Arkema S.A.
EPA:AKE.PA
79.75 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,995 | 2,094 | 2,316 | 2,045 | 1,900 | 1,666 | 1,917 | 1,592 | 1,280 | 1,342 | 1,257 | 2,285 | 2,286 | 2,415 | 1,494 | 1,587 | 1,647 | 1,400 | 1,557 | 1,407 | 853 | 1,331 | 1,520 | 1,441 | 1,339 | 1,104 | 1,285 | 1,438 | 1,816 | 1,499 | 588 | 623 | 907 | 677 | 683 | 711 | 476 | 350 | 238 | 1,149 | 360 | 169 | 561 | 377 | 450 | 299 | 307 | 360 | 221 | 107 | 215 | 252 | 213 | 549 | 450 | 527 | 79 | 72 | 57 | 89 | 59 | 70 | 67 | 71 | 73 | 63 | 58 | 54 | 68 | 76 | 171 | 61 | 66 | 65 | 67 |
Kortetermijnbeleggingen
| 24 | 12 | 10 | 32 | 13 | 43 | 53 | 57 | 74 | 63 | 35 | 109 | 67 | 20 | 22 | 40 | 35 | 20 | 12 | 17 | 6 | 8 | 2 | 7 | 5 | 8 | 3 | 17 | 10 | 12 | 8 | 10 | 5 | 7 | 37 | 15 | 7 | 12 | 4 | 2 | 6 | 1 | 1 | 2 | 2 | 3 | 2 | 8 | 16 | 3 | 3 | 9 | 1 | 1 | 17 | 4 | 11 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,019 | 2,106 | 2,326 | 2,077 | 1,913 | 1,666 | 1,970 | 1,592 | 1,354 | 1,342 | 1,292 | 2,285 | 2,353 | 2,435 | 1,516 | 1,627 | 1,682 | 1,420 | 1,569 | 1,424 | 859 | 1,339 | 1,522 | 1,448 | 1,344 | 1,112 | 1,288 | 1,455 | 1,826 | 1,511 | 596 | 633 | 912 | 684 | 720 | 726 | 483 | 362 | 242 | 1,151 | 366 | 170 | 562 | 379 | 452 | 302 | 309 | 368 | 237 | 110 | 218 | 261 | 214 | 550 | 467 | 531 | 90 | 78 | 57 | 89 | 59 | 70 | 67 | 71 | 73 | 63 | 58 | 54 | 68 | 76 | 171 | 61 | 66 | 65 | 67 |
Nettovorderingen
| 1,713 | 1,674 | 1,780 | 1,573 | 1,499 | 1,572 | 1,673 | 1,605 | 1,714 | 1,945 | 1,949 | 1,817 | 1,461 | 1,645 | 1,448 | 1,131 | 1,137 | 1,184 | 1,352 | 1,204 | 1,348 | 1,370 | 1,389 | 1,247 | 1,332 | 1,437 | 1,351 | 1,115 | 1,206 | 1,319 | 1,372 | 1,150 | 1,134 | 1,247 | 1,208 | 1,051 | 1,221 | 1,356 | 1,319 | 839 | 910 | 936 | 951 | 824 | 900 | 1,024 | 1,032 | 920 | 993 | 1,225 | 1,151 | 0 | 1,342 | 0 | 1,222 | 0 | 0 | 0 | 1,023 | 837 | 865 | 905 | 1,009 | 1,123 | 1,151 | 1,153 | 1,000 | 1,069 | 1,179 | 1,359 | 1,087 | 1,466 | 1,277 | 1,291 | 1,230 |
Voorraad
| 1,392 | 1,361 | 1,326 | 1,208 | 1,347 | 1,379 | 1,470 | 1,399 | 1,715 | 1,662 | 1,527 | 1,284 | 1,254 | 1,109 | 1,006 | 881 | 955 | 1,006 | 1,107 | 1,014 | 1,217 | 1,167 | 1,209 | 1,136 | 1,284 | 1,246 | 1,208 | 1,145 | 1,137 | 1,144 | 1,186 | 1,111 | 1,132 | 1,118 | 1,136 | 1,129 | 1,194 | 1,193 | 1,243 | 977 | 975 | 921 | 912 | 896 | 968 | 954 | 998 | 920 | 1,031 | 1,039 | 1,005 | 945 | 1,193 | 1,054 | 949 | 864 | 850 | 853 | 788 | 737 | 782 | 977 | 1,026 | 1,082 | 1,015 | 993 | 1,017 | 948 | 962 | 1,013 | 1,036 | 1,090 | 1,093 | 1,107 | 1,124 |
Overige vlottende activa
| 19 | 191 | 325 | 344 | 198 | 218 | 206 | 109 | 2,028 | 2,308 | 191 | -1 | 181 | 6 | 381 | 464 | 299 | 277 | 404 | 392 | 272 | 266 | 268 | 260 | 249 | 281 | 252 | 268 | 248 | 240 | 262 | 271 | 223 | 234 | 270 | 238 | 218 | 210 | 230 | 166 | 151 | 170 | 194 | 151 | 179 | 199 | 177 | 182 | 223 | 424 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 1 | 30 | 30 | 18 | 157 | 18 | 32 | 32 | 35 | 29 | 144 | 27 | 21 | 35 | 370 |
Totaal vlottende activa
| 5,143 | 5,332 | 5,432 | 4,858 | 4,957 | 4,878 | 5,319 | 4,762 | 5,097 | 5,312 | 4,959 | 5,385 | 5,249 | 5,195 | 4,351 | 4,063 | 4,038 | 3,867 | 4,420 | 4,017 | 3,690 | 4,134 | 4,386 | 4,084 | 4,204 | 4,068 | 4,096 | 3,966 | 4,407 | 4,202 | 3,408 | 3,155 | 3,396 | 3,276 | 3,297 | 3,129 | 3,116 | 3,121 | 3,034 | 3,131 | 2,402 | 2,197 | 2,619 | 2,248 | 2,499 | 2,479 | 2,516 | 2,390 | 2,484 | 2,798 | 2,767 | 2,573 | 2,749 | 2,892 | 2,638 | 2,410 | 2,060 | 2,177 | 1,872 | 1,667 | 1,707 | 1,982 | 2,132 | 2,421 | 2,396 | 2,393 | 2,267 | 2,246 | 2,449 | 2,477 | 2,651 | 2,644 | 2,761 | 2,775 | 2,791 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,735 | 3,787 | 3,746 | 3,730 | 3,434 | 3,364 | 3,366 | 3,429 | 3,392 | 3,231 | 3,140 | 3,031 | 2,906 | 2,807 | 2,886 | 2,828 | 2,882 | 2,944 | 3,017 | 3,026 | 2,992 | 2,758 | 2,784 | 2,627 | 2,488 | 2,462 | 2,409 | 2,464 | 2,412 | 2,461 | 2,570 | 2,652 | 2,538 | 2,577 | 2,597 | 2,727 | 2,619 | 2,640 | 2,673 | 2,272 | 2,072 | 1,982 | 1,942 | 1,943 | 1,851 | 1,876 | 1,865 | 1,852 | 1,815 | 1,808 | 1,735 | 1,706 | 1,874 | 1,650 | 1,652 | 1,703 | 1,622 | 1,700 | 1,649 | 1,608 | 1,581 | 1,655 | 1,638 | 1,566 | 1,497 | 1,486 | 1,525 | 1,355 | 1,353 | 1,373 | 1,376 | 1,342 | 1,310 | 1,241 | 1,322 |
Goodwill
| 3,011 | 3,061 | 3,043 | 3,040 | 2,709 | 2,676 | 2,631 | 2,655 | 3,475 | 3,259 | 3,129 | 1,925 | 1,911 | 1,899 | 1,943 | 1,933 | 1,845 | 1,875 | 1,994 | 1,917 | 2,028 | 1,622 | 1,631 | 1,618 | 1,621 | 1,599 | 1,664 | 1,525 | 0 | 1,546 | 0 | 1,703 | 0 | 1,299 | 0 | 1,320 | 0 | 1,396 | 0 | 747 | 0 | 663 | 0 | 661 | 0 | 672 | 0 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,331 | 2,400 | 2,423 | 2,416 | 2,099 | 2,109 | 2,125 | 2,178 | 1,727 | 1,710 | 1,679 | 1,517 | 1,500 | 1,495 | 1,489 | 1,433 | 1,469 | 1,490 | 1,478 | 1,475 | 1,246 | 1,241 | 1,262 | 1,259 | 1,249 | 1,259 | 1,164 | 1,181 | 2,714 | 1,196 | 2,754 | 1,074 | 2,364 | 1,078 | 2,368 | 1,090 | 2,458 | 1,061 | 2,352 | 347 | 1,003 | 315 | 975 | 312 | 965 | 297 | 986 | 292 | 960 | 962 | 944 | 0 | 0 | 0 | 485 | 0 | 0 | 0 | 486 | 481 | 0 | 0 | 466 | 450 | 440 | 451 | 460 | 222 | 228 | 232 | 0 | 235 | 141 | 146 | 0 |
Goodwill en immateriële activa
| 5,342 | 5,461 | 5,466 | 5,456 | 4,808 | 4,785 | 4,756 | 4,833 | 5,202 | 4,969 | 4,808 | 3,442 | 3,411 | 3,394 | 3,432 | 3,366 | 3,314 | 3,365 | 3,472 | 3,392 | 3,274 | 2,863 | 2,893 | 2,877 | 2,870 | 2,858 | 2,828 | 2,706 | 2,714 | 2,742 | 2,754 | 2,777 | 2,364 | 2,377 | 2,368 | 2,410 | 2,458 | 2,485 | 2,352 | 1,094 | 1,003 | 978 | 975 | 973 | 965 | 969 | 986 | 962 | 960 | 962 | 944 | 777 | 681 | 483 | 485 | 494 | 487 | 497 | 486 | 481 | 478 | 494 | 466 | 450 | 440 | 451 | 460 | 222 | 228 | 232 | 236 | 235 | 141 | 146 | 247 |
Langetermijnbeleggingen
| 67 | 66 | 55 | 65 | 55 | 70 | 20 | 141 | 6 | 81 | 44 | -28 | 17 | 66 | 65 | 46 | 53 | 68 | 76 | 69 | 82 | 81 | 68 | 64 | 65 | 56 | 56 | 43 | 55 | 54 | 60 | 58 | 58 | 55 | 21 | 43 | 48 | 42 | 60 | 49 | 46 | 57 | 70 | 67 | 122 | 122 | 122 | 99 | 88 | 102 | 101 | 92 | 105 | 95 | 95 | 89 | 78 | 100 | 83 | 80 | 72 | 76 | 75 | 25 | 24 | 24 | 24 | 20 | 21 | 22 | 21 | 22 | 20 | 21 | 22 |
Belastingvorderingen
| 111 | 151 | 154 | 157 | 165 | 163 | 165 | 166 | 132 | 134 | 141 | 144 | 150 | 145 | 156 | 159 | 162 | 161 | 210 | 216 | 216 | 207 | 206 | 209 | 145 | 148 | 149 | 150 | 157 | 163 | 166 | 171 | 181 | 183 | 192 | 193 | 197 | 196 | 146 | 76 | 66 | 67 | 63 | 66 | 67 | 67 | 81 | 83 | 64 | 63 | 59 | 66 | 30 | 28 | 25 | 29 | 23 | 23 | 25 | 21 | 19 | 27 | 25 | 17 | 16 | 18 | 18 | 32 | 34 | 29 | 32 | 93 | 94 | 104 | 58 |
Overige niet-vlottende activa
| 258 | 294 | 264 | 251 | 248 | 256 | 293 | 180 | 324 | 260 | 252 | 327 | 263 | 244 | 240 | 249 | 245 | 244 | 255 | 257 | 261 | 256 | 244 | 250 | 274 | 274 | 234 | 247 | 219 | 245 | 237 | 237 | 224 | 242 | 249 | 219 | 224 | 222 | 211 | 192 | 213 | 200 | 183 | 179 | 155 | 154 | 147 | 155 | 156 | 126 | 110 | 118 | 103 | 98 | 88 | 93 | 94 | 90 | 94 | 88 | 104 | 108 | 137 | 188 | 170 | 150 | 142 | 200 | 213 | 217 | 225 | 237 | 315 | 366 | 224 |
Totaal niet-vlottende activa
| 9,513 | 9,759 | 9,685 | 9,659 | 8,710 | 8,638 | 8,600 | 8,749 | 9,056 | 8,675 | 8,385 | 6,916 | 6,747 | 6,656 | 6,779 | 6,648 | 6,656 | 6,782 | 7,030 | 6,960 | 6,825 | 6,165 | 6,195 | 6,027 | 5,842 | 5,798 | 5,676 | 5,610 | 5,557 | 5,665 | 5,787 | 5,895 | 5,365 | 5,434 | 5,427 | 5,592 | 5,546 | 5,585 | 5,442 | 3,683 | 3,400 | 3,284 | 3,233 | 3,228 | 3,160 | 3,188 | 3,201 | 3,151 | 3,083 | 3,061 | 2,949 | 2,759 | 2,793 | 2,354 | 2,345 | 2,408 | 2,304 | 2,410 | 2,337 | 2,278 | 2,254 | 2,360 | 2,341 | 2,246 | 2,147 | 2,129 | 2,169 | 1,829 | 1,849 | 1,873 | 1,890 | 1,929 | 1,880 | 1,878 | 1,873 |
Totaal activa
| 14,656 | 15,091 | 15,117 | 14,517 | 13,667 | 13,516 | 13,919 | 13,511 | 14,153 | 13,987 | 13,344 | 12,301 | 11,996 | 11,851 | 11,130 | 10,711 | 10,694 | 10,649 | 11,450 | 10,977 | 10,515 | 10,299 | 10,581 | 10,111 | 10,046 | 9,866 | 9,772 | 9,576 | 9,964 | 9,867 | 9,195 | 9,050 | 8,761 | 8,710 | 8,724 | 8,721 | 8,662 | 8,706 | 8,476 | 6,814 | 5,802 | 5,481 | 5,852 | 5,476 | 5,659 | 5,667 | 5,717 | 5,541 | 5,567 | 5,859 | 5,716 | 5,332 | 5,542 | 5,246 | 4,983 | 4,818 | 4,364 | 4,587 | 4,209 | 3,945 | 3,961 | 4,342 | 4,473 | 4,667 | 4,543 | 4,522 | 4,436 | 4,075 | 4,298 | 4,350 | 4,541 | 4,573 | 4,641 | 4,653 | 4,664 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 993 | 1,114 | 1,068 | 1,036 | 946 | 998 | 1,183 | 1,149 | 1,282 | 1,400 | 1,381 | 1,274 | 1,097 | 1,135 | 1,085 | 987 | 833 | 783 | 952 | 905 | 881 | 926 | 1,051 | 1,037 | 962 | 1,003 | 996 | 965 | 850 | 898 | 969 | 932 | 769 | 846 | 849 | 884 | 832 | 858 | 883 | 704 | 648 | 673 | 735 | 687 | 672 | 739 | 772 | 683 | 716 | 754 | 807 | 665 | 803 | 804 | 826 | 779 | 719 | 838 | 722 | 603 | 547 | 597 | 690 | 747 | 737 | 745 | 786 | 692 | 743 | 758 | 786 | 739 | 803 | 809 | 861 |
Kortlopende schulden
| 866 | 1,226 | 1,247 | 541 | 664 | 660 | 656 | 698 | 476 | 733 | 570 | 82 | 168 | 111 | 133 | 134 | 444 | 154 | 665 | 661 | 742 | 764 | 290 | 201 | 260 | 227 | 263 | 244 | 747 | 702 | 707 | 728 | 223 | 215 | 205 | 217 | 217 | 234 | 228 | 107 | 212 | 73 | 367 | 93 | 419 | 381 | 246 | 189 | 412 | 391 | 470 | 272 | 268 | 222 | 37 | 34 | 243 | 344 | 349 | 345 | 332 | 425 | 493 | 582 | 598 | 582 | 456 | 174 | 218 | 282 | 443 | 323 | 204 | 441 | 575 |
Belastingschulden
| 0 | 87 | 92 | 83 | 89 | 88 | 111 | 164 | 151 | 173 | 206 | 206 | 191 | 264 | 98 | 114 | 99 | 86 | 91 | 117 | 94 | 75 | 109 | 110 | 91 | 86 | 104 | 124 | 87 | 74 | 103 | 62 | 76 | 63 | 97 | 68 | 71 | 62 | 75 | 33 | 43 | 33 | 35 | 33 | 54 | 40 | 82 | 56 | 71 | 53 | 71 | 39 | 48 | 43 | 71 | 37 | 37 | 40 | 31 | 20 | 25 | 18 | 17 | 21 | 32 | 43 | 15 | 29 | 30 | 28 | 14 | 40 | 22 | 32 | 28 |
Uitgestelde opbrengsten
| 71 | 87 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 253 | 296 | 290 | 276 | 21 | 32 | 43 | 15 | 29 | 30 | 28 | 14 | 40 | 22 | 32 | 28 |
Overige kortlopende verplichtingen
| 507 | 444 | 540 | 419 | 594 | 564 | 577 | 563 | 693 | 664 | 669 | 637 | 682 | 224 | 532 | 459 | 497 | 453 | 492 | 460 | 502 | 430 | 474 | 428 | 504 | 462 | 487 | 469 | 491 | 439 | 505 | 495 | 483 | 458 | 501 | 467 | 485 | 485 | 482 | 320 | 327 | 304 | 313 | 276 | 335 | 314 | 346 | 376 | 408 | 495 | 448 | 769 | 382 | 323 | 341 | 319 | 328 | 321 | 2 | 2 | 2 | 19 | 45 | 317 | 306 | 309 | 296 | 300 | 371 | 366 | 438 | 495 | 468 | 479 | 544 |
Totaal kortlopende verplichtingen
| 2,437 | 2,871 | 2,855 | 2,079 | 2,204 | 2,222 | 2,416 | 2,410 | 2,451 | 2,797 | 2,620 | 1,993 | 1,947 | 2,141 | 1,750 | 1,580 | 1,774 | 1,390 | 2,109 | 2,026 | 2,125 | 2,120 | 1,815 | 1,666 | 1,726 | 1,692 | 1,746 | 1,678 | 2,088 | 2,039 | 2,181 | 2,155 | 1,475 | 1,519 | 1,555 | 1,568 | 1,534 | 1,577 | 1,593 | 1,131 | 1,187 | 1,050 | 1,415 | 1,056 | 1,426 | 1,434 | 1,364 | 1,248 | 1,536 | 1,960 | 2,066 | 1,706 | 1,453 | 1,349 | 1,204 | 1,132 | 1,290 | 1,503 | 1,347 | 1,203 | 1,177 | 1,331 | 1,504 | 1,667 | 1,673 | 1,679 | 1,553 | 1,195 | 1,362 | 1,434 | 1,681 | 1,597 | 1,497 | 1,761 | 2,008 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,240 | 3,974 | 3,032 | 4,434 | 2,955 | 2,951 | 2,950 | 2,560 | 2,719 | 2,698 | 2,690 | 2,680 | 2,673 | 2,661 | 2,663 | 2,663 | 2,372 | 2,380 | 2,373 | 2,377 | 1,881 | 1,875 | 2,360 | 2,246 | 2,246 | 2,249 | 2,249 | 2,250 | 2,263 | 2,268 | 1,377 | 1,377 | 1,885 | 1,868 | 1,868 | 1,873 | 1,891 | 1,889 | 1,898 | 1,196 | 1,202 | 1,202 | 1,201 | 1,207 | 1,064 | 1,068 | 1,070 | 1,071 | 811 | 812 | 583 | 583 | 599 | 592 | 589 | 587 | 86 | 95 | 88 | 85 | 86 | 80 | 69 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 59 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 164 | 383 | 0 | 357 | 389 | 0 | 0 | 0 | 0 | 440 | 838 | 514 | 505 | 484 | 900 | 560 | 562 | 549 | 899 | 555 | 910 | 456 | 879 | 439 | 830 | 453 | 869 | 485 | 506 | 508 | 939 | 538 | 546 | 562 | 978 | 612 | 613 | 664 | 456 | 406 | 401 | 359 | 361 | 388 | 392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 407 | 454 | 450 | 436 | 345 | 354 | 350 | 362 | 378 | 362 | 341 | 342 | 347 | 339 | 346 | 320 | 333 | 334 | 330 | 334 | 267 | 265 | 273 | 268 | 275 | 273 | 265 | 271 | 319 | 321 | 286 | 285 | 287 | 292 | 301 | 307 | 317 | 327 | 65 | 57 | 64 | 63 | 65 | 64 | 45 | 43 | 31 | 33 | 35 | 33 | 34 | 35 | 52 | 49 | 44 | 52 | 44 | 47 | 53 | 53 | 45 | 46 | 47 | 43 | 49 | 47 | 54 | 14 | 14 | 14 | 14 | 53 | 53 | 57 | 8 |
Overige niet-vlottende verplichtingen
| 820 | 824 | 411 | 813 | 415 | 429 | 841 | 840 | 790 | 829 | 444 | 98 | 406 | 416 | 406 | 13 | 378 | 389 | 387 | 17 | 404 | 19 | 435 | 24 | 412 | 29 | 434 | 34 | 425 | 440 | 453 | 45 | 437 | 436 | 439 | 46 | 433 | 439 | 454 | 401 | 411 | 393 | 398 | 439 | 401 | 413 | 932 | 878 | 845 | 811 | 767 | 791 | 796 | 771 | 799 | 807 | 804 | 829 | 801 | 791 | 855 | 851 | 835 | 801 | 841 | 880 | 894 | 914 | 956 | 923 | 856 | 938 | 1,131 | 1,130 | 1,126 |
Totaal niet-vlottende verplichtingen
| 5,467 | 5,416 | 4,276 | 5,683 | 4,072 | 4,123 | 4,141 | 3,762 | 3,887 | 3,889 | 3,915 | 3,958 | 3,940 | 3,921 | 3,899 | 3,896 | 3,643 | 3,665 | 3,639 | 3,627 | 3,107 | 3,069 | 3,524 | 3,417 | 3,372 | 3,381 | 3,401 | 3,424 | 3,492 | 3,535 | 2,624 | 2,646 | 3,147 | 3,142 | 3,170 | 3,204 | 3,253 | 3,268 | 3,081 | 2,110 | 2,083 | 2,059 | 2,023 | 2,071 | 1,898 | 1,916 | 2,033 | 1,982 | 1,691 | 1,656 | 1,384 | 1,409 | 1,447 | 1,412 | 1,432 | 1,446 | 934 | 971 | 942 | 929 | 986 | 977 | 951 | 913 | 890 | 927 | 948 | 928 | 970 | 937 | 922 | 991 | 1,184 | 1,187 | 1,193 |
Totaal passiva
| 7,904 | 8,287 | 7,131 | 7,762 | 6,276 | 6,345 | 6,557 | 6,172 | 6,338 | 6,686 | 6,535 | 5,951 | 5,887 | 6,062 | 5,649 | 5,476 | 5,417 | 5,055 | 5,748 | 5,653 | 5,232 | 5,189 | 5,339 | 5,083 | 5,098 | 5,073 | 5,147 | 5,102 | 5,580 | 5,574 | 4,805 | 4,801 | 4,622 | 4,661 | 4,725 | 4,772 | 4,787 | 4,845 | 4,674 | 3,241 | 3,270 | 3,109 | 3,438 | 3,127 | 3,324 | 3,350 | 3,397 | 3,230 | 3,227 | 3,616 | 3,450 | 3,115 | 2,900 | 2,761 | 2,636 | 2,578 | 2,224 | 2,474 | 2,289 | 2,132 | 2,163 | 2,308 | 2,455 | 2,580 | 2,563 | 2,606 | 2,501 | 2,123 | 2,332 | 2,371 | 2,603 | 2,588 | 2,681 | 2,948 | 3,201 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 743 | 743 | 743 | 767 | 767 | 767 | 767 | 767 | 767 | 767 | 766 | 766 | 766 | 766 | 766 | 766 | 765 | 765 | 759 | 759 | 758 | 758 | 757 | 757 | 756 | 756 | 745 | 745 | 743 | 743 | 728 | 728 | 637 | 637 | 630 | 630 | 629 | 629 | 629 | 629 | 625 | 625 | 619 | 619 | 618 | 618 | 615 | 615 | 613 | 613 | 605 | 605 | 605 | 605 | 605 | 612 | 611 | 605 | 605 | 605 | 605 | 605 | 605 | 605 | 605 | 259 | 0 |
Ingehouden winsten
| 4,635 | 4,523 | 4,614 | 4,537 | 4,565 | 4,447 | 4,568 | 4,451 | 4,531 | 4,247 | 3,995 | 3,626 | 3,423 | 3,048 | 2,644 | 2,486 | 2,465 | 2,398 | 2,439 | 2,380 | 2,342 | 2,220 | 2,313 | 2,147 | 2,096 | 1,924 | 1,856 | 3,575 | 3,480 | 3,328 | 3,306 | 3,150 | 3,106 | 2,996 | 2,986 | 2,864 | 2,840 | 2,779 | 2,661 | 2,626 | 874 | 1,682 | 1,760 | 1,687 | 1,648 | 1,581 | 1,556 | 610 | 628 | 1,469 | 1,574 | 1,484 | 0 | 1,871 | 1,731 | 1,567 | 0 | 1,371 | 1,298 | 1,264 | 1,267 | 1,440 | 1,476 | 0 | 0 | 0 | 1,449 | 0 | 0 | 0 | 1,345 | 0 | 0 | 0 | 1,366 |
Overige gereserveerde algehele resultaten
| 97 | 252 | 233 | 170 | 320 | 211 | 262 | 352 | 808 | 569 | 333 | 243 | 140 | 59 | 82 | 668 | 751 | 1,135 | 1,189 | 872 | 910 | 850 | 880 | 831 | 804 | 817 | 755 | 790 | 810 | 858 | 974 | 990 | 923 | 943 | 912 | 983 | 1,921 | 982 | 1,059 | 867 | 139 | 19 | 0 | 7 | 35 | 83 | 119 | 0 | 0 | 137 | 58 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | -6 | -78 | 0 | 0 | -84 | -106 | -210 | -217 | -140 | -100 | -48 | 0 | -27 | 0 | 10 | 57 | 83 |
Overige totale aandeelhoudersvermogen
| 1,023 | 1,033 | 2,142 | 1,046 | 1,715 | 1,724 | 1,742 | 1,747 | 1,683 | 1,692 | 1,689 | 1,667 | 1,727 | 1,863 | 1,938 | 1,266 | 1,243 | 1,243 | 1,255 | 1,255 | 1,210 | 1,222 | 1,231 | 1,235 | 1,235 | 1,242 | 1,214 | -691 | -708 | -696 | -693 | -693 | -694 | -694 | -694 | -692 | -1,671 | -689 | -695 | -692 | 843 | -1 | -12 | -12 | -12 | -12 | -16 | 1,043 | 1,058 | -16 | -10 | 87 | 1,999 | -27 | -6 | 37 | 1,508 | 104 | 0 | 0 | -96 | -33 | -1 | 1,559 | 1,559 | 1,508 | 0 | 1,426 | 1,389 | 1,356 | 0 | 1,365 | 1,331 | 1,375 | 0 |
Totaal eigen vermogen van aandeelhouders
| 6,505 | 6,558 | 7,739 | 6,503 | 7,350 | 7,132 | 7,322 | 7,300 | 7,765 | 7,251 | 6,760 | 6,303 | 6,057 | 5,737 | 5,431 | 5,187 | 5,226 | 5,543 | 5,649 | 5,273 | 5,228 | 5,058 | 5,190 | 4,979 | 4,900 | 4,748 | 4,584 | 4,433 | 4,340 | 4,248 | 4,344 | 4,204 | 4,091 | 4,001 | 3,949 | 3,900 | 3,833 | 3,815 | 3,753 | 3,529 | 2,493 | 2,337 | 2,378 | 2,312 | 2,300 | 2,281 | 2,288 | 2,282 | 2,311 | 2,215 | 2,241 | 2,190 | 2,617 | 2,462 | 2,326 | 2,219 | 2,121 | 2,088 | 1,897 | 1,791 | 1,776 | 2,012 | 1,996 | 2,065 | 1,960 | 1,896 | 1,914 | 1,931 | 1,946 | 1,961 | 1,923 | 1,970 | 1,946 | 1,691 | 1,449 |
Totaal eigen vermogen
| 6,752 | 6,804 | 7,986 | 6,755 | 7,391 | 7,171 | 7,362 | 7,339 | 7,815 | 7,301 | 6,809 | 6,350 | 6,109 | 5,789 | 5,481 | 5,235 | 5,277 | 5,594 | 5,702 | 5,324 | 5,283 | 5,110 | 5,242 | 5,028 | 4,948 | 4,793 | 4,625 | 4,474 | 4,384 | 4,293 | 4,390 | 4,249 | 4,139 | 4,049 | 3,999 | 3,949 | 3,875 | 3,861 | 3,802 | 3,573 | 2,532 | 2,372 | 2,414 | 2,349 | 2,335 | 2,317 | 2,320 | 2,311 | 2,340 | 2,243 | 2,266 | 2,217 | 2,642 | 2,485 | 2,347 | 2,240 | 2,140 | 2,113 | 1,920 | 1,813 | 1,798 | 2,034 | 2,018 | 2,087 | 1,980 | 1,916 | 1,935 | 1,952 | 1,966 | 1,979 | 1,938 | 1,985 | 1,960 | 1,705 | 1,463 |
Totaal passiva en aandeelhoudersvermogen
| 14,656 | 15,091 | 15,117 | 14,517 | 13,667 | 13,516 | 13,919 | 13,511 | 14,153 | 13,987 | 13,344 | 12,301 | 11,996 | 11,851 | 11,130 | 10,711 | 10,694 | 10,649 | 11,450 | 10,977 | 10,515 | 10,299 | 10,581 | 10,111 | 10,046 | 9,866 | 9,772 | 9,576 | 9,964 | 9,867 | 9,195 | 9,050 | 8,761 | 8,710 | 8,724 | 8,721 | 8,662 | 8,706 | 8,476 | 6,814 | 5,802 | 5,481 | 5,852 | 5,476 | 5,659 | 5,667 | 5,717 | 5,541 | 5,567 | 5,859 | 5,716 | 5,332 | 5,542 | 5,246 | 4,983 | 4,818 | 4,364 | 4,587 | 4,209 | 3,945 | 3,961 | 4,342 | 4,473 | 4,667 | 4,543 | 4,522 | 4,436 | 4,075 | 4,298 | 4,350 | 4,541 | 4,573 | 4,641 | 4,653 | 4,664 |