AAR Corp.
NYSE:AIR
59.15 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 661.7 | 656.5 | 567.3 | 545.4 | 549.7 | 553.3 | 521.1 | 469.8 | 446.3 | 476.1 | 452.2 | 436.6 | 455.1 | 437.6 | 410.3 | 403.6 | 400.8 | 416.5 | 553.1 | 560.9 | 541.5 | 562.7 | 529.5 | 493.3 | 466.3 | 473.5 | 456.3 | 449.7 | 439.2 | 492.3 | 446.7 | 423.8 | 404.8 | 458.2 | 402.8 | 423.8 | 377.8 | 415.8 | 380.1 | 490 | 469.2 | 505.4 | 474.4 | 540.7 | 514.5 | 553.8 | 520.2 | 512.8 | 550.5 | 563.346 | 534.195 | 475.902 | 479.29 | 479.836 | 458.035 | 449.583 | 412.197 | 372.337 | 309.607 | 328.684 | 341.523 | 371.708 | 338.792 | 353.572 | 359.904 | 391.686 | 376.626 | 310.647 | 305.96 | 305.677 | 270.978 | 246.067 | 242.198 | 253.48 | 225.986 | 218.23 | 199.588 | 209.926 | 197.701 | 178.655 | 166.053 | 179.174 | 161.151 | 159.519 | 152.114 | 145.129 | 156.992 | 153.051 | 151.165 | 147.415 | 143.457 | 144.889 | 202.993 | 221.079 | 200.071 | 211.335 | 241.77 | 225.079 | 272.331 | 248.07 | 245.909 | 245.641 | 227.699 | 228.798 | 215.898 | 222.569 | 208.492 | 180.156 | 170.906 | 163.481 | 154.135 | 135.675 | 136.037 | 138.071 | 136.065 | 121.261 | 109.593 | 129.588 | 125.232 | 99.384 | 97.191 | 120.064 | 96.199 | 93.185 | 98.3 | 100.5 | 82.3 | 101.9 | 98.1 | 108.5 | 104.9 | 101.9 | 107.3 | 116.8 | 117.8 | 115.8 | 116.1 | 119.4 | 112.3 | 104.6 | 108.6 | 113.4 | 102.3 | 100.6 | 90 | 100 | 92.4 | 81 | 74.2 | 84.1 | 71.8 | 75.9 | 66.4 | 68.6 | 64.5 | 61 | 53.8 |
Kosten van de omzet
| 544.5 | 529.2 | 457 | 442 | 448.4 | 445.2 | 426.8 | 384 | 364.4 | 386.3 | 371.8 | 358.2 | 390.5 | 365.8 | 324.3 | 334.1 | 352.2 | 380.1 | 487.8 | 475 | 459.9 | 468 | 444.2 | 415 | 395.1 | 388.8 | 378.7 | 428.8 | 374.7 | 412.5 | 377.7 | 357.6 | 343.3 | 394 | 344.5 | 363.9 | 323.3 | 436.2 | 330 | 411.5 | 393.9 | 419.6 | 395.7 | 449.7 | 429.8 | 493.5 | 444 | 425.4 | 460.2 | 486.011 | 447.237 | 398.746 | 404.45 | 398.228 | 379.242 | 372.878 | 341.309 | 305.626 | 250.682 | 264.824 | 287.5 | 310.665 | 274.167 | 304.763 | 292.766 | 314.809 | 306.321 | 250.297 | 249.42 | 250.079 | 223.703 | 200.208 | 207.106 | 205.63 | 182.527 | 180.24 | 164.906 | 174.832 | 166.966 | 150.077 | 139.438 | 151.286 | 134.578 | 134.389 | 130.998 | 127.931 | 132.467 | 130.121 | 133.4 | 202.693 | 123.946 | 124.381 | 173.853 | 190.11 | 164.325 | 175.998 | 207.355 | 187.218 | 227.257 | 202.342 | 201.719 | 198.877 | 184.993 | 186.058 | 174.849 | 179.061 | 169.577 | 146.101 | 138.978 | 132.492 | 125.995 | 110.851 | 111.449 | 112.228 | 113.602 | 99.298 | 89.096 | 106.962 | 104.795 | 81.387 | 80.377 | 100.502 | 78.519 | 76.561 | 77.7 | 80.8 | 64.8 | 81.8 | 76.2 | 83.1 | 81.8 | 79.3 | 83.4 | 90.8 | 91.7 | 93.2 | 86.9 | 92.3 | 84.4 | 75.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 117.2 | 127.3 | 110.3 | 103.4 | 101.3 | 108.1 | 94.3 | 85.8 | 81.9 | 89.8 | 80.4 | 78.4 | 64.6 | 71.8 | 86 | 69.5 | 48.6 | 36.4 | 65.3 | 85.9 | 81.6 | 94.7 | 85.3 | 78.3 | 71.2 | 84.7 | 77.6 | 20.9 | 64.5 | 79.8 | 69 | 66.2 | 61.5 | 64.2 | 58.3 | 59.9 | 54.5 | -20.4 | 50.1 | 78.5 | 75.3 | 85.8 | 78.7 | 91 | 84.7 | 60.3 | 76.2 | 87.4 | 90.3 | 77.335 | 86.958 | 77.156 | 74.84 | 81.608 | 78.793 | 76.705 | 70.888 | 66.711 | 58.925 | 63.86 | 54.023 | 61.043 | 64.625 | 48.809 | 67.138 | 76.877 | 70.305 | 60.35 | 56.54 | 55.598 | 47.275 | 45.859 | 35.092 | 47.85 | 43.459 | 37.99 | 34.682 | 35.094 | 30.735 | 28.578 | 26.615 | 27.888 | 26.573 | 25.13 | 21.116 | 17.198 | 24.525 | 22.93 | 17.765 | -55.278 | 19.511 | 20.508 | 29.14 | 30.969 | 35.746 | 35.337 | 34.415 | 37.861 | 45.074 | 45.728 | 44.19 | 46.764 | 42.706 | 42.74 | 41.049 | 43.508 | 38.915 | 34.055 | 31.928 | 30.989 | 28.14 | 24.824 | 24.588 | 25.843 | 22.463 | 21.963 | 20.497 | 22.626 | 20.437 | 17.997 | 16.814 | 19.562 | 17.68 | 16.624 | 20.6 | 19.7 | 17.5 | 20.1 | 21.9 | 25.4 | 23.1 | 22.6 | 23.9 | 26 | 26.1 | 22.6 | 29.2 | 27.1 | 27.9 | 28.7 | 108.6 | 113.4 | 102.3 | 100.6 | 90 | 100 | 92.4 | 81 | 74.2 | 84.1 | 71.8 | 75.9 | 66.4 | 68.6 | 64.5 | 61 | 53.8 |
Brutowinstmarge
| 0.177 | 0.194 | 0.194 | 0.19 | 0.184 | 0.195 | 0.181 | 0.183 | 0.184 | 0.189 | 0.178 | 0.18 | 0.142 | 0.164 | 0.21 | 0.172 | 0.121 | 0.087 | 0.118 | 0.153 | 0.151 | 0.168 | 0.161 | 0.159 | 0.153 | 0.179 | 0.17 | 0.046 | 0.147 | 0.162 | 0.154 | 0.156 | 0.152 | 0.14 | 0.145 | 0.141 | 0.144 | -0.049 | 0.132 | 0.16 | 0.16 | 0.17 | 0.166 | 0.168 | 0.165 | 0.109 | 0.146 | 0.17 | 0.164 | 0.137 | 0.163 | 0.162 | 0.156 | 0.17 | 0.172 | 0.171 | 0.172 | 0.179 | 0.19 | 0.194 | 0.158 | 0.164 | 0.191 | 0.138 | 0.187 | 0.196 | 0.187 | 0.194 | 0.185 | 0.182 | 0.174 | 0.186 | 0.145 | 0.189 | 0.192 | 0.174 | 0.174 | 0.167 | 0.155 | 0.16 | 0.16 | 0.156 | 0.165 | 0.158 | 0.139 | 0.119 | 0.156 | 0.15 | 0.118 | -0.375 | 0.136 | 0.142 | 0.144 | 0.14 | 0.179 | 0.167 | 0.142 | 0.168 | 0.166 | 0.184 | 0.18 | 0.19 | 0.188 | 0.187 | 0.19 | 0.195 | 0.187 | 0.189 | 0.187 | 0.19 | 0.183 | 0.183 | 0.181 | 0.187 | 0.165 | 0.181 | 0.187 | 0.175 | 0.163 | 0.181 | 0.173 | 0.163 | 0.184 | 0.178 | 0.21 | 0.196 | 0.213 | 0.197 | 0.223 | 0.234 | 0.22 | 0.222 | 0.223 | 0.223 | 0.222 | 0.195 | 0.252 | 0.227 | 0.248 | 0.274 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 167.1 | 0 | 65.7 | 101.4 | 0 | 0 | 52.8 | 50.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.3 | 58.1 | 57.1 | 58.1 | 63.3 | 54.8 | 49.1 | 48.8 | 61.9 | 53.4 | 54.8 | 48 | 58.2 | 47.4 | 46.3 | 44.8 | 46.3 | 42.6 | 42.5 | 39.4 | 51.1 | 41.7 | 47.1 | 44.9 | 53.2 | 45.6 | 51.1 | 47.7 | 52.5 | 41.8 | 50.8 | 53.3 | 50.45 | 51.342 | 43.134 | 41.73 | 48.956 | 44.143 | 43.334 | 42.705 | 42.844 | 35.972 | 37.591 | 36.892 | 35.637 | 36.579 | 38.205 | 36.798 | 39.892 | 34.007 | 30.941 | 30.662 | 28.582 | 24.77 | 26.198 | 25.981 | 28.009 | 25.795 | 23.621 | 23.901 | 26.442 | 21.182 | 20.625 | 20.447 | 22.007 | 20.772 | 19.502 | 19.648 | 24.965 | 19.016 | 19.443 | 20.781 | 21.195 | 19.468 | 20.679 | 23.695 | 24.367 | 23.287 | 23.879 | 24.544 | 29.639 | 24.404 | 24.469 | 23.683 | 25.261 | 23.768 | 23.839 | 23.01 | 23.681 | 21.836 | 19.139 | 19.034 | 18.416 | 16.829 | 15.031 | 15.375 | 16.272 | 14.154 | 14.292 | 13.606 | 15.651 | 13.606 | 12.615 | 11.563 | 13.95 | 12.118 | 11.596 | 12.4 | 13.7 | 23.7 | 13 | 12.7 | 14.8 | 14 | 14.3 | 13.8 | 16.2 | 14.8 | 13.7 | 13.8 | 14 | 13.6 | 13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -84.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 75.9 | 82.9 | 67.7 | 65.7 | 101.4 | 70.8 | 56.7 | 52.8 | 50.1 | 56.9 | 48.9 | 47.1 | 49.3 | 48.8 | 44.9 | 43.4 | 45.3 | 47.3 | 58.1 | 57.1 | 58.1 | 63.3 | 54.8 | 49.1 | 48.8 | 61.9 | 53.4 | 54.8 | 48 | 58.2 | 47.4 | 46.3 | 44.8 | 46.3 | 42.6 | 42.5 | 39.4 | 51.2 | 41.7 | 47.1 | 44.9 | 53.3 | 45.6 | 51.1 | 47.7 | 52.5 | 41.8 | 50.8 | 53.3 | 50.45 | 51.342 | 43.134 | 41.73 | 48.956 | 44.143 | 43.334 | 42.705 | 42.844 | 35.972 | 37.591 | 36.892 | 35.637 | 36.579 | 38.205 | 36.798 | 39.892 | 34.007 | 30.941 | 30.662 | 28.582 | 24.77 | 26.198 | 25.981 | 28.009 | 25.795 | 23.621 | 23.901 | 26.442 | 21.182 | 20.625 | 20.447 | 22.007 | 20.772 | 19.502 | 19.648 | 24.965 | 19.016 | 19.443 | 20.781 | 21.195 | 19.468 | 20.679 | 23.695 | 24.367 | 23.287 | 23.879 | 24.544 | 29.639 | 24.404 | 24.469 | 23.683 | 25.261 | 23.768 | 23.839 | 23.01 | 23.681 | 21.836 | 19.139 | 19.034 | 18.416 | 16.829 | 15.031 | 15.375 | 16.272 | 14.154 | 14.292 | 13.606 | 15.651 | 13.606 | 12.615 | 11.563 | 13.95 | 12.118 | 11.596 | 12.4 | 13.7 | 23.7 | 13 | 12.7 | 14.8 | 14 | 14.3 | 13.8 | 16.2 | 14.8 | 13.7 | 13.8 | 14 | 13.6 | 13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.1 | -0.1 | -0.2 | -0.1 | -26.7 | 0.8 | 1.9 | -0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.7 | 0.4 | 4.4 | -0.7 | 0.2 | -1.5 | -0.2 | -0.2 | -0.2 | -0.4 | -0.6 | -0.2 | 0.4 | -0.4 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -1.4 | -1.542 | 0 | 0 | 0 | -8.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.213 | -1.401 | -4.364 | -1.448 | -1.295 | -1.668 | -1.965 | -1.02 | -6.525 | -2.983 | -3.761 | -3.041 | -0.442 | -0.262 | -0.593 | -0.205 | -0.362 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.867 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.4 | 2.8 | 2.8 | 2.8 | 2.8 | 3.1 | 2.6 | 3.1 | 3.1 | 2.9 | 2.9 | 2.8 | 2.7 | 2.4 | 2.4 | 0 | -361.8 | 0 | 0 | 0 | -318 | 0 | 0 | 0 | -269.4 | 0 | 0 | 0 | -225.3 | 0 | 0 | 0 |
Bedrijfskosten
| 76.1 | 82.9 | 67.7 | 65.7 | 101.8 | 71.6 | 58.6 | 52.7 | 50.1 | 57.2 | 49 | 47.9 | 49.3 | 51.5 | 46.3 | 47.8 | 45.3 | 49.4 | 60 | 57.8 | 58.8 | 65.4 | 55.5 | 61.5 | 48.8 | 61.9 | 53.4 | 54.8 | 48 | 58.2 | 47.4 | 46.3 | 44.8 | 46.3 | 42.6 | 42.5 | 39.4 | 51.2 | 41.7 | 47.1 | 44.9 | 53.3 | 45.6 | 51.1 | 47.7 | 52.5 | 41.8 | 52 | 51.9 | 49.501 | 51.471 | 43.134 | 41.73 | 48.225 | 44.143 | 43.334 | 42.705 | 42.844 | 35.972 | 37.591 | 36.892 | 42.85 | 35.178 | 33.841 | 35.35 | 38.597 | 32.339 | 28.976 | 29.642 | 22.057 | 21.787 | 22.437 | 22.94 | 27.567 | 25.533 | 23.028 | 23.696 | 26.08 | 20.984 | 20.625 | 20.447 | 22.007 | 20.772 | 19.502 | 19.648 | 24.965 | 19.016 | 19.443 | 20.781 | -54.672 | 19.468 | 106.679 | 23.695 | 24.367 | 23.287 | 23.879 | 24.544 | 29.639 | 24.404 | 24.469 | 23.683 | 25.261 | 23.768 | 23.839 | 23.01 | 23.681 | 21.836 | 19.139 | 19.034 | 18.416 | 16.829 | 15.031 | 15.375 | 16.272 | 14.154 | 14.292 | 13.606 | 15.651 | 13.606 | 12.615 | 11.563 | 13.95 | 12.118 | 11.596 | 14.9 | 16.1 | 26.5 | 15.8 | 15.5 | 17.6 | 17.1 | 16.9 | 16.9 | 19.3 | 17.7 | 16.6 | 16.6 | 16.7 | 16 | 16.2 | 0 | -361.8 | 0 | 0 | 0 | -318 | 0 | 0 | 0 | -269.4 | 0 | 0 | 0 | -225.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| 43.4 | 44.4 | 42.6 | 38.3 | 25.3 | 36.3 | 34 | 32.4 | 31.2 | 31.4 | 30.3 | 30.1 | 15.1 | 20.7 | 39.7 | 21.6 | 3.2 | -14.9 | 5.3 | 28.1 | 22.8 | 29.3 | 29.8 | 16.8 | 22.4 | 22.8 | 24.2 | -33.9 | 16.5 | 21.6 | 21.4 | 19.9 | 16.7 | 18 | 15.7 | 17.3 | 14.8 | -73.2 | 9 | 32.1 | 31 | 33.1 | 33.7 | 40.7 | 38.2 | 8.8 | 37.6 | 37.8 | 38.4 | 27.834 | 35.745 | 34.281 | 33.315 | 39.305 | 34.706 | 33.371 | 28.211 | 23.829 | 23.009 | 26.28 | 17.214 | 26.689 | 29.447 | 14.968 | 31.788 | 38.28 | 37.966 | 31.374 | 26.898 | 28.183 | 25.488 | 23.422 | 17.51 | 20.283 | 17.926 | 14.962 | 10.986 | 9.014 | 9.751 | 7.953 | 6.168 | 5.881 | 5.801 | 5.628 | 1.468 | -7.767 | 5.509 | 3.487 | -3.016 | -0.606 | 0.043 | -86.171 | 5.445 | 6.602 | 12.459 | 11.458 | 9.871 | 8.222 | 20.67 | 21.259 | 20.507 | 21.503 | 18.938 | 18.901 | 18.039 | 19.827 | 17.079 | 14.916 | 12.894 | 12.573 | 11.311 | 9.793 | 9.213 | 9.571 | 8.309 | 7.671 | 6.891 | 6.975 | 6.831 | 5.382 | 5.251 | 5.612 | 5.562 | 5.028 | 5.7 | 3.6 | -9 | 4.3 | 6.4 | 7.8 | 6 | 5.7 | 7 | 6.7 | 8.4 | 6 | 12.6 | 10.4 | 11.9 | 12.5 | 108.6 | -248.4 | 102.3 | 100.6 | 90 | -218 | 92.4 | 81 | 74.2 | -185.3 | 71.8 | 75.9 | 66.4 | -156.7 | 64.5 | 61 | 53.8 |
Bedrijfsresultaat ratio
| 0.066 | 0.068 | 0.075 | 0.07 | 0.046 | 0.066 | 0.065 | 0.069 | 0.07 | 0.066 | 0.067 | 0.069 | 0.033 | 0.047 | 0.097 | 0.054 | 0.008 | -0.036 | 0.01 | 0.05 | 0.042 | 0.052 | 0.056 | 0.034 | 0.048 | 0.048 | 0.053 | -0.075 | 0.038 | 0.044 | 0.048 | 0.047 | 0.041 | 0.039 | 0.039 | 0.041 | 0.039 | -0.176 | 0.024 | 0.066 | 0.066 | 0.065 | 0.071 | 0.075 | 0.074 | 0.016 | 0.072 | 0.074 | 0.07 | 0.049 | 0.067 | 0.072 | 0.07 | 0.082 | 0.076 | 0.074 | 0.068 | 0.064 | 0.074 | 0.08 | 0.05 | 0.072 | 0.087 | 0.042 | 0.088 | 0.098 | 0.101 | 0.101 | 0.088 | 0.092 | 0.094 | 0.095 | 0.072 | 0.08 | 0.079 | 0.069 | 0.055 | 0.043 | 0.049 | 0.045 | 0.037 | 0.033 | 0.036 | 0.035 | 0.01 | -0.054 | 0.035 | 0.023 | -0.02 | -0.004 | 0 | -0.595 | 0.027 | 0.03 | 0.062 | 0.054 | 0.041 | 0.037 | 0.076 | 0.086 | 0.083 | 0.088 | 0.083 | 0.083 | 0.084 | 0.089 | 0.082 | 0.083 | 0.075 | 0.077 | 0.073 | 0.072 | 0.068 | 0.069 | 0.061 | 0.063 | 0.063 | 0.054 | 0.055 | 0.054 | 0.054 | 0.047 | 0.058 | 0.054 | 0.058 | 0.036 | -0.109 | 0.042 | 0.065 | 0.072 | 0.057 | 0.056 | 0.065 | 0.057 | 0.071 | 0.052 | 0.109 | 0.087 | 0.106 | 0.12 | 1 | -2.19 | 1 | 1 | 1 | -2.18 | 1 | 1 | 1 | -2.203 | 1 | 1 | 1 | -2.284 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 2.1 | -30.8 | -22.1 | -0.4 | -1.6 | -6.1 | -4.2 | -1.6 | -0.8 | -0.9 | 0.5 | -1.4 | 0.9 | -0.7 | 4.4 | -0.8 | -19.2 | -3.4 | -0.2 | -0.2 | -0.2 | -0.4 | -0.6 | -0.2 | 0.4 | -0.4 | -0.5 | -1.9 | -1.7 | -1.5 | 0.2 | -1.1 | -1.3 | 0.1 | -1.6 | -0.2 | -0.6 | -46.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.8 | 1.2 | 1 | 3.2 | -0.1 | -0.2 | -0.664 | -10.092 | -7.534 | 0.205 | 5.922 | -7.532 | 2.529 | 0.125 | 0.668 | 1.932 | 0.011 | 0.913 | 1.393 | 3.51 | 26.462 | 2.558 | 1.717 | 1.041 | 1.965 | 1.02 | 1.167 | 2.983 | 3.761 | 11.326 | 0.442 | -3.631 | 0.593 | 0.205 | 3.924 | 0.198 | -3.877 | -3.217 | -3.877 | -4.436 | -4.22 | -4.538 | -4.199 | -4.507 | -4.506 | -4.491 | 75.9 | -3.853 | -86 | -4.797 | -4.232 | -4.983 | -5.473 | -5.482 | -5.312 | -5.02 | -5.679 | -5.121 | -4.667 | -4.192 | -4.503 | -4.233 | -4.539 | -3.68 | -2.9 | -2.44 | -2.405 | -2.825 | -2.37 | -2.315 | -2.45 | -2.51 | -2.4 | -2.3 | -2.15 | -2.715 | -2.435 | -2.426 | -2.2 | -2.4 | -1.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | -5.4 | 0.4 | 0.2 | 0.2 | 0.5 | 0.2 | -3.1 | 0.1 | -1.1 | -2.8 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 24.9 | 13.6 | 20.5 | 31.7 | -7.5 | 30.2 | 29.8 | 30.8 | 30.4 | 30.5 | 30.8 | 28.7 | 15.1 | 19.5 | 43.1 | 19.6 | -17.7 | -19 | 2.8 | 26.1 | 20.5 | 26.8 | 26.8 | 14.2 | 21.2 | 20.2 | 21.5 | -35.8 | 14.8 | 20.1 | 20 | 18.8 | 15.4 | 16.9 | 14.1 | 15.7 | 12.6 | -125.2 | 2.6 | 22.6 | 21.5 | 24 | 23.3 | 30.5 | 27.5 | -0.8 | 27.8 | 27.2 | 28 | 15.672 | 25.653 | 26.747 | 25.901 | 31.293 | 27.174 | 25.868 | 21.037 | 17.44 | 14.755 | 20.107 | 11.886 | 31.312 | 27.425 | 32.581 | 28.591 | 34.393 | 31.201 | 27.351 | 23.143 | 26.349 | 22.213 | 19.985 | 17.11 | 17.137 | 10.078 | 10.958 | 7.323 | 7.918 | 6.026 | 4.076 | 2.951 | 2.004 | 1.365 | 1.408 | -3.07 | -11.966 | 1.002 | -1.019 | -7.507 | -4.412 | -3.81 | -90.655 | 0.648 | 2.37 | 7.476 | 5.985 | 4.389 | 2.91 | 15.65 | 15.58 | 15.386 | 16.836 | 14.746 | 14.398 | 13.806 | 15.288 | 13.399 | 12.016 | 10.454 | 10.168 | 8.486 | 7.423 | 6.898 | 7.121 | 5.799 | 5.271 | 4.591 | 4.825 | 4.116 | 2.947 | 2.825 | 3.412 | 3.162 | 3.428 | 3.7 | 1.8 | -10.7 | 2.4 | 4.7 | 0.3 | 4.3 | 3.9 | 5.1 | 5.1 | 6 | 0.2 | 10.1 | 9.3 | 9.1 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.038 | 0.021 | 0.036 | 0.058 | -0.014 | 0.055 | 0.057 | 0.066 | 0.068 | 0.064 | 0.068 | 0.066 | 0.033 | 0.045 | 0.105 | 0.049 | -0.044 | -0.046 | 0.005 | 0.047 | 0.038 | 0.048 | 0.051 | 0.029 | 0.045 | 0.043 | 0.047 | -0.08 | 0.034 | 0.041 | 0.045 | 0.044 | 0.038 | 0.037 | 0.035 | 0.037 | 0.033 | -0.301 | 0.007 | 0.046 | 0.046 | 0.047 | 0.049 | 0.056 | 0.053 | -0.001 | 0.053 | 0.053 | 0.051 | 0.028 | 0.048 | 0.056 | 0.054 | 0.065 | 0.059 | 0.058 | 0.051 | 0.047 | 0.048 | 0.061 | 0.035 | 0.084 | 0.081 | 0.092 | 0.079 | 0.088 | 0.083 | 0.088 | 0.076 | 0.086 | 0.082 | 0.081 | 0.071 | 0.068 | 0.045 | 0.05 | 0.037 | 0.038 | 0.03 | 0.023 | 0.018 | 0.011 | 0.008 | 0.009 | -0.02 | -0.082 | 0.006 | -0.007 | -0.05 | -0.03 | -0.027 | -0.626 | 0.003 | 0.011 | 0.037 | 0.028 | 0.018 | 0.013 | 0.057 | 0.063 | 0.063 | 0.069 | 0.065 | 0.063 | 0.064 | 0.069 | 0.064 | 0.067 | 0.061 | 0.062 | 0.055 | 0.055 | 0.051 | 0.052 | 0.043 | 0.043 | 0.042 | 0.037 | 0.033 | 0.03 | 0.029 | 0.028 | 0.033 | 0.037 | 0.038 | 0.018 | -0.13 | 0.024 | 0.048 | 0.003 | 0.041 | 0.038 | 0.048 | 0.044 | 0.051 | 0.002 | 0.087 | 0.078 | 0.081 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.9 | 4.5 | 6.5 | 7.9 | -6.9 | 7 | 8 | 8.3 | 8.1 | 6.6 | 8.2 | 7.9 | 3.9 | 4.8 | 12 | 5.2 | -3.8 | -4 | 0.2 | 6 | 3.4 | 0.2 | -0.6 | 3 | 2.3 | 2.1 | -9.8 | -13.3 | 4.2 | 5 | 6.9 | 6.7 | 5.5 | 5.7 | 3.4 | 5.3 | 4.4 | -43.1 | 0.7 | 7.4 | 7 | 6.7 | 5.3 | 10.5 | 9.5 | -1.6 | 9.3 | 9.3 | 9.7 | 2.659 | 4.818 | 9.228 | 8.938 | 8.595 | 9.256 | 9.054 | 7.363 | 6.374 | 4.97 | 6.914 | 2.728 | 10.819 | 7.401 | 11.229 | 9.86 | 12.076 | 10.916 | 9.463 | 7.888 | 8.632 | 7.694 | 6.217 | 5.164 | 4.238 | 0.948 | 3.082 | 2.065 | 2.09 | 0.841 | -0.763 | 0.665 | -0.568 | -0.647 | 0.492 | -1.074 | -4.447 | 0.351 | -0.356 | -2.628 | -1.761 | -1.52 | -36.171 | 0.162 | -3.336 | 2.088 | 1.707 | 1.23 | 0.439 | 4.695 | 4.674 | 4.555 | 5.101 | 4.468 | 4.363 | 4.183 | 4.666 | 4.085 | 3.605 | 3.144 | 3.075 | 2.546 | 2.279 | 2.05 | 2.115 | 1.71 | 1.58 | 1.365 | 1.31 | 1.24 | 0.88 | 0.82 | 1 | 0.95 | 1.05 | 1.2 | 0.5 | -5 | 0.8 | 1.6 | -0.7 | 1.4 | 1.2 | 1.7 | 1.1 | 2 | 0.1 | 3.4 | 3 | 3 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 18 | 9.1 | 14 | 23.8 | -0.6 | 23.2 | 21.8 | 22.5 | 22.7 | 23.9 | 22.5 | 20.8 | 11.5 | 14 | 28.1 | 8.2 | -14.5 | -16.5 | 2.3 | 14.2 | 4.4 | 22.8 | -37.4 | 7 | 15.1 | 12 | 15.5 | -22.6 | 10.6 | 21.2 | 13.7 | 12.1 | 9.5 | 12 | 4.8 | 8 | 22.9 | 15.1 | -34.5 | 15.2 | 14.4 | 17.2 | 17.9 | 20 | 17.9 | 0.6 | 18.4 | 17.8 | 18.2 | 12.879 | 20.663 | 17.532 | 16.649 | 21.42 | 17.918 | 16.814 | 13.674 | 11.2 | 9.912 | 13.312 | 10.204 | 20.493 | 20.024 | 19.734 | 18.4 | 22.041 | 20.095 | 17.855 | 15.153 | 17.847 | 15.261 | 13.768 | 11.784 | 12.899 | 9.13 | 7.876 | 5.258 | 5.733 | 2.595 | 4.839 | 2.286 | 2.572 | 2.012 | 0.916 | -1.996 | -7.519 | 0.651 | -0.663 | -4.879 | -2.651 | -2.29 | -54.484 | 0.486 | 5.706 | 5.388 | 4.278 | 3.159 | 2.471 | 10.955 | 10.906 | 10.831 | 11.735 | 10.278 | 10.035 | 9.623 | 10.622 | 9.314 | 8.411 | 7.31 | 7.093 | 5.94 | 5.144 | 4.848 | 5.006 | 4.089 | 3.691 | 3.226 | 3.515 | 2.876 | 2.067 | 2.005 | 2.412 | 2.212 | 2.378 | 2.5 | 1.3 | -5.7 | 1.6 | 3.1 | 1 | 2.9 | 2.7 | 3.4 | 4 | 4 | 0.1 | 6.7 | 6.3 | 6.1 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.027 | 0.014 | 0.025 | 0.044 | -0.001 | 0.042 | 0.042 | 0.048 | 0.051 | 0.05 | 0.05 | 0.048 | 0.025 | 0.032 | 0.068 | 0.02 | -0.036 | -0.04 | 0.004 | 0.025 | 0.008 | 0.041 | -0.071 | 0.014 | 0.032 | 0.025 | 0.034 | -0.05 | 0.024 | 0.043 | 0.031 | 0.029 | 0.023 | 0.026 | 0.012 | 0.019 | 0.061 | 0.036 | -0.091 | 0.031 | 0.031 | 0.034 | 0.038 | 0.037 | 0.035 | 0.001 | 0.035 | 0.035 | 0.033 | 0.023 | 0.039 | 0.037 | 0.035 | 0.045 | 0.039 | 0.037 | 0.033 | 0.03 | 0.032 | 0.041 | 0.03 | 0.055 | 0.059 | 0.056 | 0.051 | 0.056 | 0.053 | 0.057 | 0.05 | 0.058 | 0.056 | 0.056 | 0.049 | 0.051 | 0.04 | 0.036 | 0.026 | 0.027 | 0.013 | 0.027 | 0.014 | 0.014 | 0.012 | 0.006 | -0.013 | -0.052 | 0.004 | -0.004 | -0.032 | -0.018 | -0.016 | -0.376 | 0.002 | 0.026 | 0.027 | 0.02 | 0.013 | 0.011 | 0.04 | 0.044 | 0.044 | 0.048 | 0.045 | 0.044 | 0.045 | 0.048 | 0.045 | 0.047 | 0.043 | 0.043 | 0.039 | 0.038 | 0.036 | 0.036 | 0.03 | 0.03 | 0.029 | 0.027 | 0.023 | 0.021 | 0.021 | 0.02 | 0.023 | 0.026 | 0.025 | 0.013 | -0.069 | 0.016 | 0.032 | 0.009 | 0.028 | 0.026 | 0.032 | 0.034 | 0.034 | 0.001 | 0.058 | 0.053 | 0.054 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.5 | 0.26 | 0.4 | 0.67 | -0.017 | 0.66 | 0.63 | 0.65 | 0.65 | 0.68 | 0.63 | 0.59 | 0.33 | 0.4 | 0.79 | 0.23 | -0.42 | -0.48 | 0.07 | 0.41 | 0.12 | 0.66 | -1.08 | 0.2 | 0.43 | 0.35 | 0.45 | -0.66 | 0.31 | 0.62 | 0.41 | 0.35 | 0.28 | 0.35 | 0.14 | 0.23 | 0.65 | 0.38 | -0.89 | 0.38 | 0.36 | 0.44 | 0.45 | 0.51 | 0.45 | 0.01 | 0.47 | 0.45 | 0.46 | 0.32 | 0.51 | 0.44 | 0.41 | 0.54 | 0.47 | 0.44 | 0.36 | 0.29 | 0.26 | 0.35 | 0.27 | 0.54 | 0.45 | 0.27 | 0.39 | 0.58 | 0.54 | 0.49 | 0.41 | 0.48 | 0.42 | 0.38 | 0.33 | 0.36 | 0.27 | 0.24 | 0.16 | 0.17 | 0.08 | 0.15 | 0.07 | 0.08 | 0.06 | 0.03 | -0.063 | -0.24 | 0.02 | -0.021 | -0.15 | -0.083 | -0.084 | -2.03 | 0.02 | 0.21 | 0.2 | 0.16 | 0.12 | 0.092 | 0.41 | 0.4 | 0.4 | 0.43 | 0.37 | 0.36 | 0.35 | 0.38 | 0.34 | 0.3 | 0.27 | 0.26 | 0.24 | 0.21 | 0.2 | 0.21 | 0.17 | 0.15 | 0.13 | 0.15 | 0.12 | 0.09 | 0.09 | 0.1 | 0.09 | 0.1 | 0.11 | 0.057 | -0.24 | 0.07 | 0.13 | 0.042 | 0.12 | 0.11 | 0.15 | 0.18 | 0.17 | 0.01 | 0.28 | 0.26 | 0.25 | 0.28 | 0.27 | 0 | 0.25 | 0.25 | 0.23 | 0 | 0.22 | 0.21 | 0.19 | 0 | 0.17 | 0.17 | 0.15 | 0 | 0.14 | 0.14 | 0.12 |
Verwaterde WPA
| 0.5 | 0.25 | 0.39 | 0.67 | -0.017 | 0.66 | 0.62 | 0.64 | 0.64 | 0.67 | 0.63 | 0.58 | 0.32 | 0.39 | 0.79 | 0.23 | -0.41 | -0.48 | 0.06 | 0.4 | 0.12 | 0.65 | -1.07 | 0.2 | 0.43 | 0.34 | 0.44 | -0.66 | 0.31 | 0.62 | 0.4 | 0.35 | 0.28 | 0.34 | 0.14 | 0.23 | 0.65 | 0.36 | -0.88 | 0.38 | 0.36 | 0.43 | 0.45 | 0.5 | 0.45 | 0.01 | 0.46 | 0.44 | 0.45 | 0.32 | 0.5 | 0.43 | 0.41 | 0.52 | 0.44 | 0.42 | 0.35 | 0.26 | 0.26 | 0.34 | 0.27 | 0.48 | 0.43 | 0.27 | 0.38 | 0.51 | 0.47 | 0.42 | 0.36 | 0.41 | 0.36 | 0.33 | 0.29 | 0.3 | 0.24 | 0.22 | 0.15 | 0.15 | 0.08 | 0.14 | 0.07 | 0.079 | 0.06 | 0.03 | -0.063 | -0.24 | 0.02 | -0.021 | -0.15 | -0.083 | -0.084 | -2.03 | 0.02 | 0.21 | 0.2 | 0.16 | 0.12 | 0.092 | 0.4 | 0.4 | 0.39 | 0.42 | 0.37 | 0.36 | 0.34 | 0.38 | 0.33 | 0.3 | 0.26 | 0.26 | 0.24 | 0.21 | 0.2 | 0.21 | 0.17 | 0.15 | 0.13 | 0.15 | 0.12 | 0.09 | 0.09 | 0.1 | 0.09 | 0.1 | 0.11 | 0.057 | -0.24 | 0.07 | 0.13 | 0.042 | 0.12 | 0.11 | 0.15 | 0.18 | 0.17 | 0.01 | 0.28 | 0.26 | 0.25 | 0.28 | 0.27 | 0 | 0.25 | 0.25 | 0.23 | 0 | 0.22 | 0.21 | 0.19 | 0 | 0.17 | 0.17 | 0.15 | 0 | 0.14 | 0.14 | 0.12 |
EBITDA
| 58 | 59.7 | 51.4 | 47.5 | 7.4 | 42.8 | 40.6 | 39.5 | 38.3 | 40.6 | 39.1 | 39.4 | 24.7 | 30.2 | 53 | 30.9 | 12.4 | -2.1 | 16.3 | 39.1 | 33.6 | 40.8 | 40.6 | 16.8 | 22.4 | 22.8 | 24.2 | -33.9 | 16.5 | 21.6 | 40.1 | 20 | 16.7 | 18.1 | 15.8 | 17.3 | 14.9 | -73.1 | 9 | 32.2 | 31.1 | 33.7 | 34 | 69.7 | 38.5 | 9.2 | 38 | 38.1 | 38.8 | 28.218 | 36.164 | 34.616 | 33.419 | 33.434 | 49.127 | 33.447 | 42.738 | 36.343 | 19.403 | 26.57 | 17.53 | 62.845 | 37.029 | 3.355 | 41.679 | 48.008 | 49.004 | 41.159 | 36.504 | 41.651 | 33.417 | 31.283 | 12.166 | 27.949 | 29.459 | 22.787 | 17.077 | 15.852 | 17.172 | 14.859 | 12.953 | 12.74 | 12.455 | 12.027 | 8.236 | -1.265 | 12.037 | 10.646 | 3.967 | -67.277 | 4.357 | 4.323 | 9.904 | 11.181 | 17.247 | 15.974 | 14.565 | 13 | 25.255 | 25.699 | 25.077 | 25.874 | 23.2 | 23.103 | 22.267 | 23.089 | 20.849 | 18.704 | 16.357 | 16.022 | 14.515 | 12.748 | 11.892 | 12.193 | 10.735 | 10.126 | 9.503 | 9.764 | 9.39 | 7.805 | 7.808 | 8.259 | 7.866 | 7.505 | 8.1 | 5.8 | -6.3 | 6.9 | 9 | 16 | 8.7 | 8.2 | 9.9 | 9.3 | 11.1 | 12 | 15.3 | 13.1 | 14.3 | 14.9 | 108.6 | -248.4 | 102.3 | 100.6 | 90 | -218 | 92.4 | 81 | 74.2 | -185.3 | 71.8 | 75.9 | 66.4 | -156.7 | 64.5 | 61 | 53.8 |
EBITDA ratio
| 0.088 | 0.091 | 0.091 | 0.087 | 0.013 | 0.077 | 0.078 | 0.084 | 0.086 | 0.085 | 0.086 | 0.09 | 0.054 | 0.069 | 0.129 | 0.077 | 0.031 | -0.005 | 0.029 | 0.07 | 0.062 | 0.073 | 0.077 | 0.034 | 0.048 | 0.048 | 0.053 | -0.075 | 0.038 | 0.044 | 0.09 | 0.047 | 0.041 | 0.04 | 0.039 | 0.041 | 0.039 | -0.176 | 0.024 | 0.066 | 0.066 | 0.067 | 0.072 | 0.129 | 0.075 | 0.017 | 0.073 | 0.074 | 0.07 | 0.05 | 0.068 | 0.073 | 0.07 | 0.07 | 0.107 | 0.074 | 0.104 | 0.098 | 0.063 | 0.081 | 0.051 | 0.169 | 0.109 | 0.009 | 0.116 | 0.123 | 0.13 | 0.132 | 0.119 | 0.136 | 0.123 | 0.127 | 0.05 | 0.11 | 0.13 | 0.104 | 0.086 | 0.076 | 0.087 | 0.083 | 0.078 | 0.071 | 0.077 | 0.075 | 0.054 | -0.009 | 0.077 | 0.07 | 0.026 | -0.456 | 0.03 | 0.03 | 0.049 | 0.051 | 0.086 | 0.076 | 0.06 | 0.058 | 0.093 | 0.104 | 0.102 | 0.105 | 0.102 | 0.101 | 0.103 | 0.104 | 0.1 | 0.104 | 0.096 | 0.098 | 0.094 | 0.094 | 0.087 | 0.088 | 0.079 | 0.084 | 0.087 | 0.075 | 0.075 | 0.079 | 0.08 | 0.069 | 0.082 | 0.081 | 0.082 | 0.058 | -0.077 | 0.068 | 0.092 | 0.147 | 0.083 | 0.08 | 0.092 | 0.08 | 0.094 | 0.104 | 0.132 | 0.11 | 0.127 | 0.142 | 1 | -2.19 | 1 | 1 | 1 | -2.18 | 1 | 1 | 1 | -2.203 | 1 | 1 | 1 | -2.284 | 1 | 1 | 1 |