AJ Lucas Group Limited
ASX:AJL.AX
0.009 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 81.533 | 77.572 | 74.873 | 82.737 | 62.589 | 60.642 | 49.777 | 61.309 | 69.204 | 77.542 | 67.215 | 35.861 | 76.227 | 38.114 | 67.363 | 31.176 | 57.339 | 28.67 | 38.764 | 30.493 | 34.61 | 17.305 | 69.077 | 31.37 | 56.401 | 36.257 | 65.599 | 36.257 | 79.429 | 56.974 | 108.022 | 56.974 | 119.872 | 73.698 | 118.609 | 73.698 | 73.698 | 126.069 | 126.069 | 126.069 | 126.069 | 108.343 | 108.343 | 108.343 | 108.343 | 89.623 | 89.623 | 89.623 | 89.623 | 124.794 | 124.794 | 124.794 | 124.794 | 106.075 | 106.075 | 106.075 | 106.075 | 54.092 | 54.092 | 54.092 | 54.092 | 42.808 | 42.808 | 42.808 | 42.808 | 18.57 | 18.57 | 18.57 | 18.57 | 29.19 | 29.19 | 29.19 | 29.19 | 37.791 | 37.791 | 37.791 | 37.791 | 16.723 | 16.723 | 16.723 | 16.723 | 22.858 | 22.858 | 22.858 | 22.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 53.342 | 69.445 | 67.58 | 70.419 | 57.875 | 52.268 | 46.624 | 48.331 | 61.723 | 64.96 | 58.574 | 0 | 65.088 | 32.544 | 55.88 | 0 | 53.906 | 26.953 | 40.182 | 0 | 35.144 | 17.572 | 62.951 | 0 | 47.971 | 6.571 | 96.031 | 6.571 | 39.337 | 12.608 | 67.371 | 12.608 | 67.695 | 20.816 | 74.069 | 20.816 | 20.816 | 36.528 | 36.528 | 36.528 | 36.528 | 36.288 | 36.288 | 36.288 | 36.288 | 30.1 | 30.1 | 30.1 | 30.1 | 31.601 | 31.601 | 31.601 | 31.601 | 31.147 | 31.147 | 31.147 | 31.147 | 16.445 | 16.445 | 16.445 | 16.445 | 12.324 | 12.324 | 12.324 | 12.324 | 7.038 | 7.038 | 7.038 | 7.038 | 9.195 | 9.195 | 9.195 | 9.195 | 28.417 | 28.417 | 28.417 | 28.417 | 11.065 | 11.065 | 11.065 | 11.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 28.191 | 8.127 | 7.293 | 12.318 | 4.714 | 8.374 | 3.153 | 12.978 | 7.481 | 12.582 | 8.641 | 35.861 | 11.139 | 5.57 | 11.483 | 31.176 | 3.433 | 1.717 | -1.418 | 30.493 | -0.534 | -0.267 | 6.126 | 31.37 | 8.43 | 29.686 | -30.432 | 29.686 | 40.092 | 44.366 | 40.651 | 44.366 | 52.177 | 52.882 | 44.54 | 52.882 | 52.882 | 89.541 | 89.541 | 89.541 | 89.541 | 72.056 | 72.056 | 72.056 | 72.056 | 59.523 | 59.523 | 59.523 | 59.523 | 93.194 | 93.194 | 93.194 | 93.194 | 74.929 | 74.929 | 74.929 | 74.929 | 37.648 | 37.648 | 37.648 | 37.648 | 30.484 | 30.484 | 30.484 | 30.484 | 11.532 | 11.532 | 11.532 | 11.532 | 19.995 | 19.995 | 19.995 | 19.995 | 9.374 | 9.374 | 9.374 | 9.374 | 5.658 | 5.658 | 5.658 | 5.658 | 22.858 | 22.858 | 22.858 | 22.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.346 | 0.105 | 0.097 | 0.149 | 0.075 | 0.138 | 0.063 | 0.212 | 0.108 | 0.162 | 0.129 | 1 | 0.146 | 0.146 | 0.17 | 1 | 0.06 | 0.06 | -0.037 | 1 | -0.015 | -0.015 | 0.089 | 1 | 0.149 | 0.819 | -0.464 | 0.819 | 0.505 | 0.779 | 0.376 | 0.779 | 0.435 | 0.718 | 0.376 | 0.718 | 0.718 | 0.71 | 0.71 | 0.71 | 0.71 | 0.665 | 0.665 | 0.665 | 0.665 | 0.664 | 0.664 | 0.664 | 0.664 | 0.747 | 0.747 | 0.747 | 0.747 | 0.706 | 0.706 | 0.706 | 0.706 | 0.696 | 0.696 | 0.696 | 0.696 | 0.712 | 0.712 | 0.712 | 0.712 | 0.621 | 0.621 | 0.621 | 0.621 | 0.685 | 0.685 | 0.685 | 0.685 | 0.248 | 0.248 | 0.248 | 0.248 | 0.338 | 0.338 | 0.338 | 0.338 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.725 | 0.725 | 0.998 | 0.998 | 0.998 | 0 | 1.068 | 1.068 | 1.068 | 0 | 1.158 | 1.158 | 1.158 | 0 | 1.551 | 1.551 | 1.551 | 16.146 | 16.146 | 16.146 | 16.146 | 23.84 | 0.643 | 23.84 | 23.84 | 26.014 | 26.014 | 26.014 | 26.014 | 31.338 | 31.338 | 31.338 | 31.338 | 29.835 | 29.835 | 29.835 | 29.835 | 31.258 | 31.258 | 31.258 | 31.258 | 33.976 | 33.976 | 33.976 | 33.976 | 20.157 | 20.157 | 20.157 | 20.157 | 8.677 | 8.677 | 8.677 | 8.677 | 6.127 | 6.127 | 6.127 | 6.127 | 5.422 | 5.422 | 5.422 | 5.422 | 5.347 | 5.347 | 5.347 | 5.347 | 4.02 | 4.02 | 4.02 | 4.02 | 3.064 | 3.064 | 3.064 | 3.064 | 2.646 | 2.646 | 2.646 | 2.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.824 | 29.824 | 30.692 | 30.692 | 30.692 | 0 | 26.976 | 26.976 | 26.976 | 0 | 29.714 | 29.714 | 29.714 | 0 | 27.303 | 27.303 | 27.303 | -3.204 | -3.204 | -3.204 | -3.204 | -2.003 | -2.003 | -2.003 | -2.003 | 3.904 | 3.904 | 3.904 | 3.904 | 31.07 | 31.07 | 31.07 | 31.07 | 9.46 | 9.46 | 9.46 | 9.46 | -0.838 | -0.838 | -0.838 | -0.838 | 14.09 | 14.09 | 14.09 | 14.09 | 23.637 | 23.637 | 23.637 | 23.637 | 15.489 | 15.489 | 15.489 | 15.489 | 15.676 | 15.676 | 15.676 | 15.676 | 6.12 | 6.12 | 6.12 | 6.12 | 7.92 | 7.92 | 7.92 | 7.92 | -1.895 | -1.895 | -1.895 | -1.895 | -2.797 | -2.797 | -2.797 | -2.797 | 15.075 | 15.075 | 15.075 | 15.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.841 | 1.536 | 1.117 | 0.715 | 0.169 | 0.922 | 0.265 | 0.911 | 1.005 | 1.896 | 2.057 | 31.691 | 31.691 | 0 | 28.044 | 28.044 | 28.044 | 0 | 30.872 | 30.872 | 30.872 | 0 | 28.854 | 28.854 | 0.027 | 12.942 | 34.697 | 12.942 | 34.868 | 21.837 | 42.036 | 21.837 | 55.268 | 29.917 | 49.373 | 29.917 | 29.917 | 62.408 | 62.408 | 62.408 | 62.408 | 39.295 | 39.295 | 39.295 | 39.295 | 30.42 | 30.42 | 30.42 | 30.42 | 48.067 | 48.067 | 48.067 | 48.067 | 43.794 | 43.794 | 43.794 | 43.794 | 24.166 | 24.166 | 24.166 | 24.166 | 21.803 | 21.803 | 21.803 | 21.803 | 11.543 | 11.543 | 11.543 | 11.543 | 13.267 | 13.267 | 13.267 | 13.267 | 2.125 | 2.125 | 2.125 | 2.125 | 0.267 | 0.267 | 0.267 | 0.267 | 17.72 | 17.72 | 17.72 | 17.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 4.385 | 0.024 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.508 | 2.508 | 2.508 | 2.508 | 0.692 | 0.692 | 0.692 | 0.692 |
Bedrijfskosten
| 13.226 | 1.512 | 1.117 | 0.715 | 0.008 | 0.922 | 0.265 | 0.911 | 1.005 | 1.896 | 2.057 | 31.691 | 14.358 | 7.179 | 6.649 | 28.044 | 0.272 | 0.136 | 2.752 | 30.872 | 12.241 | 6.121 | 0.452 | 28.854 | 18.13 | 12.942 | 6.108 | 12.942 | 46.455 | 21.837 | 47.201 | 21.837 | 123.458 | 29.917 | 111.062 | 29.917 | 29.917 | 62.408 | 62.408 | 62.408 | 62.408 | 39.295 | 39.295 | 39.295 | 39.295 | 30.42 | 30.42 | 30.42 | 30.42 | 48.067 | 48.067 | 48.067 | 48.067 | 43.794 | 43.794 | 43.794 | 43.794 | 24.166 | 24.166 | 24.166 | 24.166 | 21.803 | 21.803 | 21.803 | 21.803 | 11.543 | 11.543 | 11.543 | 11.543 | 13.267 | 13.267 | 13.267 | 13.267 | 2.125 | 2.125 | 2.125 | 2.125 | 0.267 | 0.267 | 0.267 | 0.267 | 17.72 | 17.72 | 17.72 | 17.72 | 2.508 | 2.508 | 2.508 | 2.508 | 0.692 | 0.692 | 0.692 | 0.692 |
Bedrijfsresultaat
| 14.965 | 6.615 | 6.176 | 11.603 | 4.706 | 7.452 | 2.888 | 12.067 | 6.476 | 10.686 | 6.584 | 2.824 | 8.816 | 4.408 | 10.108 | 1.734 | 1.58 | 0.79 | -3.321 | -3.087 | -2.85 | -1.425 | -0.118 | -2.76 | 0.268 | -4.48 | -3.343 | -4.48 | -4.453 | -6.673 | -11.199 | -6.673 | -15.494 | -9.298 | -16.464 | -9.298 | -9.298 | -10.991 | -10.991 | -10.991 | -10.991 | -4.093 | -4.093 | -4.093 | -4.093 | -9.114 | -9.114 | -9.114 | -9.114 | 5.179 | 5.179 | 5.179 | 5.179 | 6.49 | 6.49 | 6.49 | 6.49 | 2.528 | 2.528 | 2.528 | 2.528 | 1.227 | 1.227 | 1.227 | 1.227 | -6.623 | -6.623 | -6.623 | -6.623 | 0.223 | 0.223 | 0.223 | 0.223 | 1.933 | 1.933 | 1.933 | 1.933 | 1.676 | 1.676 | 1.676 | 1.676 | 1.818 | 1.818 | 1.818 | 1.818 | 2.508 | 2.508 | 2.508 | 2.508 | 0.692 | 0.692 | 0.692 | 0.692 |
Bedrijfsresultaat ratio
| 0.184 | 0.085 | 0.082 | 0.14 | 0.075 | 0.123 | 0.058 | 0.197 | 0.094 | 0.138 | 0.098 | 0.079 | 0.116 | 0.116 | 0.15 | 0.056 | 0.028 | 0.028 | -0.086 | -0.101 | -0.082 | -0.082 | -0.002 | -0.088 | 0.005 | -0.124 | -0.051 | -0.124 | -0.056 | -0.117 | -0.104 | -0.117 | -0.129 | -0.126 | -0.139 | -0.126 | -0.126 | -0.087 | -0.087 | -0.087 | -0.087 | -0.038 | -0.038 | -0.038 | -0.038 | -0.102 | -0.102 | -0.102 | -0.102 | 0.041 | 0.041 | 0.041 | 0.041 | 0.061 | 0.061 | 0.061 | 0.061 | 0.047 | 0.047 | 0.047 | 0.047 | 0.029 | 0.029 | 0.029 | 0.029 | -0.357 | -0.357 | -0.357 | -0.357 | 0.008 | 0.008 | 0.008 | 0.008 | 0.051 | 0.051 | 0.051 | 0.051 | 0.1 | 0.1 | 0.1 | 0.1 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -13.141 | -9.153 | -13.178 | -168.808 | -12.676 | -10.809 | -9.474 | -5.103 | -6.022 | -18.862 | -17.403 | -9.242 | -20.909 | -10.455 | -12.483 | -3.869 | -7.746 | -3.873 | -8.134 | -6.67 | -21.467 | -10.734 | -1.422 | -2.111 | -18.213 | -6.824 | -28.641 | -6.824 | -8.779 | -16.25 | -1.839 | -16.25 | -63.161 | -21.811 | -66.489 | -21.811 | -21.811 | -18.154 | -18.154 | -18.154 | -18.154 | -1.262 | -1.262 | -1.262 | -1.262 | 11.164 | 11.164 | 11.164 | 11.164 | 35.875 | 35.875 | 35.875 | 35.875 | -1.388 | -1.388 | -1.388 | -1.388 | -1.484 | -1.484 | -1.484 | -1.484 | -0.897 | -0.897 | -0.897 | -0.897 | -0.216 | -0.216 | -0.216 | -0.216 | 1.447 | 1.447 | 1.447 | 1.447 | 0.757 | 0.757 | 0.757 | 0.757 | -1.845 | -1.845 | -1.845 | -1.845 | 0.079 | 0.079 | 0.079 | 0.079 | 0.281 | 0.281 | 0.281 | 0.281 | -0.265 | -0.265 | -0.265 | -0.265 |
Inkomen voor belasting
| 1.824 | -2.538 | -7.002 | -157.205 | -7.97 | -3.357 | -6.586 | 6.964 | 0.454 | -8.176 | -10.819 | -6.419 | -12.093 | -6.047 | -2.375 | -2.135 | -6.166 | -3.083 | -11.455 | -9.758 | -24.317 | -12.159 | -1.54 | -4.871 | -17.945 | -11.304 | -31.984 | -11.304 | -13.232 | -22.923 | -13.038 | -22.923 | -78.655 | -31.11 | -82.953 | -31.11 | -31.11 | -29.145 | -29.145 | -29.145 | -29.145 | -5.356 | -5.356 | -5.356 | -5.356 | 2.05 | 2.05 | 2.05 | 2.05 | 41.053 | 41.053 | 41.053 | 41.053 | 5.102 | 5.102 | 5.102 | 5.102 | 1.045 | 1.045 | 1.045 | 1.045 | 0.33 | 0.33 | 0.33 | 0.33 | -6.839 | -6.839 | -6.839 | -6.839 | 1.67 | 1.67 | 1.67 | 1.67 | 2.69 | 2.69 | 2.69 | 2.69 | -0.169 | -0.169 | -0.169 | -0.169 | 1.897 | 1.897 | 1.897 | 1.897 | 1.457 | 1.457 | 1.457 | 1.457 | 0.427 | 0.427 | 0.427 | 0.427 |
Inkomen voor belasting ratio
| 0.022 | -0.033 | -0.094 | -1.9 | -0.127 | -0.055 | -0.132 | 0.114 | 0.007 | -0.105 | -0.161 | -0.179 | -0.159 | -0.159 | -0.035 | -0.068 | -0.108 | -0.108 | -0.296 | -0.32 | -0.703 | -0.703 | -0.022 | -0.155 | -0.318 | -0.312 | -0.488 | -0.312 | -0.167 | -0.402 | -0.121 | -0.402 | -0.656 | -0.422 | -0.699 | -0.422 | -0.422 | -0.231 | -0.231 | -0.231 | -0.231 | -0.049 | -0.049 | -0.049 | -0.049 | 0.023 | 0.023 | 0.023 | 0.023 | 0.329 | 0.329 | 0.329 | 0.329 | 0.048 | 0.048 | 0.048 | 0.048 | 0.019 | 0.019 | 0.019 | 0.019 | 0.008 | 0.008 | 0.008 | 0.008 | -0.368 | -0.368 | -0.368 | -0.368 | 0.057 | 0.057 | 0.057 | 0.057 | 0.071 | 0.071 | 0.071 | 0.071 | -0.01 | -0.01 | -0.01 | -0.01 | 0.083 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.001 | -0.011 | -10.954 | -0.59 | -0.001 | -0.002 | -0.003 | -2.977 | 1.343 | 0.539 | -1.899 | -1.899 | -1.899 | 0 | 2.15 | 2.15 | 2.15 | 0 | -0.577 | -0.577 | -0.577 | 0 | -1.509 | -1.509 | -1.509 | -0.263 | -0.263 | -0.263 | -0.263 | -11.867 | -11.867 | -11.867 | -11.867 | 0.64 | 1.482 | 0.64 | 0.64 | -1.586 | -1.586 | -1.586 | -1.586 | -2.474 | -2.474 | -2.474 | -2.474 | 3.832 | 3.832 | 3.832 | 3.832 | 15.24 | 15.24 | 15.24 | 15.24 | 1.735 | 1.735 | 1.735 | 1.735 | -0.555 | -0.555 | -0.555 | -0.555 | -0.428 | -0.428 | -0.428 | -0.428 | -6.839 | -6.839 | -6.839 | -6.839 | 1.67 | 1.67 | 1.67 | 1.67 | 2.69 | 2.69 | 2.69 | 2.69 | -0.169 | -0.169 | -0.169 | -0.169 | 1.897 | 1.897 | 1.897 | 1.897 | 1.457 | 1.457 | 1.457 | 1.457 | 0.427 | 0.427 | 0.427 | 0.427 |
Nettowinst
| 1.825 | -2.527 | 3.966 | -156.025 | -7.968 | -3.353 | -6.58 | 9.919 | 1.395 | -10.262 | -20.788 | -9.848 | -12.093 | -6.047 | -2.375 | -4.068 | -6.166 | -3.083 | -11.455 | -9.758 | -24.317 | -12.159 | -1.54 | -4.871 | -17.945 | -11.304 | -31.984 | -11.304 | -13.232 | -22.923 | -13.038 | -22.923 | -78.655 | -31.749 | -84.435 | -31.749 | -31.749 | -27.559 | -27.559 | -27.559 | -27.559 | -2.882 | -2.882 | -2.882 | -2.882 | -1.782 | -1.782 | -1.782 | -1.782 | 25.813 | 25.813 | 25.813 | 25.813 | 3.367 | 3.367 | 3.367 | 3.367 | 1.599 | 1.599 | 1.599 | 1.599 | 0.758 | 0.758 | 0.758 | 0.758 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.068 | 1.936 | 1.936 | 1.936 | 1.936 | -0.194 | -0.194 | -0.194 | -0.194 | 1.124 | 1.124 | 1.124 | 1.124 | 1.006 | 1.006 | 1.006 | 1.006 | 0.265 | 0.265 | 0.265 | 0.265 |
Nettowinstmarge
| 0.022 | -0.033 | 0.053 | -1.886 | -0.127 | -0.055 | -0.132 | 0.162 | 0.02 | -0.132 | -0.309 | -0.275 | -0.159 | -0.159 | -0.035 | -0.13 | -0.108 | -0.108 | -0.296 | -0.32 | -0.703 | -0.703 | -0.022 | -0.155 | -0.318 | -0.312 | -0.488 | -0.312 | -0.167 | -0.402 | -0.121 | -0.402 | -0.656 | -0.431 | -0.712 | -0.431 | -0.431 | -0.219 | -0.219 | -0.219 | -0.219 | -0.027 | -0.027 | -0.027 | -0.027 | -0.02 | -0.02 | -0.02 | -0.02 | 0.207 | 0.207 | 0.207 | 0.207 | 0.032 | 0.032 | 0.032 | 0.032 | 0.03 | 0.03 | 0.03 | 0.03 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.051 | 0.051 | 0.051 | 0.051 | -0.012 | -0.012 | -0.012 | -0.012 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.001 | -0.002 | 0.003 | -0.12 | -0.007 | -0.003 | -0.006 | 0.008 | 0.001 | -0.012 | -0.024 | -0.011 | -0.016 | -0.008 | -0.003 | -0.005 | -0.011 | -0.005 | -0.027 | -0.021 | -0.064 | -0.032 | -0.005 | -0.015 | -0.067 | -0.033 | -0.12 | -0.033 | -0.049 | -0.067 | -0.049 | -0.067 | -0.3 | -0.19 | -0.59 | -0.19 | -0.19 | -0.23 | -0.23 | -0.23 | -0.23 | -0.03 | -0.03 | -0.03 | -0.03 | -0.019 | -0.019 | -0.019 | -0.019 | 0.27 | 0.27 | 0.27 | 0.27 | 0.041 | 0.041 | 0.041 | 0.041 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.032 | 0.032 | 0.032 | 0.032 | -0.004 | -0.004 | -0.004 | -0.004 | 0.021 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.072 | 0.072 | 0.072 | 0.072 |
Verwaterde WPA
| 0.001 | -0.002 | 0.003 | -0.12 | -0.007 | -0.003 | -0.006 | 0.008 | 0.001 | -0.012 | -0.024 | -0.011 | -0.016 | -0.008 | -0.003 | -0.005 | -0.011 | -0.005 | -0.027 | -0.021 | -0.064 | -0.032 | -0.005 | -0.015 | -0.067 | -0.033 | -0.12 | -0.033 | -0.049 | -0.067 | -0.049 | -0.067 | -0.3 | -0.19 | -0.59 | -0.19 | -0.19 | -0.23 | -0.23 | -0.23 | -0.23 | -0.03 | -0.03 | -0.03 | -0.03 | -0.019 | -0.019 | -0.019 | -0.019 | 0.27 | 0.27 | 0.27 | 0.27 | 0.041 | 0.041 | 0.041 | 0.041 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.032 | 0.032 | 0.032 | 0.032 | -0.004 | -0.004 | -0.004 | -0.004 | 0.021 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.072 | 0.072 | 0.072 | 0.072 |
EBITDA
| 17.129 | 10.569 | 9.912 | 15.047 | 8.318 | 11.174 | 6.094 | 15.151 | 10.319 | 14.193 | 9.273 | -1.158 | 11.512 | 5.756 | 12.754 | 3.349 | 4.525 | 2.263 | -0.886 | -2.114 | -0.447 | -0.224 | 6.126 | -0.544 | 8.925 | 0.335 | 6.623 | 0.335 | 5.891 | -13.459 | -2.17 | -13.459 | -4.198 | -15.545 | -5.378 | -15.545 | -15.545 | -16.432 | -16.432 | -16.432 | -16.432 | 7.574 | 7.574 | 7.574 | 7.574 | 13.593 | 13.593 | 13.593 | 13.593 | 52.379 | 52.379 | 52.379 | 52.379 | 9.684 | 9.684 | 9.684 | 9.684 | 3.922 | 3.922 | 3.922 | 3.922 | 2.148 | 2.148 | 2.148 | 2.148 | -5.433 | -5.433 | -5.433 | -5.433 | 2.962 | 2.962 | 2.962 | 2.962 | 5.964 | 5.964 | 5.964 | 5.964 | 0.425 | 0.425 | 0.425 | 0.425 | 3.928 | 3.928 | 3.928 | 3.928 | 2.508 | 2.508 | 2.508 | 2.508 | 0.692 | 0.692 | 0.692 | 0.692 |
EBITDA ratio
| 0.21 | 0.136 | 0.132 | 0.182 | 0.133 | 0.184 | 0.122 | 0.247 | 0.149 | 0.183 | 0.138 | -0.032 | 0.151 | 0.151 | 0.189 | 0.107 | 0.079 | 0.079 | -0.023 | -0.069 | -0.013 | -0.013 | 0.089 | -0.017 | 0.158 | 0.009 | 0.101 | 0.009 | 0.074 | -0.236 | -0.02 | -0.236 | -0.035 | -0.211 | -0.045 | -0.211 | -0.211 | -0.13 | -0.13 | -0.13 | -0.13 | 0.07 | 0.07 | 0.07 | 0.07 | 0.152 | 0.152 | 0.152 | 0.152 | 0.42 | 0.42 | 0.42 | 0.42 | 0.091 | 0.091 | 0.091 | 0.091 | 0.073 | 0.073 | 0.073 | 0.073 | 0.05 | 0.05 | 0.05 | 0.05 | -0.293 | -0.293 | -0.293 | -0.293 | 0.101 | 0.101 | 0.101 | 0.101 | 0.158 | 0.158 | 0.158 | 0.158 | 0.025 | 0.025 | 0.025 | 0.025 | 0.172 | 0.172 | 0.172 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |