Albert David Limited
NSE:ALBERTDAVD.NS
1369.7 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 893.564 | 890.576 | 882.81 | 931.761 | 919.47 | 814.204 | 745.69 | 923.775 | 931.975 | 732.882 | 716.989 | 863.389 | 811.008 | 556.021 | 652.926 | 716.876 | 537.315 | 576.407 | 795.571 | 896.117 | 916.225 | 635.004 | 769.47 | 778.467 | 944.1 | 691.402 | 746.419 | 924.526 | 534.654 | 715.237 | 609.531 | 949.091 | 802.053 | 692.571 | 731.194 | 949.813 | 849.393 | 671.212 | 765.706 | 944.936 | 822.958 | 737.8 | 640.307 | 814.939 | 705.1 | 634.259 | 541.97 | 788.46 | 662.449 | 596.634 | 481.608 | 637.324 |
Kosten van de omzet
| 604.509 | 541.986 | 328.007 | 316.472 | 316.86 | 304.246 | 243.474 | 341.01 | 342.151 | 296.753 | 258.945 | 328.526 | 290.966 | 198.71 | 228.697 | 264.673 | 188.172 | 241.296 | 271.009 | 286.514 | 280.987 | 258.63 | 278.345 | 250.83 | 308.78 | 220.732 | 230.196 | 304.735 | 165.255 | 178.861 | 164.618 | 333.124 | 279.68 | 175.901 | 245.582 | 309.042 | 289.442 | 228.658 | 275.955 | 313.852 | 308.121 | 289.703 | 247.753 | 294.97 | 263.2 | 268.547 | 188.883 | 271.747 | 245.46 | 165.689 | 178.832 | 201.25 |
Brutowinst
| 289.055 | 348.59 | 554.803 | 615.289 | 602.61 | 509.958 | 502.216 | 582.765 | 589.824 | 436.129 | 458.044 | 534.863 | 520.042 | 357.311 | 424.229 | 452.203 | 349.143 | 335.111 | 524.562 | 609.603 | 635.238 | 376.374 | 491.125 | 527.637 | 635.32 | 470.67 | 516.223 | 619.791 | 369.399 | 536.376 | 444.913 | 615.967 | 522.373 | 516.67 | 485.612 | 640.771 | 559.951 | 442.554 | 489.751 | 631.084 | 514.837 | 448.097 | 392.554 | 519.969 | 441.9 | 365.712 | 353.087 | 516.713 | 416.989 | 430.945 | 302.776 | 436.074 |
Brutowinstmarge
| 0.323 | 0.391 | 0.628 | 0.66 | 0.655 | 0.626 | 0.673 | 0.631 | 0.633 | 0.595 | 0.639 | 0.619 | 0.641 | 0.643 | 0.65 | 0.631 | 0.65 | 0.581 | 0.659 | 0.68 | 0.693 | 0.593 | 0.638 | 0.678 | 0.673 | 0.681 | 0.692 | 0.67 | 0.691 | 0.75 | 0.73 | 0.649 | 0.651 | 0.746 | 0.664 | 0.675 | 0.659 | 0.659 | 0.64 | 0.668 | 0.626 | 0.607 | 0.613 | 0.638 | 0.627 | 0.577 | 0.651 | 0.655 | 0.629 | 0.722 | 0.629 | 0.684 |
Onderzoek- en ontwikkelingskosten
| 0 | 19.493 | 0 | 0 | 0 | 18.959 | 0 | 0 | 0 | 16.012 | 0 | 0 | 0 | 15.258 | 0 | 0 | 0 | 16.369 | 0 | 0 | 0 | 25.757 | 0 | 0 | 0 | 27.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.837 | 0 | 0 | 0 | 32.584 | 0 | 0 | 0 | 43.402 | 0 | 0 | 0 | 24.685 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 155.981 | 0 | 0 | 0 | 165.599 | 0 | 0 | 0 | 207.087 | 0 | 0 | 0 | 63.725 | 0 | 0 | 0 | 236.264 | 0 | 0 | 0 | 230.068 | 0 | 0 | 0 | 233.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.849 | 0 | 0 | 0 | 214.09 | 0 | 0 | 0 | 17.226 | 0 | 0 | 0 | 16.986 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 115.212 | 0 | 0 | 0 | 76.082 | 0 | 0 | 0 | 80.46 | 0 | 0 | 0 | 54.435 | 0 | 0 | 0 | 81.875 | 0 | 0 | 0 | 98.115 | 0 | 0 | 0 | 105.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.974 | 0 | 0 | 0 | 154.131 | 0 | 0 | 0 | 309.752 | 0 | 0 | 0 | 287.354 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 298.124 | 271.193 | 240.398 | 251.377 | 221.989 | 241.681 | 216.322 | 231.236 | 226.302 | 287.547 | 203.731 | 218.023 | 190.497 | 118.16 | 198.294 | 200.863 | 224.692 | 318.139 | 209.898 | 223.281 | 242.808 | 328.183 | 220.852 | 231.844 | 231.722 | 338.972 | 196.671 | 229.367 | 215.638 | 349.674 | 212.662 | 230.782 | 209.519 | 377.823 | 201.438 | 212.513 | 195.031 | 368.221 | 186.764 | 196.05 | 168.131 | 744.55 | 152.941 | 155.807 | 145.581 | 663.543 | 135.168 | 150.754 | 0 | 0 | 0 | 0 |
Overige kosten
| 230.623 | 104.428 | 168.828 | 120.976 | 181.289 | 0.088 | 74.59 | 135.31 | 32.153 | -155.474 | 60.28 | 54.508 | 50.48 | -118.952 | 9.22 | 30.298 | 47.803 | -37.503 | 29.433 | 14.568 | 18.313 | -28.267 | 15.975 | 12.491 | 10.599 | 29.337 | 447.46 | 487.48 | 488.732 | 455.439 | 465.382 | 475.818 | 476.187 | 461.711 | 468.027 | 529.481 | 503.565 | 444.68 | 473.437 | 521.018 | 477.997 | 428.426 | 401.367 | 423.286 | 404.201 | 359.188 | 384.478 | 422.86 | 385.858 | 359.745 | 324.356 | 363.721 |
Bedrijfskosten
| 298.124 | 271.193 | 488.091 | 470.224 | 491.24 | 437.013 | 439.947 | 460.979 | 488.875 | 358.245 | 408.56 | 424.171 | 436.577 | 310.387 | 387.926 | 360.669 | 413.273 | 340.206 | 476.028 | 503.059 | 520.195 | 285.212 | 465.927 | 522.108 | 525.78 | 366.885 | 447.46 | 487.48 | 488.732 | 455.439 | 465.382 | 475.818 | 476.187 | 461.711 | 468.027 | 529.481 | 503.565 | 387.784 | 473.437 | 521.018 | 477.997 | 355.743 | 401.367 | 423.286 | 404.201 | 294.719 | 384.478 | 422.86 | 385.858 | 359.745 | 324.356 | 363.721 |
Bedrijfsresultaat
| -9.069 | 77.397 | 235.54 | 266.041 | 111.37 | 73.033 | 136.859 | 257.096 | 100.949 | 76.244 | 49.484 | 110.692 | 83.465 | 46.924 | 36.303 | 91.534 | -64.13 | -5.095 | 48.534 | 106.544 | 115.043 | 91.162 | 25.198 | 5.529 | 109.54 | 103.785 | 66.263 | 129.412 | -120.803 | 74.412 | -21.908 | 138.2 | 44.991 | 459.867 | 13.323 | 106.468 | 50.528 | 59.258 | 10.533 | 104.467 | 28.431 | 85.144 | -18.214 | 87.862 | 29.814 | 70.62 | -45.559 | 86.73 | 22.061 | 66.134 | -33.878 | 66.318 |
Bedrijfsresultaat ratio
| -0.01 | 0.087 | 0.267 | 0.286 | 0.121 | 0.09 | 0.184 | 0.278 | 0.108 | 0.104 | 0.069 | 0.128 | 0.103 | 0.084 | 0.056 | 0.128 | -0.119 | -0.009 | 0.061 | 0.119 | 0.126 | 0.144 | 0.033 | 0.007 | 0.116 | 0.15 | 0.089 | 0.14 | -0.226 | 0.104 | -0.036 | 0.146 | 0.056 | 0.664 | 0.018 | 0.112 | 0.059 | 0.088 | 0.014 | 0.111 | 0.035 | 0.115 | -0.028 | 0.108 | 0.042 | 0.111 | -0.084 | 0.11 | 0.033 | 0.111 | -0.07 | 0.104 |
Totaal overige inkomsten en kosten netto
| 229.691 | 103.748 | -1.185 | -0.575 | 180.517 | -1.128 | -1.063 | -1.25 | -57.142 | -8.553 | 59.237 | 53.407 | 49 | 41.598 | 47.176 | 28.888 | 46.143 | -31.662 | 27.41 | 12.55 | 16.22 | 22.604 | 15.018 | 10.369 | 9.092 | 27.546 | -2.5 | -2.899 | -1.47 | -6.525 | -1.439 | -35.174 | -1.195 | 404.908 | -4.262 | -4.822 | -5.858 | 1.52 | -5.781 | -5.599 | -8.409 | 5.292 | -9.401 | -8.821 | -7.885 | 1.795 | -14.168 | -7.123 | -9.07 | -5.066 | -12.298 | -6.035 |
Inkomen voor belasting
| 220.622 | 181.145 | 234.355 | 265.466 | 291.887 | 71.905 | 135.796 | 255.846 | 43.807 | 67.691 | 108.721 | 164.099 | 132.465 | 88.522 | 83.479 | 120.422 | -17.987 | -36.757 | 75.944 | 119.094 | 131.263 | 113.766 | 40.216 | 15.898 | 118.632 | 131.331 | 66.263 | 129.412 | -120.803 | 74.412 | -21.908 | 104.975 | 44.991 | 459.867 | 13.323 | 106.468 | 50.528 | 59.258 | 10.533 | 104.467 | 28.431 | 85.144 | -18.214 | 87.862 | 29.814 | 70.62 | -45.559 | 86.73 | 22.061 | 66.134 | -33.878 | 66.318 |
Inkomen voor belasting ratio
| 0.247 | 0.203 | 0.265 | 0.285 | 0.317 | 0.088 | 0.182 | 0.277 | 0.047 | 0.092 | 0.152 | 0.19 | 0.163 | 0.159 | 0.128 | 0.168 | -0.033 | -0.064 | 0.095 | 0.133 | 0.143 | 0.179 | 0.052 | 0.02 | 0.126 | 0.19 | 0.089 | 0.14 | -0.226 | 0.104 | -0.036 | 0.111 | 0.056 | 0.664 | 0.018 | 0.112 | 0.059 | 0.088 | 0.014 | 0.111 | 0.035 | 0.115 | -0.028 | 0.108 | 0.042 | 0.111 | -0.084 | 0.11 | 0.033 | 0.111 | -0.07 | 0.104 |
Belastingkosten
| 32.178 | 52.019 | 47.126 | 62.482 | 56.975 | 34.557 | 30.332 | 54.464 | 26.252 | 25.944 | 29.063 | 37.375 | 28.011 | 15.6 | 22.285 | 22.492 | -7.371 | -3.781 | 23.42 | 39.87 | 38.349 | 39.615 | 14.579 | 10.661 | 46.414 | 55.277 | 13.901 | 45.97 | -37.727 | 25.636 | -5.488 | 43.338 | 18.63 | 20.231 | 64.867 | 42.523 | 22.606 | 18.691 | 3.881 | 33.874 | 9.24 | 25.275 | -4.256 | 28.41 | 9.445 | 27.365 | -14.611 | 28.147 | 7.364 | 21.461 | -11.007 | 21.765 |
Nettowinst
| 188.444 | 129.126 | 187.179 | 202.984 | 234.912 | 37.348 | 105.464 | 201.382 | 17.555 | 41.747 | 79.658 | 126.724 | 104.454 | 72.922 | 61.194 | 97.93 | -10.616 | -32.976 | 52.524 | 79.224 | 92.914 | 74.151 | 109.809 | 4.121 | 78.405 | 57.784 | 40.258 | 83.442 | -83.076 | 48.776 | -16.42 | 61.637 | 26.361 | 439.636 | -51.544 | 63.945 | 27.922 | 40.567 | 6.652 | 70.593 | 19.191 | 59.869 | -13.958 | 59.452 | 20.369 | 43.255 | -30.948 | 58.583 | 14.697 | 44.673 | -22.871 | 44.553 |
Nettowinstmarge
| 0.211 | 0.145 | 0.212 | 0.218 | 0.255 | 0.046 | 0.141 | 0.218 | 0.019 | 0.057 | 0.111 | 0.147 | 0.129 | 0.131 | 0.094 | 0.137 | -0.02 | -0.057 | 0.066 | 0.088 | 0.101 | 0.117 | 0.143 | 0.005 | 0.083 | 0.084 | 0.054 | 0.09 | -0.155 | 0.068 | -0.027 | 0.065 | 0.033 | 0.635 | -0.07 | 0.067 | 0.033 | 0.06 | 0.009 | 0.075 | 0.023 | 0.081 | -0.022 | 0.073 | 0.029 | 0.068 | -0.057 | 0.074 | 0.022 | 0.075 | -0.047 | 0.07 |
WPA (Winst Per Aandeel)
| 33.02 | 22.63 | 32.8 | 35.57 | 41.16 | 6.54 | 18.48 | 35.29 | 3.08 | 7.32 | 13.96 | 22.2 | 18.3 | 12.77 | 10.72 | 17.16 | -1.86 | -5.78 | 9.2 | 13.88 | 16.28 | 12.99 | 19.24 | 0.72 | 13.74 | 10.12 | 7.05 | 14.62 | -14.56 | 11.6 | -2.88 | 12.42 | 5.8 | 77.03 | -9.03 | 11.2 | 4.89 | 7.11 | 1.17 | 12.37 | 3.36 | 10.49 | -2.45 | 10.42 | 3.57 | 7.58 | -5.42 | 10.26 | 2.58 | 7.83 | -4.01 | 7.81 |
Verwaterde WPA
| 33.02 | 22.63 | 32.8 | 35.57 | 41.16 | 6.54 | 18.48 | 35.29 | 3.08 | 7.32 | 13.96 | 22.2 | 18.3 | 12.77 | 10.72 | 17.16 | -1.86 | -5.78 | 9.2 | 13.88 | 16.28 | 12.99 | 19.24 | 0.72 | 13.74 | 10.12 | 7.05 | 14.62 | -14.56 | 11.6 | -2.88 | 12.42 | 5.8 | 77.03 | -9.03 | 11.2 | 4.89 | 7.11 | 1.17 | 12.37 | 3.36 | 10.49 | -2.45 | 10.42 | 3.57 | 7.58 | -5.42 | 10.26 | 2.58 | 7.83 | -4.01 | 7.81 |
EBITDA
| 8.781 | 95.694 | 252.37 | 280.63 | 311.195 | 96.026 | 157.442 | 277.775 | 154.331 | -21.087 | 132.895 | 186.278 | 153.9 | -21.868 | 66.322 | 142.532 | 3.973 | 16.292 | 96.739 | 139.936 | 152.044 | 114.339 | 58.736 | 35.535 | 137.483 | 153.425 | 89.914 | 153.559 | -98.981 | 94.736 | 1.222 | 127.698 | 66.587 | 78.076 | 40.101 | 133.747 | 78.283 | 104.583 | 54.939 | 144.881 | 78.561 | 119.529 | 19.063 | 124.22 | 64.915 | 97.812 | -3.779 | 120.557 | 56.261 | 100.562 | 2.273 | 94.894 |
EBITDA ratio
| 0.01 | 0.107 | 0.286 | 0.301 | 0.338 | 0.118 | 0.211 | 0.301 | 0.166 | -0.029 | 0.185 | 0.216 | 0.19 | -0.039 | 0.102 | 0.199 | 0.007 | 0.028 | 0.122 | 0.156 | 0.166 | 0.18 | 0.076 | 0.046 | 0.146 | 0.222 | 0.12 | 0.166 | -0.185 | 0.132 | 0.002 | 0.135 | 0.083 | 0.113 | 0.055 | 0.141 | 0.092 | 0.156 | 0.072 | 0.153 | 0.095 | 0.162 | 0.03 | 0.152 | 0.092 | 0.154 | -0.007 | 0.153 | 0.085 | 0.169 | 0.005 | 0.149 |