Airthings ASA
OSE:AIRX.OL
2.885 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| -2.521 | -1.02 | -2.046 | -0.555 | -2.825 | -2.605 | -4.282 | 0.438 | -5.756 | -4.097 | -3.16 | -0.046 | -2.266 | -4.022 | -3.68 | -1.201 | -1.137 | -0.781 | -2.298 | -2.298 | -2.298 | 1.03 | 1.03 | 1.03 | 1.351 | 1.351 | 1.351 |
Afschrijvingen & Amortisatie
| 0.577 | 0.378 | 0.363 | 0.39 | 0.375 | 0.387 | 0.314 | 0.284 | 1.903 | 0.375 | 0.435 | 0.296 | 0.315 | 0.318 | 0.341 | 0.138 | 0.052 | 0.055 | 0.173 | 0.173 | 0.173 | 0.103 | 0.103 | 0.103 | 0.037 | 0.037 | 0.037 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.342 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.067 | 0.016 | 0.05 | 0.028 | 0.214 | 0.133 | 0.066 | 0.08 | 0.108 | 0.11 | 0.163 | 0.182 | 0.14 | 0.138 | 0.188 | 0.127 | 0.114 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.145 | 1.94 | -0.392 | -1.371 | 5.084 | -0.096 | -3.289 | -2.367 | -2.015 | -3.075 | -0.269 | -6.349 | -3.457 | 1.581 | -1.321 | -0.425 | 1.365 | -0.326 | -5.439 | -5.439 | -5.439 | -5.518 | -5.518 | -5.518 | -2.037 | -2.037 | -2.037 |
Vorderingen
| 0.313 | 12.415 | -28.758 | -7.562 | 39.165 | -14.018 | -22.12 | -6.482 | 19.595 | -5.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.106 | 1.165 | 0.358 | 0.49 | 0.948 | 1.597 | -3.195 | 0.895 | -3.466 | -1.518 | 0 | 0 | 0 | 1.581 | 0 | 0 | 0 | -0.326 | -3.56 | -3.56 | -3.56 | -1.683 | -1.683 | -1.683 | -1.67 | -1.67 | -1.67 |
Crediteuren
| 0 | 0.105 | 14.724 | -4.324 | -6.853 | 2.859 | 14.63 | -14.593 | -8.029 | 1.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.274 | -4.366 | -0.75 | -1.861 | 4.136 | -1.693 | -0.094 | -3.262 | 1.451 | -1.557 | 11.2 | -70.4 | -18.788 | 8.888 | 0 | 0 | 0 | 0 | -1.879 | -1.879 | -1.879 | -3.835 | -3.835 | -3.835 | -0.367 | -0.367 | -0.367 |
Overige Niet-Contante Posten
| 0.28 | -1.199 | 0.971 | 0.237 | -0.285 | -0.988 | 1.212 | -0.936 | -1.53 | 0.287 | 0.915 | -1.664 | 1.261 | -0.542 | 0.92 | -0.648 | -1.055 | 0.73 | -0.998 | -0.998 | -0.998 | -0.014 | -0.014 | -0.014 | 0.21 | 0.21 | 0.21 |
Kasstroom uit Operationele Activiteiten
| -1.45 | 0.113 | -1.396 | -1.27 | 2.564 | -3.169 | -5.979 | -2.501 | -7.29 | -6.4 | -1.916 | -7.58 | -4.006 | -2.526 | -3.552 | -2.008 | -0.662 | -0.229 | -8.562 | -8.562 | -8.562 | -4.398 | -4.398 | -4.398 | -0.438 | -0.438 | -0.438 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.424 | -0.364 | -0.311 | -0.607 | -0.412 | -0.439 | -0.731 | -0.549 | -0.586 | -0.621 | -0.567 | -0.125 | -0.199 | -0.208 | 0 | -4.77 | -0.114 | -0.24 | -1.062 | -1.062 | -1.062 | -0.429 | -0.429 | -0.429 | -0.179 | -0.179 | -0.179 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.329 | 0.001 | 0.201 | 0.093 | 0.079 | 0.022 | 0.241 | 0.014 | 0.003 | 0.001 | 0.112 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 1.062 | 1.062 | 1.062 | 0.429 | 0.429 | 0.429 | 0.179 | 0.179 | 0.179 |
Kasstroom uit Investeringsactiviteiten
| -0.329 | -0.258 | -0.11 | -0.514 | -0.333 | -0.417 | -0.49 | -0.535 | -0.583 | -0.62 | -0.455 | -0.125 | -0.187 | -0.208 | 3.016 | -4.77 | -0.114 | -0.24 | -1.107 | -1.107 | -1.107 | -0.384 | -0.384 | -0.384 | -0.237 | -0.237 | -0.237 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.191 | -13.551 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -16.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.021 | -0.417 | 1.673 | 7.122 | 0.123 | 0.019 | 0.055 | 0.115 | 0.8 | 0.2 | 0.181 | 0.061 | 0 | 0 | 60.749 | 0.052 | 14.351 | 14.351 | 14.351 | 0.029 | 0.029 | 0.029 | 6.448 | 6.448 | 6.448 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.122 | -1.122 | -1.122 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.234 | 0 | -0.237 | -0.247 | 13.627 | -0.23 | -0.211 | -0.216 | -0.23 | -0.241 | -0.816 | 0.034 | 0.012 | -1.897 | 0 | 0 | -54.545 | -0.079 | -14.351 | -14.351 | -14.351 | 1.093 | 1.093 | 1.093 | -6.448 | -6.448 | -6.448 |
Kasstroom uit Financieringsactiviteiten
| -0.234 | -0.254 | -0.216 | -0.247 | 1.08 | 6.892 | -0.088 | -0.197 | -0.175 | -0.126 | -0.816 | 0.034 | 0.012 | -1.836 | 52.81 | 6.63 | 6.204 | -0.027 | 14.351 | 14.351 | 14.351 | -1.093 | -1.093 | -1.093 | 6.448 | 6.448 | 6.448 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.005 | -0.923 | 0.801 | 0.124 | -1.357 | -1.154 | 2.818 | -2.924 | -4.389 | 0.578 | 0.348 | 0 | -0 | 0 | 0.543 | 0 | 0.01 | -0 | 4.472 | 4.472 | 4.472 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.019 | -1.322 | -0.92 | -1.907 | 1.954 | 2.153 | -3.74 | -6.156 | -12.437 | -6.567 | -2.839 | -7.671 | -4.181 | -4.57 | 52.817 | -0.149 | 5.439 | -0.496 | 9.154 | 9.154 | 9.154 | -5.875 | -5.875 | -5.875 | 5.773 | 5.773 | 5.773 |
Kaspositie aan het Einde van de Periode
| 11.212 | 13.231 | 14.553 | 15.473 | 17.38 | 15.427 | 13.274 | 17.014 | 23.17 | 35.607 | 42.174 | 45.013 | 53.984 | 58.224 | 62.91 | 10.093 | 9.968 | 4.151 | 12.269 | 12.269 | 12.269 | 3.115 | 3.115 | 3.115 | 8.99 | 8.99 | 8.99 |