Apartment Investment and Management Company
NYSE:AIV
8.42 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 109.398 | 140.403 | 139.267 | 95.68 | 164.99 | 166.149 | 206.46 | 206.366 | 81.799 | 109.011 | 233.374 | 253.138 | 286.066 | 226.081 | 289.582 | 228.368 | 398.408 | -5.403 | 142.902 | 58.724 | 33.958 | 162.286 | 36.858 | 58 | 67 | 70 | 77 | 56 | 64 | 65 | 61 | 48 | 55 | 64 | 50.789 | 164.49 | 29 | 29 | 34 | 38 | 56 | 68 | 47 | 50 | 84 | 103 | 313 | 83 | 91 | 76 | 85 | 81 | 111 | 145 | 78 | 78 | 81 | 107 | 112 | 93 | 300 | 219 | 330 | 163 | 210 | 337 | 258 | 257 | 230 | 182 | 323 | 224 | 162 | 140 | 149 | 120 | 105 | 123 | 91 | 88 | 114 | 127 | 106 | 107 | 97 | 87 | 61 | 107 | 80 | 69 | 135 | 114 | 157 | 107 | 91 | 137 | 102 | 56 | 52 | 39 | 71 | 44 | 49 | 36 | 37 | 46 | 22 | 12 | 13 | 1 | 2 |
Kortetermijnbeleggingen
| 3.699 | 5.072 | 5.255 | 9.161 | 8.998 | 60.508 | 63.982 | 61.448 | 51.286 | -15.145 | 58.411 | 29.778 | 27.434 | 44.241 | 13.315 | 0 | 0 | 10.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 109.398 | 140.403 | 139.267 | 95.68 | 164.99 | 166.149 | 206.46 | 206.366 | 81.799 | 109.011 | 233.374 | 253.138 | 286.066 | 226.081 | 289.582 | 228.368 | 398.408 | 5.403 | 142.902 | 58.724 | 33.958 | 162.286 | 36.858 | 58 | 67 | 70 | 77 | 56 | 64 | 65 | 61 | 48 | 55 | 64 | 50.789 | 164.49 | 29 | 29 | 34 | 38 | 56 | 68 | 47 | 50 | 84 | 103 | 313 | 83 | 91 | 76 | 85 | 81 | 111 | 145 | 78 | 78 | 81 | 107 | 112 | 93 | 300 | 219 | 330 | 163 | 210 | 337 | 258 | 257 | 230 | 182 | 323 | 224 | 162 | 140 | 149 | 120 | 105 | 123 | 91 | 88 | 114 | 127 | 106 | 107 | 97 | 87 | 61 | 107 | 80 | 69 | 135 | 114 | 157 | 107 | 91 | 137 | 102 | 56 | 52 | 39 | 71 | 44 | 49 | 36 | 37 | 46 | 22 | 12 | 13 | 1 | 2 |
Nettovorderingen
| 65.774 | 69.128 | 63.166 | 39.802 | 59.365 | 39.363 | 39.014 | 42.539 | 229.389 | 45.148 | 45.338 | 45.123 | 41.614 | 64.461 | 44.038 | 534.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 30 | 34 | 34.02 | 37 | 36 | 43 | 42 | 41 | 46 | 67 | 50 | 59 | 60 | 64 | 84 | 88 | 95 | 114 | 129 | 125 | 111 | 107 | 106 | 109 | 110 | 92 | 107 | 81 | 91 | 83 | 103 | 119 | 134 | 126 | 114 | 111 | 128 | 133 | 119 | 109 | 133 | 135 | 131 | 110 | 124 | 137 | 100 | 99 | 135 | 78 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 26 | 25 | 29 | 24 | 19 | 5 | 4 | 2 | 6 |
Voorraad
| -3.699 | -5.072 | -5.255 | -9.161 | -8.998 | -60.508 | -17.363 | -61.448 | -51.286 | -44.414 | -65.854 | -29.778 | -27.434 | -44.241 | -13.315 | -228.368 | 0 | 0 | 0 | 0 | 0 | 0 | 42.393 | 0 | 94 | 0 | 18 | 0 | 0 | 0 | 0 | 51 | 9 | 0 | 0 | 0 | 27 | 47 | 55 | 0 | 0 | 19 | 0 | 0 | 280 | 46 | 9 | 0 | 471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -175.172 | -209.531 | -202.433 | -159.917 | -237.879 | -233.648 | 40.669 | 41.299 | 360.596 | 96.897 | 31.724 | 27.597 | 27.785 | 18.555 | 19.646 | 35.488 | 0 | 0 | 135.551 | 100.9 | 100.9 | 100.9 | 59.966 | 42.879 | -13.753 | 48.984 | 94.063 | 100.243 | 100.46 | 100.534 | 101.326 | 49.961 | 91.897 | 101.141 | 0 | 0 | 73.843 | -47.277 | -54.839 | 0.25 | 60.891 | 163.937 | 187.221 | 67.913 | -177.07 | 19.415 | 57.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,019.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 188.019 | 217.769 | 215.687 | 155.687 | 251.73 | 227.997 | 268.78 | 290.204 | 394.217 | 251.056 | 244.582 | 325.858 | 355.465 | 309.097 | 353.266 | 569.615 | 398.408 | 5.403 | 278.453 | 159.624 | 134.858 | 263.186 | 139.217 | 100.879 | 147.247 | 118.984 | 189.063 | 156.243 | 164.46 | 165.534 | 162.326 | 148.961 | 155.897 | 165.141 | 50.789 | 164.49 | 129.843 | 28.723 | 34.161 | 38.25 | 116.891 | 283.937 | 264.221 | 151.913 | 186.93 | 205.415 | 415.656 | 126.191 | 604 | 116.679 | 126.617 | 140.709 | 161.18 | 193.193 | 125.51 | 122.728 | 141.082 | 168.618 | 179.843 | 173.922 | 388.808 | 310.75 | 408.602 | 235.021 | 281.924 | 414.498 | 334.374 | 323.599 | 315.596 | 238.852 | 389.293 | 285.646 | 219.209 | 217.979 | 237.495 | 192.689 | 180.387 | 178.897 | 149.322 | 162.569 | 165.508 | 236 | 239 | 242 | 185.106 | 197.779 | 184.911 | 243.872 | 8,199.662 | 168 | 270 | 192 | 160 | 107 | 91 | 137 | 102 | 56 | 52 | 39 | 71 | 56 | 75 | 61 | 66 | 70 | 41 | 17 | 17 | 3 | 8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.864 | 17.111 | 16.869 | 109.311 | 118.972 | 110.625 | 110.269 | 103.99 | 139.599 | 532.285 | 429.768 | 449.765 | 454.68 | 455.097 | 111.14 | 0 | 6,008.489 | 6,025.659 | 6,081.218 | 6,138.392 | 5,806.5 | 5,731.353 | 5,723.475 | 5,731 | 5,936 | 5,735 | 5,630 | 5,772 | 5,767 | 5,745 | 5,755 | 5,756 | 5,474 | 5,528 | 0 | 0 | 5,473 | 5,225 | 5,265 | 5,369 | 5,391 | 5,510 | 5,541 | 5,498 | 5,235 | 5,751 | 5,945 | 6,005 | 5,590 | 6,179 | 6,263 | 6,417 | 6,154 | 6,685 | 6,810 | 6,913 | 6,711 | 7,440 | 7,693 | 8,022 | 7,126 | 8,371 | 8,865 | 9,285 | 7,887 | 9,228 | 9,190 | 9,116 | 8,759 | 9,136 | 9,152 | 9,256 | 8,189 | 8,787 | 9,148 | 9,061 | 8,228 | 8,651 | 8,948 | 8,955 | 8,145 | 8,887 | 8,841 | 9,020 | 8,616 | 8,548 | 7,830 | 7,795 | 6,587 | 6,447 | 6,469 | 6,486 | 6,099 | 5,471 | 4,954 | 4,507 | 4,096 | 2,757 | 2,679 | 2,591 | 2,574 | 2,355 | 2,287 | 1,538 | 1,504 | 1,108 | 945 | 742 | 745 | 501 | 514 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.4 | 13.438 | 13.494 | 13.573 | 13.632 | 13.89 | 14.16 | 1.176 | 1.602 | 2.114 | 3.269 | 4.756 | 4.82 | 5.745 | 7.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 13.4 | 13.438 | 13.494 | 13.573 | 13.632 | 13.89 | 14.16 | 1.176 | 1.602 | 2.114 | 3.269 | 4.756 | 4.82 | 5.745 | 7.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,676 | -6,783 | -6,914 | -7,023 | -7,219 | -7,372 | -7,529 | -7,541 | -8,060 | -8,397 | -8,652 | -8,792 | -9,321 | -9,662 | -10,041 | -10,047 | -9,818 | -9,790 | -9,720 | -9,709.621 | -9,677.066 | -9,710.781 | -9,804.568 | -9,366 | -9,586.743 | -9,705.688 | -9,650.23 | -9,443.861 | -9,486.387 | -9,652.765 | 0 | -9,440.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 41.356 | 93.297 | 93.446 | 180.84 | 244.663 | 174.9 | 174.347 | 455.34 | 463.57 | 416.283 | 337.797 | 367.581 | 347.934 | 340.256 | 332.691 | 0 | 293.427 | 286.472 | 280.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 56 | 55 | 55 | 75 | 0 | 0 | 0 | 19 | 38 | 34 | 110 | 0 | 115 | 117 | 122 | 117 | 128 | 129 | 129 | 125 | 143 | 141 | 140 | 140 | 150 | 148 | 145 | 143 | 141 | 139 | 135 | 139 | 52 | 51 | 53 | 24 | 27 | 27 | 30 | 32 | 51 | 60 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601.935 | 0 | 0 | 111 | 102 | 91 | 49 | 49 | 45 | 47 | 47 | 80 | 62 | 127 | 114 | 113 | 107 | 343 | 103 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.102 | 3.65 | 2.391 | 1,615.412 | 1.788 | 2.092 | 2.321 | 1.999 | 1,384.208 | 9.66 | 1,227.115 | 1,222.725 | 1,124.966 | 1,082.782 | 1,023.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.933 | 61.589 | 61.919 | 59.435 | 58.736 | 55.29 | 49.943 | 45.909 | 42.015 | 33.267 | 28.332 | 27.052 | 28.326 | 12.706 | 11.059 | 15.256 | 14.426 | 12.583 | 5.139 | 2.719 | 4 | 4 | 6 | 9 | 9.835 | 8 | 14 | 21 | 20 | 30 | 18 | 22 | 20 | 24 | 28 | 28 | 37 | 36 | 37 | 36 | 36 | 33 | 34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,793.373 | 1,774.626 | 1,747.588 | 176.043 | 1,585.567 | 1,659.671 | 1,611.346 | 1,443.535 | 36.216 | 1,382.446 | 191.57 | 23.51 | 24.274 | 24.913 | 12.86 | 5,583.437 | 420.823 | -6,317.534 | 188.81 | 241.162 | 299.446 | 289.23 | 327.312 | 353.121 | 460.753 | 401.016 | 259.937 | 240.757 | 267.54 | 276.466 | 315.674 | 389.039 | 644.103 | 448.859 | 6,093.405 | 0 | 413.157 | 627.277 | 724.839 | 620.75 | 495.109 | 696.063 | 665.779 | 720.087 | 960.07 | 570.585 | 552.344 | -6,115 | -5,590 | 382 | 403 | 375 | 752 | 406 | 433 | 487 | 705 | 477 | 563 | 490 | 1,526 | 800 | 649 | 611 | 2,017 | 449 | 461 | 469 | 812 | 489 | 508 | 496 | 1,153 | 773 | 531 | 559 | 1,184 | 784 | 645 | -8,955.258 | 1,233 | -8,911 | -8,869 | -9,048 | -8,616.32 | -8,547.761 | -7,830.293 | -7,794.587 | -7,224.935 | -6,480 | -6,503 | -6,631 | -6,609.198 | -5,562 | -5,003 | -4,556 | -4,141 | -2,804 | -2,726 | -2,671 | -2,636 | -2,482 | -2,401 | -1,651 | -1,611 | -1,451 | -1,048 | -742 | -745 | -501 | -514 |
Totaal niet-vlottende activa
| 1,869.095 | 1,902.122 | 1,873.788 | 2,095.179 | 1,964.622 | 1,961.178 | 1,912.443 | 2,006.04 | 2,025.195 | 2,342.788 | 2,189.519 | 2,068.337 | 1,956.674 | 1,908.793 | 1,487.226 | 5,583.437 | 6,722.739 | -5.403 | 6,550.286 | 6,379.554 | 6,105.946 | 6,020.583 | 6,050.787 | 6,084.121 | 6,396.753 | 6,136.016 | 5,889.937 | 6,012.757 | 6,034.54 | 6,021.466 | 6,070.674 | 6,145.039 | 6,118.103 | 5,976.859 | 6,093.405 | 0 | 5,967.157 | 5,908.277 | 6,044.839 | 6,044.75 | 5,962.109 | 6,206.063 | 6,206.779 | 6,218.087 | 6,214.07 | 6,359.585 | 6,531.344 | 6,338 | 51.933 | 61.589 | 61.919 | 59.435 | 58.736 | 55.29 | 49.943 | 45.909 | 42.015 | 33.267 | 28.332 | 27.052 | 28.326 | 12.706 | 11.059 | 15.256 | 14.426 | 12.583 | 5.139 | 2.719 | 4.379 | 3.934 | 6.219 | 9.432 | 9.835 | 8.257 | 14.312 | 20.77 | 20.139 | 29.613 | 18.235 | 21.742 | 26.065 | 9,501 | 9,559 | 9,736 | 36.68 | 36.239 | 36.707 | 36.413 | 101.338 | 7,438 | 7,368 | 7,453 | -408.198 | 6,474 | 5,801 | 5,462 | 5,117 | 3,924 | 3,826 | 3,725 | 3,637 | 2,834 | 2,743 | 1,942 | 1,860 | 1,481 | 1,073 | 763 | 772 | 519 | 532 |
Totaal activa
| 2,057.114 | 2,119.891 | 2,089.475 | 2,250.866 | 2,216.352 | 2,189.175 | 2,181.223 | 2,296.244 | 2,419.412 | 2,593.844 | 2,434.101 | 2,394.195 | 2,312.139 | 2,217.89 | 1,840.492 | 6,153.052 | 7,121.147 | 7,048.245 | 6,828.739 | 6,539.178 | 6,240.804 | 6,283.769 | 6,190.004 | 6,185 | 6,544 | 6,255 | 6,079 | 6,169 | 6,199 | 6,187 | 6,233 | 6,294 | 6,274 | 6,142 | 6,144.194 | 5,908.412 | 6,097 | 5,937 | 6,079 | 6,083 | 6,079 | 6,490 | 6,471 | 6,370 | 6,401 | 6,565 | 6,947 | 6,824 | 6,872 | 7,042 | 7,165 | 7,261 | 7,379 | 7,617 | 7,708 | 7,885 | 7,907 | 8,474 | 8,841 | 9,083 | 9,442 | 9,898 | 10,327 | 10,552 | 10,607 | 10,519 | 10,399 | 10,306 | 10,290 | 10,221 | 10,393 | 10,366 | 10,019 | 10,263 | 10,421 | 10,331 | 10,072 | 10,185 | 10,359 | 10,343 | 10,088 | 10,183 | 10,235 | 10,371 | 10,316 | 10,111 | 9,449 | 9,675 | 8,301 | 8,055 | 8,082 | 8,137 | 7,700 | 7,156 | 6,337 | 6,019 | 5,685 | 4,507 | 4,400 | 4,292 | 4,249 | 3,122 | 3,054 | 2,220 | 2,100 | 1,608 | 1,166 | 816 | 828 | 532 | 540 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.476 | 0 | 0 | 0 | 36.677 | 48 | 43 | 38 | 36.123 | 50.86 | 42 | 40 | 37 | 36 | 43 | 27 | 33 | 25 | 31 | 28 | 27 | 23 | 33 | 25 | 26 | 22 | 27 | 24 | 28 | 21 | 30 | 36 | 33 | 33 | 64 | 36 | 31 | 32 | 65 | 58 | 42 | 31 | 55 | 39 | 30 | 28 | 34 | 45 | 47 | 41 | 35 | 46 | 41 | 27 | 31 | 16 | 20 | 16 | 11 | 14 | 11 | 12 | 11 | 18 | 14 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.961 | 2.691 | 10.342 | 1.198 | 1.451 | 2.304 | 2.905 | 0.494 | 1.046 | 19.924 | 27.197 | 6.699 | 13.527 | 19.747 | 0 | 39.968 | 348.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 249 | 249 | 0 | -34.391 | 0 | 0 | 0 | 0 | 0 | 2.286 | 0 | 0 | 0 | 2.871 | 0 | 0 | 0 | 3.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 15 | 0 | 15 | 0 | 5 | 145 | 219 | 0 | 75 | 154 | 130 | 140 | 155 | 0 | 42 | 217 | 232 | 275 | 276 | 69 | 168 | 286 | 128 | 81 | 160 | 28.071 | 367 | 291 | 275 | 36.707 | 230 | 214 | 109 | 233 | 276 | 255 | 406 | 294 | 277 | 209 | 112 | 0 | 124 | 418 | 101 | 168 | 41 | 53 | 107 | 105 | 140 | 205 | 52 | 28 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.08 | 0 | 0 | 0 | 2.618 | 0 | 0 | 0 | 2.476 | 0 | 0 | 0 | 2.286 | 0 | 0 | 0 | 0 | 0 | 2.286 | 0 | 0 | 0 | 2.871 | 0 | 0 | 0 | 3.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.257 | 14.312 | 20.77 | 0 | 29.613 | 18.235 | 21.742 | 26.065 | 23.947 | 28.071 | 28.451 | 36.68 | 36.239 | 36.707 | 36.413 | 36.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.814 | 12.487 | 13.922 | 15.355 | 16.868 | 49.366 | 46.49 | 57.819 | 59.961 | 64.052 | 76.682 | 81.882 | 86.853 | 93.294 | 102.347 | 107.775 | 111.39 | 116.238 | 123.652 | 128.577 | 133.054 | 133.097 | 137.892 | 51.933 | 61.589 | 61.919 | 59.435 | 58.736 | 55.29 | 49.943 | 45.909 | 182.485 | 33.267 | 28.332 | 27.052 | 28.326 | 12.706 | 11.059 | 15.256 | 14.426 | 12.583 | 5.139 | 2.719 | 165.684 | 158.156 | 98.814 | 99.213 | 9.835 | 46.104 | 53.535 | 47.563 | 47.203 | 25.289 | 31.245 | 33.106 | 26.024 | 24.129 | 30.193 | 30.06 | 15.445 | 36.239 | 17.063 | 22.923 | 9.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 124.194 | -2.691 | 79.783 | 109.851 | 117.293 | 94.916 | 103.695 | 124.638 | 132.607 | 94.837 | 70.203 | 89.244 | 77.969 | 75.986 | 62.988 | 63.7 | 530.952 | 528.258 | 542.5 | 579.009 | 480.139 | 471.11 | 414.92 | 412 | 443 | 318.186 | 312.037 | 311.078 | 347.645 | 511.132 | 502.348 | 460.51 | 446.181 | 523.039 | 0 | 0 | 607.832 | 620.147 | 602.706 | 566.653 | 570.354 | 638.61 | 625.762 | 620.348 | 909.887 | 590.946 | 548.903 | 600.108 | 1,106.067 | 734.411 | 718.081 | 704.565 | 1,045.264 | 780.71 | 826.057 | 902.091 | 945.515 | 941.733 | 951.668 | 902.948 | 2,013.674 | 1,398.294 | 1,262.941 | 1,172.744 | 2,374.574 | 1,040.417 | 919.861 | 858.281 | 1,095.316 | 861.844 | 940.186 | 930.787 | 1,237.165 | 1,046.896 | 951.465 | 974.437 | 1,362.797 | 1,151.711 | 1,029.755 | 1,008.894 | 1,437.976 | 900.871 | 978.736 | 933.94 | 1,104.555 | 905.761 | 903.23 | 1,129.077 | 962.925 | 818 | 773 | 788 | 778 | 767 | 594 | 590 | 692 | 367 | 410 | 381 | 536 | 324 | 346 | 253 | 247 | 212 | 133 | 79 | 89 | 56 | 55 |
Totaal kortlopende verplichtingen
| 126.155 | 131.554 | 90.125 | 111.049 | 118.744 | 97.22 | 106.6 | 125.132 | 133.653 | 114.761 | 97.4 | 95.943 | 91.496 | 95.733 | 62.988 | 103.668 | 879.392 | 528.258 | 542.5 | 579.009 | 480.139 | 471.11 | 414.92 | 412 | 693 | 580 | 577 | 574 | 612 | 528 | 554 | 555 | 547 | 621 | 100.175 | 127.542 | 734 | 747 | 733 | 705 | 724 | 777 | 775 | 769 | 1,073 | 752 | 709 | 761 | 1,191 | 821 | 806 | 786 | 1,131 | 860 | 904 | 984 | 1,158 | 1,026 | 1,013 | 978 | 2,106 | 1,452 | 1,450 | 1,439 | 2,454 | 1,186 | 1,121 | 1,022 | 1,456 | 1,214 | 1,069 | 1,100 | 1,498 | 1,370 | 1,327 | 1,339 | 1,514 | 1,391 | 1,388 | 1,197 | 1,576 | 1,101 | 1,057 | 1,347 | 1,422 | 1,231 | 968 | 1,394 | 1,197 | 945 | 1,020 | 1,064 | 1,060 | 1,173 | 888 | 867 | 901 | 479 | 410 | 505 | 954 | 425 | 514 | 294 | 300 | 319 | 238 | 219 | 294 | 108 | 83 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,211.315 | 1,182.003 | 1,147.741 | 1,237.882 | 1,182.255 | 1,201.194 | 1,162.824 | 1,038.876 | 1,271.973 | 1,736.225 | 1,615.927 | 1,606.568 | 1,526.965 | 1,410.962 | 1,082.59 | 3,898.766 | 4,543.743 | 4,802.532 | 4,505.59 | 4,254.71 | 3,997.447 | 3,929.023 | 4,075.665 | 3,647 | 4,236 | 4,005 | 3,839 | 4,141 | 4,093 | 3,971 | 3,885 | 4,056 | 3,956 | 3,918 | 0 | 0 | 4,135 | 3,962 | 4,206 | 4,395 | 4,388 | 4,830 | 4,844 | 4,713 | 4,413 | 4,938 | 5,090 | 5,201 | 4,773 | 5,260 | 5,370 | 5,441 | 5,182 | 5,543 | 5,644 | 5,704 | 5,479 | 6,158 | 6,487 | 6,720 | 6,070 | 6,861 | 7,283 | 7,562 | 6,403 | 7,296 | 7,005 | 6,937 | 6,494 | 6,634 | 6,607 | 6,612 | 5,805 | 6,059 | 6,225 | 6,083 | 5,550 | 5,835 | 6,128 | 6,152 | 5,651 | 6,175 | 6,185 | 5,929 | 5,731 | 5,650 | 5,218 | 5,383 | 4,393 | 4,358 | 4,382 | 4,359 | 4,138 | 3,455 | 3,207 | 2,879 | 2,525 | 1,731 | 1,717 | 1,634 | 1,392 | 1,175 | 1,146 | 771 | 755 | 662 | 540 | 316 | 318 | 252 | 279 |
Uitgestelde opbrengsten niet-vlottend
| 9.851 | -1,305.32 | 40.055 | 0 | 0 | -84.72 | -93.596 | -211.999 | -136.95 | -102.431 | -33.794 | -4.304 | -4.177 | -4.111 | -4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 106.537 | 108.487 | 110.284 | 112.068 | 113.969 | 114.883 | 119.615 | 121.344 | 136.95 | 123.641 | 124.747 | 126.851 | 128.279 | 125.732 | 131.56 | 0 | 0 | 0 | 63.595 | 141.5 | 0 | 0 | 67.06 | 0 | 0 | 0 | 32.227 | 0 | 0 | 0 | 5.076 | 0 | 0 | 0 | 0 | 0 | 38.231 | 0 | 0 | 0 | 87.359 | 0 | 0 | 0 | 69.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 110.502 | 1,424.589 | 109.66 | 34.402 | 33.977 | 84.72 | 93.596 | 211.999 | 136.95 | 102.431 | 33.794 | 4.304 | 4.177 | 4.111 | 4.263 | 79.449 | 0 | 0 | -63.595 | -141.5 | 0 | 0 | -67.06 | 0 | 0 | 0 | -32.227 | 0 | 0 | 0 | -5.076 | 0 | 0 | 0 | 4,192.188 | 4,165.343 | -38.231 | 0 | 0 | 0 | -87.359 | 0 | 0 | 0 | -69.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,438.205 | 1,409.759 | 1,407.74 | 1,384.352 | 1,330.201 | 1,316.077 | 1,282.439 | 1,160.22 | 1,408.923 | 1,859.866 | 1,740.674 | 1,733.419 | 1,655.244 | 1,536.694 | 1,214.15 | 3,978.215 | 4,543.743 | 4,802.532 | 4,505.59 | 4,254.71 | 3,997.447 | 3,929.023 | 4,075.665 | 3,647 | 4,236 | 4,005 | 3,839 | 4,141 | 4,093 | 3,971 | 3,885 | 4,056 | 3,956 | 3,918 | 4,192.188 | 4,165.343 | 4,135 | 3,962 | 4,206 | 4,395 | 4,388 | 4,830 | 4,844 | 4,713 | 4,413 | 4,938 | 5,090 | 5,201 | 4,773 | 5,260 | 5,370 | 5,441 | 5,182 | 5,543 | 5,644 | 5,704 | 5,479 | 6,158 | 6,487 | 6,720 | 6,070 | 6,861 | 7,283 | 7,562 | 6,403 | 7,296 | 7,005 | 6,937 | 6,494 | 6,634 | 6,607 | 6,612 | 5,805 | 6,059 | 6,225 | 6,083 | 5,550 | 5,835 | 6,128 | 6,152 | 5,651 | 6,175 | 6,185 | 5,929 | 5,731 | 5,650 | 5,218 | 5,383 | 4,393 | 4,358 | 4,382 | 4,359 | 4,138 | 3,455 | 3,207 | 2,879 | 2,525 | 1,731 | 1,717 | 1,634 | 1,392 | 1,175 | 1,146 | 771 | 755 | 662 | 540 | 316 | 318 | 252 | 279 |
Totaal passiva
| 1,564.36 | 1,541.313 | 1,497.865 | 1,495.401 | 1,448.945 | 1,413.297 | 1,389.039 | 1,285.352 | 1,542.576 | 1,974.627 | 1,838.074 | 1,829.362 | 1,746.74 | 1,632.427 | 1,277.138 | 4,081.883 | 5,423.135 | 5,330.79 | 5,048.09 | 4,833.719 | 4,477.586 | 4,400.133 | 4,490.585 | 4,059 | 4,929 | 4,585 | 4,416 | 4,715 | 4,705 | 4,499 | 4,439 | 4,611 | 4,503 | 4,539 | 4,292.363 | 4,292.885 | 4,869 | 4,709 | 4,939 | 5,100 | 5,112 | 5,607 | 5,619 | 5,482 | 5,486 | 5,690 | 5,799 | 5,962 | 5,964 | 6,081 | 6,176 | 6,227 | 6,313 | 6,403 | 6,548 | 6,688 | 6,637 | 7,184 | 7,500 | 7,698 | 8,176 | 8,313 | 8,733 | 9,001 | 8,857 | 8,482 | 8,126 | 7,959 | 7,950 | 7,848 | 7,676 | 7,712 | 7,303 | 7,429 | 7,552 | 7,422 | 7,064 | 7,226 | 7,516 | 7,349 | 7,227 | 7,276 | 7,242 | 7,276 | 7,153 | 6,881 | 6,186 | 6,777 | 5,590 | 5,303 | 5,402 | 5,423 | 5,198 | 4,628 | 4,095 | 3,746 | 3,426 | 2,210 | 2,127 | 2,139 | 2,346 | 1,600 | 1,660 | 1,065 | 1,055 | 981 | 778 | 535 | 612 | 360 | 362 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 0 | 1,775.295 | 0 | 0 | 0 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 159.126 | 159.126 | 159.126 | 159.126 | 186.126 | 186.126 | 186.126 | 58.114 | 68.114 | 68.114 | 68.114 | 68.114 | 68.114 | 68.114 | 366.216 | 667.152 | 657.114 | 10 | 10 | 20 | 20 | 20 | 20 | 30 | 30 | 30 | 30 | 696.5 | 696.5 | 696.5 | 723.5 | 723.5 | 723.5 | 723.5 | 723.5 | 723.5 | 723.5 | 723.5 | 897 | 797 | 860.25 | 860.25 | 860.25 | 860.25 | 891.5 | 841.5 | 755.25 | 755.25 | 555.25 | 0 | 0 | 0 | 552.52 | 552.52 | 552.52 | 527.52 | 502.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.372 | 1.402 | 1.406 | 1.42 | 1.438 | 1.448 | 1.466 | 1.492 | 1.492 | 1.497 | 1.498 | 1.498 | 1.496 | 1.491 | 1.49 | 1.489 | 1.489 | 1.487 | 1.489 | 1.489 | 1.488 | 1.488 | 1.491 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.563 | 1.563 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -187.004 | -126.478 | -116.292 | 35.207 | 37.486 | 41.087 | 49.904 | 250.996 | 224.567 | -14.571 | -22.775 | -21.377 | -16.315 | 3.375 | -16.839 | 0 | -1,798.561 | -1,776.782 | -1,722.402 | -1,797.851 | -1,741.765 | -1,742.998 | -1,947.507 | -1,894 | -2,402 | -2,345 | -2,367 | -2,573 | -2,531 | -2,490 | -2,385 | -2,496 | -2,455 | -2,625 | -159.126 | -159.126 | -2,650 | -2,648 | -2,735 | -2,772 | -2,799 | -2,886 | -2,918 | -2,893 | -2,863 | -2,902 | -2,897 | -2,874 | -2,841 | -2,804 | -2,774 | -2,727 | -2,681 | -2,638 | -2,597 | -2,568 | -2,492 | -2,465 | -2,413 | -2,372 | -2,336 | -1,959 | -1,868 | -2,057 | -2,478 | -1,701 | -1,608 | -1,553 | -1,752 | -1,509 | -1,405 | -1,364 | -1,351 | -1,228 | -1,176 | -1,125 | -1,048 | -1,043 | -1,122 | -1,060 | -998 | -960 | -894 | -853 | -777 | -685 | -634 | -588 | -572 | -527 | -472 | -421 | -365 | -331 | -294 | -245 | -216 | -182 | -149 | -122 | -88 | -64 | -48 | -34 | -31 | -25 | -22 | -17 | -14 | -12 | -11 |
Overige gereserveerde algehele resultaten
| -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -1,881.023 | 4 | 513.264 | 4 | 4 | 5 | 5 | 5 | 5 | 3 | 4 | 4 | 2 | 1 | -2,497 | 1 | -2,651 | -1 | -2,859 | -6.04 | -7.009 | -6 | -6 | -5 | -5 | -5 | -5 | -4 | -5 | -4 | -6 | -6 | -4 | -7 | -8 | -1 | -2 | -2 | -4 | -3 | -1 | -1 | -2 | -2,812 | -2,884 | -2 | -2,822 | -2,962 | -3,097 | -2,361 | -2,957 | -2,905 | -2,946 | -2,702 | -2,895 | -2,807 | -2,770 | -2,009 | -54 | -56 | -62 | -40 | -38 | -42 | -20 | -22 | -24 | -26 | -12 | -14 | -14 | -16 | -10 | -12 | -1,385 | -1,330 | -1,196 | -913 | -650 | -574 | -488 | -416 | -320 | -292 | -261 | -229 | -330 | -298 | -216 | -153 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 439.168 | 460.907 | 464.538 | 472.261 | 483.258 | 489.304 | 496.482 | 514.341 | 515.065 | 523.455 | 521.842 | 518.913 | 517.54 | 516.051 | 515.127 | 3,933.159 | 3,491.084 | 5.016 | 3,497.562 | 3,497.821 | 3,498.495 | 3,495.146 | 3,515.435 | 3,888 | 3,887 | 3,884 | 3,899 | 3,898 | 3,898 | 6,548 | 4,051 | 6,703 | 4,065.874 | 6,925.874 | 1,626.868 | 1,620.973 | 3,696.874 | 3,694.874 | 3,692.874 | 3,700.886 | 3,701.886 | 3,703.886 | 3,703.886 | 3,716.886 | 3,712.886 | 3,714.886 | 3,683.784 | 3,071.848 | 3,097.886 | 3,762 | 3,753 | 3,742 | 3,728 | 3,835 | 3,739 | 3,735 | 3,732 | 3,726 | 6,535 | 5,943.5 | 2,906.5 | 5,668.5 | 5,699.5 | 5,980.5 | 5,864.5 | 5,970.5 | 6,061.5 | 6,121.5 | 6,069.5 | 6,052.5 | 6,031 | 5,990 | 5,214.75 | 3,254.75 | 3,239.75 | 3,234.75 | 3,203.5 | 3,197.5 | 3,250.75 | 3,317.75 | 3,324.75 | 3,890 | 3,912 | 3,959 | 3,400.48 | 3,375.48 | 3,359.48 | 2,967.48 | 2,791.48 | 4,663 | 4,481 | 4,330 | 3,779 | 3,508 | 3,109 | 3,005 | 2,890 | 2,798 | 2,713 | 2,535 | 2,220 | 1,916 | 1,740 | 1,405 | 1,229 | 652 | 410 | 298 | 230 | 184 | 189 |
Totaal eigen vermogen van aandeelhouders
| 253.536 | 335.831 | 349.652 | 508.888 | 522.182 | 531.839 | 547.852 | 766.829 | 741.124 | 510.381 | 500.565 | 499.034 | 502.721 | 520.917 | 499.778 | 2,055.875 | 1,698.012 | 518.28 | 1,780.649 | 1,705.459 | 1,763.218 | 1,883.636 | 1,699.419 | 2,126 | 1,615 | 1,670 | 1,663 | 1,454 | 1,495 | 1,688 | 1,794 | 1,683 | 1,771 | 1,603 | 1,622.391 | 1,615.527 | 1,228 | 1,228 | 1,140 | 983 | 967 | 882 | 851 | 888 | 915 | 876 | 1,148 | 862 | 908 | 961 | 989 | 1,034 | 1,066 | 1,214 | 1,160 | 1,197 | 1,270 | 1,290 | 1,341 | 1,385 | 1,266 | 1,585 | 1,594 | 1,551 | 1,750 | 2,037 | 2,273 | 2,347 | 2,340 | 2,373 | 2,717 | 2,654 | 2,716 | 2,834 | 2,869 | 2,909 | 3,008 | 2,959 | 2,843 | 2,994 | 2,861 | 2,907 | 2,993 | 3,095 | 3,163 | 3,230 | 3,263 | 2,898 | 2,711 | 2,752 | 2,680 | 2,714 | 2,502 | 2,528 | 2,242 | 2,273 | 2,259 | 2,297 | 2,273 | 2,153 | 1,903 | 1,522 | 1,394 | 1,155 | 1,045 | 627 | 388 | 281 | 216 | 172 | 178 |
Totaal eigen vermogen
| 492.754 | 578.578 | 591.61 | 755.465 | 767.407 | 775.878 | 792.184 | 1,010.892 | 876.836 | 619.217 | 596.027 | 564.833 | 565.399 | 585.463 | 563.354 | 2,071.169 | 1,702.504 | 522.897 | 1,877.713 | 1,806.637 | 1,864.396 | 1,984.831 | 1,800.71 | 2,227.32 | 1,716.332 | 1,771.378 | 1,764.537 | 1,555.537 | 1,596.537 | 1,789.606 | 1,897.201 | 1,786.201 | 1,857.198 | 1,689.201 | 1,710.317 | 1,703.469 | 1,315.937 | 1,306.909 | 1,218.917 | 1,062.121 | 1,046.953 | 961.969 | 930.984 | 968.03 | 995.046 | 956.077 | 1,228.401 | 945.365 | 991.384 | 1,044.385 | 1,072.387 | 1,117.404 | 1,149.428 | 1,297.537 | 1,246.389 | 1,283.483 | 1,356.656 | 1,376.625 | 1,428.286 | 1,472.247 | 1,266 | 1,585 | 1,594 | 1,551 | 1,750 | 2,037 | 2,273 | 2,347 | 2,340 | 2,373 | 2,717 | 2,654 | 2,716 | 2,834 | 2,869 | 2,909 | 3,008 | 2,959 | 2,843 | 2,994 | 2,861 | 2,907 | 2,993 | 3,095 | 3,163 | 3,230 | 3,263 | 2,898 | 2,711 | 2,752 | 2,680 | 2,714 | 2,502 | 2,528 | 2,242 | 2,273 | 2,259 | 2,297 | 2,273 | 2,153 | 1,903 | 1,522 | 1,394 | 1,155 | 1,045 | 627 | 388 | 281 | 216 | 172 | 178 |
Totaal passiva en aandeelhoudersvermogen
| 2,057.114 | 2,119.891 | 2,089.475 | 2,250.866 | 2,216.352 | 2,189.175 | 2,181.223 | 2,296.244 | 2,419.412 | 2,593.844 | 2,434.101 | 2,394.195 | 2,312.139 | 2,217.89 | 1,840.492 | 6,153.052 | 7,121.147 | 518.28 | 6,828.739 | 6,539.178 | 6,240.804 | 6,283.769 | 6,190.004 | 6,185 | 6,544 | 6,255 | 6,079 | 6,169 | 6,200 | 6,187 | 6,233 | 6,294 | 6,274 | 6,142 | 5,914.754 | 5,908.412 | 6,097 | 5,937 | 6,079 | 6,083 | 6,079 | 6,489 | 6,470 | 6,370 | 6,401 | 6,566 | 6,947 | 6,824 | 6,872 | 7,042 | 7,165 | 7,261 | 7,379 | 7,617 | 7,708 | 7,885 | 7,907 | 8,474 | 8,841 | 9,083 | 9,442 | 9,898 | 10,327 | 10,552 | 10,607 | 10,519 | 10,399 | 10,306 | 10,290 | 10,221 | 10,393 | 10,366 | 10,019 | 10,263 | 10,421 | 10,331 | 10,072 | 10,185 | 10,359 | 10,343 | 10,088 | 10,183 | 10,235 | 10,371 | 10,316 | 10,111 | 9,449 | 9,675 | 8,301 | 8,055 | 8,082 | 8,137 | 7,700 | 7,156 | 6,337 | 6,019 | 5,685 | 4,507 | 4,400 | 4,292 | 4,249 | 3,122 | 3,054 | 2,220 | 2,100 | 1,608 | 1,166 | 816 | 828 | 532 | 540 |