DocCheck AG
FSX:AJ91.DE
9.15 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.79 | 14.363 | 10.999 | 13.387 | 12.131 | 18.189 | 19.683 | 17.514 | 11.302 | 7.986 | 7.271 | 9.414 | 5.712 | 7.976 | 6.93 | 8.596 | 6.705 | 8.585 | 7.652 | 8.76 | 6.623 | 6.996 | 5.164 | 5.484 | 5.484 | 8.244 | 8.3 |
Kortetermijnbeleggingen
| 3.679 | 3.155 | 2.845 | 2.271 | 2.499 | 3.335 | 3.132 | 2.478 | 2.286 | 1.268 | 1.069 | 1.008 | 0.505 | 1.154 | 0.337 | 0.835 | 0.328 | 0.956 | 0.259 | 0.008 | 1.258 | 0.015 | 1.102 | 0.028 | 0.028 | 0 | 3.207 |
Liquide middelen en kortetermijnbeleggingen
| 19.469 | 17.518 | 13.844 | 15.659 | 14.63 | 21.524 | 22.815 | 19.992 | 13.588 | 9.254 | 8.34 | 10.422 | 7.387 | 9.129 | 8.351 | 9.43 | 7.853 | 9.542 | 8.876 | 9.453 | 8.504 | 7.122 | 6.266 | 5.512 | 5.512 | 8.244 | 11.507 |
Nettovorderingen
| 7.918 | 13.108 | 13.976 | 15.624 | 10.89 | 10.598 | 9.333 | 8.599 | 5.405 | 6.848 | 5.047 | 4.448 | 4.424 | 4.967 | 3.821 | 4.28 | 3.379 | 4.69 | 3.491 | 3.139 | 2.694 | 3.047 | 2.427 | 2.68 | 2.68 | 1.763 | 0 |
Voorraad
| 3.185 | 3.212 | 3.323 | 3.349 | 2.548 | 3.639 | 2.353 | 3.77 | 2.466 | 1.756 | 1.599 | 1.416 | 1.386 | 1.291 | 1.373 | 1.15 | 1.344 | 1.263 | 1.345 | 1.417 | 1.171 | 0.968 | 0.835 | 0.805 | 0.805 | 0.924 | 0.885 |
Overige vlottende activa
| 4.32 | 0.621 | 1.015 | 0.579 | 1.082 | 0.545 | 0.858 | 0.304 | 0.376 | 0.38 | 0.347 | 1.32 | 2.093 | 1.396 | 1.084 | 1.124 | 0.821 | 1.138 | 0.965 | 0.998 | 0.624 | 0.47 | 0 | 0.264 | 0.264 | 0.372 | 3.04 |
Totaal vlottende activa
| 34.891 | 34.459 | 32.158 | 35.21 | 29.15 | 36.306 | 35.358 | 32.665 | 21.834 | 18.238 | 15.333 | 16.597 | 14.12 | 15.629 | 13.545 | 15.15 | 12.577 | 15.676 | 13.713 | 14.321 | 12.369 | 11.496 | 9.528 | 9.262 | 9.262 | 11.303 | 15.432 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.822 | 15.827 | 18.848 | 19.208 | 14.834 | 14.523 | 13.556 | 6.467 | 6.087 | 6.504 | 6.872 | 4.259 | 4.064 | 3.184 | 3.265 | 3.349 | 3.332 | 3.105 | 2.204 | 1.688 | 1.789 | 1.814 | 1.907 | 2.022 | 2.022 | 1.377 | 1.594 |
Goodwill
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.029 | 0.017 | 0.017 | 0.017 | 0.206 | 0.206 | 0.206 | 0.206 | 0.206 | 0 | 0 |
Immateriële activa
| 0.087 | 0.508 | 0.196 | 0.24 | 0.292 | 0.347 | 0.384 | 0.469 | 0.485 | 0.502 | 0.522 | 0.496 | 0.347 | 0.207 | 0.22 | 0.196 | 0.226 | 0.241 | 0.271 | 0.196 | 0.143 | 0.101 | 0.139 | 0.175 | 0.175 | 0 | 0 |
Goodwill en immateriële activa
| 0.107 | 0.527 | 0.215 | 0.26 | 0.312 | 0.367 | 0.401 | 0.486 | 0.502 | 0.519 | 0.54 | 0.513 | 0.364 | 0.224 | 0.238 | 0.213 | 0.254 | 0.258 | 0.289 | 0.213 | 0.349 | 0.307 | 0.346 | 0.381 | 0.381 | 0.8 | 1.045 |
Langetermijnbeleggingen
| 3.367 | 5.667 | 5.454 | 5.331 | 9.051 | 5.548 | 5.636 | 5.386 | 5.375 | 5.796 | 6.206 | 6.113 | 6.917 | 7.29 | 7.629 | 6.996 | 7.284 | 7.016 | 7.023 | 7.048 | 7.374 | 7.475 | 8.671 | 9.096 | 9.096 | 0 | -3.121 |
Belastingvorderingen
| 0.084 | 3.04 | 0.278 | 3.287 | 0.022 | 3.528 | 0.051 | 2.006 | 0.321 | 1.805 | 0.37 | 0.368 | 0.264 | 0.14 | 0.067 | 0.067 | 0.112 | 0.119 | 0.047 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 |
Overige niet-vlottende activa
| 2.453 | -0.412 | -0.02 | -0.02 | -0.02 | -0.02 | -0.017 | -0.017 | -0.017 | -0.017 | -0.017 | -0.368 | -0.264 | -0.14 | -0.067 | -0.067 | -0.112 | -0.119 | -0.047 | -0.045 | -9.512 | 0.003 | 0.062 | -11.5 | -11.5 | 7.21 | 5.935 |
Totaal niet-vlottende activa
| 20.833 | 24.649 | 24.775 | 28.067 | 24.199 | 23.946 | 19.627 | 14.329 | 12.267 | 14.608 | 13.971 | 10.885 | 11.345 | 10.698 | 11.132 | 10.558 | 10.87 | 10.378 | 9.516 | 8.95 | 9.512 | 9.6 | 10.985 | 11.5 | 11.5 | 9.387 | 5.462 |
Totaal activa
| 55.724 | 59.108 | 56.933 | 63.277 | 53.349 | 60.253 | 54.985 | 46.994 | 34.101 | 32.846 | 29.304 | 27.9 | 25.73 | 26.965 | 24.744 | 25.775 | 23.56 | 26.226 | 23.276 | 23.487 | 21.881 | 21.096 | 20.513 | 20.762 | 20.762 | 20.689 | 20.893 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 1.853 | 2.311 | 2.306 | 2.54 | 1.936 | 1.997 | 1.743 | 1.296 | 1.081 | 0.918 | 1.178 | 1.108 | 1.632 | 1.539 | 1.104 | 0.677 | 0.587 | 1.068 | 0.71 | 0.586 | 0.563 | 0.614 | 0.468 | 0.577 | 0.577 | 0.464 | 0.627 |
Kortlopende schulden
| -1.589 | 0.896 | 3.546 | 0.913 | 1.916 | 0.835 | 4.865 | 0.806 | 0.773 | 0.806 | 0.025 | 0.182 | 0 | 0 | 0 | 0.008 | 0 | 0.011 | 0.023 | 0.038 | 0.028 | 0.03 | 0.033 | 0.038 | 0 | 0.029 | 0.043 |
Belastingschulden
| 0 | 3.009 | 3.546 | 3.335 | 1.916 | 1.213 | 4.865 | 2.65 | 0.773 | 0.557 | 0.782 | 1.591 | 0.383 | 1.259 | 0.204 | 1.852 | 0.844 | 1.616 | 0.581 | 0.786 | 0 | 0 | 0 | 0.314 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.589 | 1.649 | 1.185 | 1.433 | 1.953 | 2.192 | 1.749 | 2.29 | 1.723 | 2.211 | 1.198 | -0.182 | 0 | 0 | 0 | -0.008 | 0 | -0.011 | -0.023 | -0.038 | 0 | 0 | 0 | -0.038 | 0 | 1.144 | 1.964 |
Overige kortlopende verplichtingen
| 11.702 | 8.131 | 6.34 | 9.282 | 6.014 | 7.042 | 6.032 | 7.901 | 4.647 | 3.624 | 3.559 | 5.623 | 4.271 | 4.311 | 3.995 | 4.566 | 4.339 | 5.2 | 4.64 | 4.17 | 3.497 | 2.465 | 2.978 | 2.354 | 2.354 | 0.301 | -0 |
Totaal kortlopende verplichtingen
| 13.554 | 12.987 | 13.377 | 14.168 | 11.819 | 12.066 | 14.388 | 12.293 | 8.225 | 7.559 | 5.961 | 6.731 | 5.902 | 5.85 | 5.099 | 5.243 | 4.926 | 6.268 | 5.349 | 4.756 | 4.088 | 3.109 | 3.479 | 2.93 | 2.93 | 1.938 | 2.634 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 4.957 | 5.736 | 6.161 | 0 | 6.197 | 0 | 0.805 | 0 | 1.559 | 2.674 | 0 | 0.029 | 0.032 | 0.034 | 0.036 | 0.038 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -4.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.204 | -0.237 | -0.154 | -0.101 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.305 | 3.131 | 0.279 | 3.402 | 0.286 | 3.814 | 0.552 | 2.513 | 0.352 | 1.675 | 0.316 | 0.266 | 0.279 | 0.235 | 0.27 | 0.19 | 0.139 | 0.201 | 0.22 | 0.145 | 0 | 0 | 0 | 0.003 | 0 | 0.031 | 0 |
Overige niet-vlottende verplichtingen
| 4.508 | 4.957 | 0 | 0.131 | 5.997 | 0 | 6.572 | 0.03 | 1.22 | 0 | 0 | 0 | -0.029 | -0.032 | -0.034 | -0.036 | -0.038 | -0.04 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 |
Totaal niet-vlottende verplichtingen
| 4.813 | 8.088 | 6.015 | 9.694 | 6.283 | 10.011 | 7.124 | 3.347 | 1.572 | 3.234 | 2.989 | 0.266 | 0.029 | 0.032 | 0.034 | 0.036 | 0.038 | 0.04 | 0.239 | 0.145 | 0 | 0 | 0 | 0.003 | 0 | 0.031 | 0.67 |
Totaal passiva
| 18.367 | 21.074 | 19.392 | 23.862 | 18.102 | 22.077 | 21.512 | 15.64 | 9.797 | 10.793 | 8.95 | 6.998 | 6.446 | 6.336 | 5.582 | 5.608 | 5.202 | 6.569 | 5.588 | 4.901 | 4.088 | 3.109 | 3.479 | 2.933 | 2.93 | 1.969 | 2.634 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.074 | 5.074 | 5.074 | 5.034 | 5.034 | 5.034 | 5.034 | 5.03 | 5.03 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 5.34 | 5.343 |
Ingehouden winsten
| 21.316 | 21.94 | 21.374 | 23.459 | 19.279 | 22.202 | 17.562 | 15.832 | 9.134 | 7.128 | 5.441 | 6.024 | 4.41 | 5.745 | 4.289 | 5.33 | 3.599 | 4.672 | 2.824 | 3.538 | 2.55 | 2.842 | 1.976 | 2.752 | 2.752 | 2.36 | 1.861 |
Overige gereserveerde algehele resultaten
| 10.279 | -3.206 | -3.087 | -3.087 | -3.087 | -3.087 | -3.087 | -3.088 | -3.092 | -3.01 | -3.029 | 9.815 | 9.788 | 9.767 | 9.738 | 9.71 | 9.695 | 9.683 | 9.673 | 9.665 | 9.665 | 9.665 | 9.665 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 13.525 | 13.406 | 13.166 | 13.166 | 13.166 | 13.166 | 13.14 | 13.14 | 12.91 | 12.91 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 9.665 | 9.665 | 10.608 | 10.725 |
Totaal eigen vermogen van aandeelhouders
| 36.669 | 37.333 | 36.766 | 38.571 | 34.392 | 37.315 | 32.675 | 30.913 | 24.212 | 22.019 | 20.313 | 20.829 | 19.187 | 20.502 | 19.016 | 20.03 | 18.285 | 19.345 | 17.487 | 18.192 | 17.204 | 17.496 | 16.63 | 17.407 | 17.407 | 18.309 | 17.93 |
Totaal eigen vermogen
| 37.357 | 38.034 | 37.541 | 39.414 | 35.247 | 38.176 | 33.473 | 31.354 | 24.305 | 22.053 | 20.354 | 20.902 | 19.284 | 20.629 | 19.162 | 20.166 | 18.357 | 19.657 | 17.687 | 18.585 | 17.633 | 17.932 | 17.035 | 17.829 | 17.829 | 18.72 | 18.259 |
Totaal passiva en aandeelhoudersvermogen
| 55.724 | 59.108 | 56.933 | 63.277 | 53.349 | 60.253 | 54.985 | 46.994 | 34.101 | 32.846 | 29.304 | 27.9 | 25.73 | 26.965 | 24.744 | 25.775 | 23.56 | 26.226 | 23.276 | 23.487 | 21.881 | 21.041 | 20.513 | 20.762 | 0 | 20.689 | 20.893 |