PT FKS Food Sejahtera Tbk

IDX:AISA.JK

111 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 62,52688,66158,011226,84055,06546,959181,613295,926588,5141,216,554316,590102,175634,67315,427.0920,493.76420,278.78214,709.4713,999.49113,886.283
Kortetermijnbeleggingen 2,911-32,712-33,2180005,000405,40013,07913,744110,412164,898170,000-412,443.897-343,446.2976,939.80310,959.34221,185.25212,500
Liquide middelen en kortetermijnbeleggingen 62,52688,66158,011226,84055,06546,959186,613701,326601,5931,216,554316,590102,175804,67315,427.0920,493.76427,218.58625,668.81235,184.74326,386.283
Nettovorderingen 299,507275,033225,473260,435207,871417,507485,7182,393,7241,978,6131,344,109904,69500163,024.499145,079.81783,85881,267.63260,81356,874
Voorraad 103,166142,36999,46697,08077,16167,5471,401,3902,069,7261,569,1041,240,3581,023,728602,660331,899424,331.968234,690.363195,362.283109,426.06674,614.6551,092.935
Overige vlottende activa 31,47056,42432,23219,70893,429415,31950,324784,388327,404176,065200,491840,105115,4602,629.873191,08895,831.34410,598.5160,845.21264,571.208
Totaal vlottende activa 496,669558,960432,800695,360474,261788,9734,536,8825,949,1644,463,6353,977,0862,445,5041,544,9401,726,581666,008.991434,645.16322,792.974226,961.02170,644.605142,050.426
Niet-vlottende activa:
Materiële vaste activa, netto 1,078,596990,0871,041,0101,081,6871,150,417764,5323,178,9872,920,7202,569,1211,971,1101,461,6001,233,721933,668620,042.87543,788.071559,524.386275,605.569177,231.356197,812.062
Goodwill 72972972972972972955,56273,84088,39982,82082,82082,8200000000
Immateriële activa 231,022227,935228,070228,193228,436229,404263,648264,125269,145268,973269,528267,3190000000
Goodwill en immateriële activa 231,751228,664228,799228,922229,165230,133319,210337,965357,544351,793352,348350,139438,510220,799.61815,101.0510000
Langetermijnbeleggingen -56036,53336,5684,5585,7331,819-1,432-401,701127,74086,294-62,889-145,260-169,969412,473.336343,473.969-6,913.8-10,937.566-21,163.476-12,480.112
Belastingvorderingen 560-36,533-36,568-4,558-5,73322,236243,72930,38037,22226,83510,7285,9814,2726,581.179268.341522.0081,375.7841,150.4691,130.529
Overige niet-vlottende activa 43,54848,63959,0255,58815,1238,713447,358418,0111,505,717958,728813,533878,055657,24711,043.4489,759.891141,032.18722,604.24436,069.59829,272.852
Totaal niet-vlottende activa 1,353,3351,267,3901,328,8341,316,1971,394,7051,027,4334,187,8523,305,3754,597,3443,394,7602,575,3202,322,6361,863,7281,270,940.45912,391.322694,164.781288,648.032193,287.948215,735.33
Totaal activa 1,850,0041,826,3501,761,6342,011,5571,868,9661,816,4068,724,7349,254,5399,060,9797,371,8465,020,8243,867,5763,590,3091,936,949.4411,347,036.4831,016,957.755515,609.052363,932.553357,785.756
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 175,860289,942334,735332,484281,580338,389386,613197,240351,646203,490127,72667,90730,11641,82820,38218,233.14761,996.03633,810.60834,028.677
Kortlopende schulden 209,058260,60499,650128,813103,4813,386,5723,286,3881,960,2731,855,787860,453955,227976,196777,038423,929281,268307,060.828221,995.184118,529.968135,602.27
Belastingschulden 20,03023,63120,71892,931163,103236,010292,644259,898411,802315,447241,110135,54147,46023,613.00421,016.4730,493.7786,751.9962,757.611,820.589
Uitgestelde opbrengsten 3,9875,1926,0166,1178,101236,010292,644331,051515,237408,262367,651166,92247,46023,613.00421,016.4730,493.7786,751.9962,757.611,820.589
Overige kortlopende verplichtingen 250,972248,538264,917295,104596,6581,203,298-62,93786,919131,221113,91873,16136,96757,22228,924.09947,992.4088,790.79311,060.6292,741.5412,342.266
Totaal kortlopende verplichtingen 659,907827,907720,020855,4491,152,9235,177,8303,902,7082,504,3302,750,4561,493,3081,397,2241,216,997911,836518,294.103370,658.878364,578.545301,803.845157,839.727173,793.801
Langlopende verplichtingen:
Langetermijnschulden 104,748122,958108,324139,5902,024,38201,273,9522,368,5372,255,6062,223,4331,226,671587,146827,273601,444.404537,496.178253,814.86197,916.406106,525.36884,873.694
Uitgestelde opbrengsten niet-vlottend 000000015,3971,3471,5851023,3150163,571.344678.182904.456000
Uitgestelde belastingverplichtingen niet-vlottend 52,79822,64223,60119,461243,588003,14114,5699,1654,7033,1472843,571.271,405.487164.233000
Overige niet-vlottende verplichtingen 64,35374,982114,400168,800105,92689,518143,19598,73472,09469,60635,35123,51818,09960,0007,931.4096,451.124,824.3734,270.9953,953.931
Totaal niet-vlottende verplichtingen 221,899220,582222,724327,8512,373,89689,5181,417,1472,485,8092,343,6162,285,7091,266,827617,126845,656828,587.018547,511.254261,334.668102,740.78110,796.36288,827.626
Totaal passiva 881,8061,048,489942,7441,183,3003,526,8195,267,3485,319,8554,990,1395,094,0723,779,0172,664,0511,834,1231,757,4921,346,881.121918,170.132625,913.213404,544.624268,636.089262,621.427
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 1,902,8601,902,8601,902,8601,902,860684,220684,220684,220684,220684,220684,220625,700625,700625,700374,900374,900374,900249,500249,500249,500
Ingehouden winsten -2,960,347-3,009,932-2,989,408-3,048,853-4,456,541-5,588,3921,231,3041,796,4081,215,374894,902587,961300,975108,7970-93,463.993-131,250.769-159,936.925-175,696.65-175,826.516
Overige gereserveerde algehele resultaten 511,441370,568387,966451,048481,30707,2147,214211,085213,753142,23700000000
Overige totale aandeelhoudersvermogen 1,515,5971,515,5971,500,7301,537,2091,634,2111,455,0911,455,0911,455,0911,258,3981,258,398658,756798,515657,256217,816.325217,816.325217,816.44520,25021,381.73921,381.739
Totaal eigen vermogen van aandeelhouders 969,551779,093820,129829,508-1,656,803-3,449,0813,377,8293,942,9333,369,0773,051,2732,012,1761,725,1901,774,462575,762.728428,442.452390,655.676110,944.81395,185.08995,055.223
Totaal eigen vermogen 968,198777,861818,890828,257-1,657,853-3,450,9423,404,8794,264,4003,966,9073,592,8292,356,7732,033,4531,832,817590,068.32428,866.35391,044.542111,064.42795,296.46495,164.33
Totaal passiva en aandeelhoudersvermogen 1,850,0041,826,3501,761,6342,011,5571,868,9661,816,4068,724,7349,254,5399,060,9797,371,8465,020,8243,867,5763,590,3091,936,949.4411,347,036.4831,016,957.755515,609.052363,932.553357,785.756