Aker Solutions ASA

OSE:AKSO.OL

43.58 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,8573,2933,9807,7878,0787,1026,1694,4695,0265,1984,5593,5043,4593,4573,1712,4601,8982,2282,4732,4401,9781,2112,4802,2992,8613,4973,1742,6511,9582,8163,1131,0644,0094,462
Kortetermijnbeleggingen 8,7179,1067,7370-3701,5030-7830-1,4980-1,4700-1,500-755-663-66500014293334554571,2951,5419141,3921,187001,544
Liquide middelen en kortetermijnbeleggingen 13,57412,39911,7177,7878,0787,1026,1694,4695,0265,1984,5593,5043,4593,4573,1712,4601,8982,2282,4732,4401,9781,2112,4802,2992,8613,4973,1742,6511,9582,8163,1131,0644,0094,462
Nettovorderingen 8,60411,88110,76312,73012,04912,03412,87510,4069,6598,2948,6027,9807,6437,7579,418000007,3711948,1698,556-8711,15413,20299926113,55113,644008,674
Voorraad 444844368353270275258229211294252280285255270369353326308428473575607769831814920868837862800779588
Overige vlottende activa 1,9361,4791,4723,3983,1662,87612,40111,8132,38810,5522,2079,4401,521-110,4589,99810,4288,6098,253-27,310229,887-1213,33313,3981-115,23013,0253,437
Totaal vlottende activa 25,43925,80723,99624,28323,64622,28219,32017,53417,06816,09115,40513,94313,17913,02112,84313,18812,26513,00911,40811,0019,7759,18811,22611,46413,43015,48117,19217,90316,48517,20517,61817,09417,81317,161
Niet-vlottende activa:
Materiële vaste activa, netto 5,7885,6925,0197,2756,4476,5265,7366,2265,6266,0155,3765,8855,5176,3265,8686,3996,6926,7643,0442,9773,3173,5643,8073,7363,9333,8823,9623,7923,7543,5863,6033,2033,1813,072
Goodwill 3,10003,10005,05505,03805,12704,83904,84004,8384,2694,3241,2684,25804,2801,4783,9821,7401,8001,8374,1711,85801,6533,9761,4043,8283,777
Immateriële activa 7004626,1498785,9589116,064974088509285,8069871,1541,3864,3101,42701,5344,3981,6654,0194,1304,2192,0364,36504,2071,7874,0241,5031,303
Goodwill en immateriële activa 3,1703,5353,5626,1495,9335,9585,9496,0646,1015,8085,7245,7425,7685,8065,8255,4235,7105,5785,6855,6465,8145,8765,6475,7595,9306,0566,2076,2236,0495,8605,7635,4285,3315,080
Langetermijnbeleggingen 7,1077,5737,6798411538811,4728968789991,7601,2941,7668951,818847756822799791-80-1800000000156-1,527
Belastingvorderingen 3803172,5925176055435845936715405815205005274641,121871751663644633649666546376348332295339377380382400444
Overige niet-vlottende activa 1,20842550656-6,53828272165119225521093712691698587105246185944435362727282717231,544
Totaal niet-vlottende activa 17,65317,54219,35814,8386,60013,93613,76813,80013,92713,38113,46313,44613,55613,76413,98414,16114,29814,0849,5569,4519,96010,25510,28710,13510,28310,32110,53710,33710,1699,8519,7739,0458,9418,613
Totaal activa 43,09243,34943,35439,12138,18836,21833,08831,33430,99529,47228,86827,38926,73526,78526,82727,34926,56327,09220,96420,45219,73619,44321,51221,59923,71325,80227,72928,24126,65427,05527,39126,13926,75425,774
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,2692,7672,5543,1233,4633,2712,6452,6602,3602,0071,4291,9061,3382,1372,1253,0872,0008,4511,6055,7152,6402,6401,0623,6124,6636,1522,5547,5537,5086,8377,4847,3206,6954,930
Kortlopende schulden 6496166191,1167427747947451,7031,6282,1262,1337727778458507881,4211,1251185391,4842,1102,0402,332655561483915816742161714
Belastingschulden 53486260128661,021705573797725961971221842797973767059740472953697498972827319025
Uitgestelde opbrengsten 4,2605,1294,8314,3254,4434,2893,1342,3291,9742,54210,1791,426591,2017,0586,5206,5591,5237,1982,9514,8834,1257,7474,2315,0555,87312,6944989727,2897,958907,161
Overige kortlopende verplichtingen 11,67110,77410,22214,12013,10412,15411,10610,2519,7449,1289457,7288,5836,543600186217931,2611,1741,8241,3781,9572,2472,4191,2728,9827,7599,1401,506-16,5911,865
Totaal kortlopende verplichtingen 19,84919,28618,22622,68421,75220,48817,67915,98515,78115,30514,67913,19310,75210,65810,62810,45810,20911,39610,72110,0459,23610,07312,29711,84014,29715,09917,08117,06715,44716,63016,95315,49313,39313,970
Langlopende verplichtingen:
Langetermijnschulden 002,92104,2094694,6419604,9009074,9819446,6812,5036,9819,3798,1697,7431,7882,7032,5761,7291,8442,1541,9343,3433,1373,1223,6853,1423,1543,6523,7103,533
Uitgestelde opbrengsten niet-vlottend 00001,0393,72903,70703,8741,0104,0481,0254,3391,082656663562572538556530540632587586572701691671670562588524
Uitgestelde belastingverplichtingen niet-vlottend 3351502,2418276475494595245173203332963364052232422692112662272382803313922162312837507356526991,0431,2841,203
Overige niet-vlottende verplichtingen 3,6633,8711,0134,545351,0451,0699881,0061,01741,00411,055542213108383708452162622191422585075
Totaal niet-vlottende verplichtingen 3,9984,0216,1755,3725,9305,7926,1696,1796,4236,1186,3286,2928,0438,3028,29110,2819,1238,5292,6363,5513,4532,6092,7993,1832,7394,1764,0184,5955,1304,4794,5455,3155,6325,335
Totaal passiva 23,84723,30724,40128,0565,93026,28023,84822,16422,20421,42321,00719,48518,79518,96018,91920,73919,33219,92513,35713,59612,68912,68215,09615,02317,03619,27521,09921,66220,57721,10921,49820,80819,02519,305
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000
Gewone aandelen 5320532053205320532053205320532294294029402940294000294000294006,087
Ingehouden winsten 14,647014,61203,96803,53902,89602,42802,40702,3864,8285,66606,04705,57205,3500005,3820005,3910011,216
Overige gereserveerde algehele resultaten 527025102,32201,48601,6170001,2810-8,9420-6,4900-4,7030-4,2630-3,649000-3,257000-2,56500-2,152
Overige totale aandeelhoudersvermogen 3,67303,68703,68403,68703,68204,87303,683013,8941,4107,6647,0445,8636,8285,3776,6514,2836,2896,3996,2783,9776,3265,8365,7072,5575,1457,554-8,838
Totaal eigen vermogen van aandeelhouders 19,37920,17619,08211,12010,5069,9409,2449,1298,7278,0117,8337,8707,9037,7847,8706,5327,1347,0447,5016,8286,9806,6516,2786,2896,3996,2786,3966,3265,8365,7075,6775,1457,5546,313
Totaal eigen vermogen 19,24520,04218,95311,06410,5039,9379,2409,1708,7918,0507,8617,9057,9407,8227,9086,6107,2317,1677,6076,8567,0476,7616,4166,5766,6776,5276,6306,5796,0775,9465,8935,3317,7296,469
Totaal passiva en aandeelhoudersvermogen 43,09243,34943,35439,12038,18836,21733,08831,33430,99529,47328,86827,39026,73526,78226,82727,34926,56327,09220,96420,45219,73619,44321,51221,59923,71325,80227,72928,24126,65427,05527,39126,13926,75425,774