AKWEL
EPA:AKW.PA
9.52 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 20.211 | 16.542 | 19.18 | 9.155 | 1.925 | 13.59 | 38.028 | 65.328 | 20.213 | 27.236 | 35.456 | 15.398 | 45.708 | 36.321 | 48.526 | 42.605 | 43.803 | 21.271 | 29.661 | 16.756 | 16.859 | 17.406 | 19.56 | 9.242 | 7.094 | 7.094 | 7.094 | 7.094 | 6.047 | 6.047 | 6.047 | 6.047 | 5.512 | 5.512 | 5.512 | 5.512 | 3.72 | 3.72 | 3.72 | 3.72 | -2.352 | -2.352 | -2.352 | -2.352 | 2.219 | 2.219 | 2.219 | 2.219 | 1.208 | 1.208 | 1.208 | 1.208 | 1.714 | 1.714 | 1.714 | 1.714 |
Afschrijvingen & Amortisatie
| 20.42 | 19.119 | 19.253 | 18.814 | 20.911 | 21.625 | 20.876 | 20.283 | 20.74 | 19.606 | -20.738 | 17.225 | 17.5 | 14.557 | 15.755 | 13.385 | 14.999 | 12.233 | 13.377 | 9.917 | 10.284 | 9.006 | 8.837 | 4.929 | 3.78 | 3.78 | 3.78 | 3.78 | 0 | 0 | 0 | 0 | 3.276 | 3.276 | 3.276 | 3.276 | 3.495 | 3.495 | 3.495 | 3.495 | 3.846 | 3.846 | 3.846 | 3.846 | 3.262 | 3.262 | 3.262 | 3.262 | 3.236 | 3.236 | 3.236 | 3.236 | 3.02 | 3.02 | 3.02 | 3.02 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.572 | 12.81 | -32.085 | 6.692 | -4.703 | -10.608 | 3.769 | -4.229 | 11.913 | -23.954 | -6.685 | -11.655 | -32.478 | -23.93 | -4.684 | -15.6 | -15.593 | -12.435 | -18.847 | -2.63 | -0.241 | 0.255 | -12.317 | -2.626 | 0.6 | 0.6 | 0.6 | 0.6 | -1.95 | -1.95 | -1.95 | -1.95 | -0.415 | -0.415 | -0.415 | -0.415 | 6.012 | 6.012 | 6.012 | 6.012 | 2.936 | 2.936 | 2.936 | 2.936 | -1.277 | -1.277 | -1.277 | -1.277 | 0.312 | 0.312 | 0.312 | 0.312 | -3.015 | -3.015 | -3.015 | -3.015 |
Vorderingen
| -19.53 | 22.314 | -28.589 | 7.176 | -12.351 | -10.034 | 45.175 | -54.379 | 47.772 | -23.238 | 0 | -23.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 11.464 | -11.841 | -6.473 | -2.268 | -22.001 | 10.609 | -17.609 | -0.34 | 9.638 | -9.671 | 0 | -15.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 10.829 | -12.673 | 11.2 | -5.765 | 35.615 | -16.554 | -20.587 | 49.831 | -42.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.335 | 2.337 | -8.223 | 7.549 | -5.966 | 5.371 | -3.21 | 0.659 | -2.873 | 10.101 | -6.685 | 27.581 | -32.478 | -23.93 | -4.684 | -15.6 | -15.593 | -12.435 | -18.847 | -2.63 | -0.241 | 0.255 | -12.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.193 | 7.445 | 64.008 | 34.139 | 40.989 | 63.574 | 28.814 | 57.568 | 42.462 | 42.813 | 0.419 | 20.644 | 1.034 | -3.34 | 1.898 | 3.039 | 7.186 | 10.505 | 1.489 | -2.983 | 0.606 | 2.351 | 1.343 | 0.065 | -0.062 | -0.062 | -0.062 | -0.062 | 3.748 | 3.748 | 3.748 | 3.748 | -0.232 | -0.232 | -0.232 | -0.232 | -0.509 | -0.509 | -0.509 | -0.509 | 0.003 | 0.003 | 0.003 | 0.003 | 0.021 | 0.021 | 0.021 | 0.021 | -0.024 | -0.024 | -0.024 | -0.024 | 0.047 | 0.047 | 0.047 | 0.047 |
Kasstroom uit Operationele Activiteiten
| 41.252 | 55.916 | 7.988 | 30.315 | 18.563 | 28.952 | 56.714 | 93.496 | 68.634 | 26.489 | 50.214 | 41.612 | 31.764 | 23.608 | 61.495 | 43.429 | 50.395 | 31.574 | 25.68 | 21.06 | 27.508 | 29.018 | 17.423 | 11.61 | 11.413 | 11.413 | 11.413 | 11.413 | 7.845 | 7.845 | 7.845 | 7.845 | 8.14 | 8.14 | 8.14 | 8.14 | 12.719 | 12.719 | 12.719 | 12.719 | 4.434 | 4.434 | 4.434 | 4.434 | 4.226 | 4.226 | 4.226 | 4.226 | 4.732 | 4.732 | 4.732 | 4.732 | 1.765 | 1.765 | 1.765 | 1.765 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -30.771 | -34.353 | -23.182 | -26.696 | -13.757 | -15.695 | -13.157 | -15.658 | -17.421 | -24.545 | -24.104 | -41.949 | -35.049 | -40.801 | -46.452 | -25.394 | -23.914 | -24.451 | -25.925 | -21.613 | -20.908 | -12.886 | -11.122 | -6.002 | -8.195 | -8.195 | -8.195 | -8.195 | -5.865 | -5.865 | -5.865 | -5.865 | -2.155 | -2.155 | -2.155 | -2.155 | -2.215 | -2.215 | -2.215 | -2.215 | -3.772 | -3.772 | -3.772 | -3.772 | -4.779 | -4.779 | -4.779 | -4.779 | -3.647 | -3.647 | -3.647 | -3.647 | -4.865 | -4.865 | -4.865 | -4.865 |
Netto Overnames
| 7.236 | -2.995 | 0.585 | 7.441 | 1.424 | 0.16 | 0.175 | 0.288 | 0.285 | 0.393 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | -1.119 | 0 | -29.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.153 | 0.344 | -0.344 | 0.394 | -0.394 | -1.223 | -0.269 | -1.46 | -0.313 | 0.79 | -1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.131 | -0.131 | -0.05 | -0.05 | -0.05 | -0.05 | -19.297 | -19.297 | -19.297 | -19.297 | -0.078 | -0.078 | -0.078 | -0.078 | -0.013 | -0.013 | -0.013 | -0.013 | -0.181 | -0.181 | -0.181 | -0.181 | -0.272 | -0.272 | -0.272 | -0.272 | -0.061 | -0.061 | -0.061 | -0.061 | -0.075 | -0.075 | -0.075 | -0.075 |
Verkoop/verval van Beleggingen
| 0 | 0.334 | -0.241 | 0.034 | -1.03 | 0 | 0.094 | 1.172 | 0.028 | -1.183 | 0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1.031 | 0.241 | -1.718 | 1.03 | 0 | -0.094 | -1.2 | 0.313 | 1.183 | -0.672 | 1.802 | -4.389 | 0.71 | 0.199 | 4.958 | 0.25 | 0.198 | 0.864 | 29.061 | -28.817 | 0.515 | 0.076 | 6.133 | 8.244 | 8.244 | 8.244 | 8.244 | 25.163 | 25.163 | 25.163 | 25.163 | 2.232 | 2.232 | 2.232 | 2.232 | 2.228 | 2.228 | 2.228 | 2.228 | 3.953 | 3.953 | 3.953 | 3.953 | 5.051 | 5.051 | 5.051 | 5.051 | 3.708 | 3.708 | 3.708 | 3.708 | 4.941 | 4.941 | 4.941 | 4.941 |
Kasstroom uit Investeringsactiviteiten
| -23.688 | -36.317 | -22.941 | -20.444 | -12.727 | -16.758 | -13.251 | -16.858 | -17.108 | -23.362 | -24.776 | -40.147 | -39.438 | -40.091 | -46.253 | -20.436 | -23.664 | -25.372 | -25.061 | -22.228 | -49.725 | -12.371 | -11.046 | -6.133 | -8.244 | -8.244 | -8.244 | -8.244 | -25.163 | -25.163 | -25.163 | -25.163 | -2.232 | -2.232 | -2.232 | -2.232 | -2.228 | -2.228 | -2.228 | -2.228 | -3.953 | -3.953 | -3.953 | -3.953 | -5.051 | -5.051 | -5.051 | -5.051 | -3.708 | -3.708 | -3.708 | -3.708 | -4.941 | -4.941 | -4.941 | -4.941 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.538 | -8.747 | -0.774 | -7.527 | -10.058 | -24.353 | -16.236 | -33.637 | -11.081 | 0 | -26.866 | 0 | -11.285 | 0 | -18.402 | 0 | -14.822 | 0 | -2.472 | 0 | -22.739 | 0 | -4.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.963 | 0 | -8.02 | -0.44 | -12.031 | 0 | -12.031 | 0 | -5.214 | 0 | -8.021 | 0 | -8.021 | 0 | -8.021 | 0 | -5.348 | 0 | -1.337 | 0 | -1.337 | -0.334 | -1.337 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.314 | -0.314 | -0.314 | -0.314 | 0 | 0 | 0 | 0 | -0.535 | -0.535 | -0.535 | -0.535 | -0.869 | -0.869 | -0.869 | -0.869 | -0.669 | -0.669 | -0.669 | -0.669 | -1.328 | -1.328 | -1.328 | -1.328 |
Overige Financieringsactiviteiten
| 0 | -8.747 | 0.774 | -7.968 | -10.058 | 0 | 0 | -0.241 | 0 | -0.07 | 0 | 11.332 | 0 | -12.432 | -0.001 | 18.838 | 0 | -1.832 | 2.472 | 18.788 | 22.739 | 3.84 | 0 | 0.334 | 0.334 | 0.334 | 0.334 | 0.334 | 0.334 | 0.334 | 0.334 | 0.334 | 0.314 | 0.314 | 0.314 | 0.314 | 0 | 0 | 0 | 0 | 0.535 | 0.535 | 0.535 | 0.535 | 0.869 | 0.869 | 0.869 | 0.869 | 0.669 | 0.669 | 0.669 | 0.669 | 1.328 | 1.328 | 1.328 | 1.328 |
Kasstroom uit Financieringsactiviteiten
| -19.501 | -8.747 | -7.246 | -7.967 | -22.089 | -24.334 | -28.267 | -35.802 | 5.867 | 18.589 | -34.887 | 11.332 | -19.306 | -12.432 | 10.38 | 18.838 | -20.17 | -1.832 | 1.135 | 18.788 | 21.402 | 3.84 | -5.427 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.334 | -0.314 | -0.314 | -0.314 | -0.314 | 0 | 0 | 0 | 0 | -0.535 | -0.535 | -0.535 | -0.535 | -0.869 | -0.869 | -0.869 | -0.869 | -0.669 | -0.669 | -0.669 | -0.669 | -1.328 | -1.328 | -1.328 | -1.328 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -4.465 | 0.778 | -0.516 | 13.973 | -178.11 | 0.005 | -23.543 | -4.196 | -0.01 | 0.166 | 0.148 | -1.186 | -1.814 | -1.506 | -0.143 | -1.385 | 1.073 | 1.849 | 2.831 | -0.343 | -0.156 | -0.91 | -0.051 | -2.056 | -2.056 | -2.056 | -2.056 | 16.168 | 16.168 | 16.168 | 16.168 | -2.108 | -2.108 | -2.108 | -2.108 | 0 | 0 | 0 | 0 | -1.241 | -1.241 | -1.241 | -1.241 | 0.09 | 0.09 | 0.09 | 0.09 | 0.066 | 0.066 | 0.066 | 0.066 | 2.002 | 2.002 | 2.002 | 2.002 |
Netto Kasstroomverandering
| -10.117 | 6.432 | -21.421 | 1.388 | -2.28 | -22.972 | 15.257 | 17.183 | 52.993 | 22.089 | -9.283 | 12.945 | -28.166 | -30.729 | 24.116 | 41.688 | 5.176 | 5.443 | 3.603 | 20.451 | -1.158 | -8.973 | 18.889 | 5.093 | 0.779 | 0.779 | 0.779 | 0.779 | -1.485 | -1.485 | -1.485 | -1.485 | 3.486 | 3.486 | 3.486 | 3.486 | 9.41 | 9.41 | 9.41 | 9.41 | -1.295 | -1.295 | -1.295 | -1.295 | -1.604 | -1.604 | -1.604 | -1.604 | 0.421 | 0.421 | 0.421 | 0.421 | -2.501 | -2.501 | -2.501 | -2.501 |
Kaspositie aan het Einde van de Periode
| 141.406 | 151.523 | 145.091 | 166.512 | 165.124 | 167.404 | 190.376 | 175.119 | 157.936 | 104.943 | 82.854 | 92.137 | 79.192 | 107.362 | 138.091 | 113.975 | 72.287 | 67.111 | 61.668 | 58.065 | 37.614 | 14.516 | 23.489 | 9.693 | 4.6 | 4.6 | 4.6 | 4.6 | 3.821 | 3.821 | 3.821 | 3.821 | 5.306 | 5.306 | 5.306 | 5.306 | 1.82 | 1.82 | 1.82 | 1.82 | -7.59 | -7.59 | -7.59 | -7.59 | -6.295 | -6.295 | -6.295 | -6.295 | -4.691 | -4.691 | -4.691 | -4.691 | -5.113 | -5.113 | -5.113 | -5.113 |