AKITA Drilling Ltd.
TSX:AKT-A.TO
1.61 (CAD) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 18.415 | 4.288 | -20.99 | -93.274 | -19.875 | -15.939 | -39.177 | 5.329 | -33.965 | 21.079 | 26.515 | 28.703 | 23.353 | 5.701 | 8.38 | 14.847 | 20.752 | 33.755 | 29.264 | 20.875 | 18.822 | 14.345 | 17.889 | 11.157 | 5.2 | 12.9 | 11.4 | 7.1 | 6.1 | 7 | 2.6 |
Afschrijvingen & Amortisatie
| 28.51 | 30.263 | 28.838 | 32.681 | 36.763 | 26.614 | 27.126 | 23.959 | 36.748 | 30.2 | 26.825 | 24.342 | 20.933 | 20.873 | 17.476 | 16.667 | 15.403 | 14.211 | 12.691 | 11.345 | 9.508 | 8.889 | 7.763 | 6.551 | 5.6 | 5 | 4.2 | 2.5 | 2.2 | 2 | 1.3 |
Uitgestelde Inkomstenbelasting
| 0.13 | -0.749 | -0.792 | -9.311 | -4.872 | 3.508 | -11.063 | 4.543 | -7.863 | 4.315 | 3.852 | 6.725 | -0.971 | -0.098 | 1.223 | 3.763 | 1.039 | -0.184 | 1.087 | 1.911 | 2.27 | 4.309 | 2.74 | -0.294 | 0 | 0 | -0.1 | 0.3 | 0.3 | 0.2 | 1.1 |
Aandelen Gebaseerde Vergoedingen
| 0.387 | 0.25 | 0.255 | 0.182 | 0.12 | 0.23 | 0.381 | 0.402 | 0.509 | 0.463 | 0.293 | 0.302 | 0 | 0.241 | 0 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.659 | -10.232 | -8.867 | 13.25 | 9.307 | -17.547 | 6.269 | -17.405 | 14.591 | 11.001 | -4.171 | 3.964 | -11.845 | 10.701 | 5.275 | -14.806 | 1.884 | 13.953 | -4.931 | -8.284 | 2.338 | -2.124 | 2.409 | -2.365 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.361 | 17.662 | -17.765 | -15.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.659 | -10.232 | -8.867 | 13.25 | 9.307 | -17.547 | 6.269 | -17.405 | 14.591 | 8.64 | -21.833 | 21.729 | 3.167 | 0 | 0 | 0 | 1.884 | 13.953 | -4.931 | -8.284 | 2.338 | -2.124 | 2.409 | -2.365 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -10.216 | -5.622 | -1.905 | 79.463 | 0.115 | -5.36 | 21.538 | -4.936 | 31.487 | -26.436 | -13.76 | -8.431 | 0.246 | 0.023 | -3.119 | -2.265 | 0.7 | 0.435 | -0 | -0.184 | -0.174 | -0.084 | -1.433 | -0.304 | 0.1 | -4.6 | 6.8 | -1.8 | -1.8 | 0.4 | -1.4 |
Kasstroom uit Operationele Activiteiten
| 35.567 | 18.198 | -3.461 | 22.86 | 21.558 | -8.494 | 5.074 | 11.892 | 41.507 | 40.622 | 39.554 | 55.605 | 34.196 | 37.441 | 29.235 | 19.367 | 38.876 | 61.152 | 37.49 | 25.663 | 32.764 | 25.335 | 29.368 | 14.745 | 5.1 | 13.3 | 22.3 | 8.1 | 6.8 | 9.6 | 3.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24.592 | -17.982 | -16.416 | -7.593 | -15.238 | -17.546 | -20.569 | -13.193 | -17.96 | -103.949 | -35.113 | -65.356 | -48.985 | -31.837 | -12.341 | -19.567 | -40.948 | -49.698 | -25.325 | -15.308 | -17.261 | -5.831 | -70.459 | -34.649 | -7.7 | -7.8 | -15.4 | -3.8 | -3.7 | -3.4 | -1.7 |
Netto Overnames
| 2.788 | 0 | 0 | 0 | 0 | -43.928 | 0 | 0 | 0 | 0 | 0.443 | 3.984 | 1.487 | 0.213 | 0.506 | 1.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.443 | 9.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 |
Overige Investeringsactiviteiten
| 12.604 | 4.384 | 4.611 | 2.613 | 3.453 | 10.588 | 7.95 | 12.382 | 9.911 | 37.846 | 3.398 | 7.075 | 0 | 4.101 | -20.031 | 3.352 | -6.08 | 0.514 | 8.624 | -0.849 | 0.554 | 8.369 | 15.888 | 10.984 | 1 | -0.5 | 0.1 | 0.2 | 0 | -0.1 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -11.988 | -13.598 | -11.805 | -4.98 | -11.785 | -50.886 | -12.619 | -0.811 | -8.049 | -66.103 | -31.272 | -54.297 | -47.498 | -27.523 | -31.866 | -14.78 | -39.586 | -40.086 | -16.701 | -16.157 | -16.707 | 2.538 | -54.607 | -23.665 | -6.7 | -8.3 | -15.3 | -3.6 | -3.7 | -3.5 | -0.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.913 | -1.071 | -1.328 | -1.187 | -2.184 | -68.884 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4 | 0 | -5.366 | -5.043 | -23.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0 | 0.07 | 0.077 | 1.069 | 5 | 0 | 0 | 0 | 0.1 | 0.7 | 0 | 0 | 5.3 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -0.126 | -1.091 | -1.118 | -1.348 | 0 | -0.474 | -0.928 | -5.009 | -1.739 | -1.053 | -2.994 | -1.656 | 0 | -0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -10.101 | -7.942 | -6.1 | -6.1 | -6.101 | -6.015 | -5.567 | -5.038 | -5.066 | -5.079 | -5.105 | -5.111 | -5.117 | -4.448 | -4.182 | -3.641 | -3.335 | -3.283 | -3.269 | -2.997 | -2.7 | -2.3 | -1.9 | -0.9 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -24.249 | 7.041 | 11.525 | -10.118 | 1.024 | 68.048 | -0.045 | -0.1 | -20 | 19.9 | 0.406 | -0.122 | -0.2 | 0.28 | 0.064 | 0 | -0.007 | -0.172 | 0.364 | 0.03 | 0.091 | -0.014 | 38.135 | 0.084 | -2.9 | -0.1 | -1.3 | 0 | -0.2 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -25.162 | 5.97 | 10.197 | -11.305 | -11.261 | 60.106 | -6.145 | -6.2 | -26.101 | 13.495 | -5.287 | -6.251 | -6.384 | -6.147 | -5.041 | -5.585 | -6.051 | -13.825 | -5.556 | -9.96 | -11.204 | -27.637 | 39.866 | -3.619 | -5.6 | -2.4 | -3.1 | -0.2 | -0.2 | 0 | 5.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.541 | 0.968 | -0.266 | 0.533 | -0.015 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.051 | -0.354 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -2.7 |
Netto Kasstroomverandering
| -2.124 | 11.538 | -5.335 | 7.108 | -1.503 | 0.943 | -13.69 | 4.881 | 7.357 | -11.986 | 2.995 | -4.943 | -19.736 | 3.822 | -8.026 | -0.998 | -6.76 | 7.241 | 15.233 | -0.454 | 4.853 | 0.236 | 14.627 | -12.539 | -7.2 | 2.6 | 3.9 | 4.4 | 2.8 | 6.1 | 5.3 |
Kaspositie aan het Einde van de Periode
| 11.187 | 13.311 | 1.773 | 7.108 | 0 | 1.503 | 0.56 | 14.25 | 9.369 | 2.012 | 13.998 | 13.285 | 18.228 | 37.964 | 34.142 | 42.168 | 43.166 | 49.927 | 42.685 | 27.452 | 27.906 | 23.053 | 22.817 | 8.19 | 20.7 | 27.9 | 25.3 | 21.4 | 17 | 14.1 | 8 |