Aker BioMarine AS
OSE:AKBM.OL
43.6 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.7 | -11.9 | 9.9 | 1.1 | -2.4 | -17.6 | 0.2 | 4.6 | 15 | -9.8 | -8.45 | 13.502 | -3.208 | -9.852 | 2.934 | 2.385 | -8.415 | -1.718 | -17.834 | 0.6 | 1.426 | -7.941 | -10.806 | -6.796 | -0.389 | -3.788 | -4.277 | -2.212 | 4.798 | -0.364 | -5.866 | 1.895 | 1.123 | 3.614 | -12.071 | -6.205 | 1.9 | -2.9 | -26.206 | 71.6 | 0.2 | 1 | -18.262 | 18.879 | -4.362 | -8.077 | -2.346 | -11.888 | -1.675 | -3.761 | 49.76 | -6.415 | -8.75 | -7.849 | -18.844 | -13.564 | -7.461 | -12.025 |
Afschrijvingen & Amortisatie
| 16.7 | 16.9 | 11.3 | 13.7 | 12.7 | 12 | 12.1 | 12.7 | 12.8 | 13.5 | 5.791 | 18.032 | 14.255 | 13.004 | 12.759 | 11.962 | 12.01 | 11.515 | 11.466 | 9.505 | 10.378 | 5.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 15.518 | -4.875 | 6.601 | 2.458 | 2.649 | 2.026 | 2.703 | 2.507 | 2.343 | 3.818 | 2.61 | 2.672 | 2.728 | 3.325 | 2.487 | 2.227 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -15.8 | -7.3 | 45.1 | 3.8 | -24.2 | -1.6 | 7.7 | -15.7 | -17.8 | -4.9 | -12.259 | -1.362 | -30.929 | -8.142 | -26.483 | -36.015 | -15.692 | -3.196 | 10.388 | -0.031 | -6.58 | -19.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 2.446 | -1.092 | -2.228 | 1.054 | 2.872 | 1.93 | -1.717 | -1.074 | 2.599 | -3.105 | 0 | 0 | 0 | 2.092 | 0 | 0 |
Vorderingen
| -15.8 | -7.3 | 45.1 | 3.8 | -24.2 | -1.6 | 7.7 | -15.7 | -17.8 | -4.9 | 8.8 | -1.4 | -30.9 | -8.1 | 23.521 | -36.015 | -15.692 | -3.196 | 22.883 | -0.031 | -6.58 | -19.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.545 | 0 | 0 | 0 | -19.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.459 | 0 | 0 | 0 | 6.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.1 | 9 | -19 | 1.7 | -0.9 | 1.8 | 4.7 | -1.2 | -16.8 | -1.5 | 20.632 | -18.652 | 6.937 | 1.43 | -1.449 | -12.847 | 1.675 | -1.767 | 12.084 | -3.028 | -0.528 | 6.013 | 10.806 | 6.796 | 0.389 | 3.788 | 4.277 | 2.212 | -4.798 | 0.364 | 5.866 | -1.895 | -1.123 | -3.614 | 12.071 | 6.205 | -1.9 | 2.9 | 26.206 | -71.6 | -0.2 | 1 | 5.846 | -12.918 | 0.874 | 3.512 | -0.145 | 8.532 | 0.825 | 1.074 | -60.078 | 1.533 | 1.614 | -1.503 | 15.04 | 2.67 | -4.087 | -7.72 |
Kasstroom uit Operationele Activiteiten
| 2.7 | -1.5 | 47.3 | 20.3 | -14.8 | -5.4 | 24.7 | 0.4 | -6.8 | -2.7 | 5.714 | 11.52 | -12.945 | -3.56 | -12.239 | -34.515 | -10.422 | 4.834 | 16.104 | 7.046 | 4.696 | -15.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 5.548 | -0.007 | 0.886 | -1.054 | 3.03 | 0.6 | 0.137 | -1.254 | -5.376 | -4.17 | -4.526 | -6.68 | -1.077 | -5.477 | -9.061 | -17.518 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.7 | -4.7 | -24.4 | -9.9 | -6.7 | -8.4 | -19.8 | -10.6 | -8.4 | -7.4 | -15.111 | -5.727 | -4.535 | -55.733 | -1.906 | -13.871 | -2.756 | -5.175 | -20.572 | -2.105 | -7.602 | -96.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -37.596 | 16.05 | -12.32 | -9.657 | -32.048 | -0.958 | -1.022 | -2.328 | -0.5 | -0.396 | 0 | 0 | -5.662 | -3.463 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.1 | 0 | -0.032 | -0.003 | 0 | 0.025 | -0.356 | 0 | 0 | 0 | 0.009 | -0.002 | -0.008 | -49.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.1 | 0.1 | 0.6 | -0.1 | -0.6 | -0.2 | 0.9 | 0 | -0.7 | -1.4 | 1.907 | -0.5 | -0.3 | -0.5 | 0.219 | -10 | 21.634 | 0.158 | 0.229 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -14.296 | 0 | 0 | 0.356 | 0 | -13.957 | 0 | -28.917 | 0 | -1.161 | -0.835 | 0 | 0 | -1.093 | -3.414 |
Kasstroom uit Investeringsactiviteiten
| -3.8 | -4.6 | -23.8 | -10 | -6.7 | -8.4 | -18.9 | -10.6 | -19.5 | -7.4 | -13.236 | -5.73 | -4.535 | -55.708 | -2.043 | -13.871 | 18.878 | -5.017 | -20.334 | -2.082 | -7.61 | -145.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | -37.987 | 1.754 | -12.32 | -9.657 | -31.692 | 0.077 | -14.978 | -2.328 | -29.417 | -0.396 | -1.161 | -0.835 | -5.662 | -3.463 | -1.093 | -3.414 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.3 | -10.5 | -4.1 | -6.4 | -23.6 | -3.5 | -3.2 | -0.6 | -2.7 | -3.4 | -259.3 | -0.566 | -8.225 | -62.5 | -115.158 | -181.758 | -11.545 | -17.738 | -14.736 | -8.966 | -11.309 | -165.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1.636 | -14.563 | 0 | 0 | -0.048 | -0.792 | -0.93 | 0 | -1.127 | -10.487 | 0 | 0 | -0.01 | -1.182 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.005 | 224.173 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.204 | 11.262 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.1 | 10.5 | -10.4 | 0 | 30.1 | 24.7 | -0.1 | 7.5 | 27 | 21.4 | -0.954 | 2.12 | 24.078 | 62.463 | 127.058 | 0 | 2.126 | 16 | 10.657 | 11.157 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 36.652 | 5.282 | 14.958 | 10.711 | 29.736 | 1.709 | 4.838 | 0 | 0.125 | 1.04 | 16.961 | 6.68 | 5.339 | 7.469 | -0.056 | -1.188 |
Kasstroom uit Financieringsactiviteiten
| -11.2 | 10.5 | -14.6 | -6.4 | 6.6 | 21.2 | 3.1 | 6.7 | 24.3 | 18 | -0.935 | 1.554 | 15.853 | 62.463 | 11.905 | 42.415 | -2.419 | -1.738 | -4.079 | 2.191 | 11.309 | 165.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 35.017 | -9.281 | 14.958 | 10.711 | 29.689 | 0.916 | 3.908 | 0 | 40.203 | 1.815 | 16.961 | 6.68 | 5.329 | 6.268 | -0.056 | -1.188 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | 3.747 | 0.176 | -0.176 | -0.571 | 0.186 | 0.403 | 0 | -0.005 | -0.154 | -0.108 | -0 | 0.001 | -0.173 | 1.69 | 0 |
Netto Kasstroomverandering
| 0 | 4.5 | 8.8 | 3.9 | -14.9 | 7.4 | 8.8 | -3.5 | -2.1 | 8 | -8.457 | 7.343 | -1.627 | 3.195 | -2.377 | -5.971 | 6.038 | -1.92 | -8.309 | 7.154 | 8.395 | 3.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.022 | -3.786 | 3.422 | 0 | 0.455 | 0.792 | -10.531 | -3.582 | 5.405 | -2.783 | 11.166 | -0.835 | -1.912 | 1.272 | -8.52 | -22.12 |
Kaspositie aan het Einde van de Periode
| 19.6 | 32 | 27.5 | 18.7 | 14.8 | 29.7 | 22.3 | 13.5 | 17 | 19.1 | 11.132 | 19.589 | 12.246 | 13.873 | 10.678 | 13.055 | 19.026 | 11.69 | 13.61 | 21.919 | 14.755 | 6.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.896 | 1.918 | 5.704 | 2.283 | 2.178 | 1.723 | 0.93 | 11.461 | 14.288 | 8.884 | 11.667 | 0.501 | 1.381 | 3.292 | 2.021 | 10.54 |