iFAST Corporation Ltd.
SGX:AIY.SI
7.15 (SGD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 479.657 | 560.549 | 452.462 | 359.806 | 205.57 | 117.501 | 103.98 | 136.965 | 116.828 | 144.102 | 160.852 | 38.346 | 30.331 | 35.984 | 31.608 | 31.608 | 30.256 | 25.447 | 21.432 | 24.195 | 22.113 | 23.733 | 32.973 | 60.661 | 36.263 | 25.765 | 18.266 | 30.88 | 23.561 | 23.505 | 24.748 | 20.974 | 23.527 | 26.82 | 25.862 | 28.075 | 22.563 | 23.162 | 22.294 | 33.744 |
Kortetermijnbeleggingen
| 277.135 | 176.788 | 122.362 | 82.802 | 95.919 | 77.697 | 67.523 | 55.876 | 43.2 | 44.755 | 49.361 | 20.948 | 24.111 | 24.929 | 21.671 | 21.671 | 20.392 | 20.844 | 23.007 | 19.76 | 29.626 | 28.834 | 28.513 | 24.756 | 21.781 | 23.267 | 27.083 | 25.032 | 25.665 | 28.944 | 30.566 | 33.617 | 33.483 | 31.259 | 32.989 | 33.41 | 39.509 | 38.463 | 41.048 | 23.668 |
Liquide middelen en kortetermijnbeleggingen
| 842.42 | 737.337 | 574.824 | 442.608 | 301.489 | 195.198 | 171.503 | 192.841 | 160.028 | 188.857 | 210.213 | 59.294 | 54.442 | 60.913 | 53.279 | 53.279 | 50.648 | 46.291 | 44.439 | 43.954 | 51.739 | 52.567 | 61.486 | 85.417 | 58.044 | 49.032 | 45.349 | 55.911 | 49.226 | 52.449 | 55.314 | 54.591 | 57.01 | 58.079 | 58.851 | 61.484 | 62.072 | 61.625 | 63.342 | 57.412 |
Nettovorderingen
| 434.511 | 0 | 0 | 192.126 | 198.482 | 176.927 | 188.9 | 114.685 | 0 | 0 | 0 | 80.105 | 0 | 0 | 0 | 131.344 | 0 | 0 | 0 | 52.98 | 0 | 0 | 0 | 34.498 | 0 | 0 | 0 | 30.993 | 34.768 | 33.605 | 24.602 | 20.157 | 20.92 | 18.737 | 19.468 | 16.048 | 18.722 | 19.685 | 18.153 | 16.413 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | -208.757 | -154.351 | -80.037 | -70.279 | -58.333 | -47.284 | -47.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 441.421 | 6.622 | 7.573 | -634.733 | 6.179 | 5.305 | 6.095 | 20.599 | 5.597 | 5.151 | 4.957 | 15.244 | 3.126 | 3.89 | 141.324 | 9.98 | 1.89 | 1.526 | 1.887 | 7.776 | 1.337 | 1.324 | 1.407 | 7.735 | 1.327 | 1.229 | 1.405 | 7.547 | 1.408 | 2.111 | 1.609 | 5.676 | 1.358 | 1.336 | 1.421 | 5.27 | 1.289 | 0.885 | 0.714 | 3.2 |
Totaal vlottende activa
| 1,283.841 | 1,086.935 | 995.526 | 0 | 505.913 | 377.242 | 366.149 | 328.125 | 374.065 | 348.113 | 393.001 | 154.643 | 200.9 | 210.409 | 194.603 | 194.603 | 167.873 | 152.281 | 151.058 | 104.71 | 106.29 | 111.545 | 124.561 | 127.651 | 101.48 | 102.604 | 91.643 | 94.451 | 85.402 | 88.165 | 81.525 | 80.424 | 79.288 | 78.152 | 79.74 | 82.803 | 82.083 | 82.195 | 82.209 | 77.025 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 39.949 | 40.088 | 30.911 | 32.415 | 32.501 | 26.178 | 13.46 | 16.354 | 18.946 | 21.442 | 22.217 | 21.75 | 22.304 | 19.165 | 22.821 | 22.822 | 23.92 | 24.767 | 17.356 | 18.079 | 20.014 | 19.169 | 20.326 | 3.255 | 3.384 | 3.266 | 3.175 | 2.308 | 2.36 | 2.593 | 2.089 | 2.187 | 2.305 | 2.327 | 2.404 | 2.438 | 1.893 | 1.787 | 1.723 | 1.857 |
Goodwill
| 0 | 0 | 0 | 5.192 | 0 | 0 | 0 | 3.985 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0.346 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 77.373 | 0 | 0 | 0 | 0 | 0 | 70.02 | 0 | 0 | 0 | 32.277 | 0 | 0 | 0 | 25.159 | 0 | 0 | 0 | 21.866 | 0 | 0 | 0 | 17.511 | 0 | 0 | 0 | 13.281 | 11.497 | 11.189 | 10.742 | 10.386 | 8.698 | 7.97 | 7.275 | 5.175 | 3.859 | 3.119 | 2.549 | 1.803 |
Goodwill en immateriële activa
| 76.455 | 77.373 | 78.648 | 5.192 | 73.266 | 74.301 | 73.934 | 74.005 | 65.479 | 66.852 | 68.202 | 32.623 | 29.093 | 25.488 | 25.5 | 25.5 | 23.379 | 23.442 | 22.712 | 22.212 | 20.295 | 19.408 | 18.552 | 17.86 | 15.064 | 14.264 | 13.596 | 13.622 | 11.497 | 11.189 | 10.742 | 10.386 | 8.698 | 7.97 | 7.275 | 5.175 | 3.859 | 3.119 | 2.549 | 1.803 |
Langetermijnbeleggingen
| -135.053 | 98.098 | 57.362 | 33.378 | -54.733 | -48.22 | -35.373 | -29.362 | -24.271 | -30.932 | -40.179 | -11.477 | -13.797 | -9.094 | -6.912 | -6.911 | -6.499 | -9.079 | -11.554 | -8.44 | -18.987 | -19.684 | -20.468 | -16.102 | -12.802 | -14.486 | -18.329 | -16.948 | -17.843 | -24.963 | -27.133 | -30.298 | -30.276 | -28.398 | -31.365 | -31.602 | -37.947 | -36.693 | -39.224 | -21.637 |
Belastingvorderingen
| 2.083 | 2.267 | 2.956 | 7.615 | 2.151 | 2.22 | 2.253 | 2.379 | 2.557 | 2.478 | 2.418 | 2.448 | 1.857 | 1.444 | 1.099 | 1.099 | 1.036 | 1.002 | 1.09 | 1.139 | 1.096 | 1.062 | 1.016 | 0.987 | 0.849 | 0.791 | 0.694 | 0.542 | 0 | 0 | 29.023 | 32.418 | 32.457 | 30.304 | 32.128 | 0.004 | 0.013 | 0.016 | 0.017 | 0.022 |
Overige niet-vlottende activa
| 292.712 | 6.961 | 16.391 | -78.6 | 113.988 | 93.156 | 80.824 | 67.037 | 52.771 | 52.43 | 54.475 | 24.864 | 26.344 | 20.363 | 17.168 | 17.167 | 18.544 | 20.765 | 23.064 | 19.471 | 29.496 | 28.917 | 28.539 | 24.334 | 20.425 | 21.06 | 25.015 | 22.759 | 23.702 | 27.143 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 32.463 | 38.899 | 37.053 | 39.592 | 22.024 |
Totaal niet-vlottende activa
| 276.146 | 224.787 | 186.268 | 0 | 167.173 | 147.635 | 135.098 | 130.412 | 115.482 | 112.27 | 107.133 | 70.209 | 65.801 | 57.366 | 59.676 | 59.677 | 60.38 | 60.897 | 52.668 | 52.461 | 51.914 | 48.872 | 47.965 | 30.333 | 26.92 | 24.895 | 24.151 | 22.283 | 19.716 | 15.962 | 14.732 | 14.704 | 13.195 | 12.214 | 10.453 | 8.477 | 6.717 | 5.282 | 4.657 | 4.068 |
Totaal activa
| 1,559.987 | 1,311.722 | 1,181.794 | 837.758 | 673.086 | 524.877 | 501.247 | 458.537 | 489.547 | 460.383 | 500.134 | 224.851 | 266.701 | 267.775 | 254.279 | 254.279 | 228.253 | 213.178 | 203.726 | 157.171 | 158.204 | 160.417 | 172.526 | 157.983 | 128.4 | 127.499 | 115.794 | 116.734 | 105.118 | 104.127 | 96.257 | 95.128 | 92.483 | 90.366 | 90.193 | 91.28 | 88.8 | 87.477 | 86.866 | 81.093 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 96.706 | 82.55 | 70.853 | 0 | 50.087 | 49.861 | 48.108 | 11.771 | 51.738 | 51.318 | 55.068 | 3.496 | 34.024 | 29.375 | 31.735 | 4.288 | 28.253 | 21.837 | 21.471 | 3.327 | 20.145 | 19.53 | 21.683 | 2.205 | 19.533 | 18.723 | 17.074 | 1.859 | 23.009 | 23.278 | 14.438 | 1.681 | 13.447 | 12.417 | 11.897 | 1.608 | 12.784 | 13.217 | 12.323 | 2.443 |
Kortlopende schulden
| 22.594 | 23.316 | 53.089 | 43.784 | 25.81 | 23.398 | 17.501 | 24.048 | 6.982 | 7.964 | 16.102 | 7.665 | 7.628 | 6.948 | 7.205 | 4.127 | 9.568 | 10.664 | 7.659 | 8.171 | 15.434 | 15.439 | 19.469 | 37.36 | 9.979 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 13.235 | 11.491 | 10.509 | 0 | 3.993 | 3.58 | 3.877 | 2.859 | 2.54 | 3.511 | 5.166 | 4.191 | 3.54 | 3.764 | 3.078 | 3.078 | 3.1 | 2.93 | 1.862 | 1.53 | 1.279 | 1.681 | 2.012 | 1.663 | 1.458 | 1.457 | 1.464 | 1.079 | 0.93 | 0.873 | 0.803 | 0.504 | 0.449 | 0.602 | 0.747 | 0.646 | 0.744 | 0.773 | 0.608 | 0.309 |
Uitgestelde opbrengsten
| 0 | 822.467 | 237.93 | 81.404 | 98.373 | 77.01 | 102.241 | 50.276 | 123.216 | 74.573 | 0 | 0 | 3.54 | 3.764 | 3.078 | 3.078 | 3.1 | 2.93 | 1.862 | 1.53 | 1.279 | 1.681 | 2.012 | 1.663 | 1.458 | 1.457 | 1.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,014.452 | 787.66 | 277.496 | 512.774 | 133.716 | 42.24 | 86.565 | 130.719 | 65.294 | 78.03 | 166.425 | 71.26 | 84.911 | 98.248 | 94.232 | 118.602 | 71.441 | 65.871 | 66.442 | 40.295 | 19.525 | 24.893 | 28.54 | 28.141 | 11.673 | 22.898 | 12.16 | 31.329 | 0 | 0 | 0 | 13.842 | 0 | 0 | 0 | 12.229 | 0 | 0 | 0 | 11.111 |
Totaal kortlopende verplichtingen
| 1,146.987 | 905.017 | 887.807 | 43.784 | 410.352 | 273.099 | 258.292 | 219.673 | 249.77 | 215.396 | 242.761 | 86.611 | 130.103 | 138.335 | 136.25 | 136.25 | 112.362 | 101.302 | 97.434 | 54.852 | 56.383 | 61.543 | 71.704 | 71.033 | 42.643 | 43.083 | 30.703 | 34.273 | 23.944 | 24.156 | 15.246 | 16.032 | 13.9 | 13.023 | 12.644 | 14.482 | 13.528 | 13.99 | 12.931 | 13.863 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 116.779 | 117.789 | 13.837 | -4.855 | 15.386 | 11.287 | 7.79 | 10.561 | 13.176 | 15.364 | 15.294 | 7.513 | 9.458 | 8.637 | 10.53 | 12.013 | 14.013 | 15.108 | 10.428 | 10.755 | 11.725 | 10.453 | 11.348 | 0.008 | 0.009 | 0.011 | 0.012 | 0.013 | 0.015 | 0.016 | 0.017 | 0.019 | 0.02 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 141.035 | 237.93 | 81.404 | 98.373 | 77.01 | 102.241 | 50.276 | 123.216 | 74.573 | 95.892 | 36.739 | 84.911 | 98.248 | 87.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.772 | 3.243 | 3.299 | 8.198 | 2.507 | 2.427 | 2.709 | 2.867 | 2.692 | 2.825 | 3.049 | 3.092 | 2.733 | 2.61 | 2.616 | 2.616 | 2.022 | 1.914 | 1.888 | 1.928 | 1.73 | 1.61 | 1.572 | 1.588 | 1.412 | 1.289 | 1.25 | 1.195 | 0.711 | 0.562 | 0.457 | 0.482 | 0.249 | 0.222 | 0.228 | 0.239 | 0.203 | 0.182 | 0.188 | 0.207 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 410.888 | 0 | 0 | -3.895 | -5.28 | -6.588 | -7.682 | -7.647 | 0 | 0 | 0 | 1.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0.325 |
Totaal niet-vlottende verplichtingen
| 119.551 | 121.032 | 17.136 | 516.116 | 17.893 | 13.714 | 6.604 | 8.148 | 9.28 | 10.507 | 10.696 | 10.605 | 12.191 | 11.247 | 14.629 | 14.629 | 16.035 | 17.022 | 12.316 | 12.683 | 13.455 | 12.063 | 12.92 | 1.595 | 1.421 | 1.3 | 1.262 | 1.209 | 0.726 | 0.578 | 0.474 | 0.501 | 0.269 | 0.243 | 0.228 | 0.239 | 0.203 | 0.182 | 0.247 | 0.325 |
Totaal passiva
| 1,266.538 | 1,026.049 | 904.943 | 580.381 | 428.245 | 286.813 | 264.896 | 227.82 | 259.05 | 225.903 | 253.457 | 97.216 | 142.294 | 149.582 | 150.879 | 150.879 | 128.397 | 118.324 | 109.75 | 67.535 | 69.838 | 73.606 | 84.624 | 72.628 | 44.064 | 44.383 | 31.965 | 35.481 | 24.67 | 24.734 | 15.72 | 16.532 | 14.169 | 13.266 | 12.872 | 14.721 | 13.731 | 14.172 | 13.178 | 14.188 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 171.435 | 171.435 | 171.435 | 171.165 | 171.118 | 171.103 | 171.075 | 171.059 | 171.004 | 171.004 | 170.984 | 67.578 | 67.563 | 67.323 | 66.976 | 66.976 | 66.711 | 66.358 | 66.326 | 66.18 | 66.137 | 66.075 | 66.002 | 65.969 | 65.842 | 65.648 | 65.552 | 65.545 | 65.199 | 64.84 | 64.185 | 64.148 | 64.142 | 62.626 | 62.579 | 62.546 | 62.517 | 61.546 | 61.446 | 58.342 |
Ingehouden winsten
| 91.798 | 79.461 | 71.471 | 56.962 | 47.53 | 42.037 | 45.449 | 42.472 | 48.945 | 50.082 | 59.215 | 53.48 | 49.879 | 46.031 | 43.231 | 34.418 | 0 | 0 | 25.502 | 21.867 | 20.882 | 20.437 | 22.484 | 20.611 | 20.14 | 19.536 | 20.949 | 17.361 | 16.84 | 16.319 | 17.861 | 15.616 | 16.257 | 16.14 | 18.732 | 17.48 | 16.392 | 15.221 | 15.474 | 12.465 |
Overige gereserveerde algehele resultaten
| 0 | 27.891 | 27.013 | 22.13 | 19.282 | 18.206 | 12.87 | 9.982 | 4.35 | 5.814 | 7.71 | 7.756 | 7.986 | 5.807 | 4.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 31.985 | -2.758 | -0.061 | -0.061 | -0.565 | -1.293 | -1.025 | -1.025 | -1.025 | -0.624 | -0.16 | -0.16 | -0.16 | -0.16 | 4.177 | -0.357 | -0.357 | -0.357 | -0.478 | -0.199 | -0.199 | 0.621 | -0.783 | -1.016 | -1.403 | -1.403 | -1.497 | -2.695 | -1.663 | -1.888 | -1.683 | -2.53 | -1.883 | -1.92 | -3.99 | -3.468 | -3.84 | -3.462 | -3.232 | -3.902 |
Totaal eigen vermogen van aandeelhouders
| 295.218 | 278.787 | 269.858 | 250.197 | 237.365 | 230.053 | 228.369 | 222.488 | 223.274 | 226.276 | 237.749 | 128.653 | 125.268 | 119.001 | 104.109 | 104.109 | 100.415 | 95.367 | 94.437 | 90.057 | 88.742 | 87.133 | 88.164 | 85.564 | 84.492 | 83.207 | 83.868 | 81.236 | 80.376 | 79.271 | 80.363 | 78.446 | 78.114 | 76.846 | 77.321 | 76.559 | 75.069 | 73.305 | 73.688 | 66.905 |
Totaal eigen vermogen
| 293.449 | 285.673 | 276.851 | 257.377 | 244.841 | 238.064 | 236.351 | 230.717 | 230.497 | 234.48 | 246.677 | 127.635 | 124.407 | 118.193 | 103.4 | 103.4 | 99.856 | 94.854 | 93.976 | 89.636 | 88.366 | 86.811 | 87.902 | 85.355 | 84.336 | 83.116 | 83.829 | 81.253 | 80.448 | 79.393 | 80.537 | 78.596 | 78.314 | 77.1 | 77.321 | 76.559 | 75.069 | 73.305 | 73.688 | 66.905 |
Totaal passiva en aandeelhoudersvermogen
| 1,559.987 | 1,311.722 | 1,181.794 | 837.758 | 673.086 | 524.877 | 501.247 | 458.537 | 489.547 | 460.383 | 500.134 | 224.851 | 266.701 | 267.775 | 254.279 | 254.279 | 228.253 | 213.178 | 203.726 | 157.171 | 158.204 | 160.417 | 172.526 | 157.983 | 128.4 | 127.499 | 115.794 | 116.734 | 105.118 | 104.127 | 96.257 | 95.128 | 92.483 | 90.366 | 90.193 | 91.28 | 88.8 | 87.477 | 86.866 | 81.093 |