Akamai Technologies, Inc.
NASDAQ:AKAM
104.4 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 569.749 | 448.042 | 467.717 | 489.468 | 459.907 | 298.612 | 298.8 | 542.337 | 457.816 | 426.71 | 377.811 | 536.725 | 1,264.59 | 581.068 | 456.799 | 352.917 | 742.521 | 572.288 | 384.103 | 543.745 | 738.462 | 515.896 | 688.698 | 1,036.455 | 705.407 | 977.488 | 363.703 | 313.382 | 368.152 | 352.501 | 522.319 | 324.169 | 381.803 | 326.644 | 312.912 | 289.473 | 256.471 | 257.448 | 332.557 | 238.65 | 214.339 | 254.165 | 248.726 | 333.891 | 235.015 | 204.865 | 165.275 | 201.989 | 182.65 | 182.996 | 144.724 | 559.197 | 355.599 | 205.629 | 217.174 | 231.866 | 197.567 | 120.506 | 173.224 | 181.305 | 202.802 | 321.083 | 215.21 | 156.074 | 142.022 | 165.417 | 208.495 | 145.078 | 152.804 | 100.162 | 124.245 | 80.595 | 99.123 | 73.502 | 65.022 | 91.792 | 34.084 | 51.028 | 39.881 | 35.318 | 45.943 | 44.082 | 132.853 | 160.074 | 83.896 | 90.719 | 98.632 | 111.262 | 123.494 | 88.141 | 63.809 | 78.774 | 100.654 | 120.254 | 134.146 | 150.13 | 371.195 | 354.54 | 26.612 | 269.6 | 91.8 |
| Kortetermijnbeleggingen
| 1,129.456 | 1,189.232 | 1,206.971 | 374.971 | 479.355 | 491.947 | 453.113 | 562.979 | 406.332 | 263.979 | 129.058 | 541.47 | 652.695 | 835.42 | 831.26 | 745.156 | 701.515 | 800.321 | 865.168 | 993.249 | 831.749 | 526.596 | 429.932 | 855.65 | 1,096.233 | 879.483 | 447.85 | 398.554 | 383.849 | 330.62 | 322.75 | 512.849 | 529.416 | 542.062 | 524.958 | 460.088 | 411.382 | 386.055 | 380.728 | 519.642 | 496.573 | 502.608 | 449.404 | 340.005 | 331.3 | 326.077 | 347.951 | 235.592 | 282.579 | 313.564 | 259.818 | 290.029 | 331.967 | 291.647 | 346.344 | 375.005 | 409.427 | 383.08 | 431.296 | 385.436 | 377.327 | 295.613 | 238.794 | 174.557 | 159.393 | 126.28 | 113.771 | 401.091 | 284.057 | 256.321 | 217.947 | 189.246 | 178.584 | 185.759 | 219.923 | 200.616 | 32.962 | 52.865 | 44.534 | 35.312 | 26.629 | 23.371 | 7.493 | 4.91 | 2.127 | 1.608 | 8.099 | 3.664 | 13.416 | 62.788 | 100.313 | 113.906 | 138.952 | 146.849 | 178.968 | 159.522 | 67.548 | 161.133 | 198.554 | 0 | 0.2 |
| Liquide middelen en kortetermijnbeleggingen
| 1,699.205 | 1,637.274 | 1,674.688 | 864.439 | 939.262 | 790.559 | 751.913 | 1,105.316 | 864.148 | 690.689 | 506.869 | 1,078.195 | 1,917.285 | 1,416.488 | 1,288.059 | 1,098.073 | 1,444.036 | 1,372.609 | 1,249.271 | 1,536.994 | 1,570.211 | 1,042.492 | 1,118.63 | 1,892.105 | 1,801.64 | 1,856.971 | 811.553 | 711.936 | 752.001 | 683.121 | 845.069 | 837.018 | 911.219 | 868.706 | 837.87 | 749.561 | 667.853 | 643.503 | 713.285 | 758.292 | 710.912 | 756.773 | 698.13 | 673.896 | 566.315 | 530.942 | 513.226 | 437.581 | 465.229 | 496.56 | 404.542 | 849.226 | 687.566 | 497.276 | 563.518 | 606.871 | 606.994 | 503.586 | 604.52 | 566.741 | 580.129 | 616.696 | 454.004 | 330.631 | 301.415 | 291.697 | 322.266 | 546.169 | 436.861 | 356.483 | 342.192 | 269.841 | 277.707 | 259.261 | 284.945 | 292.408 | 67.046 | 103.893 | 84.415 | 70.63 | 72.572 | 67.453 | 140.346 | 164.984 | 86.023 | 90.719 | 106.731 | 111.262 | 136.91 | 150.929 | 164.122 | 192.68 | 239.606 | 267.103 | 313.114 | 309.652 | 438.743 | 515.673 | 225.166 | 269.6 | 92 |
| Nettovorderingen
| 696.493 | 699.258 | 716.638 | 724.302 | 713.382 | 698.445 | 705.817 | 679.206 | 622.027 | 668.425 | 718.793 | 675.926 | 660.092 | 656.609 | 666.536 | 660.052 | 630.406 | 644.659 | 613.809 | 551.943 | 516.657 | 523.382 | 529.346 | 479.889 | 466.364 | 479.865 | 484.617 | 459.127 | 400.839 | 395.865 | 400.792 | 368.596 | 357.997 | 364.401 | 365.103 | 380.399 | 365.957 | 342.93 | 356.629 | 329.578 | 326.747 | 325.385 | 301.954 | 271.988 | 256.453 | 237.286 | 232.328 | 218.777 | 236.232 | 206.316 | 215.855 | 210.936 | 182.665 | 178.26 | 169.656 | 175.366 | 158.115 | 164.574 | 148.696 | 154.269 | 152.132 | 144.537 | 149.28 | 139.612 | 126.934 | 125.765 | 122.708 | 118.944 | 108.205 | 99.157 | 86.873 | 86.232 | 67.375 | 63.963 | 55.798 | 52.162 | 43.935 | 40.366 | 34.285 | 30.333 | 28.525 | 26.151 | 24.505 | 20.727 | 25.349 | 22.004 | 21.066 | 17.574 | 16.059 | 17.032 | 17.294 | 20.067 | 19.614 | 25.226 | 23.865 | 22.67 | 15.592 | 11.65 | 3.136 | 1.6 | 0.6 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.574 | 45.678 | 41.624 | 45.704 | 24.844 | 29.462 | 38.018 | 21.734 | 20.422 | 20.422 | 20.422 | 20.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0.602 | 0.602 | 0.602 | 0 | 1.941 | 3.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 238.732 | 180.579 | 186.089 | 216.114 | 214.737 | 229.468 | 239.981 | 185.04 | 209.398 | 207.043 | 238.821 | 166.313 | 184.503 | 180.155 | 206.807 | 171.406 | 168.779 | 175.731 | 151.504 | 142.676 | 167.04 | 178.92 | 170.442 | 163.36 | 161.785 | 147.324 | 163.556 | 137.809 | 142.943 | 159.371 | 152.6 | 104.303 | 117.748 | 132.477 | 127.855 | 123.228 | 115.601 | 119.365 | 130.041 | 128.981 | 90.173 | 88.047 | 89.198 | 62.096 | 67.452 | 70.734 | 65.677 | 51.604 | 52.228 | 53.729 | 59.144 | 61.858 | 54.248 | 75.417 | 83.589 | 76.23 | 90.097 | 109.405 | 100.607 | 40.163 | 42.37 | 37.703 | 35.212 | 31.666 | 34.791 | 36.755 | 29.953 | 29.929 | 25.604 | 23.986 | 23.78 | 18.6 | 14.386 | 13.865 | 13.45 | 10.428 | 9.148 | 8.697 | 6.337 | 7.706 | 7.189 | 9.383 | 9.206 | 16.705 | 5.966 | 10.892 | 6.933 | 12.847 | 9.406 | 13.145 | 16.543 | 15.252 | 13.979 | 18.495 | 23.051 | 23.022 | 19.565 | 10.472 | 8.778 | 2.5 | 1 |
| Totaal vlottende activa
| 2,634.43 | 2,517.111 | 2,577.415 | 1,804.855 | 1,867.381 | 1,718.472 | 1,697.711 | 1,969.562 | 1,695.573 | 1,566.157 | 1,464.483 | 1,920.434 | 2,761.88 | 2,253.252 | 2,161.402 | 1,929.531 | 2,243.221 | 2,192.999 | 2,014.584 | 2,231.613 | 2,253.908 | 1,744.794 | 1,818.418 | 2,535.354 | 2,429.789 | 2,484.16 | 1,459.726 | 1,308.872 | 1,295.783 | 1,238.357 | 1,398.461 | 1,309.917 | 1,386.964 | 1,365.584 | 1,330.828 | 1,253.188 | 1,210.985 | 1,151.476 | 1,241.579 | 1,262.555 | 1,152.676 | 1,199.667 | 1,127.3 | 1,029.714 | 910.642 | 859.384 | 831.653 | 728.384 | 753.689 | 756.605 | 679.541 | 1,122.02 | 924.479 | 750.953 | 816.814 | 858.467 | 855.808 | 778.167 | 854.425 | 761.173 | 776.572 | 802.266 | 638.496 | 501.909 | 463.14 | 454.217 | 474.927 | 695.042 | 570.67 | 479.626 | 452.845 | 374.673 | 359.468 | 337.089 | 354.193 | 354.998 | 120.129 | 152.956 | 125.037 | 108.669 | 108.286 | 102.987 | 174.057 | 202.416 | 117.338 | 123.615 | 134.73 | 141.683 | 162.375 | 181.106 | 197.959 | 227.999 | 273.199 | 310.824 | 360.03 | 355.344 | 473.9 | 537.795 | 237.08 | 273.7 | 93.6 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 2,954.931 | 2,899.533 | 2,811.356 | 2,734.578 | 2,670.041 | 2,630.768 | 2,504.89 | 2,353.554 | 2,323.832 | 2,339.188 | 2,399.713 | 2,350.083 | 2,364.334 | 2,368.444 | 2,337.337 | 2,272.217 | 2,128.569 | 2,017.857 | 1,918.726 | 1,910.603 | 1,429.069 | 1,378.535 | 1,309.813 | 910.618 | 884.483 | 852.95 | 845.118 | 862.535 | 883.754 | 856.039 | 824.724 | 801.017 | 797.923 | 786.835 | 770.197 | 753.18 | 734.54 | 704.571 | 666.093 | 601.591 | 559.194 | 536.637 | 503.601 | 450.287 | 424.605 | 405.653 | 369.555 | 345.091 | 331.218 | 315.866 | 303.518 | 293.043 | 285.476 | 274.377 | 266.968 | 255.929 | 239.508 | 227.888 | 190.211 | 182.404 | 179.826 | 174.742 | 174.651 | 174.483 | 174.469 | 158.067 | 145.962 | 134.546 | 134.185 | 125.777 | 109.547 | 86.623 | 71.923 | 63.243 | 54.939 | 44.885 | 42.529 | 39.308 | 31.007 | 25.242 | 21.811 | 20.596 | 20.879 | 23.878 | 29.287 | 38.143 | 49.965 | 63.159 | 81.273 | 97.458 | 114.717 | 132.237 | 146.383 | 150.824 | 151.089 | 143.041 | 121.812 | 92.563 | 43.475 | 23.9 | 12.8 |
| Goodwill
| 3,154.351 | 3,146.397 | 2,846.535 | 2,850.47 | 2,843.02 | 2,848.467 | 2,781.859 | 2,763.838 | 2,753.369 | 2,763.828 | 2,745.882 | 2,156.254 | 1,680.496 | 1,685.859 | 1,682.093 | 1,674.371 | 1,598.919 | 1,595.304 | 1,594.197 | 1,600.265 | 1,583.479 | 1,586.642 | 1,586.99 | 1,487.404 | 1,488.868 | 1,494.311 | 1,498.906 | 1,498.688 | 1,358.762 | 1,356.623 | 1,229.504 | 1,228.503 | 1,151.216 | 1,150.137 | 1,152.376 | 1,150.244 | 1,135.5 | 1,135.947 | 1,064.149 | 1,051.294 | 1,049.047 | 1,049.047 | 1,050.78 | 757.368 | 751.271 | 729.386 | 729.467 | 731.325 | 721.601 | 709.668 | 709.628 | 452.914 | 452.914 | 452.914 | 452.914 | 452.914 | 452.95 | 452.95 | 441.347 | 441.347 | 441.875 | 441.875 | 441.569 | 441.258 | 361.645 | 361.645 | 361.645 | 361.637 | 367.908 | 374.907 | 361.423 | 239.58 | 97.177 | 98.304 | 98.347 | 98.519 | 98.94 | 97.164 | 4.937 | 4.937 | 4.937 | 4.937 | 4.937 | 4.937 | 4.937 | 4.937 | 4.937 | 4.937 | 4.937 | 4.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 586.247 | 632.984 | 512.554 | 536.143 | 465.203 | 437.257 | 432.233 | 441.716 | 455.03 | 476.707 | 512.188 | 313.225 | 203.596 | 217.519 | 227.436 | 234.724 | 184.478 | 194.951 | 205.486 | 179.431 | 166.407 | 176.031 | 184.879 | 168.348 | 176.64 | 184.934 | 193.228 | 201.259 | 176.288 | 184.041 | 141.894 | 149.463 | 138.87 | 142.668 | 149.379 | 156.095 | 158.978 | 165.73 | 130.532 | 132.412 | 140.815 | 149.218 | 157.621 | 77.429 | 79.803 | 68.562 | 74.297 | 84.554 | 82.375 | 84.056 | 89.519 | 45.386 | 49.702 | 53.887 | 58.179 | 62.456 | 66.723 | 70.853 | 72.165 | 76.273 | 80.415 | 84.518 | 88.756 | 92.995 | 77.246 | 80.419 | 83.91 | 87.5 | 90.335 | 93.17 | 92.371 | 58.683 | 31.83 | 33.77 | 35.971 | 136.786 | 139.503 | 140.023 | 5.116 | 5.128 | 5.14 | 5.152 | 5.164 | 5.176 | 5.188 | 5.2 | 5.212 | 7.41 | 9.641 | 6.935 | 14.104 | 19.351 | 23.371 | 30.811 | 35.903 | 2,186.157 | 2,425.207 | 2,656.074 | 186.874 | 0.4 | 0.4 |
| Goodwill en immateriële activa
| 3,740.598 | 3,779.381 | 3,359.089 | 3,386.613 | 3,308.223 | 3,285.724 | 3,214.092 | 3,205.554 | 3,208.399 | 3,240.535 | 3,258.07 | 2,469.479 | 1,884.092 | 1,903.378 | 1,909.529 | 1,909.095 | 1,783.397 | 1,790.255 | 1,799.683 | 1,779.696 | 1,749.886 | 1,762.673 | 1,771.869 | 1,655.752 | 1,665.508 | 1,679.245 | 1,692.134 | 1,699.947 | 1,535.05 | 1,540.664 | 1,371.398 | 1,377.966 | 1,290.086 | 1,292.805 | 1,301.755 | 1,306.339 | 1,294.478 | 1,301.677 | 1,194.681 | 1,183.706 | 1,189.862 | 1,198.265 | 1,208.401 | 834.797 | 831.074 | 797.949 | 803.764 | 815.879 | 803.976 | 793.724 | 799.147 | 498.3 | 502.616 | 506.801 | 511.093 | 515.37 | 519.673 | 523.803 | 513.512 | 517.62 | 522.29 | 526.393 | 530.325 | 534.253 | 438.891 | 442.064 | 445.555 | 449.137 | 458.243 | 468.077 | 453.794 | 298.263 | 129.007 | 132.074 | 134.318 | 136.786 | 139.503 | 140.023 | 5.116 | 5.128 | 5.14 | 5.152 | 5.164 | 5.176 | 5.188 | 5.2 | 5.212 | 7.41 | 9.641 | 11.872 | 14.104 | 19.351 | 23.371 | 30.811 | 35.903 | 2,186.157 | 2,425.207 | 2,656.074 | 186.874 | 0.4 | 0.4 |
| Langetermijnbeleggingen
| 0 | 276.943 | 582.023 | 1,431.354 | 1,208.797 | 249.211 | 298.699 | 320.531 | 488.526 | 640.668 | 786.712 | 1,088.048 | 835.074 | 1,164.62 | 1,165.573 | 1,398.802 | 1,110.058 | 1,018.835 | 961.15 | 835.384 | 734.116 | 287.046 | 101.434 | 209.066 | 257.135 | 411.746 | 512.27 | 567.592 | 661.929 | 731.781 | 739.065 | 779.311 | 767.691 | 731.232 | 685.362 | 774.674 | 837.02 | 881.452 | 801.854 | 869.992 | 850.847 | 735.629 | 721.271 | 573.026 | 620.204 | 587.47 | 569.208 | 657.659 | 593.105 | 521.885 | 574.178 | 380.687 | 503.429 | 788.152 | 693.668 | 636.531 | 582.609 | 608.087 | 491.259 | 494.743 | 391.133 | 306.599 | 394.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 431.318 | 428.235 | 430.428 | 418.297 | 405.251 | 337.034 | 334.733 | 337.677 | 285.722 | 292.817 | 265.946 | 168.342 | 136.305 | 99.634 | 103.433 | 106.918 | 97.801 | 61.31 | 80.037 | 76.528 | 39.321 | 19.677 | 30.363 | 34.913 | 23.688 | 44.23 | 44.49 | 51.069 | 18.93 | 7.448 | 7.332 | 8.982 | 21.156 | 2.455 | 3.49 | 4.7 | 1.888 | 1.89 | 1.892 | 1.955 | 2.53 | 2.317 | 2.476 | 2.325 | 20.672 | 14.527 | 13.712 | 13.803 | 42.101 | 43.182 | 43.274 | 43.485 | 76.747 | 74.281 | 74.831 | 75.226 | 52.969 | 53.431 | 55.06 | 127.154 | 154.246 | 173.749 | 196.05 | 223.718 | 231.107 | 241.621 | 262.378 | 285.463 | 277.75 | 294.134 | 307.712 | 319.504 | 324.353 | 324.064 | 326.609 | 328.308 | 320.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 429.18 | 186.329 | 175.295 | 124.34 | 122.395 | 124.756 | 133.208 | 116.522 | 105.317 | 131.689 | 128.855 | 142.287 | 133.79 | 131.61 | 140.646 | 147.567 | 151.347 | 143.542 | 173.776 | 173.062 | 151.134 | 150.511 | 150.865 | 116.067 | 103.284 | 132.373 | 133.166 | 112.829 | 113.688 | 114.75 | 109.015 | 95.953 | 89.815 | 90.811 | 92.12 | 95.844 | 105.898 | 90.039 | 80.814 | 81.747 | 99.182 | 96.142 | 88.443 | 67.536 | 77.928 | 60.287 | 58.775 | 39.811 | 15.365 | 14.314 | 14.46 | 7.966 | 9.21 | 9.585 | 11.425 | 11.153 | 12.185 | 11.622 | 12.216 | 4.416 | 4.604 | 5.221 | 5.315 | 446.588 | 493.25 | 459.448 | 370.355 | 91.859 | 133.772 | 152.361 | 142.739 | 168.869 | 142.944 | 113.007 | 61.207 | 26.522 | 24.465 | 32.444 | 40.45 | 43.704 | 53.75 | 61.687 | 45.063 | 47.471 | 18.594 | 10.063 | 9.617 | 17.611 | 13.095 | 21.766 | 24.025 | 41.891 | 25.755 | 27.136 | 29.631 | 106.235 | 37.407 | 49.381 | 4.384 | 2.8 | 3.1 |
| Totaal niet-vlottende activa
| 7,556.027 | 7,570.421 | 7,358.191 | 8,095.182 | 7,714.707 | 6,627.493 | 6,485.622 | 6,333.838 | 6,411.796 | 6,644.897 | 6,839.296 | 6,218.239 | 5,353.595 | 5,667.686 | 5,656.518 | 5,834.599 | 5,271.172 | 5,031.799 | 4,933.372 | 4,775.273 | 4,103.526 | 3,598.442 | 3,364.344 | 2,926.416 | 2,934.098 | 3,120.544 | 3,227.178 | 3,293.972 | 3,213.351 | 3,250.682 | 3,051.534 | 3,063.229 | 2,966.671 | 2,904.138 | 2,852.924 | 2,934.737 | 2,973.824 | 2,979.629 | 2,745.334 | 2,738.991 | 2,701.615 | 2,568.99 | 2,524.192 | 1,927.971 | 1,974.483 | 1,865.886 | 1,815.014 | 1,872.243 | 1,785.765 | 1,688.971 | 1,734.577 | 1,223.481 | 1,377.478 | 1,653.196 | 1,557.985 | 1,494.209 | 1,406.944 | 1,424.831 | 1,262.258 | 1,326.337 | 1,252.099 | 1,186.704 | 1,300.816 | 1,379.042 | 1,337.717 | 1,301.2 | 1,224.25 | 961.005 | 1,003.95 | 1,040.349 | 1,013.792 | 873.259 | 668.227 | 632.388 | 577.073 | 536.501 | 526.91 | 211.775 | 76.573 | 74.074 | 80.701 | 87.435 | 71.106 | 76.525 | 53.069 | 53.406 | 64.794 | 88.18 | 104.009 | 131.096 | 152.846 | 193.479 | 195.509 | 208.771 | 216.623 | 2,435.433 | 2,584.426 | 2,798.018 | 234.733 | 27.1 | 16.3 |
| Totaal activa
| 10,190.457 | 10,087.532 | 9,935.606 | 9,900.037 | 9,582.088 | 8,345.965 | 8,183.333 | 8,303.4 | 8,107.369 | 8,211.054 | 8,303.779 | 8,138.673 | 8,115.475 | 7,920.938 | 7,817.92 | 7,764.13 | 7,514.393 | 7,224.798 | 6,947.956 | 7,006.886 | 6,357.434 | 5,343.236 | 5,182.762 | 5,461.77 | 5,363.887 | 5,604.704 | 4,686.904 | 4,602.844 | 4,509.134 | 4,489.039 | 4,449.995 | 4,373.146 | 4,353.635 | 4,269.722 | 4,183.752 | 4,187.925 | 4,184.809 | 4,131.105 | 3,986.913 | 4,001.546 | 3,854.291 | 3,768.657 | 3,651.492 | 2,957.685 | 2,885.125 | 2,725.27 | 2,646.667 | 2,600.627 | 2,539.454 | 2,445.576 | 2,414.118 | 2,345.501 | 2,301.957 | 2,404.149 | 2,374.799 | 2,352.676 | 2,262.752 | 2,202.998 | 2,116.683 | 2,087.51 | 2,028.671 | 1,988.97 | 1,939.312 | 1,880.951 | 1,800.857 | 1,755.417 | 1,699.177 | 1,656.047 | 1,574.62 | 1,519.975 | 1,466.637 | 1,247.932 | 1,027.695 | 969.477 | 931.266 | 891.499 | 647.039 | 364.731 | 201.61 | 182.743 | 188.987 | 190.422 | 245.163 | 278.941 | 170.407 | 177.021 | 199.524 | 229.863 | 266.384 | 312.202 | 350.805 | 421.478 | 468.708 | 519.595 | 576.653 | 2,790.777 | 3,058.326 | 3,335.813 | 471.813 | 300.8 | 109.9 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 106.629 | 124.507 | 134.677 | 146.927 | 144.466 | 194.493 | 202.129 | 145.42 | 119.051 | 131.649 | 122.934 | 109.928 | 98.305 | 93.465 | 119.462 | 118.546 | 114.85 | 153.958 | 114.1 | 138.946 | 108.187 | 126.539 | 102.371 | 99.089 | 96.051 | 84.167 | 81.239 | 80.278 | 88.339 | 91.741 | 90.179 | 76.12 | 74.328 | 68.249 | 63.822 | 61.982 | 60.902 | 85.311 | 67.637 | 77.412 | 74.801 | 70.534 | 61.707 | 73.71 | 49.073 | 50.37 | 57.574 | 43.291 | 52.749 | 44.546 | 32.944 | 38.247 | 30.349 | 29.053 | 28.548 | 26.375 | 29.649 | 33.529 | 25.953 | 23.997 | 24.142 | 19.279 | 17.391 | 21.165 | 26.239 | 25.852 | 23.153 | 18.54 | 27.464 | 26.349 | 35.399 | 22.63 | 19.926 | 17.081 | 18.411 | 16.022 | 12.863 | 18.116 | 13.202 | 10.349 | 9.517 | 13.84 | 12.837 | 11.769 | 13.334 | 13.63 | 15.215 | 16.847 | 25.406 | 22.175 | 28.209 | 32.076 | 40.11 | 38.112 | 49.037 | 52.212 | 28.883 | 29.212 | 17.071 | 9 | 6.2 |
| Kortlopende schulden
| 251.596 | 1,390.049 | 232.731 | 222.944 | 205.09 | 237.224 | 205.055 | 196.094 | 187.776 | 261.945 | 258.762 | 175.683 | 164.559 | 158.39 | 156.656 | 154.801 | 136.292 | 138.478 | 141.876 | 139.463 | 86.959 | 96.16 | 101.545 | 686.552 | 680.564 | 674.629 | 668.745 | 283.743 | 267.966 | 222.023 | 218.028 | 238.777 | 291.101 | 234.013 | 197.487 | 216.166 | 159.71 | 149.102 | 88.816 | 155.007 | 123.403 | 110.464 | 82.088 | 113.433 | 134.502 | 111.207 | 86.305 | 106.796 | 103.689 | 68.536 | 67.884 | 64.027 | 62.064 | 64.497 | 63.956 | 0 | 58.62 | 63.562 | 199.725 | 199.755 | 30.423 | 41.419 | 0 | 59.464 | 43.743 | 0 | 47.212 | 52.919 | 0 | 0 | 0 | 0 | 0 | 0 | 42.891 | 1.749 | 0.42 | 0.59 | 0.098 | 0.232 | 0.372 | 0.51 | 0.5 | 0.775 | 3.975 | 1.054 | 1.896 | 1.207 | 1.199 | 1.313 | 0.172 | 0.405 | 0.68 | 0.915 | 1.111 | 1.08 | 1.067 | 1.023 | 0.652 | 3.3 | 0.5 |
| Belastingschulden
| 0 | 0 | 0 | 108.287 | 0 | 0 | 0 | 107.17 | 0 | 0 | 0 | 106.829 | 0 | 0 | 0 | 86.202 | 0 | 0 | 0 | 71.241 | 0 | 0 | 0 | 59.578 | 0 | 0 | 0 | 47.584 | 0 | 0 | 0 | 52.959 | 0 | 0 | 0 | 47.364 | 0 | 0 | 0 | 40.411 | 0 | 0 | 0 | 32.503 | 0 | 61.458 | 44.406 | 22.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 138.929 | 139.934 | 142.527 | 107.544 | 124.394 | 138.608 | 140.927 | 105.109 | 109.792 | 111.771 | 139.725 | 86.517 | 83.371 | 95.216 | 102.525 | 76.6 | 88.942 | 93.648 | 99.101 | 71.223 | 98.842 | 110.75 | 110.667 | 69.083 | 93.732 | 100.314 | 95.49 | 77.705 | 64.716 | 73.772 | 63.434 | 52.972 | 61.292 | 67.163 | 64.905 | 54.154 | 55.58 | 56.271 | 55.301 | 49.679 | 50.582 | 48.182 | 48.359 | 36.952 | 37.025 | 32.019 | 33.919 | 26.291 | 27.927 | 26.072 | 23.192 | 21.344 | 23.201 | 22.412 | 20.447 | 23.808 | 27.79 | 31.696 | 30.347 | 34.184 | 30.423 | 28.082 | 25.829 | 11.506 | 10.453 | 13.993 | 14.686 | 12.995 | 11.237 | 10.138 | 11.733 | 6.731 | 7.049 | 8.079 | 8.82 | 5.656 | 4.709 | 3.408 | 2.816 | 2.695 | 1.844 | 3.873 | 4.299 | 3.016 | 2.953 | 2.424 | 2.59 | 2.361 | 3.079 | 4.181 | 5.335 | 4.948 | 5.294 | 5.334 | 6.001 | 4.335 | 5.073 | 4.437 | 3.586 | 0 | 0 |
| Overige kortlopende verplichtingen
| 1,485.869 | -234.699 | 299.003 | 358.623 | 336.541 | 290.449 | 288.142 | 372.245 | 336.392 | 311.719 | 347.844 | 418.213 | 385.205 | 300.378 | 336.488 | 408.223 | 377.04 | 271.338 | 275.17 | 343.704 | 308.535 | 257.365 | 255.123 | 355.985 | 325.591 | 277.218 | 285.121 | 22.178 | 9.285 | 11.528 | 10.235 | 6.719 | 4.815 | 7.117 | 7.019 | 0.138 | 55.814 | 57.558 | 57.577 | 51.913 | 52.815 | 54.112 | 52.032 | 39.071 | 64.824 | 32.978 | 34.111 | 26.566 | 28.555 | 26.698 | 24.518 | 24.774 | 23.264 | 22.746 | 21.144 | 94.968 | 85.106 | 71.047 | 53.234 | 69.357 | 25.317 | 1.148 | 47.749 | 8.321 | 2.921 | 41.497 | 4.715 | 3.921 | 55.782 | 46.44 | 52.048 | 59.903 | 54.644 | 45.597 | 1.533 | 38.449 | 39.907 | 38.973 | 34.283 | 33.489 | 33.935 | 29.297 | 28.71 | 47.1 | 27.124 | 34.937 | 46.468 | 60.684 | 42.519 | 46.593 | 44.77 | 53.869 | 42.091 | 41.649 | 23.447 | 27.321 | 19.539 | 15.004 | 10.857 | 6.3 | 3 |
| Totaal kortlopende verplichtingen
| 1,983.023 | 1,945.876 | 808.938 | 836.038 | 810.491 | 860.774 | 836.253 | 818.868 | 753.011 | 817.084 | 869.265 | 790.341 | 731.44 | 647.449 | 715.131 | 758.17 | 717.124 | 657.422 | 630.247 | 693.336 | 602.523 | 590.814 | 569.706 | 1,210.709 | 1,195.938 | 1,136.328 | 1,130.595 | 463.904 | 430.306 | 399.064 | 381.876 | 374.588 | 431.536 | 376.542 | 333.233 | 332.44 | 332.006 | 348.242 | 269.331 | 334.011 | 301.601 | 283.292 | 244.186 | 263.166 | 285.424 | 226.574 | 211.909 | 202.944 | 212.92 | 165.852 | 148.538 | 148.392 | 138.878 | 138.708 | 134.095 | 145.151 | 201.165 | 199.834 | 309.259 | 327.293 | 110.305 | 89.928 | 90.969 | 100.456 | 83.356 | 81.342 | 89.766 | 88.375 | 94.483 | 82.927 | 99.18 | 89.264 | 81.619 | 70.757 | 71.655 | 61.876 | 57.899 | 61.087 | 50.399 | 46.765 | 45.668 | 47.52 | 46.346 | 62.66 | 47.386 | 52.045 | 66.169 | 81.099 | 72.203 | 74.262 | 78.486 | 91.298 | 88.175 | 86.01 | 79.596 | 84.948 | 54.562 | 49.676 | 32.166 | 18.6 | 9.7 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 4,398.65 | 2,394.187 | 3,540.12 | 3,538.229 | 4,296.995 | 3,045.783 | 3,022.177 | 2,978.523 | 2,965.554 | 2,962.068 | 2,985.532 | 2,683.254 | 2,680.852 | 2,674.636 | 2,657.373 | 2,622.111 | 2,572.366 | 2,546.615 | 2,529.316 | 2,531.972 | 2,120.198 | 1,192.253 | 1,176.965 | 874.08 | 864.679 | 855.378 | 668.745 | 662.913 | 657.131 | 651.4 | 645.719 | 640.087 | 634.504 | 628.97 | 623.485 | 624.288 | 619.365 | 614.484 | 609.647 | 604.851 | 600.098 | 595.385 | 590.714 | -3.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.62 | 63.562 | 199.725 | 199.755 | 199.755 | 199.855 | 199.855 | 199.855 | 199.855 | 199.855 | 202.32 | 199.855 | 199.855 | 199.96 | 199.96 | 200 | 200 | 200 | 200 | 200 | 200 | 256.614 | 256.614 | 256.614 | 281.489 | 294.604 | 363.271 | 386 | 300 | 300 | 300.01 | 301.006 | 301.303 | 301.569 | 300.079 | 300.113 | 300.12 | 300.171 | 300.229 | 300.421 | 300.689 | 300.901 | 0.682 | 0.7 | 12.3 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 28.526 | 20.929 | 23.006 | 26.991 | 27.149 | 23.754 | 22.117 | 22.29 | 25.448 | 30.098 | 25.342 | 5.355 | 4.623 | 4.076 | 5.262 | 3.954 | 4.536 | 4.182 | 4.368 | 4.526 | 5.204 | 6.482 | 4.557 | 5.218 | 6.075 | 7.049 | 6.839 | 4.224 | 3.848 | 4.505 | 3.758 | 4.134 | 3.735 | 4.238 | 4.163 | 4.516 | 4.488 | 4.182 | 3.829 | 3.647 | 4.056 | 4.181 | 3.199 | 2.643 | 2.895 | 2.761 | 2.565 | 2.097 | 1.842 | 2.227 | 2.47 | 3.055 | 3.433 | 3.942 | 3.642 | 2.017 | 2.988 | 3.641 | 2.677 | 2.954 | 3.494 | 3.889 | 1.251 | 1.448 | 1.745 | 2.465 | 1.453 | 1.863 | 1.578 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 26.442 | 24.977 | 24.622 | 20.935 | 18.839 | 20.439 | 18.4 | 38.146 | 39.367 | 41.131 | 40.974 | 35.333 | 36.124 | 35.115 | 37.458 | 31.946 | 29.556 | 29.049 | 29.187 | 21.797 | 25.099 | 19.396 | 19.624 | 18.827 | 18.236 | 17.675 | 15.51 | 15.984 | 21.762 | 39.902 | 11.652 | 8.963 | 10.248 | 11.706 | 12.888 | 49.925 | 38.833 | 44.58 | 39.299 | 25.099 | 40.385 | 28.445 | 4.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.62 | -63.562 | -199.725 | -199.755 | -2.954 | -3.494 | 0 | -1.251 | -1.448 | -1.745 | -2.465 | -1.453 | -1.863 | -1.578 | -1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 106.561 | 906.875 | 880.987 | 102.472 | 104.253 | 109.369 | 105.305 | 95.184 | 86.609 | 77.231 | 68.748 | 80.05 | 81.449 | 84.862 | 89.833 | 81.386 | 82.374 | 82.944 | 90.065 | 106.79 | 135.102 | 126.996 | 160.94 | 123.695 | 143.409 | -523.417 | 142.955 | 128.834 | 125.793 | 119.447 | 118.691 | 105.567 | 99.754 | 97.508 | 93.268 | 93.334 | 79.746 | 77.491 | 74.221 | 75.466 | 72.795 | 71.821 | 60.351 | 53.928 | 47.928 | 47.22 | 49.364 | 64.499 | 63.249 | 62.165 | 38.389 | 38.013 | 33.693 | 26.574 | 26.278 | 25.423 | 27.088 | 23.334 | 18.818 | 20.165 | 18.296 | 13.257 | 11.87 | 11.513 | 11.623 | 9.472 | 9.265 | 8.485 | 6.787 | 6.179 | 3.975 | 4.381 | 4.614 | 4.605 | 5.409 | 11.548 | 6.113 | 5.1 | 5.295 | 5.441 | 5 | 5.281 | 5.635 | 5.596 | 5.724 | 6.898 | 15.848 | 5.689 | 7.061 | 7.121 | 12.833 | 10.567 | 16.373 | 1.268 | 1.009 | 0.78 | 0.523 | 0 | 0.1 | 0 |
| Totaal niet-vlottende verplichtingen
| 4,398.65 | 3,386.98 | 4,492.901 | 4,466.844 | 4,447.393 | 3,196.024 | 3,175.739 | 3,124.345 | 3,121.174 | 3,113.492 | 3,133.992 | 2,818.318 | 2,801.59 | 2,796.832 | 2,781.426 | 2,754.664 | 2,689.652 | 2,663.081 | 2,645.491 | 2,655.592 | 2,253.311 | 1,357.658 | 1,329.839 | 1,059.201 | 1,012.419 | 1,023.098 | 170.052 | 828.217 | 806.173 | 802.803 | 809.573 | 774.188 | 753.168 | 742.707 | 736.937 | 734.607 | 767.14 | 737.551 | 735.9 | 722.2 | 704.31 | 712.621 | 695.161 | 65.088 | 56.571 | 50.823 | 49.981 | 51.929 | 66.596 | 65.091 | 64.392 | 40.859 | 41.068 | 37.126 | 30.516 | 29.92 | 27.44 | 30.076 | 26.975 | 21.495 | 219.92 | 218.151 | 217.001 | 211.725 | 211.368 | 211.478 | 211.792 | 209.12 | 208.34 | 206.747 | 206.139 | 203.975 | 204.381 | 204.614 | 204.605 | 205.409 | 211.548 | 262.727 | 261.714 | 261.909 | 286.93 | 299.604 | 368.552 | 391.635 | 305.596 | 305.724 | 306.908 | 316.854 | 306.992 | 308.63 | 307.2 | 312.946 | 310.687 | 316.544 | 301.497 | 301.43 | 301.469 | 301.424 | 0.682 | 0.8 | 12.3 |
| Totaal passiva
| 5,396.319 | 5,332.856 | 5,301.839 | 5,302.882 | 5,257.884 | 4,056.798 | 4,011.992 | 3,943.213 | 3,874.185 | 3,930.576 | 4,003.257 | 3,608.659 | 3,533.03 | 3,444.281 | 3,496.557 | 3,512.834 | 3,406.776 | 3,320.503 | 3,275.738 | 3,348.928 | 2,855.834 | 1,948.472 | 1,899.545 | 2,269.91 | 2,208.357 | 2,159.426 | 1,300.647 | 1,292.121 | 1,236.479 | 1,201.867 | 1,191.449 | 1,148.776 | 1,184.704 | 1,119.249 | 1,070.17 | 1,067.047 | 1,099.146 | 1,085.793 | 1,005.231 | 1,056.211 | 1,005.911 | 995.913 | 939.347 | 328.254 | 341.995 | 277.397 | 261.89 | 254.873 | 279.516 | 230.943 | 212.93 | 189.251 | 179.946 | 175.834 | 164.611 | 175.071 | 228.605 | 229.91 | 336.234 | 348.788 | 330.225 | 308.079 | 307.97 | 312.181 | 294.724 | 292.82 | 301.558 | 297.495 | 302.823 | 289.674 | 305.319 | 293.239 | 286 | 275.371 | 276.26 | 267.285 | 269.447 | 323.814 | 312.113 | 308.674 | 332.598 | 347.124 | 414.898 | 454.295 | 352.982 | 357.769 | 373.077 | 397.953 | 379.195 | 382.892 | 385.686 | 404.244 | 398.862 | 402.554 | 381.093 | 386.378 | 356.031 | 351.1 | 32.848 | 19.4 | 22 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 1,806.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.249 | 29.691 | 0 | 0 | 5.966 | 18.346 | 20.56 | 32.2 | 106.2 |
| Gewone aandelen
| 0 | 1.544 | 1.536 | 1.512 | 1.583 | 1.58 | 1.573 | 1.565 | 1.622 | 1.62 | 1.615 | 1.605 | 1.647 | 1.645 | 1.638 | 1.627 | 1.641 | 1.638 | 1.631 | 1.62 | 1.652 | 1.649 | 1.64 | 1.629 | 1.722 | 1.718 | 1.708 | 1.699 | 1.755 | 1.751 | 1.743 | 1.733 | 1.794 | 1.791 | 1.783 | 1.772 | 1.811 | 1.805 | 1.796 | 1.783 | 1.851 | 1.844 | 1.832 | 1.808 | 2.059 | 2.045 | 2.031 | 2.015 | 2 | 1.993 | 1.982 | 1.959 | 1.947 | 1.944 | 1.937 | 1.924 | 1.877 | 1.863 | 1.758 | 1.746 | 1.739 | 1.735 | 1.727 | 1.694 | 1.691 | 1.689 | 1.671 | 1.662 | 1.657 | 1.652 | 1.641 | 1.603 | 1.562 | 1.553 | 1.542 | 1.529 | 1.396 | 1.388 | 1.274 | 1.268 | 1.259 | 1.255 | 1.229 | 1.222 | 1.194 | 1.188 | 1.178 | 1.177 | 1.166 | 1.164 | 1.157 | 1.151 | 1.153 | 1.151 | 1.092 | 1.082 | 1.073 | 1.058 | 0.938 | 0.9 | 0.4 |
| Ingehouden winsten
| 0 | 2,775.086 | 2,643.398 | 2,467.98 | 2,306.815 | 2,146.273 | 2,017.457 | 1,920.351 | 1,743.533 | 1,635.379 | 1,515.842 | 1,256.692 | 1,096.158 | 917.242 | 760.745 | 605.05 | 491.68 | 333.057 | 171.142 | 47.996 | -71.104 | -208.994 | -322.909 | -430.89 | -524.906 | -632.489 | -675.55 | -742.408 | -761.515 | -822.027 | -879.799 | -960.729 | -1,052.368 | -1,128.368 | -1,202.003 | -1,276.861 | -1,365.281 | -1,453.321 | -1,520.521 | -1,598.267 | -1,695.374 | -1,786.529 | -1,859.415 | -1,932.215 | -2,012.564 | -2,092.32 | -2,154.215 | -2,225.702 | -2,293.994 | -2,342.225 | -2,386.464 | -2,429.691 | -2,489.772 | -2,532.057 | -2,579.978 | -2,630.595 | -2,683.105 | -2,722.814 | -2,760.937 | -2,801.815 | -2,841.895 | -2,874.64 | -2,910.647 | -2,947.728 | -2,988.261 | -3,021.621 | -3,055.955 | -3,092.866 | -3,128.744 | -3,153.008 | -3,174.654 | -3,193.833 | -3,214.456 | -3,228.475 | -3,239.74 | -3,251.234 | -3,276.993 | -3,549.253 | -3,565.153 | -3,579.232 | -3,592.623 | -3,603.872 | -3,610.675 | -3,613.596 | -3,611.517 | -3,607.608 | -3,592.962 | -3,584.315 | -3,528.711 | -3,481.178 | -3,438.936 | -3,379.878 | -3,315.113 | -3,259.754 | -3,167.146 | -944.366 | -641.289 | -337.214 | -93.978 | -58.6 | -29.3 |
| Overige gereserveerde algehele resultaten
| 0 | -136.921 | -116.593 | -95.33 | -137.472 | -119.964 | -121.161 | -140.332 | -186.672 | -143.079 | -88.611 | -69.105 | -53.726 | -31.557 | -47.347 | -20.201 | -45.854 | -57.307 | -78.995 | -45.144 | -56.424 | -42.484 | -46.979 | -48.912 | -48.218 | -41.97 | -18.334 | -21.93 | -24.833 | -32.52 | -45.913 | -56.222 | -33.462 | -31.616 | -28.792 | -41.453 | -33.519 | -24.379 | -23.913 | -17.611 | -9.545 | 2.497 | -1.637 | -2.091 | -5.434 | -10.955 | -5.583 | -1.64 | 0.483 | -4.108 | -0.307 | -1.259 | -9.299 | 0.298 | -2.458 | -5.741 | -5.389 | -13.118 | -12.462 | -10.682 | -9.527 | -12.5 | -19.428 | -24.35 | -19.094 | -13.146 | -11.267 | 3.053 | 2.84 | 1.454 | 1.846 | 1.296 | 1.112 | 0.62 | 0.524 | -7.066 | -8.549 | -9.799 | 0.156 | 0.455 | 0.038 | -0.695 | 0.318 | -0.166 | -2.764 | -4.058 | -9.828 | -13.386 | -22.228 | -27.594 | -34.969 | -42.745 | -60.205 | -68.647 | -26.334 | -34.899 | -30.963 | -32.137 | -27.046 | -35.6 | -37.5 |
| Overige totale aandeelhoudersvermogen
| 4,794.138 | 0 | 2,105.426 | 2,222.993 | 2,153.278 | 454.627 | 2,273.472 | 2,578.603 | 2,674.701 | 2,786.558 | 2,871.676 | 3,340.822 | 3,538.366 | 3,589.327 | 3,606.327 | 3,664.82 | 3,660.15 | 3,626.907 | 3,578.44 | 3,653.486 | 3,627.476 | 3,644.593 | 3,651.465 | 3,670.033 | 3,726.932 | 4,118.019 | 4,078.433 | 4,073.362 | 4,057.248 | 4,139.968 | 4,182.515 | 4,239.588 | 4,252.967 | 4,308.666 | 4,342.594 | 4,437.42 | 4,482.652 | 4,521.207 | 4,524.32 | 4,559.43 | 4,551.448 | 4,554.932 | 4,571.365 | 4,561.929 | 4,559.069 | 4,549.103 | 4,542.544 | 4,571.081 | 4,551.449 | 4,558.973 | 4,585.977 | 4,585.241 | 4,619.135 | 4,758.13 | 4,790.687 | 4,812.017 | 4,720.764 | 4,707.157 | 4,552.09 | 4,549.473 | 4,548.129 | 4,566.296 | 4,559.69 | 4,539.154 | 4,511.797 | 4,495.675 | 4,463.17 | 4,446.703 | 4,396.044 | 4,380.203 | 4,332.485 | 4,145.627 | 3,953.477 | 3,920.408 | 3,892.68 | 3,880.985 | 3,661.738 | 3,598.581 | 3,453.22 | 3,451.578 | 3,447.715 | 3,446.61 | 3,439.393 | 3,437.186 | 3,430.512 | 3,429.73 | 3,428.059 | 3,428.434 | 3,436.962 | 3,436.918 | 3,437.867 | 3,438.706 | 3,422.762 | 3,414.6 | 3,387.948 | 3,382.582 | 3,367.508 | 3,334.66 | 538.491 | 342.5 | 48.1 |
| Totaal eigen vermogen van aandeelhouders
| 4,794.138 | 4,754.676 | 4,633.767 | 4,597.155 | 4,324.204 | 4,289.167 | 4,171.341 | 4,360.187 | 4,233.184 | 4,280.478 | 4,300.522 | 4,530.014 | 4,582.445 | 4,476.657 | 4,321.363 | 4,251.296 | 4,107.617 | 3,904.295 | 3,672.218 | 3,657.958 | 3,501.6 | 3,394.764 | 3,283.217 | 3,191.86 | 3,155.53 | 3,445.278 | 3,386.257 | 3,310.723 | 3,272.655 | 3,287.172 | 3,258.546 | 3,224.37 | 3,168.931 | 3,150.473 | 3,113.582 | 3,120.878 | 3,085.663 | 3,045.312 | 2,981.682 | 2,945.335 | 2,848.38 | 2,772.744 | 2,712.145 | 2,629.431 | 2,543.13 | 2,447.873 | 2,384.777 | 2,345.754 | 2,259.938 | 2,214.633 | 2,201.188 | 2,156.25 | 2,122.011 | 2,228.315 | 2,210.188 | 2,177.605 | 2,034.147 | 1,973.088 | 1,780.449 | 1,738.722 | 1,698.446 | 1,680.891 | 1,631.342 | 1,568.77 | 1,506.133 | 1,462.597 | 1,397.619 | 1,358.552 | 1,271.797 | 1,230.301 | 1,161.318 | 954.693 | 741.695 | 694.106 | 655.006 | 624.214 | 377.592 | 40.917 | -110.503 | -125.931 | -143.611 | -156.702 | -169.735 | -175.354 | -182.575 | -180.748 | -173.553 | -168.09 | -112.811 | -70.69 | -34.881 | 17.234 | 69.846 | 117.041 | 195.56 | 2,404.399 | 2,702.295 | 2,984.713 | 438.965 | 281.4 | 87.9 |
| Totaal eigen vermogen
| 4,794.138 | 4,754.676 | 4,633.767 | 4,597.155 | 4,324.204 | 4,289.167 | 4,171.341 | 4,360.187 | 4,233.184 | 4,280.478 | 4,300.522 | 4,530.014 | 4,582.445 | 4,476.657 | 4,321.363 | 4,251.296 | 4,107.617 | 3,904.295 | 3,672.218 | 3,657.958 | 3,501.6 | 3,394.764 | 3,283.217 | 3,191.86 | 3,155.53 | 3,445.278 | 3,386.257 | 3,310.723 | 3,272.655 | 3,287.172 | 3,258.546 | 3,224.37 | 3,168.931 | 3,150.473 | 3,113.582 | 3,120.878 | 3,085.663 | 3,045.312 | 2,981.682 | 2,945.335 | 2,848.38 | 2,772.744 | 2,712.145 | 2,629.431 | 2,543.13 | 2,447.873 | 2,384.777 | 2,345.754 | 2,259.938 | 2,214.633 | 2,201.188 | 2,156.25 | 2,122.011 | 2,228.315 | 2,210.188 | 2,177.605 | 2,034.147 | 1,973.088 | 1,780.449 | 1,738.722 | 1,698.446 | 1,680.891 | 1,631.342 | 1,568.77 | 1,506.133 | 1,462.597 | 1,397.619 | 1,358.552 | 1,271.797 | 1,230.301 | 1,161.318 | 954.693 | 741.695 | 694.106 | 655.006 | 624.214 | 377.592 | 40.917 | -110.503 | -125.931 | -143.611 | -156.702 | -169.735 | -175.354 | -182.575 | -180.748 | -173.553 | -168.09 | -112.811 | -70.69 | -34.881 | 17.234 | 69.846 | 117.041 | 195.56 | 2,404.399 | 2,702.295 | 2,984.713 | 438.965 | 281.4 | 87.9 |
| Totaal passiva en aandeelhoudersvermogen
| 10,190.457 | 10,087.532 | 9,935.606 | 9,900.037 | 9,582.088 | 8,345.965 | 8,183.333 | 8,303.4 | 8,107.369 | 8,211.054 | 8,303.779 | 8,138.673 | 8,115.475 | 7,920.938 | 7,817.92 | 7,764.13 | 7,514.393 | 7,224.798 | 6,947.956 | 7,006.886 | 6,357.434 | 5,343.236 | 5,182.762 | 5,461.77 | 5,363.887 | 5,604.704 | 4,686.904 | 4,602.844 | 4,509.134 | 4,489.039 | 4,449.995 | 4,373.146 | 4,353.635 | 4,269.722 | 4,183.752 | 4,187.925 | 4,184.809 | 4,131.105 | 3,986.913 | 4,001.546 | 3,854.291 | 3,768.657 | 3,651.492 | 2,957.685 | 2,885.125 | 2,725.27 | 2,646.667 | 2,600.627 | 2,539.454 | 2,445.576 | 2,414.118 | 2,345.501 | 2,301.957 | 2,404.149 | 2,374.799 | 2,352.676 | 2,262.752 | 2,202.998 | 2,116.683 | 2,087.51 | 2,028.671 | 1,988.97 | 1,939.312 | 1,880.951 | 1,800.857 | 1,755.417 | 1,699.177 | 1,656.047 | 1,574.62 | 1,519.975 | 1,466.637 | 1,247.932 | 1,027.695 | 969.477 | 931.266 | 891.499 | 647.039 | 364.731 | 201.61 | 182.743 | 188.987 | 190.422 | 245.163 | 278.941 | 170.407 | 177.021 | 199.524 | 229.863 | 266.384 | 312.202 | 350.805 | 421.478 | 468.708 | 519.595 | 576.653 | 2,790.777 | 3,058.326 | 3,335.813 | 471.813 | 300.8 | 109.9 |