376 | 1.376 | 1.361 | 1.361 | 1.352 | 1.352 | 1.337 | 1.337 | 1.316 | 1.316 | 1.304 |
Ingehouden winsten
| 3.589 | 5.626 | 2.152 | 3.375 | 2.346 | 4.722 | 2.097 | 3.412 | 1.11 | 2.197 | 0.546 | 2.177 | 1.118 | 6.216 | 0.964 | 1.769 | 0.882 | 1.645 | 0.703 | 1.683 | 0.971 | 2.023 | 1.146 | 2.719 | 1.116 | 1.759 | 1.248 | -0.159 |
Overige gereserveerde algehele resultaten
| 31.924 | 31.261 | 28.405 | 26.13 | 25.249 | 22.978 | 20.57 | 17.94 | 15.528 | 13.576 | 12.489 | 10.101 | 10.882 | 1.09 | 7.196 | 4.998 | 4.426 | 3.509 | 0 | -0.629 | 2.386 | -0.856 | -0.756 | -0.701 | 0 | -1.053 | -1.01 | -0.97 |
Overige totale aandeelhoudersvermogen
| -1.648 | -7.359 | -3.828 | -4.872 | -4.008 | -6.36 | -0.22 | -1.468 | 0.923 | -0.743 | 1.763 | 2.314 | 2.373 | 4.986 | 2.379 | 2.678 | 1.797 | 1.727 | 5.281 | 4.387 | 4.999 | 7.461 | 7.096 | 5.725 | 5.783 | 5.927 | 5.714 | 6.026 |
Totaal eigen vermogen van aandeelhouders
| 35.348 | 30.997 | 28.197 | 26.085 | 25.038 | 22.776 | 23.883 | 21.309 | 18.987 | 16.445 | 16.214 | 15.995 | 15.776 | 13.682 | 11.929 | 10.828 | 8.487 | 8.256 | 7.36 | 7.431 | 9.717 | 9.98 | 8.837 | 9.079 | 8.236 | 7.949 | 7.268 | 6.202 |
Totaal eigen vermogen
| 35.392 | 30.997 | 28.197 | 26.085 | 25.038 | 22.776 | 23.883 | 21.309 | 18.987 | 16.445 | 16.214 | 15.995 | 15.776 | 13.682 | 11.929 | 10.828 | 8.487 | 8.256 | 7.36 | 7.431 | 9.717 | 9.98 | 8.837 | 9.079 | 8.236 | 7.949 | 7.268 | 6.202 |
Totaal passiva en aandeelhoudersvermogen
| 74.239 | 64.988 | 63.606 | 63.555 | 59.829 | 55.892 | 56.531 | 38.526 | 36.021 | 30.097 | 30.671 | 29.267 | 27.122 | 25.348 | 23.631 | 21.027 | 16.394 | 14.652 | 14.117 | 12.969 | 15.281 | 14.511 | 12.573 | 13.471 | 12.187 | 11.574 | 10.863 | 10.116 |