Akelius Residential Property AB (publ)
SSE:AKEL-D.ST
1.494 (EUR) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 154 | 20 | 27 | 82 | 107 | 248 | 238 | 217 | 271 | 403 | 612 | 1,193 | 12 | 225 | 17 | 250 | 13 | 31 | 61 | 19 | 17 | 15 | 17 | 13 | 13 | 22 | 22 | 15.782 | 115.39 | 7.642 | 14.244 | 14.303 | 14.544 | 16.471 | 23.536 | 25.877 | 42.488 | 12.555 | 21.588 | 29.434 | 13.177 | 58.062 | 5.479 | 6.659 | 12.773 | 10.07 | 8.366 | 3.309 | 6.508 | 3.422 | 3.41 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 451 | 341 | 331 | 319 | 382 | 317 | 289 | 95 | 30 | 31 | -15 | 0 | 28 | 28 | 26 | 0 | 31 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 7.028 | 6.3 | 5.865 | 0 | 5.298 | 3.932 | 7.592 | 0 | 13.668 | 14.286 | -6,555.414 | 0 | 33.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 154 | 20 | 27 | 82 | 558 | 589 | 569 | 536 | 653 | 720 | 901 | 1,288 | 12 | 225 | 17 | 250 | 13 | 31 | 61 | 19 | 17 | 15 | 17 | 13 | 13 | 22 | 22 | 15.782 | 115.39 | 7.642 | 14.244 | 14.303 | 14.544 | 16.471 | 23.536 | 25.877 | 42.488 | 12.555 | 21.588 | 29.434 | 13.177 | 58.062 | 5.479 | 6.659 | 12.773 | 10.07 | 8.366 | 3.309 | 6.508 | 3.422 | 3.41 |
Nettovorderingen
| 0 | 0 | 0 | 8 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -332 | 0 | 0 | 0 | 1,304 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 63 | -20 | -27 | -90 | -107 | -248 | -238 | 71 | 87 | 97 | 208 | -1,333 | 8,802 | 99 | 192 | 135 | 144 | 164 | 219 | 243 | 658 | 538 | 1,205 | 543 | 103 | 83 | 325 | 326.73 | 97.033 | 471.448 | 82.844 | 372.089 | 338.052 | 595.923 | 648.915 | 393.804 | 91.968 | 57.253 | 51.232 | 64.798 | 68.932 | 75.35 | 44.837 | 61.402 | 82.393 | 21.856 | 71.469 | 50.574 | 61.533 | 16.541 | 34.806 |
Totaal vlottende activa
| 217 | 92 | 85 | 109 | 608 | 667 | 624 | 607 | 740 | 817 | 1,109 | 1,372 | 8,814 | 324 | 209 | 387 | 157 | 195 | 280 | 268 | 675 | 553 | 1,222 | 562 | 116 | 105 | 347 | 348.519 | 212.423 | 479.09 | 97.088 | 386.393 | 352.596 | 612.393 | 672.45 | 419.681 | 134.456 | 69.808 | 72.82 | 94.232 | 83.088 | 133.412 | 50.316 | 68.061 | 95.166 | 31.925 | 79.835 | 53.882 | 68.041 | 19.963 | 38.216 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9 | 19 | 17 | 17 | 11 | 12 | 11 | 11 | 12 | 12 | 9 | 9 | 9 | 16 | 19 | 19 | 20 | 21 | 23 | 22 | 22 | 21 | 18 | 6 | 5 | 4 | 4 | 4.276 | 4.301 | 4.131 | 3.98 | 4.072 | 3.948 | 4.038 | 3.905 | 3.479 | 2.967 | 2.706 | 2.363 | 2.223 | 3.485 | 3.371 | 3.354 | 2.032 | 3.222 | 3.433 | 3.705 | 1.602 | 5.68 | 15.742 | 1.913 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | -0.031 | 0.001 | 0 | 0.005 | 0.001 | 0.003 | 0 | -0.017 | 0.002 | -0.008 | 0.004 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 18 | 18 | 26 | 25 | 25 | 23 | 24 | 23 | 21 | 19 | 16 | 14 | 13 | 11 | 7 | 7 | 6 | 6.007 | 5.81 | 5.711 | 5.445 | 5.116 | 4.254 | 2.975 | 3.468 | 2.936 | 2.136 | 1.946 | 1.727 | 1.478 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | -907 | 0 | 0 | -1,660 | 0 | 0 | 9 | 18 | 18 | 26 | 25 | 25 | 23 | 24 | 23 | 21 | 19 | 16 | 14 | 13 | 11 | 7 | 7 | 6 | 6.007 | 5.874 | 5.68 | 5.446 | 5.116 | 4.259 | 2.975 | 3.471 | 2.936 | 2.119 | 1.948 | 1.718 | 1.482 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 894 | 912 | 1,309 | 1,639 | 1,660 | 1,758 | 1,710 | 1,854 | 4,325 | 4,886 | -26 | -25 | 19 | 0 | -24 | -23 | -21 | 0 | -16 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -5.874 | -5.68 | -5.446 | 0 | -4.259 | -2.975 | -3.471 | 0 | -2.119 | -1.948 | 6,568.84 | -1.482 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3 | 1 | 0 | 22 | 2 | 22 | 49 | 48 | 1 | 29 | 66 | 64 | 1 | 2 | -19 | 4 | 4 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0.407 | 0.734 | 0.62 | 0.105 | 0.626 | 1.247 | 1.169 | 0.542 | 0.87 | 4.238 | 5.303 | 2.041 | 0.953 | 92.998 | 84.375 | 0 | 74.833 | 0 | 0 | 0 | 83.716 | 0 | 0 | 63.799 |
Overige niet-vlottende activa
| 6,370 | 6,681 | 5,741 | 6,579 | 6,634 | 6,569 | 8,163 | 6,569 | 7,473 | 7,208 | 6,658 | 6,126 | 5,592 | 12,996 | 12,516 | 12,130 | 11,965 | 11,979 | 11,778 | 11,838 | 11,655 | 11,764 | 11,724 | 11,936 | 11,992 | 11,229 | 10,700 | 10,420.243 | 10,194.516 | 9,341.797 | 9,481.852 | 8,836.916 | 7,988.155 | 7,997.987 | 7,613.656 | 7,621.342 | 7,257.35 | 7,032.498 | -0.107 | 6,127.103 | 5,661.547 | 5,481.853 | 5,399.691 | 5,012.365 | 4,957.359 | 4,821.743 | 4,474.235 | 4,166.495 | 4,251.68 | 3,936.873 | 3,683.87 |
Totaal niet-vlottende activa
| 6,382 | 6,701 | 6,652 | 6,623 | 7,956 | 8,242 | 8,223 | 8,386 | 9,196 | 9,112 | 11,076 | 11,103 | 5,602 | 13,014 | 12,560 | 12,176 | 11,989 | 12,002 | 11,804 | 11,881 | 11,678 | 11,800 | 11,756 | 11,954 | 11,998 | 11,240 | 10,710 | 10,430.933 | 10,199.551 | 9,346.548 | 9,485.937 | 8,846.73 | 7,993.35 | 8,003.194 | 7,618.103 | 7,628.627 | 7,264.555 | 7,040.507 | 6,574.854 | 6,130.28 | 5,758.03 | 5,569.599 | 5,403.046 | 5,089.23 | 4,960.581 | 4,825.176 | 4,477.94 | 4,251.813 | 4,257.36 | 3,952.616 | 3,749.582 |
Totaal activa
| 6,599 | 6,793 | 6,737 | 6,732 | 8,564 | 8,909 | 8,847 | 8,993 | 9,936 | 9,929 | 12,185 | 12,475 | 14,416 | 13,338 | 12,769 | 12,563 | 12,146 | 12,197 | 12,084 | 12,149 | 12,353 | 12,353 | 12,978 | 12,516 | 12,114 | 11,345 | 11,057 | 10,779.453 | 10,411.974 | 9,825.638 | 9,583.025 | 9,233.123 | 8,345.946 | 8,615.587 | 8,290.553 | 8,048.308 | 7,399.011 | 7,110.315 | 6,647.674 | 6,224.512 | 5,841.118 | 5,703.119 | 5,453.362 | 5,157.291 | 5,055.747 | 4,857.101 | 4,557.776 | 4,305.695 | 4,325.401 | 3,972.579 | 3,787.798 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 5 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 11 | 144 | 176 | 125 | 15 | 148 | 343 | 105 | 24 | 138 | 123 | 87 | 21.483 | 96.089 | 111.743 | 95.622 | 22.864 | 132.977 | 170.977 | 102.169 | 25.333 | 106.484 | 114.181 | 77.009 | 29.646 | 76.01 | 68.391 | 70.107 | 86.008 | 0 | 0 | 0 | 19.962 | 0 | 0 | 19.375 |
Kortlopende schulden
| 1,155 | 702 | 702 | 606 | 805 | 596 | 599 | 105 | 29 | 48 | 51 | 54 | 72 | 184 | 189 | 235 | 126 | 437 | 475 | 593 | 506 | 309 | 630 | 339 | 286 | 245 | 395 | 317.16 | 395.579 | 671.697 | 832.842 | 852.235 | 553.515 | 748.091 | 484.598 | 418.268 | 347.742 | 338.973 | 313.62 | 404.034 | 634.433 | 538.758 | 409.349 | 352.495 | 0 | 0 | 0 | 392.71 | 0 | 0 | 643.823 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0 | 0 | 1.158 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.579 | 0 | 0 | 42.726 |
Overige kortlopende verplichtingen
| 85 | 107 | 69 | 17 | 123 | 136 | 82 | 81 | 123 | 103 | 118 | 101 | 2,549 | 164 | 159 | 13 | 19 | 9 | 14 | 222 | 98 | 69 | 172 | 156 | 12 | 15 | 37 | 126.66 | 15.84 | 64.133 | 3.351 | 113.694 | 33.764 | 58.657 | 51.952 | 104.594 | 1.695 | 4.654 | 2.685 | 74.962 | 0.762 | 1.74 | 2.013 | 2.709 | 0 | 0 | 0 | 7.718 | 62.953 | 54.756 | 8.753 |
Totaal kortlopende verplichtingen
| 1,240 | 809 | 771 | 731 | 928 | 732 | 681 | 192 | 152 | 151 | 169 | 163 | 2,621 | 348 | 348 | 407 | 289 | 622 | 614 | 830 | 752 | 721 | 907 | 519 | 436 | 383 | 519 | 465.303 | 507.507 | 847.574 | 931.815 | 988.793 | 720.255 | 977.725 | 638.719 | 548.195 | 455.922 | 457.808 | 393.314 | 508.642 | 711.205 | 608.889 | 481.468 | 441.212 | 0 | 0 | 0 | 448.97 | 62.953 | 54.756 | 714.678 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,048 | 2,563 | 2,492 | 3,083 | 3,169 | 3,703 | 3,693 | 4,209 | 4,334 | 4,391 | 4,813 | 5,142 | 5,188 | 6,332 | 5,842 | 5,821 | 5,521 | 5,167 | 5,011 | 4,779 | 4,968 | 5,156 | 5,625 | 5,679 | 5,326 | 4,859 | 4,604 | 4,443.39 | 4,170.307 | 3,470.333 | 3,200.137 | 3,124.967 | 3,019.089 | 3,283.206 | 3,508.672 | 3,490.963 | 3,414.064 | 3,288.968 | 3,177.553 | 2,807.801 | 2,129.478 | 2,484.378 | 2,749.267 | 2,528.08 | 3,037.131 | 2,889.979 | 2,686.549 | 2,160.324 | 2,675.493 | 2,491.189 | 1,639.31 |
Uitgestelde opbrengsten niet-vlottend
| 4 | -187 | -64 | 20 | 16 | 17 | 0 | 18 | 0 | 0 | 0 | 13 | 44 | 45 | 55 | 76 | 82 | 88 | 87 | 17 | 85 | 59 | 49 | 16 | 48 | 70 | 87 | 14.763 | 94.41 | 113.705 | 138.039 | 7.517 | 196.868 | 200.624 | 241.54 | 5.328 | 230.345 | 230.852 | 281.506 | 3.494 | 240.444 | 207.784 | 194.667 | 1,880.314 | 200.113 | 212.835 | 285.757 | 11.696 | 0 | 0 | 8.547 |
Uitgestelde belastingverplichtingen niet-vlottend
| 51 | 57 | 48 | 48 | 47 | 33 | 36 | 38 | 61 | 69 | 64 | 62 | 4 | 976 | 911 | 869 | 940 | 945 | 942 | 935 | 847 | 852 | 827 | 885 | 941 | 894 | 873 | 840.905 | 826.718 | 781.272 | 768.64 | 696.989 | 553.1 | 510.168 | 435.032 | 453.93 | 352.299 | 307.37 | 286.984 | 252.415 | 323.968 | 319.776 | 311.959 | 304.187 | 265.474 | 247.392 | 255.998 | 235.61 | 283.524 | 236.936 | 207.495 |
Overige niet-vlottende verplichtingen
| 23 | 214 | 92 | 17 | 20 | 19 | 36 | 30 | 55 | 42 | 52 | 46 | 13 | 17 | 18 | 16 | 17 | 17 | 17 | 62 | 16 | 17 | 16 | 47 | 14 | 14 | 14 | 100.427 | 11.119 | 10.327 | 220.674 | 350.687 | 6.337 | 6.163 | 5.965 | 215.603 | 3.708 | 1.948 | 3.222 | 261.097 | 2.069 | 11.09 | 2.572 | -1,708.638 | 71.115 | 72.89 | 97.523 | 290.947 | 292.162 | 251.994 | 257.214 |
Totaal niet-vlottende verplichtingen
| 2,126 | 2,647 | 2,568 | 3,168 | 3,252 | 3,772 | 3,765 | 4,295 | 4,450 | 4,502 | 4,929 | 5,263 | 5,249 | 7,370 | 6,826 | 6,782 | 6,560 | 6,217 | 6,057 | 5,793 | 5,916 | 6,084 | 6,517 | 6,627 | 6,329 | 5,837 | 5,578 | 5,399.486 | 5,102.555 | 4,375.637 | 4,327.49 | 4,180.16 | 3,775.393 | 4,000.162 | 4,191.209 | 4,165.823 | 4,000.416 | 3,829.139 | 3,749.265 | 3,324.808 | 2,695.959 | 3,023.027 | 3,258.465 | 3,003.943 | 3,573.833 | 3,423.097 | 3,325.828 | 2,698.577 | 3,251.18 | 2,980.119 | 2,112.566 |
Totaal passiva
| 3,366 | 3,456 | 3,339 | 3,899 | 4,180 | 4,504 | 4,446 | 4,487 | 4,602 | 4,653 | 5,098 | 5,426 | 7,870 | 7,718 | 7,174 | 7,189 | 6,849 | 6,839 | 6,671 | 6,623 | 6,668 | 6,805 | 7,424 | 7,146 | 6,765 | 6,220 | 6,097 | 5,864.789 | 5,610.062 | 5,223.21 | 5,259.305 | 5,168.953 | 4,495.649 | 4,977.888 | 4,829.929 | 4,714.018 | 4,456.338 | 4,286.947 | 4,142.579 | 3,833.45 | 3,407.165 | 3,631.917 | 3,739.934 | 3,445.155 | 3,652.083 | 3,423.097 | 3,325.828 | 3,147.547 | 3,314.133 | 3,034.875 | 2,827.244 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 187 | 191 | 298 | 323 | 236 | 281 | 155 | 149 | 0 | 153 | 209 | 193 | 222 | 0 | 1.151 | 0 | 0 | 0 | 1.18 | 0 | 0 | 0 | 1.229 | 0 | 0 | 0 | 0.812 | 0 | 0 | 0 | 0 | 0 | 5.139 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 373 | 373 | 373 | 354 | 354 | 354 | 348 | 348 | 348 | 348 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 187 | 187 | 187 | 211 | 211 | 211 | 204 | 187.277 | 194.17 | 191.161 | 185.379 | 183.587 | 183.882 | 188.085 | 188.828 | 188.056 | 184.467 | 188.427 | 186.561 | 183.132 | 157.792 | 157.006 | 141.22 | 142.556 | 46.029 | 45.771 | 47.805 | 46.463 | 47.358 | 0 | 44.846 |
Ingehouden winsten
| 67 | 34 | 116 | 104 | 29 | 175 | 331 | 364 | 384 | 461 | 5,613 | 5,671 | 5,304 | 4,416 | 4,401 | 4,289 | 4,237 | 4,213 | 4,313 | 4,295 | 4,249 | 4,171 | 4,125 | 3,830 | 3,713 | 3,583 | 3,494 | 3,186.155 | 3,121.096 | 2,905.111 | 2,753.134 | 2,492.29 | 1,860.218 | 1,637.512 | 1,955.42 | 1,827.787 | 1,417.776 | 1,282.837 | 1,181.661 | 1,071.388 | 1,251.552 | 1,231.479 | 1,350.37 | 1,342.711 | 1,368.107 | 1,390.065 | 1,217.725 | 1,127.605 | 990.265 | 0 | 915.701 |
Overige gereserveerde algehele resultaten
| -1 | 136 | 105 | 54 | 197 | 121 | 60 | 132 | 517 | 382 | 173 | 67 | -172 | -187 | -191 | -298 | -323 | -236 | -281 | -155 | -149 | -205 | -153 | -209 | -193 | -222 | -256 | -154 | 26.77 | 69.883 | 90.78 | 97.532 | 75.854 | 49.081 | 17.014 | 18.542 | 62.371 | 55.458 | 66.366 | 82.569 | 27.341 | 14.519 | 1.679 | 4.744 | 64.297 | -5.139 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1 | 2,794 | 2,804 | 2,321 | 3,804 | 3,755 | 3,662 | 3,662 | 4,085 | 4,085 | 1,102 | 1,102 | 930 | 915 | 911 | 804 | 779 | 866 | 821 | 947 | 1,166 | 1,315 | 1,162 | 1,251 | 1,351 | 1,309 | 1,518 | 1,673.82 | 1,438.267 | 1,415.308 | 1,274.423 | 1,270.475 | 1,730.342 | 1,763.021 | 1,299.362 | 1,136.783 | 1,116.69 | 1,141.229 | 917.886 | 905.355 | 839.043 | 517.172 | 216.581 | 218.627 | -74.768 | -1.831 | -36.81 | -19.123 | -26.356 | 937.704 | -0.689 |
Totaal eigen vermogen van aandeelhouders
| 3,233 | 3,337 | 3,398 | 2,833 | 4,384 | 4,405 | 4,401 | 4,506 | 5,334 | 5,276 | 7,087 | 7,039 | 6,433 | 5,530 | 5,511 | 5,292 | 5,215 | 5,278 | 5,333 | 5,441 | 5,602 | 5,468 | 5,474 | 5,292 | 5,275 | 5,103 | 4,960 | 4,894.402 | 4,780.302 | 4,581.463 | 4,303.715 | 4,045.064 | 3,850.297 | 3,637.699 | 3,460.624 | 3,172.397 | 2,781.304 | 2,667.951 | 2,352.474 | 2,243.255 | 2,275.726 | 1,920.176 | 1,709.85 | 1,708.638 | 1,403.665 | 1,434.005 | 1,228.721 | 1,154.946 | 1,011.268 | 937.704 | 959.858 |
Totaal eigen vermogen
| 3,233 | 3,337 | 3,398 | 2,833 | 4,384 | 4,405 | 4,401 | 4,506 | 5,334 | 5,276 | 7,087 | 7,049 | 6,546 | 5,620 | 5,595 | 5,374 | 5,297 | 5,358 | 5,413 | 5,526 | 5,685 | 5,548 | 5,554 | 5,370 | 5,349 | 5,125 | 4,981 | 4,914.664 | 4,801.911 | 4,602.428 | 4,323.72 | 4,064.169 | 4,077.756 | 3,863.771 | 3,625.781 | 3,334.29 | 2,942.673 | 2,823.368 | 2,505.095 | 2,391.062 | 2,433.954 | 2,071.203 | 1,713.428 | 1,712.137 | 1,407.115 | 1,437.316 | 1,231.948 | 1,158.148 | 1,011.268 | 937.704 | 960.555 |
Totaal passiva en aandeelhoudersvermogen
| 6,599 | 6,793 | 6,737 | 6,732 | 8,564 | 8,909 | 8,847 | 8,993 | 9,936 | 9,929 | 12,185 | 12,475 | 14,416 | 13,338 | 12,769 | 12,563 | 12,146 | 12,197 | 12,084 | 12,149 | 12,353 | 12,353 | 12,978 | 12,516 | 12,114 | 11,345 | 11,057 | 10,779.453 | 10,411.974 | 9,825.638 | 9,583.025 | 9,233.123 | 8,345.946 | 8,615.587 | 8,290.553 | 8,048.308 | 7,399.011 | 7,110.315 | 6,647.674 | 6,224.512 | 5,841.118 | 5,703.119 | 5,453.362 | 5,157.291 | 5,055.747 | 4,857.101 | 4,557.776 | 4,305.695 | 4,325.401 | 3,972.579 | 3,787.798 |