Byggmästare Anders J Ahlström Holding AB (publ)
SSE:AJA-B.ST
225 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 82.857 | 547.262 | 301.712 | -557.365 | -174.747 | 56.271 | -239.214 | 382.763 | -185.647 | 359.109 | 95.463 | 465.251 | 29.373 | 15.48 | 72.97 | 47.38 | 7.249 | -15.187 | 40.517 | -12.094 | 5.668 | 7.015 | -33.425 | 18.266 | 206.881 | 20.217 | 167.232 | 6.411 | 7.175 | -8.7 | 155.879 | 7.15 | 5.808 | 3.285 | 157.229 | 7.203 | 5.843 | 3.49 | 9.17 | 278.318 | 0.737 | -4.43 | 29.914 |
Afschrijvingen & Amortisatie
| 0.024 | 0.013 | 8.752 | 2.176 | 22.2 | 10.671 | 11.318 | 11.436 | 10.923 | 11.098 | 10.233 | 11.412 | 10.037 | 8.964 | 1.754 | 1.874 | 2.137 | 4.292 | 2.149 | 2.106 | 1.951 | 1.955 | 0.763 | 0.548 | -0.625 | 1.115 | 1.097 | 1.051 | 1.041 | 1.017 | -0.169 | 1.057 | 0.977 | 1.197 | 1.396 | 0.999 | 0.947 | 0.892 | -0.563 | 1.132 | 0.748 | 0.579 | 0.263 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.099 | 1.824 | 43.971 | 14.332 | 10.205 | -22.319 | 28.336 | -37.416 | 21.898 | -11.091 | 90.168 | -16.809 | 9.376 | 3.577 | 0.385 | -1.873 | -4.11 | 8.356 | 1.229 | 2.342 | -7.561 | -1.427 | -7.661 | 3.258 | 0.281 | -4.674 | 10.304 | -0.066 | -2.684 | -4.408 | 8.815 | -3.27 | -5.299 | -1.166 | 6.828 | 1.21 | 1.151 | 2.24 | -0.231 | 0.251 | -1.393 | 8.819 | 9.68 |
Vorderingen
| 0 | 0 | 15.06 | 0 | 0 | 0 | 10.368 | 0 | 0 | 0 | 40.123 | 0 | 0 | 0 | 8.885 | 0 | 0 | 0 | 9.268 | 0 | 0 | 0 | -17.21 | -2.517 | 3.849 | -1.953 | 2.994 | -1.01 | -1.471 | -3.814 | 3.021 | 1.519 | -7.088 | -0.33 | 0.667 | 1.768 | -4.018 | 0.796 | -1.297 | -0.138 | -1.369 | -2.173 | -0.253 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.099 | 1.824 | 28.911 | 14.332 | 10.205 | -22.319 | 17.968 | -37.416 | 21.898 | -11.099 | 77.995 | -16.809 | 9.376 | 3.576 | -5.654 | -1.873 | -4.11 | 8.355 | -3.253 | 2.343 | -7.561 | -1.427 | 5.567 | 7.345 | -7.538 | 0.334 | 4.564 | -2.166 | 0.314 | -3.23 | 7.812 | -4.176 | 0.779 | -2.072 | 7.565 | -2.348 | 3.865 | 0.883 | 1.063 | -0.908 | -0.024 | 10.927 | 9.933 |
Overige Niet-Contante Posten
| -76.773 | -521.98 | -264.943 | 550.337 | 179.289 | -80.598 | 247.598 | -379.354 | 184.703 | -376.143 | -61.552 | -471.971 | -27.198 | -20.643 | -75.393 | -56.258 | -14.305 | 7.704 | -45.532 | 0.493 | -8.814 | -14.546 | 33.812 | -21.66 | -235.493 | -21.385 | -166.744 | -0.265 | -4.32 | 12.835 | -153.558 | 1.303 | 0.78 | 0.03 | -154.676 | 0.29 | -0.876 | -0.158 | -5.451 | -271.094 | 3.201 | 5.06 | -30.608 |
Kasstroom uit Operationele Activiteiten
| 5.961 | 27.106 | 89.492 | 9.48 | 36.947 | -35.975 | 48.038 | -22.571 | 31.877 | -17.027 | 124.079 | -12.117 | 21.588 | -1.586 | -2.038 | -8.877 | -9.029 | 0.873 | -1.637 | -7.153 | -8.756 | -7.003 | -6.511 | 0.412 | -28.956 | -4.727 | 11.889 | 7.131 | 1.212 | 0.744 | 10.967 | 6.24 | 2.266 | 3.346 | 10.777 | 9.702 | 7.065 | 6.464 | 2.925 | 8.607 | 3.293 | 10.028 | 9.249 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.461 | 0 | 3.22 | -0.277 | 0.577 | -5.203 | -3.367 | -4.215 | -1.186 | -2.991 | 4.852 | -2.88 | -2.163 | -0.747 | -1.189 | -0.354 | -0.325 | -0.457 | -0.112 | -0.948 | -0.704 | -0.85 | -0.982 | -1.542 | -0.685 | -2.443 | -2.822 | -1.686 | -1.302 | -0.637 | -1.583 | -0.602 | -2.983 | -1.511 | -0.033 | -0.009 | -0.312 | -0.172 | 1.163 | -1.3 | -1.563 | 0 | 0 |
Netto Overnames
| 0 | 0 | 238.433 | -44.975 | -9.998 | -31.104 | -160.312 | 10.851 | -42.855 | 68.532 | -29.357 | -36.09 | -72.403 | 19.127 | -40.868 | -5.698 | -58.836 | -20.667 | -89.714 | 5.197 | -2.087 | 97.566 | 0.475 | -11.194 | 516.769 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | -28.807 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.512 | 0 | 0 | 0 | -9.998 | -31.104 | -125.588 | -16.485 | -45.242 | -62.276 | -27.202 | -2.879 | -72.403 | -10.355 | 1.189 | 0.354 | 0.325 | 0 | 0 | 0 | 0.6 | 0 | -136.61 | -0.181 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -2.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.866 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 4.464 | 0.096 | -1.33 | 14 | -0.142 | 0.142 | -0.415 | 2.76 | 0.041 | 23.053 | 2.82 | 0.206 | 1.272 | 0 | 0 | 0 | 2.586 | 0 | -0.557 | -1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 0 | 238.433 | -44.975 | 9.998 | 31.104 | 160.312 | -14.001 | 42.855 | -2.992 | -4.847 | -33.33 | -72.362 | 3.768 | -15.522 | -0.355 | -0.025 | -6.563 | 78.187 | 0.007 | -0.6 | 97.567 | -14.608 | 1.491 | 0.001 | -12.914 | -13.184 | -3.666 | -6.384 | -5.543 | -5.26 | -1.732 | 33.278 | -1.403 | -33.669 | -3.238 | -2.854 | -1.406 | -4.951 | 0.027 | -4.708 | -0.83 | -706.118 |
Kasstroom uit Investeringsactiviteiten
| -0.972 | 0 | 241.653 | -45.252 | -4.957 | -36.211 | -130.285 | -9.85 | -46.57 | 65.682 | -34.619 | -36.209 | -74.525 | 22.148 | -53.57 | -5.847 | -57.589 | -27.687 | -11.639 | 4.256 | -0.205 | 96.716 | -152.282 | -12.916 | 516.085 | -17.357 | -16.006 | -5.352 | -7.686 | -6.18 | -6.493 | -2.334 | 27.675 | -2.914 | -33.702 | -3.247 | -31.973 | -1.578 | -3.788 | -1.3 | -6.271 | -0.83 | -715.984 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -46.066 | -16.263 | -21.656 | -15.832 | -0.394 | -4.91 | -13.386 | -14.635 | -7.135 | -9.501 | -5.8 | -5.81 | -32.018 | -1.614 | -0.74 | -0.119 | -1.61 | -1.233 | -0.814 | -0.587 | 0 | -0.739 | -0.948 | -53.13 | -3.503 | -54.899 | -0.827 | -2.519 | -3.8 | -3.062 | -3.916 | -206.639 | -2.375 | -3.165 | -3.165 | -2.325 | -2.325 | -0.501 | -2.476 | -2.325 | -2.325 | -11.29 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.525 | 0 | -20.196 | -5.533 | 0.046 | 5.625 | 0 | 25.776 | 0 | -1.416 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.081 | 0 | 3.265 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 3.068 | 0 | 0.156 | 0 | 2.956 | 0 | 0.155 | 0 | 116 | 0 | 0 | 0 | 81.9 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.473 | 0 | -2.393 | -2.393 | -8.015 | 0 | -1.445 | -1.445 | -16.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.606 | 0 | 0 | 0 | -4.904 | 0 | 0 | 0 | -4.554 | 0 | 0 | 0 | -4.203 | 0 | 0 | 0 | -3.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.001 | 0 | -80.91 | -21.656 | -18.841 | -4.864 | -17.53 | 29.955 | 9.773 | -15.82 | -56.911 | -0.733 | -2.056 | 53.512 | 0.494 | -0.74 | -0.145 | -1.3 | -25.605 | -0.666 | -0.001 | -1.665 | -0.797 | 0.074 | 54.519 | -3.504 | 54.497 | 2.17 | 0.001 | 0 | -0.001 | 200.001 | 235.211 | 0 | -2.956 | 0 | 22.657 | -6.09 | -1.826 | -0.154 | -2.674 | 0 | 665 |
Kasstroom uit Financieringsactiviteiten
| -9.473 | -46.066 | -94.78 | -21.131 | -45.081 | -25.454 | -27.973 | 16.615 | -20.882 | -22.955 | -40.636 | -6.533 | -9.282 | 21.494 | -1.12 | -0.74 | -5.87 | -2.91 | -26.837 | -1.48 | -6.706 | -1.665 | 1.729 | -0.79 | 49.965 | -3.504 | 54.497 | 2.17 | -6.722 | -3.8 | 0.005 | -3.916 | 25.017 | -2.375 | -3.165 | -3.165 | 20.487 | -2.325 | 113.673 | -2.476 | -4.999 | -2.325 | 735.61 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -245.027 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0.001 | -0.001 | 0.001 | 0 | 0 | -0.001 | 0.001 | 0.001 | -0.002 | -0.001 | 0 | 0.001 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 706.735 |
Netto Kasstroomverandering
| -4.485 | -263.986 | 236.365 | -56.903 | -13.09 | -97.64 | -110.22 | -15.806 | -35.575 | 25.7 | 48.823 | -54.859 | -62.219 | 42.056 | -56.729 | -15.463 | -72.489 | -29.723 | -40.113 | -4.377 | -15.668 | 88.049 | -157.063 | -13.296 | 537.093 | -25.588 | 50.381 | 3.949 | -13.196 | -9.206 | 4.479 | -0.01 | 54.958 | -1.943 | -26.09 | 3.29 | -4.421 | 2.561 | 112.81 | 4.831 | -7.977 | 6.873 | 735.61 |
Kaspositie aan het Einde van de Periode
| 35.587 | 40.072 | 304.058 | 67.693 | 124.596 | 137.686 | 235.326 | 345.546 | 361.352 | 396.927 | 371.227 | 322.404 | 377.263 | 439.482 | 397.426 | 454.155 | 469.618 | 542.107 | 571.83 | 611.943 | 616.32 | 631.988 | 543.939 | 701.002 | 714.298 | 177.205 | 202.793 | 152.412 | 148.463 | 161.659 | 170.865 | 166.386 | 166.396 | 111.437 | 113.38 | 139.47 | 136.181 | 31.06 | 145.325 | 32.515 | 27.685 | 34.359 | 28.875 |