Akelius Residential Property AB (publ)
SSE:AKEL-D.ST
1.494 (EUR) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 51 | -70 | 12 | -95 | 45 | 42 | 40 | 41 | 39 | 36 | 32 | 57 | 72 | 69 | 67 | 64 | 67 | 66 | 62 | 60 | 64 | 66 | 65 | 66 | 69 | 62 | 62 | 57.703 | 65.248 | 61.758 | 59.908 | 57.184 | 65.242 | 63.439 | 59.327 | 58.369 | 66.433 | 57.578 | 56.065 | -26.891 | 27.769 | 32.619 | 20.238 | -0.968 | 17.606 | 34.443 | 6.215 | 152.996 | 57.628 | 28.405 | 6.345 | 3.369 | -43.973 | 27.139 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 10 | 2 | -1 | 2 | 3 | 2 | 1 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0.67 | 0.42 | 0.516 | 0.524 | 0.423 | 0.623 | 0.106 | 0.325 | 0.327 | 0.32 | 0.216 | 0.216 | 0.845 | 0 | 0 | 0 | 1.242 | 0 | 0 | 0 | 1.514 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.029 | -3.943 | -2 | 4.288 | -28 | 17 | 21 | -4 | 16 | 14 | 15 | -15 | 7 | -4 | -19 | 18 | 3 | 33 | -30 | -1 | -1 | 6 | -24 | 14 | 8 | -3 | -7 | 1.832 | 2.727 | -6.816 | -16.548 | -9.379 | 21.816 | -5.419 | -13.666 | 53.413 | -11.655 | 6.061 | -29.966 | 16.577 | 15.043 | -23.47 | -4.253 | 42.809 | -29.114 | 33.184 | -49.718 | 40.413 | -40.943 | 117.498 | -108.767 | 2.692 | -6.05 | 12.861 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | -47 | 0 | 0 | 0 | 1 | 0 | -3 | 0 | 0 | 0 | 4 | -14 | 4.277 | 3.113 | 1.381 | -12.029 | 19.742 | -2.563 | -2.27 | -6.475 | -14.149 | 19.325 | 0 | 2.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.014 | 0.971 | 2 | -3.715 | -27.829 | 24.547 | 13 | -36.545 | 19.63 | 8.998 | 5 | -10.076 | 0.03 | -5.989 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.043 | -4.914 | -4 | 8.003 | -0.171 | -7.547 | 8 | 31.896 | -3.63 | 4.998 | 10 | -5.036 | 7.006 | 2.012 | -14 | 5 | 12 | 37 | -30 | 45 | -2 | 5 | -24 | 13 | 8 | 3 | -7 | 1 | 3 | -12 | -2 | -13.665 | 18.678 | -6.799 | -1.626 | 35.667 | -14.738 | 8.108 | -23.633 | 30.726 | -4.282 | -23.47 | -6.492 | 42.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -12 | 107.531 | -1 | 155.969 | -5 | -9 | -24 | 1 | -2 | -12 | -43 | -17 | -34 | -33 | -48 | -59 | -47 | -23 | -52 | -56 | -47 | -29 | -66 | -47 | -45 | -27 | -46 | -28.578 | -34.617 | -30.982 | -25.031 | -33.862 | -38.023 | -40.274 | -36.876 | -36.822 | -38.779 | -36.581 | -32.543 | 46.116 | 15.354 | -32.184 | -8.498 | 7.518 | -3.567 | -26.318 | 46.491 | -174.148 | -51.475 | -26.123 | -2.039 | -12.116 | 63.745 | -22.344 |
Kasstroom uit Operationele Activiteiten
| 39 | 34.559 | 11 | 61.541 | 13 | 51 | 37 | 39 | 54 | 48 | 6 | 25 | 47 | 35 | 2 | 24 | 28 | 78 | -18 | 4 | 17 | 44 | -24 | 34 | 33 | 32 | 10 | 31.626 | 33.778 | 24.476 | 18.852 | 14.365 | 49.658 | 17.852 | 9.111 | 74.96 | 15.999 | 27.057 | -6.444 | 19.225 | 43.123 | 0.435 | 11.74 | 6.549 | -15.075 | 41.308 | 2.988 | 19.261 | -34.79 | 119.78 | -104.462 | -6.055 | 13.721 | 17.657 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.005 | -0.99 | 0 | -140.113 | -0.955 | 0.012 | -1 | -2 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -2 | -11 | -106 | -3 | -3 | -2 | -2 | -12 | -1 | -2 | -5 | -0.568 | -0.315 | -0.62 | -0.524 | -1.053 | -1.454 | -3.4 | -0.651 | -0.895 | -0.318 | -0.433 | -0.215 | -2.006 | -0.327 | -20.876 | -6.038 | 66.416 | -50.287 | -31.239 | 0 | -3.844 | -0.237 | 0 | -11.103 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 48.696 | -0.012 | 1 | -2,306.443 | -5.205 | 2,308.732 | 0 | -12.919 | 0.948 | 1.981 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -37.532 | -108.573 | -39 | 81.91 | -47.741 | -120 | -20 | -71.922 | -150.738 | -36 | -14 | -503.215 | -105.709 | -238.657 | -92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 188 | 2.971 | 0 | 1,609.561 | 218 | 77 | 51 | 3,985.941 | 155.943 | 0 | 0 | 682.326 | 6.904 | 15.973 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -27 | -1 | -39 | 1,547 | -50 | -48 | -43 | -1,593.576 | -137 | 2,088 | -188 | 2,096 | -99 | -164 | -124 | -165 | -115 | -56 | -45 | 374 | 51 | 726 | -150 | -378 | -472 | -52 | -324 | -346.518 | -320.785 | -163.277 | -55.928 | -293.839 | 410.981 | -60.782 | 18.764 | -193.849 | -190.612 | -360.078 | -209.653 | -473.445 | -123.925 | -198.215 | -313.525 | -140.648 | -73.992 | -361.247 | -85.094 | 70.936 | -85.909 | -70.385 | -8.384 | 53.765 | -216.732 | -117.059 |
Kasstroom uit Investeringsactiviteiten
| 161 | -106.592 | -39 | 1,547.471 | 168 | -91 | -12 | 12 | -138 | 2,051 | -203 | 2,095 | -101 | -166 | -126 | -168 | -117 | -67 | -151 | 371 | 48 | 724 | -152 | -390 | -473 | -54 | -324 | -347.086 | -321.099 | -163.897 | -56.451 | -294.892 | 409.526 | -60.782 | 18.113 | -194.744 | -190.93 | -360.51 | -209.868 | -473.445 | -124.251 | -219.091 | -319.563 | -140.648 | -124.279 | -392.486 | -85.094 | 70.936 | -85.909 | -70.385 | -19.487 | 53.765 | -216.732 | -117.059 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -65 | -69.177 | -501 | -278 | -331 | -2 | -18 | -84 | -125 | -340 | -397 | -42.471 | -141.652 | -201 | -638 | -156 | -617 | -73 | -740 | -629 | -310 | -999 | -468 | -380 | -465 | -77 | -290 | -179.341 | -465.337 | -593.415 | -305.194 | -782.304 | -590.188 | -146.43 | -449.457 | -245.505 | -690.823 | -278.798 | -249.285 | -10.511 | -354.133 | -269.868 | -5.143 | -127.636 | -141.821 | -274.859 | -244.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2.391 | -4.809 | 502 | 4.807 | -2.737 | 165.997 | 0 | -68.962 | -44.205 | 4,084.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | -1 | 0 | 810 | 0 | -30.605 | 0 | 1,038.632 | 0.105 | 2.08 | 0 | 428.877 | 0.868 | 5.425 | 0.212 | 215.917 | 0 | 292.771 | 324.404 | 476.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379.157 | 0 | 528.146 | 349.077 | 1,170.642 | 0 | 348.649 | 439.587 | 369.211 | 897.54 | 405.75 | 0 | 519.16 | 67.625 | 177.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.024 | -4.895 | -6 | -1,324.787 | -2.931 | -169.878 | -6 | -97.797 | -59.805 | -6,069 | -6 | -835 | -6 | -125 | -6 | -6 | -5 | -102 | 0 | -13 | -9 | -9 | -9 | -10 | -9 | -818 | -9 | -16.15 | -9.861 | -842.1 | -9.845 | -25.603 | -9.765 | -543.429 | -12.907 | -21.682 | -9.96 | -12.879 | -9.452 | -327.167 | -1.851 | -108.73 | 0 | 0 | 0 | 0 | 0 | -104.834 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 5 | 7.077 | -15 | -39 | 17 | 228 | 23 | -10 | 47 | 4,101 | 19 | -112 | -145 | 665 | 535 | 543 | 693 | 134 | 951 | -15 | 261 | 237 | 645 | -14 | -25 | 762 | 40 | 62.685 | 870.042 | 2.272 | 3.561 | -84.65 | 139.625 | -52.175 | -6.941 | -5.052 | 7.947 | -5.844 | 466.779 | -3.706 | 0.109 | -3.697 | 311.847 | 128.047 | 142.001 | 353.238 | 87.126 | -93.38 | 123.657 | -48.596 | 123.156 | -45.668 | 201.714 | 60.6 |
Kasstroom uit Financieringsactiviteiten
| -66 | 65.559 | -20 | -1,636 | -320 | 54 | -1 | -99 | -84 | -2,308 | -384 | -947 | -151 | 339 | -109 | 381 | 71 | -41 | 211 | -373 | -58 | -771 | 168 | 356 | 431 | 21 | 321 | 215.745 | 394.844 | 133.534 | 37.704 | 280.164 | -460.328 | 35.492 | -28.85 | 102.397 | 204.916 | 324.146 | 208.042 | 470.547 | 36.154 | 271.391 | 306.704 | 128.047 | 142.001 | 353.238 | 87.126 | -93.38 | 123.657 | -48.596 | 123.156 | -45.668 | 201.714 | 60.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1 | -1 | 11 | -4 | -3 | -6 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 1 | 4 | 0 | 0 | 1 | -1 | 0.528 | 0.105 | -0.516 | -0.209 | -0.001 | -0.416 | 0.85 | -0.651 | 0.006 | 0.106 | 0.108 | -0 | -0.069 | 0 | 0 | 307.822 | -0.062 | -0 | 0 | 0.598 | -0.017 | -0 | -0 | 123.949 | 0.071 | -0 | 0 |
Netto Kasstroomverandering
| 134 | -7 | -55 | -25 | -141 | 10 | 21 | -54 | -132 | -209 | -581 | 1,173 | -205 | 208 | -233 | 237 | -18 | -30 | 42 | 2 | 2 | -2 | 4 | 0 | -9 | 0 | 6 | -99.609 | 107.628 | -6.403 | -0.105 | -0.241 | -1.558 | -6.588 | -2.278 | -16.611 | 30.197 | -9.199 | -8.27 | 16.258 | -44.974 | 52.734 | 306.704 | -6.114 | 2.647 | 2.06 | 5.617 | -3.2 | 2.958 | 0.799 | 123.156 | 2.114 | -1.297 | -38.802 |
Kaspositie aan het Einde van de Periode
| 154 | 20 | 27 | 82 | 107 | 248 | 238 | 217 | 271 | 403 | 612 | 1,193 | 20 | 225 | 17 | 250 | 19 | 31 | 61 | 19 | 17 | 15 | 17 | 13 | 13 | 22 | 22 | 15.782 | 115.39 | 7.642 | 14.244 | 14.303 | 14.544 | 16.471 | 23.536 | 25.877 | 42.488 | 12.555 | 21.588 | 29.434 | 13.177 | 58.062 | 5.479 | 6.659 | 12.773 | 10.07 | 8.366 | 3.309 | 6.508 | 3.422 | 2.606 | 3.41 | 1.297 | 2.616 |