Embotelladora Andina S.A. (AKO-B) - Winst- en verliesrekening per kwartaal

Home
AKO-B
Financiële Gegevens

19.04 (USD) • At close January 15, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1
Omzet Numbers are in millions	726,806	672,192.943	804,637	597,435.089	670,333	614,428	701,856	789,934	653,498.496	591,716.263	624,227.678	651,498	538,023.123	441,602.884	509,007.243	524,363	394,054.694	312,303.124	504,614.612	525,737	406,392.75	379,717.932	447,262.807	480,508	345,081.649	374,077.101	475,891.4	524,298	417,902.268	405,290.627	501,388.019	519,111	422,830.45	376,404.798	459,113.133	530,572	433,341.711	409,760.4	503,720.582	537,407.756	425,449.013	386,032.432	448,310.676	475,460.275	342,886.524	326,663.549	376,665.958	403,753.472	244,440.784	234,470.133	289,628.428	294,699.533	228,107.946	209,280.739	250,776.199	262,642.913	204,117.303	191,488.923	230,025.406	210,908.787	179,810.724	166,339.943	85,685.864	286,548.659	201,403.729	187,932.214	164,272.095	194,007.405	145,514.578	137,378.093	159,267.925	165,779.187	126,412.426	117,846.07	139,392.952	145,043.543	120,221.399	109,411.764	126,041.176	106,395.003	101,750	42,994.271	109,045.849	106,328.069	92,409.241	92,372.288	104,575.163	107,197.3	85,074.627	86,230.876	106,438.896	123,570.749	103,551.532	101,880.878	130,427.046	140,495.558	98,704.225	94,492.44	100,902.255	116,408.57	85,326.954	77,990.678	97,970.034	126,272.418	96,752.302	96,752.302	96,752.302
Kosten van de omzet Numbers are in millions	451,542	411,795.531	477,741	369,397.394	412,230	377,809	425,264	481,548	407,137.751	364,310.491	378,019.256	394,318	347,201.5	283,893.959	308,951.272	313,449	239,006.573	197,117.673	292,631.142	299,721	248,264.915	228,330.444	261,430.816	275,877	205,916.993	219,769.39	265,766.745	294,600	247,844.317	243,486.832	283,093.378	297,833	249,557.313	221,328.543	265,190.744	308,258	258,884.86	245,532.999	294,030.388	313,092.184	260,710.759	240,918.261	266,522.204	287,328.902	206,339.168	200,582.959	220,561.691	236,619.671	148,338.856	144,188.491	169,808.197	171,264.403	134,001.191	127,820.814	145,494.776	147,366.504	116,874.738	111,975.329	128,298.997	110,766.205	103,109.878	95,800.241	195,497.976	159,651.228	114,800.877	104,178.141	88,186.766	99,764.739	82,524.808	78,349.657	90,515.903	90,448.484	72,369.041	68,900.109	81,934.772	82,474.942	73,711.865	68,235.294	76,801.764	61,416.113	63,812.5	0	66,914.499	58,433.368	60,066.007	64,380.686	71,169.208	68,882.845	56,716.418	56,328.233	70,302.234	74,524.213	66,573.816	66,144.201	79,774.614	40,642.093	59,943.662	60,421.166	61,303.258	32,702.034	53,375.864	49,404.454	59,932.335	0	0	0	0
Brutowinst Numbers are in millions	275,264	260,397.412	326,896	228,037.695	258,103	236,619	276,592	308,386	246,360.745	227,405.772	246,208.422	257,180	190,821.623	157,708.925	200,055.971	210,914	155,048.121	115,185.451	211,983.47	226,016	158,127.835	151,387.488	185,831.991	204,631	139,164.656	154,307.711	210,124.655	229,698	170,057.951	161,803.795	218,294.641	221,278	173,273.137	155,076.255	193,922.389	222,314	174,456.851	164,227.401	209,690.194	224,315.572	164,738.254	145,114.171	181,788.472	188,131.373	136,547.356	126,080.59	156,104.267	167,133.801	96,101.928	90,281.642	119,820.231	123,435.13	94,106.755	81,459.925	105,281.423	115,276.409	87,242.565	79,513.594	101,726.409	100,142.582	76,700.846	70,539.702	-109,812.112	126,897.431	86,602.852	83,754.073	76,085.329	94,242.666	62,989.77	59,028.436	68,752.022	75,330.703	54,043.385	48,945.961	57,458.18	62,568.6	46,509.534	41,176.47	49,239.411	44,978.89	37,937.5	42,994.271	42,131.351	47,894.701	32,343.234	27,991.602	33,405.955	38,314.455	28,358.209	29,902.642	36,136.662	49,046.536	36,977.716	35,736.677	50,652.432	99,853.465	38,760.563	34,071.274	39,598.997	83,706.536	31,951.09	28,586.225	38,037.7	126,272.418	96,752.302	96,752.302	96,752.302
Brutowinstmarge Numbers are in millions	0.379	0.387	0.406	0.382	0.385	0.385	0.394	0.39	0.377	0.384	0.394	0.395	0.355	0.357	0.393	0.402	0.393	0.369	0.42	0.43	0.389	0.399	0.415	0.426	0.403	0.413	0.442	0.438	0.407	0.399	0.435	0.426	0.41	0.412	0.422	0.419	0.403	0.401	0.416	0.417	0.387	0.376	0.405	0.396	0.398	0.386	0.414	0.414	0.393	0.385	0.414	0.419	0.413	0.389	0.42	0.439	0.427	0.415	0.442	0.475	0.427	0.424	-1.282	0.443	0.43	0.446	0.463	0.486	0.433	0.43	0.432	0.454	0.428	0.415	0.412	0.431	0.387	0.376	0.391	0.423	0.373	1	0.386	0.45	0.35	0.303	0.319	0.357	0.333	0.347	0.34	0.397	0.357	0.351	0.388	0.711	0.393	0.361	0.392	0.719	0.374	0.367	0.388	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	126,432.463	134,113.135	82,080.7	120,190.039	1,778	178,255	2,084	116,283.742	106,184.609	93,026.545	2,038	85,504.954	74,555.922	77,897.343	1,731	70,438.533	67,046.649	90,062.36	1,346	81,401.448	79,625.359	76,286.339	96,569.932	69,945.426	78,496.12	82,929.405	90,340.345	82,809.93	85,127.209	89,921.837	94,346.105	88,410.94	82,616.166	80,829.584	93,211.178	85,978.409	81,602.923	91,808.336	95,792.112	85,160.931	77,172.536	83,580.37	72,001.746	65,581.951	63,799.959	71,172.782	61,011.958	42,009.319	45,417.41	49,199.062	45,509.3	43,033.132	38,293.249	41,254.921	0	38,966.398	33,917.687	38,457.223	0	0	0	35,664.675	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	193,920	60,382.984	68,188.266	40,594.369	177,904	165,159	66,289.316	191,260	61,311.683	57,325.64	57,763.526	154,908	46,165.473	37,893.574	43,052.817	108,280	34,630.279	31,898.825	45,964.55	130,861	37,814.372	36,613.404	41,787.626	57,755.236	34,242.181	37,674.991	47,641.281	57,262.483	43,391.906	42,043.546	50,229.94	54,277.57	43,258.935	39,461.199	46,679.191	58,608.382	48,437.298	43,507.129	51,937.983	56,417.374	44,531.983	39,943.396	46,150.09	50,236.057	38,299.174	35,171.725	39,315.729	42,746.574	25,852.314	24,533.132	29,686.92	30,991.05	22,179.921	21,743.081	24,586.766	0	19,582.146	19,397.622	19,072.613	0	0	0	17,700.561	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	193,920	186,815.447	199,521	122,675.069	177,904	166,937	178,255	193,344	177,595.425	163,510.249	150,790.071	156,946	131,670.427	112,449.496	120,950.16	110,011	105,068.812	98,945.474	136,026.91	132,207	119,215.82	116,238.763	118,073.965	121,872	104,187.607	116,171.111	130,570.686	146,190	126,201.836	127,170.755	140,151.777	147,243	131,669.875	122,077.365	127,508.775	150,781	134,415.707	125,110.052	143,746.319	152,209.486	129,692.914	117,115.932	129,730.46	122,237.803	103,881.125	98,971.684	110,488.511	103,758.532	67,861.633	69,950.542	78,885.982	76,500.35	65,213.053	60,036.33	65,581.597	68,953.241	57,505.593	56,581.071	57,529.836	51,209.877	50,865.518	48,911.668	52,065.142	76,188.466	56,752.057	58,221.756	44,863.736	51,344.563	39,256.777	38,935.755	40,063.612	39,377.964	35,108.731	32,702.511	33,128.354	31,925.708	29,924.259	28,235.294	28,812.941	21,962.779	25,250	0	25,402.726	24,617.975	23,102.31	23,093.072	23,238.925	20,673.438	21,641.791	22,948.54	25,624.179	29,083.872	29,108.635	28,714.734	31,494.662	33,503.496	28,281.69	28,347.732	27,218.045	27,058.529	26,900.585	25,530.813	26,292.895	0	0	0	0
Overige kosten Numbers are in millions	2,757	0	-8,985	-174.911	-8,632	-28,890	4,381	-5,248	-1,489.894	2,299.232	1,420.254	-4,424	-6,507.307	-4,330.712	-4,830.948	-4,897	3,280.601	-4,706.37	-8,152.215	19,318	-1,646.63	-2,619.263	141.103	-2,677.902	-1,928.362	-4,691.038	-2,576.554	4,823.301	-490.901	-4,639.425	-3,854.249	-6,738	-4,999.257	-5,631.232	-1,722.61	-9,700	-5,400.571	-4,170.878	26.882	-3,651.435	-2,036.334	-5,018.564	-3,698.119	-1,028.751	-3,382.956	-177.781	-5,748.449	4,487.209	-512.714	-382.944	1,118.659	3,074.333	0	-761.148	-72.246	-1,271.332	1,914.86	-148.23	0	-1,040.286	1,133.369	-92.698	0	0.549	0	0	0	-0.498	0	0	0	-0.532	0	0.546	0	0.53	-0.53	0	0	153	0	0	0	-0.595	0	699.79	-726.216	0	-746.269	0	657.03	-7,800.104	0	-62.696	-118.624	36,241.493	1,577.465	1,781.857	751.88	40,803.022	1,063.264	1,035.733	966.651	-367,280.656	0	0	0
Bedrijfskosten Numbers are in millions	196,677	202,309.955	202,301	122,183.507	179,963	166,937	182,636	193,344	176,105.531	165,809.481	152,210.325	156,946	132,747.097	113,222.515	121,994.944	110,011	105,892.851	99,620.564	137,293.91	132,207	120,106.585	116,060.166	119,197.142	125,145	105,123.8	116,796.619	132,623.322	151,859	127,821.472	128,982.723	142,239.928	148,624	133,221.679	123,484.711	129,517.538	151,819	136,344.312	125,376.479	145,950.558	154,818.178	131,141.097	116,140.347	131,368.708	124,264.129	108,814.112	99,940.879	110,062.482	108,245.741	67,861.633	69,567.598	80,004.641	79,574.683	65,213.053	59,275.182	65,509.351	67,681.909	59,420.453	56,432.841	57,529.836	51,209.877	51,998.887	48,818.97	52,065.142	76,189.015	56,752.057	58,221.756	44,863.736	51,344.065	39,256.777	38,935.755	40,063.612	39,377.432	35,108.731	32,703.057	33,128.354	31,926.238	29,923.729	28,235.294	28,812.941	21,962.779	25,250	0	25,402.726	24,617.381	23,102.31	23,792.862	22,512.709	20,673.438	20,895.522	22,948.54	26,281.209	21,283.769	29,108.635	28,652.038	31,376.038	69,744.989	29,859.155	30,129.589	27,969.925	67,861.55	27,963.849	26,566.546	27,259.546	-367,280.656	0	0	0
Bedrijfsresultaat Numbers are in millions	78,587	53,847.839	124,595	111,722.945	78,140	69,682	98,336	165,403	99,812.525	46,715.771	95,418	100,235	59,151	45,259	78,061.027	100,904	49,979	16,240	75,957	93,809	38,021.25	35,327.322	66,634.849	81,454	34,040.855	37,511.092	77,501.333	82,094	42,236.479	32,821.072	76,054.713	72,654	40,051.458	31,591.544	64,404.851	70,494	38,112.539	38,850.922	63,739.636	69,497.394	33,597.157	28,973.824	50,419.764	63,867.244	27,733.244	26,139.711	46,041.785	58,888.06	28,240.295	20,714.044	39,815.59	43,860.447	28,893.702	22,184.743	39,772.072	47,594.5	27,822.112	23,080.753	44,196.573	48,932.705	24,701.959	21,720.732	-161,877.254	50,708.416	29,850.795	25,532.318	31,221.594	42,898.601	23,732.992	20,092.68	28,688.41	35,953.271	18,934.655	16,242.904	24,329.827	30,642.363	16,585.805	12,941.176	20,426.47	23,016.112	12,687.5	42,994.271	16,728.625	23,277.32	9,240.924	4,198.74	10,893.246	17,641.017	7,462.687	6,954.103	9,855.453	27,762.767	7,869.081	7,084.64	19,276.394	30,108.476	8,901.408	3,941.685	11,629.073	15,844.986	3,987.241	2,019.679	10,778.154	-241,008.238	96,752.302	96,752.302	96,752.302
Bedrijfsresultaat ratio Numbers are in millions	0.108	0.08	0.155	0.187	0.117	0.113	0.14	0.209	0.153	0.079	0.153	0.154	0.11	0.102	0.153	0.192	0.127	0.052	0.151	0.178	0.094	0.093	0.149	0.17	0.099	0.1	0.163	0.157	0.101	0.081	0.152	0.14	0.095	0.084	0.14	0.133	0.088	0.095	0.127	0.129	0.079	0.075	0.112	0.134	0.081	0.08	0.122	0.146	0.116	0.088	0.137	0.149	0.127	0.106	0.159	0.181	0.136	0.121	0.192	0.232	0.137	0.131	-1.889	0.177	0.148	0.136	0.19	0.221	0.163	0.146	0.18	0.217	0.15	0.138	0.175	0.211	0.138	0.118	0.162	0.216	0.125	1	0.153	0.219	0.1	0.045	0.104	0.165	0.088	0.081	0.093	0.225	0.076	0.07	0.148	0.214	0.09	0.042	0.115	0.136	0.047	0.026	0.11	-1.909	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-20,565	-5,021.783	-13,005.207	-23,107.256	-5,049	-41,075.184	-17,232.977	-30,536.651	-19,653.209	-32,262.932	-20,778.248	-19,547.458	-17,239.263	-30,135.934	-16,385.095	-21,591.29	-9,260.15	-12,965.72	-19,345.771	39,512.401	-11,145.001	-10,123.007	-10,023.879	-21,813.082	-14,658.901	-13,224.847	-13,757.007	-10,964.217	-13,819.711	-16,520.586	-10,654.359	-7,962.354	-17,060.493	-18,721.157	-13,610.892	-8,883.641	-23,189.201	-20,039.121	-14,104.978	-23,224.956	-22,201.769	-27,166.744	-15,548.693	-25,550.239	-4,239.26	-6,483.718	-6,722.61	-3,022.98	-6,198.29	-2,899.937	-3,544.779	2,410.362	-1,802.368	-2,371.32	-131.614	775.384	-2,631.62	-999.416	-92.652	-4,916.942	501.246	56.965	-38.287	-1,931.185	-8,759.737	-3,924.856	-4,143.666	215.317	-3,054.731	-2,055.819	79.245	-321.699	-3,850.027	-3,204.148	-124.145	-2,705.881	-5,500	-1,167.059	-4,409.412	-6,081.667	-6,562.5	-42,994.271	-1,858.736	-19,051.63	-6,600.66	-2,799.16	-1,452.433	-9,696.449	2,985.075	0	7,227.332	-15,549.24	-835.655	-2,758.621	-1,660.735	-8,172.215	-5,690.141	-3,239.741	-4,160.401	-3,106.017	4,731.526	2,330.399	-4,543.258	241,008.238	-96,752.302	-96,752.302	-96,752.302
Inkomen voor belasting Numbers are in millions	58,022	48,826.056	111,590	82,255.37	73,091	28,607	81,103	88,599	49,111.791	31,633.068	74,639.752	79,061	41,911.737	15,123.066	62,720.905	81,341	40,718.85	2,778.792	56,611.229	133,338	26,876.249	22,861.802	56,610.97	56,405	19,381.955	22,498.224	62,462.245	63,604	28,416.768	16,300.486	62,477.551	53,728	22,990.965	12,870.387	51,266.858	48,924	14,923.338	17,786.929	48,106.194	50,301.34	11,592.254	1,807.08	33,687.854	35,842.031	21,276.715	19,247.022	36,867.718	53,852.201	20,664.747	15,986.049	36,270.811	46,270.809	27,091.334	19,813.423	38,536.519	48,369.884	25,190.492	22,081.336	44,298.591	44,015.763	25,203.205	21,777.697	29,919.787	48,777.231	21,091.059	21,607.462	27,396.169	43,113.918	20,678.261	18,036.861	26,611.86	35,631.572	15,312.801	13,129.367	24,209.364	27,936.482	11,249.47	12,352.941	16,190.588	16,934.445	6,125	0	14,869.889	4,225.69	2,640.264	1,399.58	9,440.813	7,944.568	10,447.761	6,954.103	17,082.786	12,213.527	7,033.426	4,326.019	17,615.658	21,936.261	3,211.268	701.944	7,468.672	12,738.97	8,878.256	4,350.078	6,186.564	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.08	0.073	0.139	0.138	0.109	0.047	0.116	0.112	0.075	0.053	0.12	0.121	0.078	0.034	0.123	0.155	0.103	0.009	0.112	0.254	0.066	0.06	0.127	0.117	0.056	0.06	0.131	0.121	0.068	0.04	0.125	0.104	0.054	0.034	0.112	0.092	0.034	0.043	0.096	0.094	0.027	0.005	0.075	0.075	0.062	0.059	0.098	0.133	0.085	0.068	0.125	0.157	0.119	0.095	0.154	0.184	0.123	0.115	0.193	0.209	0.14	0.131	0.349	0.17	0.105	0.115	0.167	0.222	0.142	0.131	0.167	0.215	0.121	0.111	0.174	0.193	0.094	0.113	0.128	0.159	0.06	0	0.136	0.04	0.029	0.015	0.09	0.074	0.123	0.081	0.16	0.099	0.068	0.042	0.135	0.156	0.033	0.007	0.074	0.109	0.104	0.056	0.063	0	0	0	0
Belastingkosten Numbers are in millions	15,725	23,950.698	40,264	21,297.384	9,541	16,611	36,006	41,806	14,576.748	6,482.641	40,426.355	7,129	2,005.218	13,351.47	19,382.007	31,932	14,412.458	2,198.708	7,622.492	41,831	1,461.97	7,829.534	9,959.916	17,339	8,729.115	11,554.511	16,739.281	19,001	7,193.71	6,851.347	18,751.881	16,966	6,653.756	7,456.474	17,731.024	18,313	2,281.153	9,205.891	11,842.104	34,430.514	3,825.302	-1,889.389	8,988.009	1,345.78	6,541.956	5,046.124	10,032.403	14,547.452	7,773.25	4,622.324	11,561.61	11,982.588	7,158.33	5,005.749	10,537.994	11,832.538	6,846.023	6,142.146	11,519.533	11,306.063	7,008.406	3,173.427	7,237.948	9,398.925	4,097.093	4,022.07	7,405.747	11,150.825	6,085.933	5,316.482	4,298.652	5,246.821	2,161.757	3,112.445	3,103.104	3,515.947	1,329.979	2,352.941	1,960.588	1,616.944	-250	-4,392.743	1,858.736	-2,950.884	1,980.198	699.79	1,452.433	-450.181	5,223.881	2,086.231	1,314.06	1,430.895	1,671.309	2,695.925	2,728.351	2,604.989	-3,323.944	917.927	1,604.01	-2,670.246	2,551.834	2,433.972	2,706.622	-25,206.01	-6,834.707	-6,834.707	-6,834.707
Nettowinst Numbers are in millions	41,942	24,601.56	70,813.802	59,291.443	63,707.715	12,191.866	43,338.721	35,312.276	33,999.497	25,537.164	32,997.634	71,562.947	39,620.588	1,485.664	42,119.137	47,598.778	25,925.317	1,302.415	47,990.518	90,386.377	25,320.331	15,199.739	46,114.636	44,319.679	10,805.36	8,786.505	42,002.231	44,108.679	21,223.982	9,605.193	42,897.936	36,378.735	15,788.351	5,346.74	33,012.164	30,201.621	12,909.287	8,687.934	36,064.641	15,601.053	7,741.398	4,197.798	24,334.835	33,917.147	14,655.623	14,109.586	26,300.32	38,674.14	12,890.994	11,363.505	24,708.322	34,286.891	19,932.421	14,807.341	27,997.752	36,536.272	18,343.934	15,939.191	32,778.258	32,708.976	18,194.27	18,603.959	27,208.747	39,347.751	17,031.816	17,621.65	21,915.107	31,950.941	14,601.023	12,735.65	24,061.456	30,391.89	14,326.192	10,383.734	21,602.841	24,432.378	7,947.564	10,301.176	14,813.529	15,377.778	6,375	4,392.743	13,011.152	7,173.601	660.066	699.79	7,988.381	8,394.748	5,223.881	4,867.872	15,768.725	10,782.632	6,197.772	1,630.094	14,887.307	19,331.272	6,535.211	-215.983	5,864.662	15,409.215	6,220.096	1,916.106	3,479.942	25,206.01	6,834.707	6,834.707	6,834.707
Nettowinstmarge Numbers are in millions	0.058	0.037	0.088	0.099	0.095	0.02	0.062	0.045	0.052	0.043	0.053	0.11	0.074	0.003	0.083	0.091	0.066	0.004	0.095	0.172	0.062	0.04	0.103	0.092	0.031	0.023	0.088	0.084	0.051	0.024	0.086	0.07	0.037	0.014	0.072	0.057	0.03	0.021	0.072	0.029	0.018	0.011	0.054	0.071	0.043	0.043	0.07	0.096	0.053	0.048	0.085	0.116	0.087	0.071	0.112	0.139	0.09	0.083	0.142	0.155	0.101	0.112	0.318	0.137	0.085	0.094	0.133	0.165	0.1	0.093	0.151	0.183	0.113	0.088	0.155	0.168	0.066	0.094	0.118	0.145	0.063	0.102	0.119	0.067	0.007	0.008	0.076	0.078	0.061	0.056	0.148	0.087	0.06	0.016	0.114	0.138	0.066	-0.002	0.058	0.132	0.073	0.025	0.036	0.2	0.071	0.071	0.071
WPA (Winst Per Aandeel) Numbers are in millions	265.8	155.94	448.8	511.8	403.8	77.4	274.8	286.2	205.26	154.14	209.16	454.2	239.16	8.94	267	310.2	160.3	7.86	304.2	573.6	152.88	95.88	292.31	244.2	64.32	55.69	253.56	279.6	128.1	57.96	258.96	230.4	95.34	32.28	209.28	191.4	76.32	52.44	228.6	98.89	46.74	22.32	154.26	214.99	88.5	85.74	166.68	245.14	96.9	85.44	195	270.59	157.3	116.86	220.96	288.34	144.77	125.79	258.66	258.14	143.59	146.82	214.73	310.53	134.39	136.63	172.95	252.14	115.24	100.52	189.68	239.85	113.07	81.93	170.49	192.82	62.71	81.29	116.88	121.36	50	34.67	102.97	56.61	7.39	5.52	60.64	66.25	33.21	38.6	124.7	85.09	48.74	12.54	118.62	152.55	50.7	-1.7	45.11	121.6	47.85	15.54	29	210.05	53.32	53.32	53.32
Verwaterde WPA Numbers are in millions	265.8	155.94	448.8	511.8	403.8	77.4	274.8	286.2	205.26	154.14	209.15	454.2	239.16	8.94	267	310.2	156.48	7.86	304.2	573.6	152.88	95.88	292.31	244.2	64.32	55.69	253.56	279.6	128.1	57.96	258.96	230.4	95.34	32.28	209.28	191.4	76.32	52.44	228.6	98.89	46.74	22.32	154.26	214.99	88.5	85.74	166.68	245.14	96.9	85.44	195	270.59	157.3	116.86	220.96	288.34	144.77	125.79	258.66	258.14	143.59	146.82	214.73	310.53	134.39	136.63	172.95	252.14	115.24	100.52	189.68	239.85	113.07	81.93	170.49	192.82	62.71	81.29	116.88	121.36	50	34.67	102.97	56.61	7.39	5.52	60.64	66.25	33.21	38.6	124.7	85.09	48.74	12.54	118.62	152.55	50.7	-1.7	45.11	121.6	47.85	15.54	29	210.05	53.32	53.32	53.32
EBITDA Numbers are in millions	78,586	94,516.627	147,236.207	94,787.539	101,315.769	96,527.295	124,615.498	130,891	98,796.407	45,388.7	124,379.047	117,494.947	82,993.531	71,178.29	99,728.066	103,910	74,139.856	35,377.62	99,219.979	143,175.858	62,334.806	61,651.669	93,107.63	85,814.131	33,017.376	34,217.735	77,762.803	80,377	43,120.406	29,741.468	76,284.711	73,552	36,219.014	28,103.736	66,203.463	73,405	33,832.302	35,740.302	67,226.728	68,401.519	33,164.885	27,302.333	49,061.542	61,106.83	30,997.583	25,839.501	42,439.329	58,371.611	29,486.661	21,448.756	41,871.205	45,426.66	29,603.329	22,877.591	40,332.164	50,405.708	27,012.982	24,049.411	44,874.094	53,319.143	36,396.38	31,993.318	47,329.801	74,056.124	40,494.101	36,850.226	43,300.392	52,007.023	31,084.954	29,631.876	40,899.731	44,726.175	30,002.236	26,768.546	34,319.832	32,052.034	15,869.174	15,476.47	31,160.588	24,175.556	14,500	42,994.271	18,587.361	24,615.103	11,221.122	6,298.111	13,071.895	19,665.104	9,701.493	9,040.334	11,826.544	30,676.477	9,818.942	8,840.125	20,996.441	72,461.589	10,478.873	5,723.542	12,380.952	56,648.008	4,944.179	3,055.412	11,696.472	-241,008.238	96,752.302	96,752.302	96,752.302
EBITDA ratio Numbers are in millions	0.108	0.141	0.147	0.187	0.086	0.066	0.15	0.166	0.107	0.048	0.148	0.171	0.096	0.094	0.151	0.198	0.134	0.052	0.135	0.186	0.091	0.088	0.153	0.167	0.096	0.091	0.163	0.153	0.103	0.076	0.153	0.142	0.088	0.075	0.144	0.138	0.078	0.087	0.133	0.127	0.078	0.071	0.109	0.129	0.09	0.079	0.11	0.148	0.121	0.091	0.145	0.154	0.13	0.109	0.162	0.192	0.139	0.125	0.195	0.273	0.202	0.192	0.552	0.268	0.225	0.151	0.282	0.281	0.262	0.223	0.231	0.275	0.237	0.22	0.205	0.393	0.072	0.161	0.213	0.359	0.246	1	0.131	0.468	0.214	0.068	0.118	0.309	0.053	0.073	0.031	0.269	0.103	0.088	0.162	0.543	0.167	0.129	0.154	0.497	-0.002	0.007	0.158	-1.909	1	1	1

Embotelladora Andina S.A.

NYSE:AKO-B Add to watchlist

NYSE:AKO-B