AAR Corp.
NYSE:AIR
59.15 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 49.3 | 96.1 | 83.6 | 65.1 | 70.3 | 68.4 | 52.7 | 49 | 44.3 | 53.5 | 40.6 | 42.7 | 48.8 | 51.8 | 99.2 | 110 | 107.7 | 404.7 | 37 | 38.2 | 39.9 | 21.3 | 28.9 | 25.7 | 22.7 | 31.1 | 23.9 | 27.1 | 15.1 | 10.3 | 10.1 | 23 | 7.9 | 31.2 | 50.4 | 62.8 | 28.7 | 54.7 | 67 | 92.6 | 81.8 | 89.2 | 114.7 | 98.5 | 90.9 | 75.3 | 47.4 | 69.2 | 67.7 | 67.72 | 59.294 | 27.87 | 35.523 | 57.433 | 54.7 | 49.32 | 52.155 | 79.37 | 117.526 | 105.703 | 122.84 | 112.505 | 93.742 | 121.764 | 75.988 | 109.391 | 119.157 | 28.369 | 58.021 | 83.317 | 105.111 | 117.192 | 119.131 | 121.738 | 104.813 | 13.805 | 14.445 | 40.508 | 32.091 | 19.667 | 26.802 | 41.01 | 48.885 | 39.198 | 31.929 | 29.154 | 35.572 | 39.31 | 35.553 | 34.522 | 34.454 | 53.129 | 42.81 | 13.809 | 0.767 | 3.069 | 0.669 | 1.241 | 4.431 | 2.821 | 1.444 | 8.25 | 11.886 | 27.091 | 25.708 | 17.222 | 30.052 | 6.99 | 30.406 | 51.705 | 53.983 | 19.574 | 27.316 | 33.606 | 27.73 | 22.96 | 28.557 | 22.487 | 9.511 | 1.647 | 7.199 | 18.074 | 7.77 | 28.654 | 2.2 | 2.3 | 3.9 | 4.9 | 3.6 | 2.3 | 2.6 | 3.8 | 2.9 | 1.6 | 5 | 4.3 | 2.8 | 4 | 6 | 4.5 | 4.6 | 6.8 | 3.4 | 4.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.7 | 33.7 | 0 | 27.9 | 29.7 | 32.8 | 31.9 | 35.2 | 36.8 | 37.3 | 26.3 | 39.6 | 33.5 | 49.5 | 39.2 | 47 | 41.4 | 60.5 | 36.1 | 61.1 | 53.6 | 0 | 0 | 0 | 0 | 0 | 0 | 47.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 49.3 | 96.1 | 83.6 | 65.1 | 70.3 | 68.4 | 52.7 | 49 | 44.3 | 53.5 | 40.6 | 42.7 | 48.8 | 51.8 | 99.2 | 110 | 107.7 | 404.7 | 37 | 38.2 | 39.9 | 21.3 | 28.9 | 25.7 | 22.7 | 31.1 | 23.9 | 27.1 | 15.1 | 10.3 | 10.1 | 23 | 7.9 | 31.2 | 50.4 | 62.8 | 28.7 | 54.7 | 67 | 92.6 | 81.8 | 89.2 | 114.7 | 98.5 | 90.9 | 75.3 | 47.4 | 69.2 | 67.7 | 67.72 | 59.294 | 27.87 | 35.523 | 57.433 | 101.974 | 49.32 | 52.155 | 79.37 | 117.526 | 105.703 | 122.84 | 112.505 | 93.742 | 121.764 | 75.988 | 109.391 | 119.157 | 28.369 | 58.021 | 83.317 | 105.111 | 117.192 | 119.131 | 121.738 | 104.813 | 13.805 | 14.445 | 40.508 | 32.091 | 19.667 | 26.802 | 41.01 | 48.885 | 39.198 | 31.929 | 29.154 | 35.572 | 39.31 | 35.553 | 34.522 | 34.454 | 53.129 | 42.81 | 13.809 | 0.767 | 3.069 | 0.669 | 1.241 | 4.431 | 2.821 | 1.444 | 8.25 | 11.886 | 27.091 | 25.708 | 17.222 | 30.052 | 6.99 | 30.406 | 51.705 | 53.983 | 19.574 | 27.316 | 33.606 | 27.73 | 22.96 | 28.557 | 22.487 | 9.511 | 1.647 | 7.199 | 18.074 | 7.77 | 28.654 | 2.2 | 2.3 | 3.9 | 4.9 | 3.6 | 2.3 | 2.6 | 3.8 | 2.9 | 1.6 | 5 | 4.3 | 2.8 | 4 | 6 | 4.5 | 4.6 | 6.8 | 3.4 | 4.6 |
Nettovorderingen
| 458.8 | 423.6 | 343.6 | 345.7 | 379.9 | 328.2 | 329.4 | 307.8 | 308.3 | 287.6 | 278.1 | 260.6 | 255.4 | 238.6 | 248.9 | 222.6 | 211.9 | 221.2 | 290.4 | 270.7 | 259.3 | 257 | 292.5 | 281.6 | 239.8 | 202 | 203.4 | 258.4 | 264.7 | 251.4 | 264.6 | 276.5 | 238 | 242.7 | 249.9 | 252.6 | 270.6 | 229 | 249.6 | 319.3 | 294.9 | 283.1 | 310.1 | 319.8 | 285.7 | 297.4 | 302.4 | 285.1 | 282.8 | 302.056 | 331.478 | 294.012 | 296.382 | 287.435 | 300 | 257.354 | 245.096 | 238.466 | 208.275 | 199.946 | 202.799 | 227.3 | 228.012 | 203.182 | 202.207 | 202.472 | 218.877 | 176.422 | 169.046 | 181.691 | 158.499 | 148.885 | 142.442 | 136.272 | 153.035 | 120.728 | 119.771 | 127.121 | 120.082 | 107.968 | 97.306 | 104.661 | 110.376 | 66.769 | 69.438 | 66.322 | 81.396 | 75.249 | 72.104 | 77.528 | 71.537 | 79.24 | 110.641 | 115.187 | 132.826 | 127.565 | 126.206 | 128.348 | 169.511 | 172.36 | 142.903 | 164.302 | 153.161 | 178.975 | 178.928 | 163.359 | 153.047 | 141.843 | 124.349 | 122.944 | 131.067 | 120.033 | 114.142 | 107.138 | 114.793 | 107.488 | 98.143 | 110.42 | 105.322 | 87.328 | 86.634 | 85.947 | 79.889 | 81.447 | 75.6 | 68.8 | 65.5 | 73.7 | 74.8 | 89.8 | 92.8 | 86.2 | 79.5 | 91.2 | 87.3 | 91.1 | 89.2 | 93.6 | 93.9 | 90.1 | 95.2 | 67.2 | 66.7 | 55.3 |
Voorraad
| 748.2 | 733.1 | 671.5 | 645.9 | 614.2 | 574.1 | 570.7 | 595 | 575.8 | 550.5 | 535.2 | 531.7 | 525.8 | 540.6 | 564.2 | 585 | 597.7 | 623.1 | 621.6 | 580.4 | 553.6 | 523.7 | 514.7 | 495 | 467.7 | 460.7 | 472.1 | 479.4 | 473 | 483.1 | 465.6 | 459.5 | 450.9 | 445.4 | 458.1 | 462.1 | 478.6 | 456 | 451 | 554.8 | 532 | 495.3 | 506.8 | 463.8 | 473.3 | 453.7 | 488.3 | 483.3 | 466 | 461.166 | 477.467 | 426.051 | 402.74 | 363.399 | 385.4 | 387.175 | 378.171 | 370.282 | 332.384 | 340.979 | 344.591 | 347.495 | 365.742 | 326.557 | 303.212 | 296.61 | 290.511 | 275.336 | 238.314 | 244.661 | 246.052 | 262 | 245.88 | 259.57 | 238.819 | 230.663 | 227.164 | 204.99 | 199.279 | 212.867 | 209.052 | 206.899 | 197.898 | 200.373 | 207.873 | 219.894 | 231.133 | 237.165 | 236.365 | 238.032 | 235.201 | 215.399 | 274.387 | 263.099 | 276.895 | 264.026 | 275.228 | 275.817 | 280.285 | 281.008 | 270.475 | 270.654 | 276.29 | 276.449 | 240.37 | 229.93 | 231.471 | 207.887 | 194.56 | 176.921 | 167.71 | 162.36 | 151.997 | 138.2 | 146.644 | 152.543 | 147.451 | 151.827 | 156.156 | 167.24 | 157.206 | 146.039 | 151.055 | 138.281 | 137.1 | 139.4 | 144.3 | 156.5 | 151.8 | 138 | 138.3 | 135.4 | 132.7 | 132.1 | 138.7 | 134.2 | 142.7 | 146.1 | 137.2 | 134.4 | 110.7 | 104.5 | 84.4 | 74.6 |
Overige vlottende activa
| 147.8 | 136.8 | 142 | 115.6 | 110.3 | 100.3 | 99.2 | 91 | 52.8 | 94 | 103.9 | 90.1 | 52.3 | 78.1 | 82.4 | 99.9 | 128.5 | 146.8 | 154.9 | 141 | 109 | 101.5 | 107.6 | 113.5 | 115.4 | 113.4 | 100.8 | 99.6 | 118.2 | 118 | 124.8 | 113.1 | 118.9 | 118.3 | 119.1 | 115.7 | 111.6 | 110.7 | 139.9 | 139.9 | 137.3 | 137.6 | 116.7 | 122.7 | 122.6 | 129.2 | 133.5 | 977.6 | 965.9 | 995.552 | 1,006.095 | 927.183 | 908.724 | 856.552 | 140.426 | 832.444 | 141.83 | 126.622 | 685.389 | 688.887 | 702.207 | 129.929 | 168.069 | 166.318 | 164 | 156.655 | 149.836 | 160.485 | 125.033 | 110.539 | 111.332 | 97.491 | 97.403 | 77.008 | 68.536 | 69.391 | 63.508 | 64.421 | 61.092 | 58.363 | 54.469 | 52.06 | 53.668 | 35.938 | 49.425 | 53.752 | 46.975 | 46.425 | 38.372 | 63.913 | 67.795 | 82.64 | 66.296 | 57.491 | 77.584 | 80.752 | 68.587 | 60.201 | 38.648 | 40.007 | 42.59 | 33.845 | 28.996 | 35.311 | 36.431 | 33.495 | 45.343 | 50.668 | 36.115 | 40.318 | 32.905 | 28.952 | 27.017 | 36.884 | 18.236 | 39.793 | 37.12 | 36.898 | 51.388 | 54.466 | 56.843 | 57.663 | 59.771 | 51.606 | 53 | 54.5 | 60.5 | 58.7 | 61.5 | 59.4 | 53.8 | 58.1 | 52.5 | 43.5 | 40.2 | 42.1 | 38.6 | 31.9 | 43 | 45.1 | 46.5 | 29.9 | 14.5 | 6.2 |
Totaal vlottende activa
| 1,426.9 | 1,389.6 | 1,240.7 | 1,194.4 | 1,207.2 | 1,097.9 | 1,067.8 | 1,060.3 | 1,035.2 | 1,007.2 | 977.2 | 946.7 | 944.9 | 937 | 1,028.4 | 1,041.7 | 1,074.2 | 1,438.7 | 1,158.1 | 1,072.2 | 1,021.6 | 952.5 | 993.4 | 1,040.7 | 982.4 | 942.7 | 933.6 | 892.2 | 904.7 | 888.5 | 893.1 | 901.8 | 849.4 | 873.1 | 970.7 | 996.2 | 997.3 | 954.1 | 1,494.9 | 1,214.8 | 1,155.9 | 1,094.5 | 1,126.9 | 1,082.5 | 1,051 | 1,033.7 | 1,076.1 | 1,046.8 | 1,033.6 | 1,063.272 | 1,065.389 | 955.053 | 944.247 | 913.985 | 927.8 | 881.764 | 872.263 | 863.429 | 802.915 | 794.59 | 825.047 | 851.312 | 874.809 | 837.808 | 763.71 | 783.431 | 803.894 | 666.125 | 615.927 | 645.721 | 645.483 | 655.057 | 634.345 | 624.454 | 592.875 | 471.535 | 462.526 | 474.542 | 441.165 | 426.439 | 415.203 | 432.204 | 437.75 | 383.765 | 387.141 | 396.412 | 431.556 | 433.438 | 418.117 | 436.656 | 450.494 | 471.915 | 540.105 | 485.856 | 526.537 | 514.749 | 510.278 | 511.267 | 526.935 | 523.021 | 497.652 | 508.186 | 498.123 | 547.5 | 509.808 | 468.4 | 493.294 | 436.581 | 413.389 | 414.1 | 409.733 | 353.564 | 338.908 | 338.012 | 329.852 | 322.784 | 311.271 | 321.632 | 322.377 | 310.681 | 307.882 | 307.723 | 298.485 | 299.988 | 267.9 | 265 | 274.2 | 293.8 | 291.7 | 289.5 | 287.5 | 283.5 | 267.6 | 268.4 | 271.2 | 271.7 | 273.3 | 275.6 | 280.1 | 274.1 | 257 | 208.4 | 169 | 140.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 254.9 | 434.6 | 401.5 | 223 | 198.3 | 189.8 | 187.4 | 181.1 | 181.3 | 182.6 | 180.1 | 182.5 | 182.7 | 195.8 | 200.5 | 208.3 | 212.8 | 225.4 | 236.1 | 238.1 | 225.7 | 132.8 | 134.4 | 133.4 | 132.5 | 133.2 | 135.3 | 195.3 | 198.1 | 201.9 | 360.5 | 213.9 | 231.4 | 232.8 | 222.4 | 205.1 | 214.4 | 214.8 | 247.4 | 288.5 | 287.9 | 314.9 | 336 | 406.3 | 351.2 | 361.7 | 363.8 | 373.1 | 374.3 | 382.933 | 357.139 | 345.128 | 335.269 | 324.377 | 318.857 | 263.752 | 250.492 | 224.866 | 129.56 | 130.02 | 128.935 | 125.048 | 155.446 | 149.753 | 148.844 | 146.435 | 109.72 | 94.54 | 90.935 | 88.187 | 208.104 | 78.91 | 208.966 | 72.637 | 71.567 | 72.665 | 72.565 | 71.474 | 72.38 | 81.54 | 81.473 | 81.866 | 83.188 | 83.836 | 91.322 | 94.029 | 95.548 | 96 | 101.259 | 102.591 | 103.76 | 105.513 | 108.074 | 108.907 | 108.04 | 110.963 | 108.033 | 110.003 | 109.557 | 108.868 | 106.353 | 104.012 | 99.814 | 91.856 | 87.633 | 82.905 | 78.083 | 75.539 | 70.944 | 71.108 | 69.865 | 69.051 | 66.716 | 54.831 | 54.909 | 55.324 | 56.279 | 56.596 | 54.901 | 55.009 | 54.856 | 54.783 | 54.05 | 54.066 | 54.7 | 56.1 | 55.8 | 56.2 | 56.2 | 54 | 56 | 54.6 | 55.1 | 55.9 | 55.8 | 55.7 | 55.9 | 55.6 | 53.4 | 52.3 | 50.8 | 46.9 | 44.3 | 38.6 |
Goodwill
| 552.6 | 554.8 | 179.4 | 176 | 177.4 | 175.8 | 0 | 0 | 117.6 | 116.4 | 0 | 0 | 0 | 119.3 | 0 | 0 | 0 | 115.7 | 116.5 | 116.8 | 115.8 | 116.2 | 117.4 | 116.6 | 118.1 | 118.7 | 119.6 | 128.9 | 115.5 | 115.4 | 114.6 | 114.7 | 115.5 | 117.3 | 115.2 | 123.1 | 123.6 | 123.5 | 123.6 | 252.1 | 258 | 261.7 | 262.6 | 260.7 | 257 | 255.6 | 256.4 | 257 | 253.8 | 262.6 | 0 | 0 | 0 | 134.001 | 159.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.955 | 127.096 | 129.07 | 129.719 | 117.989 | 73.907 | 74.122 | 74.267 | 55.528 | 44.453 | 44.44 | 44.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.927 | 45.927 | 45.906 | 45.453 | 45.456 | 45.394 | 45.375 | 45.673 | 46.002 | 38.551 | 38.84 | 39.169 | 39.476 | 39.786 | 40.093 | 40.314 | 35.683 | 26.463 | 26.565 | 24.923 | 24.727 | 9.742 | 5.653 | 5.704 | 5.774 | 5.791 | 5.842 | 5.897 | 5.961 | 6.025 | 6.101 | 6.163 | 6.214 | 6.26 | 6.313 | 6.376 | 6.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 231.3 | 235.4 | 60.4 | 61.5 | 62.6 | 63.7 | 117.7 | 117.6 | 117.6 | 3.3 | 121 | 120.9 | 122.1 | 4.5 | 123.2 | 122.6 | 123.1 | 6 | 12 | 12.6 | 13 | 22.2 | 24.4 | 25.2 | 26.5 | 27.8 | 28.2 | 30.2 | 31.7 | 32.8 | 30.7 | 31.7 | 32.2 | 35.8 | 37.7 | 34.8 | 36.2 | 36.7 | 38 | 234.5 | 271.1 | 277.6 | 283.8 | 270.4 | 267 | 282.7 | 161.1 | 164.8 | 164.7 | 154.962 | 0 | 0 | 0 | 47.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.397 | 44.392 | 44.408 | 44.416 | 44.443 | 44.44 | 44.408 | 44.421 | 46.007 | 45.975 | 45.935 | 45.951 | 45.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.5 | 6.6 | 6.6 | 6.7 | 6.9 | 6.9 | 7 | 7 | 7 | 7.1 | 7.3 | 7.3 | 7.4 | 7.3 | 7.4 | 7.4 | 7.8 | 12.3 | 10.9 | 10.1 |
Goodwill en immateriële activa
| 783.9 | 790.2 | 239.8 | 237.5 | 240 | 239.5 | 117.7 | 117.6 | 117.6 | 119.7 | 121 | 120.9 | 122.1 | 123.8 | 123.2 | 122.6 | 123.1 | 121.7 | 128.5 | 129.4 | 128.8 | 138.4 | 141.8 | 141.8 | 144.6 | 146.5 | 147.8 | 159.1 | 147.2 | 148.2 | 145.3 | 146.4 | 147.7 | 153.1 | 152.9 | 157.9 | 159.8 | 160.2 | 161.6 | 486.6 | 529.1 | 539.3 | 546.4 | 531.1 | 524 | 538.3 | 417.5 | 421.8 | 418.5 | 417.562 | 448.371 | 215.301 | 179.145 | 181.097 | 159.1 | 161.517 | 165.731 | 169.253 | 147.473 | 148.391 | 149.327 | 150.227 | 121.955 | 127.096 | 129.07 | 129.719 | 117.989 | 73.907 | 74.122 | 74.267 | 55.528 | 44.453 | 44.44 | 44.432 | 44.397 | 44.392 | 44.408 | 44.416 | 44.443 | 44.44 | 44.408 | 44.421 | 46.007 | 45.975 | 45.935 | 45.951 | 45.935 | 45.927 | 45.927 | 45.906 | 45.453 | 45.456 | 45.394 | 45.375 | 45.673 | 46.002 | 38.551 | 38.84 | 39.169 | 39.476 | 39.786 | 40.093 | 40.314 | 35.683 | 26.463 | 26.565 | 24.923 | 24.727 | 9.742 | 5.653 | 5.704 | 5.774 | 5.791 | 5.842 | 5.897 | 5.961 | 6.025 | 6.101 | 6.163 | 6.214 | 6.26 | 6.313 | 6.376 | 6.426 | 6.5 | 6.6 | 6.6 | 6.7 | 6.9 | 6.9 | 7 | 7 | 7 | 7.1 | 7.3 | 7.3 | 7.4 | 7.3 | 7.4 | 7.4 | 7.8 | 12.3 | 10.9 | 10.1 |
Langetermijnbeleggingen
| 23.1 | 74.8 | 39.8 | 43.1 | 36.8 | 28 | 33.9 | 27.1 | 28.8 | 20 | 35.9 | 34.7 | 36.7 | 18.3 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 15 | 12.7 | 14.4 | 14.1 | 15 | 17.3 | 18 | 17.4 | 20.5 | 27.3 | 29.4 | 29.8 | 29.9 | 30.6 | 31.1 | 31.1 | 31.8 | 36 | 49.6 | 49.4 | 49.892 | 48.768 | 44.39 | 44.256 | 48.743 | 47.3 | 48.016 | 47.744 | 48.433 | 48.598 | 48.746 | 45.866 | 45.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.671 | 0 | 29 | 28.906 | 28.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -23.1 | 47.7 | -0 | -43.1 | -36.8 | -28 | -33.9 | -27.1 | -28.8 | 38.5 | -35.9 | -34.7 | -36.7 | -18.3 | 0 | 0 | 0 | -17.8 | 0 | 0 | 0 | -12.3 | 0 | 0 | 0 | -154.1 | 0 | 0 | 0 | -163.2 | 0 | -160.8 | -161.8 | -168.1 | -170.2 | -175.9 | -177.2 | -180.7 | -188.9 | -516 | -558.9 | -569.2 | -577 | 0 | -555.1 | -570.1 | -453.5 | -471.4 | -467.9 | -467.454 | -497.139 | -259.691 | -223.401 | -229.84 | 69.1 | -209.533 | 0 | 0 | -196.071 | -197.137 | -195.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.723 | 0 | 41.507 | 41.507 | 45.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 317.6 | 80.8 | 100 | 310.7 | 308.9 | 305.9 | 300.4 | 287.9 | 264.8 | 205.9 | 273.7 | 279.5 | 286 | 283.1 | 290.7 | 296.7 | 303.7 | 293.2 | 306.2 | 315.2 | 307 | 293.5 | 276.9 | 288.3 | 278.3 | 448.8 | 295.5 | 297.7 | 281.7 | 413.7 | 90.5 | 370.9 | 346.2 | 336.2 | 328.9 | 333.3 | 335.5 | 346.1 | 391.5 | 724.4 | 761.6 | 767.7 | 750.2 | 104.9 | 727 | 741.5 | 777.1 | 769.4 | 762.4 | 756.824 | 797.765 | 521.431 | 472.856 | 465.365 | 133.843 | 411.711 | 196.503 | 195.061 | 392.277 | 393.096 | 390.483 | 205.491 | 247.146 | 267.356 | 309.138 | 302.425 | 301.851 | 302.718 | 295.992 | 259.458 | 101.734 | 222.611 | 91.052 | 237.296 | 229.312 | 210.189 | 178.327 | 141.798 | 149.479 | 158.508 | 158.22 | 150.801 | 154.284 | 152.602 | 151.947 | 150.229 | 149.98 | 152.411 | 93.247 | 125.046 | 20.467 | 20.911 | -9.846 | 61.716 | 74.468 | 101.227 | 90.681 | 80.888 | 78.094 | 75.678 | 75.122 | 74.339 | 69.967 | 62.377 | 83.791 | 92.689 | 66.045 | 50.289 | 48.744 | 38.723 | 38.55 | 40.161 | 38.23 | 39.161 | 38.613 | 37.381 | 37.787 | 41.485 | 41.922 | 41.625 | 41.646 | 48.807 | 47.661 | 47.756 | 46.5 | 37.5 | 37.4 | 43.5 | 44.1 | 45 | 46.5 | 46 | 46.9 | 48.6 | 49.1 | 48.3 | 49.2 | 50 | 42.9 | 40.4 | 40.8 | 17.3 | 10.9 | 8.9 |
Totaal niet-vlottende activa
| 1,356.4 | 1,428.1 | 781.1 | 771.2 | 747.2 | 735.2 | 605.5 | 586.6 | 563.7 | 566.7 | 574.8 | 582.9 | 590.8 | 602.7 | 614.4 | 627.6 | 639.6 | 640.3 | 670.8 | 682.7 | 661.5 | 564.7 | 553.1 | 563.5 | 555.4 | 582 | 578.6 | 652.1 | 627 | 615.6 | 609 | 584.8 | 577.6 | 569 | 551.3 | 538.4 | 549.9 | 560.9 | 638.9 | 1,012.9 | 1,049.5 | 1,082.6 | 1,086.2 | 1,073.4 | 1,078.2 | 1,103.2 | 1,140.9 | 1,142.5 | 1,136.7 | 1,139.757 | 1,154.904 | 866.559 | 808.125 | 789.742 | 728.2 | 675.463 | 660.47 | 637.613 | 521.837 | 523.116 | 519.418 | 526.199 | 524.547 | 544.205 | 587.052 | 578.579 | 529.56 | 471.165 | 461.049 | 421.912 | 365.366 | 345.974 | 344.458 | 354.365 | 345.276 | 327.246 | 295.3 | 257.688 | 266.302 | 284.488 | 284.101 | 277.088 | 283.479 | 282.413 | 289.204 | 290.209 | 291.463 | 294.338 | 304.827 | 273.543 | 240.187 | 242.293 | 218.398 | 215.998 | 228.181 | 258.192 | 237.265 | 229.731 | 226.82 | 224.022 | 221.261 | 218.444 | 210.095 | 189.916 | 197.887 | 202.159 | 169.051 | 150.555 | 129.43 | 115.484 | 114.119 | 114.986 | 110.737 | 99.834 | 99.419 | 98.666 | 100.091 | 104.182 | 102.986 | 102.848 | 102.762 | 109.903 | 108.087 | 108.248 | 107.7 | 100.2 | 99.8 | 106.4 | 107.2 | 105.9 | 109.5 | 107.6 | 109 | 111.6 | 112.2 | 111.3 | 112.5 | 112.9 | 103.7 | 100.1 | 99.4 | 76.5 | 66.1 | 57.6 |
Totaal activa
| 2,783.3 | 2,817.7 | 2,021.8 | 1,965.6 | 1,954.4 | 1,833.1 | 1,673.3 | 1,646.9 | 1,598.9 | 1,573.9 | 1,552 | 1,529.6 | 1,535.7 | 1,539.7 | 1,642.8 | 1,669.3 | 1,713.8 | 2,079 | 1,828.9 | 1,754.9 | 1,683.1 | 1,517.2 | 1,546.5 | 1,604.2 | 1,537.8 | 1,524.7 | 1,512.2 | 1,544.3 | 1,531.7 | 1,504.1 | 1,502.1 | 1,486.6 | 1,427 | 1,442.1 | 1,522 | 1,534.6 | 1,547.2 | 1,515 | 2,133.8 | 2,227.7 | 2,205.4 | 2,177.1 | 2,213.1 | 2,155.9 | 2,129.2 | 2,136.9 | 2,217 | 2,189.3 | 2,170.3 | 2,203.029 | 2,220.293 | 1,821.612 | 1,752.372 | 1,703.727 | 1,656 | 1,557.227 | 1,532.733 | 1,501.042 | 1,324.752 | 1,317.706 | 1,344.465 | 1,377.511 | 1,399.356 | 1,382.013 | 1,350.762 | 1,362.01 | 1,333.454 | 1,137.29 | 1,076.976 | 1,067.633 | 1,010.849 | 1,001.031 | 978.803 | 978.819 | 938.151 | 798.781 | 757.826 | 732.23 | 707.467 | 710.927 | 699.304 | 709.292 | 721.229 | 666.178 | 676.345 | 686.621 | 723.019 | 727.776 | 722.944 | 710.199 | 690.681 | 714.208 | 758.503 | 701.854 | 754.718 | 772.941 | 747.543 | 740.998 | 753.755 | 747.043 | 718.913 | 726.63 | 708.218 | 737.416 | 707.695 | 670.559 | 662.345 | 587.136 | 542.819 | 529.584 | 523.852 | 468.55 | 449.645 | 437.846 | 429.271 | 421.45 | 411.362 | 425.814 | 425.363 | 413.529 | 410.644 | 417.626 | 406.572 | 408.236 | 375.6 | 365.2 | 374 | 400.2 | 398.9 | 395.4 | 397 | 391.1 | 376.6 | 380 | 383.4 | 383 | 385.8 | 388.5 | 383.8 | 374.2 | 356.4 | 284.9 | 235.1 | 198.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 257.5 | 238 | 230.3 | 209.7 | 222.2 | 158.5 | 158.7 | 156.5 | 194.5 | 156.4 | 140.8 | 124.3 | 144.2 | 127.2 | 182.6 | 198.3 | 179.8 | 191.6 | 295.1 | 231.4 | 212.8 | 187.8 | 218.6 | 205.2 | 179.6 | 170 | 176.8 | 195.9 | 176.3 | 177.4 | 194.6 | 179.5 | 154.5 | 163.4 | 162 | 154.7 | 151.8 | 142.3 | 164.6 | 207.6 | 196.6 | 171.1 | 160.5 | 144.5 | 148.2 | 149.3 | 178.4 | 173.9 | 176.5 | 201.405 | 194.481 | 190.759 | 168.791 | 185.096 | 200.7 | 129.789 | 130.112 | 114.906 | 93.896 | 82.291 | 94.343 | 100.651 | 100.533 | 108.076 | 93.171 | 99.073 | 112.811 | 98.803 | 94.894 | 110.239 | 91.869 | 95.09 | 95.034 | 97.002 | 91.96 | 97.668 | 94.426 | 77.015 | 65.349 | 59.621 | 59.078 | 57.582 | 60.159 | 54.251 | 54.359 | 51.485 | 63.951 | 64.396 | 54.324 | 49.529 | 63.45 | 69.769 | 69.56 | 73.975 | 84.174 | 95.899 | 93.983 | 107.879 | 122.875 | 124.834 | 90.962 | 129.703 | 117.002 | 161.958 | 143.452 | 112.98 | 102.999 | 94.797 | 80.505 | 77.567 | 81.242 | 75.464 | 58.096 | 59.005 | 50.914 | 47.189 | 37.475 | 51.393 | 51.456 | 44.668 | 46.7 | 49.599 | 40.595 | 43.75 | 41 | 32.5 | 30.4 | 40.1 | 39.9 | 43.4 | 38.6 | 37.7 | 32.6 | 35.1 | 43.8 | 34.1 | 31.9 | 35.9 | 38.5 | 37.7 | 36.1 | 0 | 0 | 0 |
Kortlopende schulden
| 154.5 | 13.2 | 0 | -16.6 | -25.4 | -19.7 | 0 | 0 | 0 | 11.1 | 0 | 143.1 | 152.1 | 11.5 | 150.3 | 146.4 | 115.6 | -88 | 48.5 | 10.7 | 53.1 | -83.8 | 218.6 | 205.2 | 179.6 | 170 | 0.1 | 1.7 | 2 | 2 | 2 | 7 | 7 | 12 | 35.7 | 35.3 | 44.5 | 69 | 43.9 | 46.3 | 78.5 | 69.7 | 87.8 | 87.3 | 86.8 | 86.4 | 22.2 | 106.6 | 108.2 | 122.865 | 221.746 | 77.194 | 76.382 | 114.075 | 60 | 115.899 | 115.878 | 100.833 | 4.508 | 24.537 | 54.522 | 63.6 | 88.765 | 89.465 | 23.021 | 22.994 | 32.892 | 94.818 | 76.641 | 74.245 | 54.224 | 30.619 | 32.948 | 2.289 | 2.099 | 18.61 | 2.28 | 3.745 | 33.805 | 34.944 | 35.602 | 3.392 | 7.586 | 52.984 | 46.068 | 92.256 | 121.789 | 91.772 | 41.989 | 42.525 | 20.89 | 71.162 | 65.396 | 13.652 | 49.665 | 63.679 | 48.151 | 26.314 | 25.353 | 23.934 | 24.01 | 0.42 | 0.394 | 0.257 | 0.237 | 0.237 | 16.965 | 23.382 | 1.492 | 1.474 | 1.524 | 1.507 | 1.49 | 1.474 | 1.505 | 1.489 | 1.473 | 1.632 | 1.604 | 6.646 | 2.23 | 0.568 | 0.592 | 0.615 | 21.6 | 25 | 34.5 | 38.9 | 33 | 25 | 36 | 30.4 | 21.4 | 16.5 | 11.4 | 33.6 | 27.4 | 33.8 | 32.6 | 30.4 | 70.3 | 48.9 | 35.8 | 31.9 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 6.2 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.737 | 3.847 | 0 | 0 | 0.762 | 2.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 46.3 | 14.7 | 16.2 | 16.6 | 25.4 | 19.7 | 36.4 | 38.8 | 36.1 | 14.9 | 26.8 | 33.6 | 7.7 | 25.9 | 18.5 | 30.3 | 70.2 | 88 | 101.3 | 122.5 | 75.6 | 83.8 | 89 | 95 | 73.5 | 62.2 | 62.4 | 69.9 | 68.2 | -2 | 76.2 | 80.9 | 77.3 | -12 | 64.2 | 69.6 | 76 | -69 | 62.7 | 67.7 | 73 | -75.9 | 64.6 | 68.8 | 64.2 | -86.4 | 67.7 | 67.3 | 69.6 | -122.865 | 57.071 | 53.739 | 35.824 | -114.075 | 32.88 | 34.551 | 34.604 | 35.616 | 29.41 | 30.856 | 32.319 | 32.951 | 19.747 | 20.237 | 20.974 | 22.327 | 21.381 | 17.6 | 20.034 | 23.152 | 17.589 | 18.368 | 18.587 | 24.381 | 24.14 | 22.392 | 21.407 | 11.56 | 12.027 | 12.153 | 11.905 | 9.37 | 9.557 | 9.288 | 55.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.68 | 0 | 0 | 0 | 25.205 | 26.596 | 27.104 | 26.596 | 33.338 | 36.803 | 35.514 | 30.578 | 29.24 | 29.614 | 25.553 | 18.53 | 18.627 | 17.647 | 15.646 | 10.226 | 13.654 | 14.356 | 15.773 | 14.137 | 12.563 | 15.977 | 16.709 | 17.317 | 14.189 | 13.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.6 | 201 | 181.7 | 170.4 | 171.3 | 193 | 136.5 | 128.4 | 127.3 | 165.8 | 175.5 | 19.2 | 20.2 | 172.2 | 36.3 | 33.2 | 28.7 | 191.5 | 40.4 | 41.9 | 54.9 | 169.7 | -166.6 | -161.2 | -117.6 | -68.9 | 87.2 | 67.1 | 63.6 | 155.7 | 70 | 76.5 | 68.6 | 153.6 | 62.1 | 68.5 | 61.3 | 200.7 | 75.7 | 32 | -10.3 | 161.3 | -10.1 | 72.3 | -22.6 | 153.3 | 72.3 | -34.7 | -45.9 | 148.956 | -134.058 | -23.942 | -7.294 | 116.839 | 125.62 | -44.332 | 68.639 | 74.195 | 45.341 | 20.68 | -9.63 | 57.216 | 60.476 | 48.493 | 66.261 | 74.105 | 67.858 | 62.766 | 50.316 | 48.87 | 69.327 | 62.751 | 57.092 | 64.116 | 58.902 | 60.944 | 48.285 | 67.705 | 48.693 | 53.941 | 51.89 | 60.917 | 54.675 | 54.776 | 32.322 | 59.834 | 37.671 | 41.191 | 46.332 | 58.41 | 45.33 | 42.866 | 0.762 | 37.765 | 34.013 | 29.789 | 0.943 | 3.027 | 1.401 | 5.072 | 8.271 | 6.66 | 6.964 | 7.393 | 7.686 | 6.317 | 5.442 | 1.617 | 4.635 | 3.293 | 3.276 | 6.624 | 5.892 | 4.55 | 5.105 | 5.013 | 7.973 | 4.138 | 3.482 | 0.959 | 3.443 | 4.235 | 16.616 | 15.165 | 14.4 | 14.1 | 14.8 | 19.1 | 20.5 | 23.9 | 19.9 | 22 | 21.2 | 27.6 | 31.4 | 17 | 24.6 | 20.9 | 20.9 | 17.8 | 21.7 | 53.8 | 45.5 | 38.2 |
Totaal kortlopende verplichtingen
| 466.9 | 466.9 | 428.2 | 380.1 | 393.5 | 351.5 | 331.6 | 323.7 | 357.9 | 348.2 | 343.1 | 320.2 | 324.2 | 336.8 | 387.7 | 408.2 | 394.3 | 383.1 | 485.3 | 406.5 | 396.4 | 357.5 | 359.6 | 344.2 | 315.1 | 333.3 | 326.5 | 334.6 | 310.1 | 333.1 | 342.8 | 343.9 | 307.4 | 317 | 324 | 328.1 | 333.6 | 343 | 346.9 | 353.6 | 337.8 | 326.2 | 302.8 | 372.9 | 276.6 | 302.6 | 340.6 | 313.1 | 308.4 | 350.361 | 339.24 | 297.75 | 273.703 | 301.935 | 419.2 | 235.907 | 349.233 | 325.55 | 173.155 | 158.364 | 171.554 | 254.418 | 269.521 | 266.271 | 203.427 | 218.499 | 234.942 | 273.987 | 241.885 | 256.506 | 233.009 | 206.828 | 203.661 | 187.788 | 177.101 | 199.614 | 166.398 | 160.025 | 159.874 | 160.659 | 158.475 | 131.261 | 131.977 | 171.299 | 187.861 | 203.575 | 223.411 | 197.359 | 142.645 | 150.464 | 129.67 | 183.797 | 172.398 | 125.392 | 167.852 | 189.367 | 168.282 | 163.816 | 176.733 | 180.436 | 156.581 | 173.586 | 159.874 | 200.186 | 180.615 | 149.148 | 150.959 | 138.326 | 105.259 | 99.981 | 101.688 | 93.821 | 79.132 | 79.385 | 73.297 | 67.828 | 59.484 | 73.14 | 73.251 | 69.59 | 66.562 | 67.714 | 57.803 | 59.53 | 77 | 71.6 | 79.7 | 98.1 | 93.4 | 92.3 | 94.5 | 90.1 | 75.2 | 79.2 | 86.6 | 84.7 | 83.9 | 90.6 | 92 | 85.9 | 128.1 | 102.7 | 81.3 | 70.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,059.9 | 985.4 | 274.7 | 348.2 | 356.3 | 317.9 | 237.6 | 249.1 | 168.4 | 156.3 | 161.2 | 163.7 | 185.6 | 193.6 | 266.8 | 286.3 | 323.1 | 670.9 | 286 | 280.1 | 276.9 | 141.7 | 177.2 | 218.9 | 209.1 | 177.2 | 194.3 | 215.8 | 189 | 155.3 | 168.7 | 154.1 | 142.8 | 136.1 | 160 | 135 | 135 | 85 | 599.4 | 589 | 548.6 | 564.3 | 626.6 | 593.5 | 615.4 | 622.2 | 700.6 | 778.9 | 787.6 | 792.354 | 821.173 | 497.577 | 485.503 | 427.365 | 330.2 | 429.628 | 331.099 | 336.191 | 323.57 | 321.744 | 320.001 | 392.984 | 429.731 | 437.453 | 494.793 | 507.918 | 493.209 | 273.803 | 265.206 | 253.611 | 252.913 | 289.154 | 292.609 | 318.576 | 322.339 | 223.519 | 201.287 | 227.159 | 200.204 | 207.219 | 207.708 | 248.666 | 261.004 | 167.499 | 174.735 | 164.658 | 161.362 | 195.268 | 246.822 | 217.699 | 189.665 | 189.733 | 189.92 | 179.987 | 180.106 | 180.173 | 180.367 | 180.447 | 180.639 | 180.715 | 180.8 | 180.939 | 181.018 | 178.927 | 177.45 | 177.509 | 177.568 | 118.508 | 116.438 | 116.818 | 117.126 | 117.506 | 117.901 | 118.292 | 118.631 | 119.013 | 119.392 | 119.766 | 120.149 | 115.469 | 115.512 | 115.729 | 115.772 | 115.99 | 66.1 | 66.3 | 66.4 | 66.6 | 66.7 | 67.3 | 67.4 | 67.6 | 68.3 | 69 | 69 | 71.8 | 71.8 | 72.3 | 72.6 | 73.4 | 25.7 | 23.8 | 12.5 | 25 |
Uitgestelde opbrengsten niet-vlottend
| -24 | 7.2 | 6.1 | 9.8 | 11.7 | -33.6 | 36.4 | 38.8 | 36.1 | 0 | 30 | 9.1 | 7.7 | 5.4 | 18.5 | 74.1 | 105.8 | 122.4 | 128.2 | 146.6 | 100.3 | 112.1 | 110.3 | 95 | 73.5 | 62.2 | 62.4 | 69.9 | 68.2 | 62.3 | 76.2 | 80.9 | 77.3 | 76.9 | 64.2 | 69.6 | 76 | 68.3 | 62.7 | 67.7 | 73 | 70.2 | 64.6 | 68.8 | 64.2 | 68 | 67.7 | 67.3 | 69.6 | 71.008 | 57.071 | 53.739 | 35.824 | 24.304 | 0 | 34.551 | 34.604 | 35.616 | 29.41 | 30.856 | 54.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 24 | 71.6 | 37 | 39.8 | 39.7 | 33.6 | 14.2 | 19.7 | 20.1 | 20 | -30 | 6.2 | 0 | -5.4 | -18.5 | -74.1 | -105.8 | -122.4 | -128.2 | -146.6 | -100.3 | -112.1 | -110.3 | 10.5 | 11 | 15.7 | 13.7 | 15.6 | 37.7 | 37.2 | 28.7 | 28.3 | 34 | 34.3 | 79.8 | 104.1 | 101.1 | 104.6 | 139.1 | 169 | 163 | 162.2 | 143.2 | 153.5 | 146.8 | 138.2 | 161.2 | 126.6 | 122.6 | 115.908 | 111.49 | 102.609 | 99.871 | 98.322 | 69.127 | 59.341 | 58.138 | 57.335 | 57.534 | 57.428 | 57.485 | 40.263 | 38.599 | 37.258 | 28.625 | 28.011 | 19.426 | 41.573 | 40.471 | 40.121 | 37.637 | 35.43 | 29.384 | 25.357 | 20.718 | 24.268 | 21.408 | 18.089 | 19.27 | 19.084 | 17.331 | 17.628 | 9.557 | 22.472 | 22.495 | 22.601 | 28.354 | 28.116 | 25.717 | 30.601 | 55.314 | 55.134 | 54.838 | 55.063 | 60.695 | 60.937 | 58.441 | 56.02 | 52.701 | 45.604 | 45.308 | 44.87 | 43.88 | 40.488 | 37.726 | 36.85 | 34.959 | 35.117 | 33.552 | 32.56 | 30.239 | 30.158 | 30.418 | 30.68 | 30.493 | 30.66 | 30.66 | 30.66 | 32.52 | 32.52 | 32.39 | 39 | 40 | 40 | 40 | 38 | 39 | 39 | 39 | 39 | 38 | 38 | 38 | 38 | 36 | 37 | 36 | 36 | 33 | 33 | 31 | 8 | 7 | 7.8 |
Overige niet-vlottende verplichtingen
| 46.3 | 96.8 | 107.8 | 32.2 | 31.3 | 64.6 | -14.2 | -19.7 | -20.1 | 14.9 | 30 | 23.4 | 30 | 34.9 | 55.9 | 74.1 | 105.8 | 122.4 | 128.2 | 146.6 | 100.3 | 112.1 | 110.3 | 0 | 0 | 0 | 0.1 | 1.9 | 2 | 2 | 0 | 7 | 7 | 12 | 35.7 | 35.3 | 44.5 | 69 | 43.9 | 46.3 | 78.5 | 53.5 | 87.8 | 0 | 86.8 | 86.4 | 22.2 | 0 | 0 | 0 | -4.82 | 6.545 | 8.342 | 16.512 | 32.273 | 16.908 | 0 | 0 | 3.508 | 24.537 | 32.319 | 32.951 | 19.747 | 20.237 | 20.974 | 22.327 | 21.381 | 17.6 | 20.034 | 23.152 | 17.589 | 18.368 | 18.587 | 24.381 | 24.794 | 23.046 | 48.831 | 12.213 | 12.71 | 12.836 | 12.588 | 10.053 | 22.257 | 10.087 | 0.799 | 0.799 | 0.799 | 0.799 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 3.118 | 3.029 | 3.01 | 6.202 | 6.622 | 11.855 | 11.905 | 10.966 | 10.752 | 14.752 | 14.752 | 4.854 | 3.883 | 3.883 | 3.883 | 5.129 | 5.32 | 5.37 | 6.06 | 5.695 | 5 | 5 | 5 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,106.2 | 1,161 | 425.6 | 430 | 439 | 382.5 | 274 | 287.9 | 204.5 | 191.2 | 191.2 | 202.4 | 223.3 | 228.5 | 322.7 | 360.4 | 428.9 | 793.3 | 414.2 | 426.7 | 377.2 | 253.8 | 287.5 | 324.4 | 293.6 | 255.1 | 270.5 | 303.2 | 296.9 | 256.8 | 273.6 | 270.3 | 261.1 | 259.3 | 339.7 | 344 | 356.6 | 326.9 | 845.1 | 872 | 863.1 | 850.2 | 922.2 | 815.8 | 913.2 | 914.8 | 951.7 | 972.8 | 979.8 | 979.27 | 984.914 | 660.47 | 629.54 | 566.503 | 431.6 | 540.428 | 423.841 | 429.142 | 414.022 | 434.565 | 464.327 | 466.198 | 488.077 | 494.948 | 544.392 | 558.256 | 534.016 | 332.976 | 325.711 | 316.884 | 308.139 | 342.952 | 340.58 | 368.314 | 367.851 | 270.833 | 271.526 | 257.461 | 232.184 | 239.139 | 237.627 | 276.347 | 292.818 | 200.058 | 198.029 | 188.058 | 190.515 | 224.183 | 273.739 | 249.5 | 246.179 | 246.067 | 245.958 | 236.25 | 242.001 | 242.31 | 240.008 | 237.667 | 234.54 | 227.519 | 227.308 | 227.009 | 228.016 | 222.444 | 218.186 | 220.561 | 219.149 | 165.48 | 161.895 | 160.344 | 158.117 | 162.416 | 163.071 | 153.826 | 153.007 | 153.556 | 153.935 | 155.555 | 157.989 | 153.359 | 153.962 | 160.424 | 160.772 | 160.99 | 111.1 | 104.4 | 105.3 | 105.6 | 105.7 | 106.4 | 105.4 | 105.6 | 106.3 | 107 | 105 | 108.8 | 107.9 | 108.4 | 105.6 | 106.4 | 56.7 | 31.7 | 19.5 | 32.8 |
Totaal passiva
| 1,573.1 | 1,627.9 | 853.8 | 810.1 | 832.5 | 734 | 605.6 | 611.6 | 562.4 | 539.4 | 534.3 | 522.6 | 547.5 | 565.3 | 710.4 | 768.6 | 823.2 | 1,176.4 | 899.5 | 833.2 | 773.6 | 611.3 | 647.1 | 668.6 | 608.7 | 588.4 | 597 | 637.8 | 607 | 589.9 | 616.4 | 614.2 | 568.5 | 576.3 | 663.7 | 672.1 | 690.2 | 669.9 | 1,192 | 1,225.6 | 1,200.9 | 1,176.4 | 1,225 | 1,188.7 | 1,189.8 | 1,217.4 | 1,292.3 | 1,285.9 | 1,288.2 | 1,329.631 | 1,324.154 | 958.22 | 903.243 | 868.438 | 850.8 | 776.335 | 773.074 | 754.692 | 587.177 | 592.929 | 635.881 | 720.616 | 757.598 | 761.219 | 747.819 | 776.755 | 768.958 | 606.963 | 567.596 | 573.39 | 541.148 | 549.78 | 544.241 | 556.102 | 544.952 | 470.447 | 437.924 | 417.486 | 392.058 | 399.798 | 396.102 | 407.608 | 424.795 | 371.357 | 385.89 | 391.633 | 413.926 | 421.542 | 416.384 | 399.964 | 375.849 | 429.864 | 418.356 | 361.642 | 409.853 | 431.677 | 408.29 | 401.483 | 411.273 | 407.955 | 383.889 | 400.595 | 387.89 | 422.63 | 398.801 | 369.709 | 370.108 | 303.806 | 267.154 | 260.325 | 259.805 | 256.237 | 242.203 | 233.211 | 226.304 | 221.384 | 213.419 | 228.695 | 231.24 | 222.949 | 220.524 | 228.138 | 218.575 | 220.52 | 188.1 | 176 | 185 | 203.7 | 199.1 | 198.7 | 199.9 | 195.7 | 181.5 | 186.2 | 191.6 | 193.5 | 191.8 | 199 | 197.6 | 192.3 | 184.8 | 134.4 | 100.8 | 102.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.8 | 0.7 | 1.2 | 1.1 | 0 | 1.1 | 0.9 | 0.7 | 0.6 | 1.5 | 8.749 | 6.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.3 | 45.2 | 45.2 | 45.2 | 45.2 | 44.9 | 45.1 | 45 | 45.1 | 44.9 | 45 | 45 | 45 | 44.7 | 44.7 | 44.7 | 44.7 | 44.7 | 44.7 | 44.7 | 44.8 | 44.849 | 44.896 | 44.899 | 44.934 | 44.986 | 45 | 44.989 | 45.262 | 44.87 | 44.407 | 44.29 | 44.285 | 44.201 | 43.99 | 43.955 | 43.963 | 43.932 | 43.897 | 42.672 | 42.555 | 42.23 | 41.729 | 41.186 | 40.877 | 40.789 | 40.426 | 36.664 | 36.522 | 35.853 | 34.647 | 34.563 | 34.528 | 34.525 | 34.516 | 33.742 | 33.543 | 33.543 | 33.543 | 33.546 | 33.566 | 33.568 | 33.538 | 29.407 | 29.462 | 29.371 | 29.363 | 29.253 | 29.171 | 29.168 | 29.171 | 29.08 | 29.037 | 28.998 | 28.988 | 28.897 | 28.859 | 28.832 | 28.805 | 19.053 | 19.017 | 18.932 | 18.819 | 16.77 | 16.449 | 16.404 | 16.394 | 16.313 | 16.301 | 16.284 | 16.283 | 16.231 | 16.216 | 16.215 | 16.214 | 16.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 974.9 | 956.9 | 947.8 | 933.8 | 910 | 910.6 | 887.4 | 865.6 | 843.1 | 820.4 | 796.5 | 774 | 753.2 | 741.7 | 727.7 | 699.6 | 691.4 | 706 | 725.1 | 725.4 | 713.8 | 709.8 | 689.6 | 729.6 | 725.2 | 733.2 | 723.8 | 710.7 | 735.9 | 727.9 | 709.2 | 698 | 688.5 | 681.6 | 672.2 | 670 | 664.6 | 644.3 | 632.2 | 669.6 | 657.4 | 646 | 631.8 | 616.8 | 599.8 | 584.9 | 587.3 | 571.7 | 557 | 541.772 | 531.906 | 514.259 | 499.745 | 486.13 | 467.7 | 449.775 | 432.961 | 419.287 | 408.087 | 398.175 | 384.863 | 409.847 | 389.354 | 369.33 | 349.596 | 331.196 | 309.155 | 289.059 | 271.205 | 256.052 | 238.206 | 222.944 | 209.177 | 197.392 | 184.493 | 175.364 | 167.487 | 162.229 | 156.496 | 153.902 | 149.063 | 146.776 | 144.204 | 142.192 | 141.277 | 143.272 | 150.792 | 150.141 | 150.803 | 156.479 | 159.927 | 162.888 | 218.044 | 219.848 | 216.431 | 213.334 | 211.349 | 210.474 | 210.223 | 201.558 | 193.032 | 184.529 | 175.121 | 167.193 | 159.489 | 152.233 | 143.969 | 137.01 | 130.802 | 125.694 | 120.785 | 116.783 | 113.574 | 110.645 | 107.562 | 105.396 | 103.62 | 102.309 | 100.709 | 99.749 | 99.592 | 99.496 | 98.993 | 98.69 | 98.2 | 97.6 | 98.2 | 105.8 | 106.2 | 105 | 105.9 | 104.9 | 104.1 | 102.6 | 100.5 | 98.4 | 100.2 | 95.4 | 91.1 | 87 | 77.3 | 59.2 | 43.6 | 33 |
Overige gereserveerde algehele resultaten
| -7.3 | -8.8 | -8.7 | -8.5 | -8.1 | -23.5 | -22 | -22.8 | -22.7 | -19.6 | -20.1 | -22.2 | -18.6 | -18.3 | -42.4 | -43 | -43.1 | -44.6 | -39.9 | -40 | -40.8 | -40.9 | -31.8 | -32.6 | -32.2 | -32 | -35.6 | -36.8 | -39 | -39.9 | -46.4 | -46.5 | -45.6 | -44.4 | -40.4 | -38.9 | -40 | -40.4 | -78.7 | -52.8 | -37.9 | -29.3 | -25.2 | -29.9 | -38.6 | -42.5 | -42.2 | -43.3 | -51.3 | -55.19 | -17.436 | -22.155 | -21.062 | -18.645 | -28 | -28.564 | -29.536 | -29.646 | -24.353 | -22.909 | -23.564 | -23.996 | -17.973 | -16.954 | -14.614 | -13.012 | -10.161 | -10.73 | -12.878 | -13.899 | -13.353 | -13.232 | -13.956 | -20.011 | -28.654 | -27.223 | -26.967 | -22.458 | -13.736 | -13.804 | -16.976 | -16.268 | -18.973 | -20.097 | -22.215 | -19.68 | -13.095 | -15.332 | -15.938 | -18.014 | -16.864 | -16.555 | -16.356 | -18.282 | -10.324 | -11.248 | -10.441 | -9.448 | -8.127 | -7.039 | -5.945 | -6.124 | -3.543 | -3.202 | -4.498 | -4.643 | -4.93 | -4.552 | -4.678 | -3.018 | -3.293 | -0.946 | -0.213 | -1.104 | -0.306 | 0.133 | -0.288 | 0.127 | -1.327 | -3.126 | -3.434 | -3.963 | -4.94 | -4.977 | -62.5 | -62.5 | -56.5 | -56.5 | -56.5 | -56.5 | -48.3 | -48.3 | -48.3 | -48.3 | -42 | -42 | -42 | -42 | -34.6 | -34.6 | -34.6 | -29.3 | -27.3 | -24.5 |
Overige totale aandeelhoudersvermogen
| 197.3 | 196.4 | 183.6 | 184.9 | 174.7 | 166.7 | 157 | 147.2 | 170.8 | 188.4 | 196 | 209.9 | 208.3 | 205.7 | 201.8 | 198.8 | 197 | 195.9 | 198.9 | 191 | 191.2 | 191.7 | 196.3 | 193.3 | 190.8 | 189.8 | 181.7 | 187.3 | 182.5 | 181 | 177.7 | 175.7 | 170.4 | 183.7 | 181.4 | 186.4 | 187.3 | 196.3 | 342.4 | 339.5 | 339.3 | 338.1 | 335.7 | 334.6 | 332.4 | 331.5 | 334.2 | 329.7 | 330.1 | 333.218 | 330.714 | 326.389 | 325.512 | 322.818 | 320.5 | 314.692 | 311.528 | 312.395 | 308.89 | 305.221 | 303 | 226.843 | 226.387 | 224.463 | 223.998 | 223.139 | 221.605 | 209.326 | 208.498 | 209.86 | 203.119 | 200.353 | 198.464 | 204.547 | 196.934 | 143.529 | 142.86 | 139.12 | 138.002 | 136.468 | 136.587 | 136.651 | 136.687 | 138.984 | 137.85 | 137.853 | 137.853 | 137.879 | 138.129 | 138.202 | 138.231 | 108.604 | 108.997 | 109.275 | 109.395 | 109.925 | 109.174 | 109.321 | 111.215 | 115.489 | 118.9 | 118.632 | 119.762 | 121.898 | 125.044 | 124.428 | 124.393 | 131.819 | 130.524 | 127.651 | 127.736 | 79.706 | 77.632 | 78.69 | 79.317 | 78.224 | 78.31 | 78.399 | 78.458 | 77.726 | 77.746 | 77.74 | 77.73 | 77.789 | 151.8 | 154.1 | 147.3 | 147.2 | 150.1 | 148.2 | 139.5 | 138.8 | 139.3 | 139.5 | 133.3 | 133.1 | 135.8 | 136.1 | 129.7 | 129.5 | 128.9 | 120.6 | 118 | 86.9 |
Totaal eigen vermogen van aandeelhouders
| 1,210.2 | 1,189.8 | 1,168 | 1,155.5 | 1,121.9 | 1,099.1 | 1,067.7 | 1,035.3 | 1,036.5 | 1,034.5 | 1,017.7 | 1,007 | 988.2 | 974.4 | 932.4 | 900.7 | 890.6 | 902.6 | 929.4 | 921.7 | 909.5 | 905.9 | 899.4 | 935.6 | 929.1 | 936.3 | 915.2 | 906.5 | 924.7 | 914.2 | 885.7 | 872.4 | 858.5 | 865.8 | 858.3 | 862.5 | 857 | 845.1 | 941.8 | 1,002.1 | 1,004.5 | 1,000.7 | 988.1 | 966.2 | 939.4 | 919.5 | 924.7 | 903.4 | 882.1 | 873.398 | 896.139 | 863.392 | 849.129 | 835.289 | 805.2 | 780.892 | 760.215 | 746.906 | 737.575 | 724.777 | 708.584 | 656.895 | 641.758 | 620.794 | 602.943 | 585.255 | 564.496 | 530.327 | 509.38 | 494.243 | 469.701 | 451.251 | 434.562 | 422.717 | 393.199 | 328.334 | 319.902 | 314.744 | 315.409 | 311.129 | 303.202 | 301.684 | 296.434 | 294.821 | 290.455 | 294.988 | 309.093 | 306.234 | 306.56 | 310.235 | 314.832 | 284.344 | 340.147 | 340.212 | 344.865 | 341.264 | 339.253 | 339.515 | 342.482 | 339.088 | 335.024 | 326.035 | 320.328 | 314.786 | 308.894 | 300.85 | 292.237 | 283.33 | 275.665 | 269.259 | 264.047 | 212.313 | 207.442 | 204.635 | 202.967 | 200.066 | 197.943 | 197.119 | 194.123 | 190.58 | 190.12 | 189.488 | 187.997 | 187.716 | 187.5 | 189.2 | 189 | 196.5 | 199.8 | 196.7 | 197.1 | 195.4 | 195.1 | 193.8 | 191.8 | 189.5 | 194 | 189.5 | 186.2 | 181.9 | 171.6 | 150.5 | 134.3 | 95.4 |
Totaal eigen vermogen
| 1,210.2 | 1,189.8 | 1,168 | 1,155.5 | 1,121.9 | 1,099.1 | 1,067.7 | 1,035.3 | 1,036.5 | 1,034.5 | 1,017.7 | 1,007 | 988.2 | 974.4 | 932.4 | 900.7 | 890.6 | 902.6 | 929.4 | 921.7 | 909.5 | 905.9 | 899.4 | 935.6 | 929.1 | 936.3 | 915.2 | 906.5 | 924.7 | 914.2 | 885.7 | 872.4 | 858.5 | 865.8 | 858.3 | 862.5 | 857 | 845.1 | 942.7 | 1,002.9 | 1,005.2 | 1,001.9 | 989.2 | 967.2 | 940.5 | 920.4 | 925.4 | 904 | 883.6 | 874.771 | 897.378 | 862.836 | 848.573 | 834.733 | 804.644 | 780.336 | 759.659 | 746.35 | 737.119 | 724.269 | 708.128 | 656.895 | 641.758 | 620.794 | 602.943 | 585.255 | 564.496 | 530.327 | 509.38 | 494.243 | 469.701 | 451.251 | 434.562 | 422.717 | 393.199 | 328.334 | 319.902 | 314.744 | 315.409 | 311.129 | 303.202 | 301.684 | 296.434 | 294.821 | 290.455 | 294.988 | 309.093 | 306.234 | 306.56 | 310.235 | 314.832 | 284.344 | 340.147 | 340.212 | 344.865 | 341.264 | 339.253 | 339.515 | 342.482 | 339.088 | 335.024 | 326.035 | 320.328 | 314.786 | 308.894 | 300.85 | 292.237 | 283.33 | 275.665 | 269.259 | 264.047 | 212.313 | 207.442 | 204.635 | 202.967 | 200.066 | 197.943 | 197.119 | 194.123 | 190.58 | 190.12 | 189.488 | 187.997 | 187.716 | 187.5 | 189.2 | 189 | 196.5 | 199.8 | 196.7 | 197.1 | 195.4 | 195.1 | 193.8 | 191.8 | 189.5 | 194 | 189.5 | 186.2 | 181.9 | 171.6 | 150.5 | 134.3 | 95.4 |
Totaal passiva en aandeelhoudersvermogen
| 2,783.3 | 2,817.7 | 2,021.8 | 1,965.6 | 1,954.4 | 1,833.1 | 1,673.3 | 1,646.9 | 1,598.9 | 1,573.9 | 1,552 | 1,529.6 | 1,535.7 | 1,539.7 | 1,642.8 | 1,669.3 | 1,713.8 | 2,079 | 1,828.9 | 1,754.9 | 1,683.1 | 1,517.2 | 1,546.5 | 1,604.2 | 1,537.8 | 1,524.7 | 1,512.2 | 1,544.3 | 1,531.7 | 1,504.1 | 1,502.1 | 1,486.6 | 1,427 | 1,442.1 | 1,522 | 1,534.6 | 1,547.2 | 1,515 | 2,133.8 | 2,227.7 | 2,205.4 | 2,177.1 | 2,213.1 | 2,155.9 | 2,129.2 | 2,136.9 | 2,217 | 2,189.3 | 2,170.3 | 2,203.029 | 2,220.293 | 1,821.612 | 1,752.372 | 1,703.727 | 1,656 | 1,557.227 | 1,532.733 | 1,501.042 | 1,324.752 | 1,317.706 | 1,344.465 | 1,377.511 | 1,399.356 | 1,382.013 | 1,350.762 | 1,362.01 | 1,333.454 | 1,137.29 | 1,076.976 | 1,067.633 | 1,010.849 | 1,001.031 | 978.803 | 978.819 | 938.151 | 798.781 | 757.826 | 732.23 | 707.467 | 710.927 | 699.304 | 709.292 | 721.229 | 666.178 | 676.345 | 686.621 | 723.019 | 727.776 | 722.944 | 710.199 | 690.681 | 714.208 | 758.503 | 701.854 | 754.718 | 772.941 | 747.543 | 740.998 | 753.755 | 747.043 | 718.913 | 726.63 | 708.218 | 737.416 | 707.695 | 670.559 | 662.345 | 587.136 | 542.819 | 529.584 | 523.852 | 468.55 | 449.645 | 437.846 | 429.271 | 421.45 | 411.362 | 425.814 | 425.363 | 413.529 | 410.644 | 417.626 | 406.572 | 408.236 | 375.6 | 365.2 | 374 | 400.2 | 398.9 | 395.4 | 397 | 391.1 | 376.6 | 380 | 383.4 | 383 | 385.8 | 388.5 | 383.8 | 374.2 | 356.4 | 284.9 | 235.1 | 198.3 |