AKVA group ASA
OSE:AKVA.OL
60.6 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26.482 | 4.775 | -39.902 | -3.359 | 28.405 | -1.191 | -36.654 | -108.373 | -54.206 | 47.368 | -0.028 | 19.263 | 14.004 | -30.69 | 9.664 | 50.584 | 29.606 | 31.62 | -121.759 | 54.992 | 42.124 | 38.12 | 19.784 | 38.989 | 22.538 | 30.206 | 32.731 | 35.254 | 39.555 | 28.033 | -7.87 | 9.38 | 14.334 | 11.708 | 7.26 | 19.173 | 19.07 | 11.324 | 8.879 | 18.469 | 12.239 | 15.493 | -1.179 | -1.554 | 5.59 | 0.018 | -12.342 | 0.922 | 1.242 | 20.453 | -8.994 | 8.07 | 2.329 | 10.08 | -14.5 | -1.527 | -16.29 | -5.32 | -21.55 | 0.415 | -9.165 | -8.828 |
Afschrijvingen & Amortisatie
| 46.575 | 47.27 | 50.536 | 49.241 | 47.956 | 48.073 | 41.547 | 84.86 | 44.783 | 43.572 | 41.835 | 46.95 | 46.877 | 47 | 44.45 | 47.538 | 50.686 | 48.253 | 65.256 | 48.502 | 47.605 | 48.231 | 34.293 | 26.467 | 25.185 | 21.956 | 21.322 | 20.146 | 21.444 | 19.872 | 20.32 | 17.526 | 16.669 | 14.643 | 13.942 | 12.193 | 10.792 | 10.522 | 9.512 | 9.067 | 8.9 | 8.251 | 8.268 | 8.417 | 8.311 | 8.092 | 5.832 | 8.318 | 8.414 | 8.549 | 8.751 | 8.168 | 7.988 | 7.794 | 7.866 | 8.123 | 7.531 | 7.51 | 7.192 | 8.043 | 7.793 | 7.838 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 21.809 | -164.586 | 106.482 | 105.518 | -120.867 | -59.891 | -27.722 | 253.21 | -34.808 | -36.887 | 12.65 | 7.092 | -117.488 | 11.861 | 53.044 | -41.514 | 175.715 | -157.217 | 129.485 | 41.346 | -189.232 | 60.187 | 10.568 | -51.123 | -55.262 | 56.228 | -34.135 | 3.267 | -6.793 | -76.904 | 98.604 | -25.355 | -29.805 | 64.003 | -8.214 | 11.098 | -11.858 | -10.784 | -19.37 | 23.622 | -15.145 | -12.238 | 40.68 | -11.494 | 38.478 | -9.665 | 6.568 | -9.102 | 8.039 | 20.91 | 0 | 0 | 0 | -10.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -26.963 | -121.278 | 0 | 0 | -91.951 | -15.412 | -108.63 | 200.107 | -17.95 | -124.871 | 59.947 | -113.126 | 43.98 | -98.907 | 205.779 | -61.067 | 86.467 | -217.699 | 134.893 | 36.615 | -116.944 | -18.111 | -12.28 | 91.683 | -104.983 | -34.99 | -61.464 | 76.912 | -178.958 | 9.585 | 0 | -43.429 | 22.545 | 30.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 21.809 | -164.586 | 106.482 | 105.518 | -28.916 | -44.479 | 80.908 | 53.103 | -16.858 | 87.984 | -47.297 | 120.218 | -161.468 | 110.768 | -152.735 | 19.553 | 89.248 | 60.482 | -5.408 | 4.731 | -72.288 | 78.298 | 22.848 | -142.806 | 49.721 | 91.218 | 27.329 | -73.645 | 172.165 | -86.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 97.292 | 67.809 | 21.136 | -49.106 | 26.024 | 30.428 | -32.152 | 25.209 | 0.905 | 11.185 | 18.369 | -28.704 | -2.163 | -25.964 | -25.594 | -7.69 | -10.883 | 6.709 | 2.62 | -30.156 | -16.109 | -10.443 | 3.026 | -4.641 | -8.17 | -16.13 | -11.619 | -2.842 | 0.764 | -2.69 | -3.476 | 6.315 | 9.011 | -5.923 | -6.014 | 7.513 | 4.587 | 5.018 | 1.785 | 7.261 | 4.68 | 4.682 | -2.436 | -0.274 | 3.144 | -0.165 | -5.202 | 0.207 | 0.276 | -21.442 | 3.122 | -63.828 | -11.134 | -8.232 | 3.803 | -2.256 | -7.668 | 9.57 | 13.335 | 7.339 | 27.405 | -5.354 |
Kasstroom uit Operationele Activiteiten
| 99.008 | -139.272 | 138.252 | 102.294 | -18.482 | 17.419 | -54.981 | 254.906 | -43.326 | 65.238 | 72.826 | 44.601 | -58.77 | 2.207 | 81.564 | 48.918 | 245.124 | -70.635 | 75.602 | 114.684 | -115.612 | 136.095 | 67.671 | 9.692 | -15.709 | 92.26 | 8.299 | 55.825 | 54.97 | -31.689 | 107.578 | 7.866 | 10.209 | 84.431 | 6.974 | 49.977 | 22.591 | 16.08 | 0.806 | 58.419 | 10.674 | 16.188 | 45.333 | -4.905 | 55.523 | -1.72 | -5.144 | 0.345 | 17.971 | 28.47 | 2.879 | -47.59 | -0.817 | 9.642 | -2.831 | 4.34 | -16.427 | 11.76 | -1.023 | 15.797 | 26.033 | -6.344 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.974 | -49.678 | -81.617 | -44.001 | -31.954 | -63.787 | -43.91 | -24.98 | -53.133 | -45.837 | -10.648 | -23.347 | -37.244 | -9.096 | -16.906 | -20.753 | -35.214 | -30.325 | -43.971 | -51.36 | -22.464 | -24.114 | -39.658 | -9.025 | -24.852 | -25.517 | -31.814 | -21.958 | -24.166 | -26.448 | 0 | -24.407 | -17.067 | -23.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -4.371 | 0.015 | -34.66 | -0.328 | 0.448 | 0.743 | 0.368 | 1.645 | 0.095 | 40 | 0.647 | 0.287 | 1.692 | 0 | -0.017 | 0 | -75.066 | -15.458 | 0 | 41.713 | -39.121 | 0 | 0.189 | -168.465 | 0 | 0 | -19.92 | 0 | 0 | 0 | 0 | 7.011 | -80.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -40.368 | 0 | 4.242 | -4.242 | -5.414 | -5.414 | 0 | -30.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | -4.337 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.697 | 1.326 | 8.052 | 0.367 | 0 | 0 | 40.368 | 0 | 0.096 | 4.861 | 0.647 | 0.287 | 1.692 | 0 | -1.942 | 28.946 | -11.976 | -9.691 | -0.014 | -0.442 | -1.745 | 1.419 | -2.681 | -1.296 | -1.53 | 2.162 | 9.03 | 0.373 | -6.107 | 3.617 | -123.325 | -17.271 | -89.77 | -29.957 | -6.261 | -84.06 | -15.774 | -10.343 | -18.426 | -10.771 | -26.114 | -10.879 | -12.235 | -8.44 | -27.968 | -9.995 | -14.715 | -6.844 | -5.331 | 23.671 | -10.45 | -4.99 | -7.971 | -4.772 | -9.641 | -4.633 | -4.707 | -4.194 | -6.407 | -1.741 | -10.91 | -5.037 |
Kasstroom uit Investeringsactiviteiten
| -38.672 | -48.336 | -108.225 | -43.962 | -31.506 | -63.044 | -3.542 | -23.335 | -53.037 | -45.218 | -15.415 | -23.06 | -35.552 | -39.899 | -18.865 | 8.193 | -122.256 | -55.474 | -43.985 | -10.089 | -63.33 | -22.695 | -42.15 | -178.786 | -26.382 | -23.355 | -42.704 | -21.585 | -30.273 | -22.831 | -123.325 | -17.271 | -89.77 | -29.957 | -6.261 | -84.06 | -15.774 | -10.343 | -18.426 | -10.771 | -26.114 | -10.879 | -12.235 | -8.44 | -27.968 | -9.995 | -14.715 | -6.844 | -5.331 | 23.671 | -10.45 | -4.99 | -7.971 | -4.772 | -9.641 | -4.633 | -4.707 | -4.194 | -6.407 | -1.741 | -10.91 | -5.037 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -22.502 | -76.86 | -53.761 | -75.734 | -35.97 | -37.4 | -56.345 | -29.262 | -16.763 | -16.656 | -43.172 | -72.871 | -19.819 | -26.023 | -27.035 | -12.973 | -56.198 | -57.705 | -33.995 | -99.663 | 0 | -81.949 | -7.362 | -7.289 | 0 | -37.313 | -318.597 | -7.828 | -8.755 | -8.878 | 0 | -6.641 | -31.07 | -44.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.441 | 0 | 0 | 0 | 321.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.473 | 0 | 0 | 0 | 0 | 0 | 4.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -9.483 | -0.001 | 0 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.265 | -13.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0.711 | -7.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.295 | 0 | 0 | -36.668 | 0 | 0 | -32.956 | 0 | -1.797 | 0 | 0 | -33.157 | 0 | -33.156 | 0 | -24.98 | 0 | -24.98 | 0 | -19.355 | 0 | -19.355 | 0 | -12.917 | 0 | -19.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -27.163 | 0 | 17.209 | 30.362 | 119.541 | -15.588 | 67.547 | -12.73 | -14.064 | -10.115 | 207.323 | -0.001 | 121.126 | 7.518 | -63.794 | 0.835 | 0 | 199.132 | 6.787 | -0.001 | 208.891 | 4.582 | -20.981 | 201.887 | 73.618 | 0.655 | 342.576 | 0.001 | -28.747 | 41.556 | 52.07 | -13.646 | 80.51 | -13.288 | -29.38 | 103.137 | 2.904 | -2.243 | -25.924 | -4.244 | 7.51 | -1.636 | -5.255 | 5.113 | -43.948 | 30.03 | 9.896 | -4.75 | -8.507 | -35.495 | 3.689 | 26.87 | 47.474 | -19.891 | 3.159 | -4.036 | 31.999 | -22.156 | 15.829 | -13.721 | -3.673 | 3.282 |
Kasstroom uit Financieringsactiviteiten
| 7.269 | 70.894 | -36.552 | -45.372 | 83.571 | -52.988 | 10.907 | -41.992 | -30.827 | -63.439 | 164.151 | -72.871 | 68.351 | -18.505 | -92.626 | -12.138 | -56.198 | 108.27 | -27.208 | -132.108 | 195.795 | -102.347 | -28.343 | 169.618 | 73.618 | -56.013 | 23.979 | -20.998 | -45.088 | 19.761 | 52.07 | -13.646 | 80.51 | -13.288 | -29.38 | 103.137 | 2.904 | -2.243 | -25.924 | -4.244 | 7.51 | -1.636 | -5.255 | 5.113 | -43.948 | 30.03 | 9.896 | -4.75 | -8.507 | -35.495 | 3.689 | 26.87 | 47.474 | -19.891 | 3.159 | -4.036 | 31.999 | -22.156 | 15.829 | -13.721 | -3.673 | 3.282 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.001 | -0.001 | 0.001 | 0 | -2.494 | 1.468 | 3.689 | 0.529 | -4.103 | -3.319 | 1.315 | -0.112 | -7.285 | 1.333 | -6.395 | 12.357 | -1.471 | 5.095 | -0.959 | -3.329 | 4.283 | -1.994 | -1.675 | -2.841 | 4.163 | -2.648 | 2.071 | 0.174 | 3.033 | -2.412 | 0.201 | -0.001 | 1.981 | -0.001 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0.001 | 0 | -0.001 | 0.001 | 0 | 2.364 | 0.001 | 0 | 0 | -1.807 | -0.001 | 0.002 | -0.001 |
Netto Kasstroomverandering
| 67.605 | -116.714 | -6.524 | 12.959 | 33.584 | -98.613 | -50.11 | 191.047 | -123.501 | -42.89 | 215.519 | -55.995 | -24.655 | -56.309 | -37.212 | 46.305 | 60.276 | -5.483 | 2.937 | -22.419 | 15.894 | 7.725 | 1.461 | -1.47 | 29.852 | 10.051 | -6.263 | 10.594 | -18.32 | -34.585 | 39.356 | -25.464 | 0.949 | 41.185 | -26.686 | 69.053 | 9.721 | 3.494 | -43.542 | 43.404 | -7.93 | 3.673 | 27.844 | -8.232 | -16.394 | 18.315 | -9.964 | -11.25 | 4.132 | 16.647 | -3.882 | -25.711 | 38.687 | -15.021 | -6.949 | -4.328 | 10.865 | -14.59 | 6.592 | 0.334 | 11.452 | -8.1 |
Kaspositie aan het Einde van de Periode
| 170.285 | 102.68 | 219.394 | 225.918 | 212.959 | 179.375 | 277.988 | 328.098 | 137.051 | 260.552 | 303.442 | 87.925 | 143.92 | 168.575 | 224.885 | 262.097 | 215.792 | 155.516 | 160.999 | 158.062 | 180.481 | 164.587 | 156.863 | 155.402 | 156.872 | 127.02 | 116.969 | 123.232 | 112.638 | 130.958 | 165.543 | 126.187 | 151.651 | 150.702 | 109.517 | 136.203 | 67.15 | 57.429 | 53.935 | 97.477 | 54.073 | 62.003 | 58.33 | 30.486 | 38.718 | 55.112 | 36.797 | 46.761 | 58.011 | 53.879 | 37.232 | 41.114 | 66.825 | 28.138 | 43.159 | 50.108 | 54.436 | 43.571 | 58.161 | 51.569 | 51.235 | 39.783 |