Airbus SE
EPA:AIR.PA
138.46 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,689 | 15,995 | 12,830 | 22,886 | 14,897 | 15,900 | 11,763 | 20,644 | 13,309 | 12,810 | 12,000 | 16,994 | 10,518 | 14,177 | 10,460 | 19,751 | 11,213 | 8,317 | 10,631 | 24,310 | 15,302 | 18,317 | 12,549 | 23,286 | 15,451 | 14,851 | 10,119 | 23,814 | 12,832 | 13,733 | 11,442 | 23,876 | 13,950 | 16,572 | 12,183 | 21,485 | 14,072 | 16,815 | 12,078 | 20,216 | 13,297 | 14,552 | 12,648 | 19,290 | 13,277 | 13,576 | 12,094 | 19,222 | 12,324 | 13,530 | 11,404 | 16,441 | 10,751 | 12,082 | 9,854 | 14,198 | 11,246 | 11,358 | 8,950 | 13,099 | 9,528 | 11,728 | 8,467 | 10,816.25 | 10,816.25 | 10,816.25 | 10,816.25 | 9,780.75 | 9,780.75 | 9,780.75 | 9,780.75 | 9,858.5 | 9,858.5 | 9,858.5 | 9,858.5 | 8,551.5 | 8,551.5 | 8,551.5 | 8,551.5 | 7,940.25 | 7,940.25 | 7,940.25 | 7,940.25 | 7,533.25 | 7,533.25 | 7,533.25 | 7,533.25 | 7,475.25 | 7,475.25 | 7,475.25 | 7,475.25 |
Kosten van de omzet
| 13,222 | 13,755 | 10,897 | 19,410 | 12,846 | 13,043 | 10,103 | 17,139 | 11,162 | 10,431 | 9,460 | 13,912 | 8,730 | 10,895 | 8,981 | 16,726 | 9,528 | 8,566 | 9,430 | 20,988 | 12,731 | 15,085 | 11,169 | 20,563 | 12,627 | 12,685 | 9,045 | 21,145 | 11,317 | 11,953 | 10,437 | 22,378 | 12,296 | 15,903 | 10,740 | 18,657 | 12,083 | 14,489 | 10,370 | 17,677 | 11,341 | 12,089 | 10,669 | 17,106 | 11,348 | 11,236 | 10,421 | 16,835 | 10,517 | 11,472 | 9,750 | 14,029 | 9,356 | 10,385 | 8,515 | 12,272 | 9,630 | 9,782 | 7,844 | 13,022 | 8,167 | 9,934 | 7,260 | 8,976.75 | 8,976.75 | 8,976.75 | 8,976.75 | 8,700.5 | 8,700.5 | 8,700.5 | 8,700.5 | 8,680.5 | 8,680.5 | 8,680.5 | 8,680.5 | 6,882.5 | 6,882.5 | 6,882.5 | 6,882.5 | 6,377.5 | 6,377.5 | 6,377.5 | 6,377.5 | 6,148.5 | 6,148.5 | 6,148.5 | 6,148.5 | 6,116.25 | 6,116.25 | 6,116.25 | 6,116.25 |
Brutowinst
| 2,467 | 2,240 | 1,933 | 3,476 | 2,051 | 2,857 | 1,660 | 3,505 | 2,147 | 2,379 | 2,540 | 3,082 | 1,788 | 3,282 | 1,479 | 3,025 | 1,685 | -249 | 1,201 | 3,322 | 2,571 | 3,232 | 1,380 | 2,723 | 2,824 | 2,166 | 1,074 | 2,669 | 1,515 | 1,780 | 1,005 | 1,498 | 1,654 | 669 | 1,443 | 2,828 | 1,989 | 2,326 | 1,708 | 2,539 | 1,956 | 2,463 | 1,979 | 2,184 | 1,929 | 2,340 | 1,673 | 2,387 | 1,807 | 2,058 | 1,654 | 2,412 | 1,395 | 1,697 | 1,339 | 1,926 | 1,616 | 1,576 | 1,106 | 77 | 1,361 | 1,794 | 1,207 | 1,839.5 | 1,839.5 | 1,839.5 | 1,839.5 | 1,080.25 | 1,080.25 | 1,080.25 | 1,080.25 | 1,178 | 1,178 | 1,178 | 1,178 | 1,669 | 1,669 | 1,669 | 1,669 | 1,562.75 | 1,562.75 | 1,562.75 | 1,562.75 | 1,384.75 | 1,384.75 | 1,384.75 | 1,384.75 | 1,359 | 1,359 | 1,359 | 1,359 |
Brutowinstmarge
| 0.157 | 0.14 | 0.151 | 0.152 | 0.138 | 0.18 | 0.141 | 0.17 | 0.161 | 0.186 | 0.212 | 0.181 | 0.17 | 0.232 | 0.141 | 0.153 | 0.15 | -0.03 | 0.113 | 0.137 | 0.168 | 0.176 | 0.11 | 0.117 | 0.183 | 0.146 | 0.106 | 0.112 | 0.118 | 0.13 | 0.088 | 0.063 | 0.119 | 0.04 | 0.118 | 0.132 | 0.141 | 0.138 | 0.141 | 0.126 | 0.147 | 0.169 | 0.156 | 0.113 | 0.145 | 0.172 | 0.138 | 0.124 | 0.147 | 0.152 | 0.145 | 0.147 | 0.13 | 0.14 | 0.136 | 0.136 | 0.144 | 0.139 | 0.124 | 0.006 | 0.143 | 0.153 | 0.143 | 0.17 | 0.17 | 0.17 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.119 | 0.119 | 0.119 | 0.119 | 0.195 | 0.195 | 0.195 | 0.195 | 0.197 | 0.197 | 0.197 | 0.197 | 0.184 | 0.184 | 0.184 | 0.184 | 0.182 | 0.182 | 0.182 | 0.182 |
Onderzoek- en ontwikkelingskosten
| 758 | 850 | 743 | 1,090 | 736 | 748 | 683 | 1,114 | 709 | 670 | 586 | 827 | 657 | 642 | 620 | 826 | 636 | 733 | 663 | 1,208 | 727 | 769 | 654 | 1,114 | 700 | 787 | 616 | 889 | 630 | 740 | 548 | 955 | 706 | 762 | 547 | 1,173 | 781 | 805 | 701 | 1,015 | 812 | 837 | 727 | 981 | 753 | 782 | 617 | 997 | 720 | 699 | 726 | 1,001 | 742 | 759 | 650 | 901 | 737 | 729 | 572 | 991 | 662 | 610 | 562 | 667.25 | 667.25 | 667.25 | 667.25 | 652 | 652 | 652 | 652 | 614.5 | 614.5 | 614.5 | 614.5 | 518.75 | 518.75 | 518.75 | 518.75 | 531.5 | 531.5 | 531.5 | 531.5 | 547.25 | 547.25 | 547.25 | 547.25 | 524 | 524 | 524 | 524 |
Algemene en administratieve kosten
| 0 | 444 | 440 | 423 | 405 | 444 | 382 | 408 | 338 | 376 | 330 | 394 | 333 | 272 | 340 | 370 | 290 | 370 | 393 | 4,064 | 379 | 402 | 372 | 481 | 410 | 326 | 357 | 361 | 406 | 388 | 412 | 1,726 | 0 | 0 | 0 | 1,586 | 0 | 0 | 0 | 1,538 | 0 | 0 | 0 | 1,622 | 0 | 0 | 0 | 1,677 | 0 | 773 | 685 | -390 | 603 | 625 | 589 | -451 | 593 | 619 | 527 | -461 | 609 | 576 | 548 | 546.5 | 546.5 | 546.5 | 546.5 | 568.75 | 568.75 | 568.75 | 568.75 | 615.5 | 615.5 | 615.5 | 615.5 | 584 | 584 | 584 | 584 | 529.75 | 529.75 | 529.75 | 529.75 | 540.5 | 540.5 | 540.5 | 540.5 | 562.75 | 562.75 | 562.75 | 562.75 |
Verkoop- en marketingkosten
| 0 | 234 | 226 | 225 | 218 | 219 | 205 | 212 | 193 | 202 | 181 | 205 | 164 | 174 | 170 | 186 | 161 | 170 | 200 | 234 | 214 | 248 | 212 | 239 | 211 | 226 | 185 | -1,051 | 177 | 251 | 211 | -898 | 603 | 641 | 651 | -954 | 627 | 761 | 631 | -949 | 641 | 705 | 666 | -1,036 | 692 | 782 | 664 | -967 | 702 | 775 | 685 | 981 | 603 | 0 | 0 | 1,024 | 0 | 0 | 0 | 924 | 0 | 0 | 0 | 233.25 | 233.25 | 233.25 | 233.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.5 | 199.5 | 199.5 | 199.5 | 194 | 194 | 194 | 194 | 207.25 | 207.25 | 207.25 | 207.25 |
Verkoop-, algemene en administratieve kosten
| 602 | 678 | 666 | 648 | 623 | 663 | 587 | 620 | 531 | 578 | 511 | 599 | 497 | 446 | 510 | 556 | 451 | 540 | 593 | 4,298 | 593 | 650 | 584 | 720 | 621 | 552 | 542 | 516 | 583 | 639 | 623 | 828 | 603 | 641 | 651 | 632 | 627 | 761 | 631 | 589 | 641 | 705 | 666 | 660 | 692 | 782 | 664 | 705 | 702 | 775 | 685 | 591 | 603 | 625 | 589 | 573 | 593 | 619 | 527 | 463 | 609 | 576 | 548 | 779.75 | 779.75 | 779.75 | 779.75 | 568.75 | 568.75 | 568.75 | 568.75 | 615.5 | 615.5 | 615.5 | 615.5 | 584 | 584 | 584 | 584 | 729.25 | 729.25 | 729.25 | 729.25 | 734.5 | 734.5 | 734.5 | 734.5 | 770 | 770 | 770 | 770 |
Overige kosten
| 0 | 35 | -11,478 | -8 | 81 | -27 | -12 | -116 | 4 | -10 | 3 | 295 | 34 | 69 | -5 | -50 | -1,201 | -90 | 15 | 42 | 62 | 20 | 49 | 1,200 | 7 | 20 | 247 | -875 | 111 | 45 | 682 | -2,176 | 68 | 2,269 | 85 | -44 | 24 | 145 | 127 | -15 | 71 | 112 | 52 | 69 | 36 | 32 | 61 | 361 | 70 | 40 | 44 | 370 | -262 | -19 | -81 | 16 | -81 | -83 | -66 | 53 | -99 | -37 | -119 | -2,593.5 | -2,593.5 | -2,593.5 | -2,593.5 | -2,309.25 | -2,309.25 | -2,309.25 | -2,309.25 | -2,338.5 | -2,338.5 | -2,338.5 | -2,338.5 | -2,093.75 | -2,093.75 | -2,093.75 | -2,093.75 | -2,287.75 | -2,287.75 | -2,287.75 | -2,287.75 | -2,442.75 | -2,442.75 | -2,442.75 | -2,442.75 | -2,586 | -2,586 | -2,586 | -2,586 |
Bedrijfskosten
| 1,360 | 1,528 | 12,221 | 1,738 | 1,359 | 1,411 | 1,270 | 1,734 | 1,240 | 1,248 | 1,097 | 1,426 | 1,154 | 1,088 | 1,130 | 1,382 | 1,087 | 1,273 | 1,256 | 5,506 | 1,320 | 1,419 | 1,238 | 1,834 | 1,321 | 1,339 | 1,158 | 1,405 | 1,213 | 1,379 | 1,171 | 1,783 | 1,309 | 1,403 | 1,198 | 1,805 | 1,408 | 1,566 | 1,332 | 1,761 | 1,453 | 1,542 | 1,393 | 1,878 | 1,445 | 1,564 | 1,281 | 2,063 | 1,422 | 1,474 | 1,411 | 1,962 | 1,126 | 1,357 | 1,158 | 1,490 | 1,249 | 1,307 | 1,033 | 1,507 | 1,172 | 1,149 | 991 | -1,146.5 | -1,146.5 | -1,146.5 | -1,146.5 | -1,088.5 | -1,088.5 | -1,088.5 | -1,088.5 | -1,108.5 | -1,108.5 | -1,108.5 | -1,108.5 | -991 | -991 | -991 | -991 | -1,027 | -1,027 | -1,027 | -1,027 | -1,161 | -1,161 | -1,161 | -1,161 | -1,292 | -1,292 | -1,292 | -1,292 |
Bedrijfsresultaat
| 1,107 | 712 | 609 | 1,738 | 1,149 | 1,620 | 705 | 1,983 | 652 | 1,179 | 1,673 | 1,656 | 634 | 2,194 | 349 | 1,643 | 598 | -1,522 | -55 | -2,184 | 1,251 | 1,813 | 142 | 1,056 | 1,503 | 827 | -84 | 1,090 | 302 | 401 | -166 | -1,311 | 345 | -734 | 245 | 1,023 | 581 | 760 | 376 | 1,529 | 503 | 921 | 586 | 430 | 484 | 776 | 402 | 733 | 385 | 749 | 343 | 806 | 514 | 307 | 130 | 497 | 179 | 270 | 285 | -1,292 | 26 | 419 | 378 | 693 | 693 | 693 | 693 | -8.25 | -8.25 | -8.25 | -8.25 | 69.5 | 69.5 | 69.5 | 69.5 | 678 | 678 | 678 | 678 | 535.75 | 535.75 | 535.75 | 535.75 | 223.75 | 223.75 | 223.75 | 223.75 | 67 | 67 | 67 | 67 |
Bedrijfsresultaat ratio
| 0.071 | 0.045 | 0.047 | 0.076 | 0.077 | 0.102 | 0.06 | 0.096 | 0.049 | 0.092 | 0.139 | 0.097 | 0.06 | 0.155 | 0.033 | 0.083 | 0.053 | -0.183 | -0.005 | -0.09 | 0.082 | 0.099 | 0.011 | 0.045 | 0.097 | 0.056 | -0.008 | 0.046 | 0.024 | 0.029 | -0.015 | -0.055 | 0.025 | -0.044 | 0.02 | 0.048 | 0.041 | 0.045 | 0.031 | 0.076 | 0.038 | 0.063 | 0.046 | 0.022 | 0.036 | 0.057 | 0.033 | 0.038 | 0.031 | 0.055 | 0.03 | 0.049 | 0.048 | 0.025 | 0.013 | 0.035 | 0.016 | 0.024 | 0.032 | -0.099 | 0.003 | 0.036 | 0.045 | 0.064 | 0.064 | 0.064 | 0.064 | -0.001 | -0.001 | -0.001 | -0.001 | 0.007 | 0.007 | 0.007 | 0.007 | 0.079 | 0.079 | 0.079 | 0.079 | 0.067 | 0.067 | 0.067 | 0.067 | 0.03 | 0.03 | 0.03 | 0.03 | 0.009 | 0.009 | 0.009 | 0.009 |
Totaal overige inkomsten en kosten netto
| 63 | -202 | 314 | -50 | 262 | 4 | 149 | -154 | -347 | -40 | -78 | 98 | -66 | -18 | 163 | 124 | -1,507 | -68 | -343 | 50 | 69 | -73 | -4 | 1,126 | -50 | -248 | 322 | 868 | 189 | 513 | 535 | -438 | -34 | 1,882 | 310 | -34 | -61 | 240 | 490 | -253 | -133 | 44 | 16 | -11 | 139 | -40 | -86 | 95 | 33 | 35 | -63 | 322 | -48 | -169 | -197 | 81 | -343 | -145 | 77 | 23 | -308 | -338 | 31 | -118 | -118 | -118 | -118 | -184.25 | -184.25 | -184.25 | -184.25 | -61 | -61 | -61 | -61 | -44.25 | -44.25 | -44.25 | -44.25 | -61.5 | -61.5 | -61.5 | -61.5 | -50.75 | -50.75 | -50.75 | -50.75 | -20.25 | -20.25 | -20.25 | -20.25 |
Inkomen voor belasting
| 1,170 | 453 | 838 | 1,688 | 954 | 1,450 | 539 | 1,829 | 560 | 1,091 | 1,595 | 1,754 | 535 | 2,186 | 512 | 1,767 | -909 | -1,590 | -398 | -2,134 | 1,320 | 1,740 | 138 | 2,015 | 1,453 | 579 | 238 | 2,166 | 491 | 914 | 369 | -723 | 311 | 1,148 | 555 | 989 | 520 | 1,000 | 866 | 1,276 | 370 | 965 | 602 | 307 | 623 | 736 | 306 | 429 | 418 | 619 | 180 | 772 | 466 | 171 | -16 | 517 | 24 | 125 | 150 | -1,407 | -119 | 307 | 247 | 575 | 575 | 575 | 575 | -192.5 | -192.5 | -192.5 | -192.5 | 8.5 | 8.5 | 8.5 | 8.5 | 633.75 | 633.75 | 633.75 | 633.75 | 474.25 | 474.25 | 474.25 | 474.25 | 173 | 173 | 173 | 173 | 46.75 | 46.75 | 46.75 | 46.75 |
Inkomen voor belasting ratio
| 0.075 | 0.028 | 0.065 | 0.074 | 0.064 | 0.091 | 0.046 | 0.089 | 0.042 | 0.085 | 0.133 | 0.103 | 0.051 | 0.154 | 0.049 | 0.089 | -0.081 | -0.191 | -0.037 | -0.088 | 0.086 | 0.095 | 0.011 | 0.087 | 0.094 | 0.039 | 0.024 | 0.091 | 0.038 | 0.067 | 0.032 | -0.03 | 0.022 | 0.069 | 0.046 | 0.046 | 0.037 | 0.059 | 0.072 | 0.063 | 0.028 | 0.066 | 0.048 | 0.016 | 0.047 | 0.054 | 0.025 | 0.022 | 0.034 | 0.046 | 0.016 | 0.047 | 0.043 | 0.014 | -0.002 | 0.036 | 0.002 | 0.011 | 0.017 | -0.107 | -0.012 | 0.026 | 0.029 | 0.053 | 0.053 | 0.053 | 0.053 | -0.02 | -0.02 | -0.02 | -0.02 | 0.001 | 0.001 | 0.001 | 0.001 | 0.074 | 0.074 | 0.074 | 0.074 | 0.06 | 0.06 | 0.06 | 0.06 | 0.023 | 0.023 | 0.023 | 0.023 | 0.006 | 0.006 | 0.006 | 0.006 |
Belastingkosten
| 312 | 329 | 286 | 427 | 192 | 436 | 101 | 171 | -74 | 440 | 402 | 177 | 183 | 318 | 175 | 236 | -133 | -158 | 94 | 1,365 | 347 | 583 | 94 | 450 | 500 | 370 | -46 | 1,140 | 184 | 233 | -41 | 87 | 262 | -215 | 157 | 193 | 149 | 264 | 71 | 334 | 103 | 260 | 166 | 29 | 177 | 206 | 77 | 103 | 116 | 169 | 52 | 158 | 153 | 50 | -5 | 148 | 8 | 41 | 47 | -360 | -34 | 97 | 77 | 175.75 | 175.75 | 175.75 | 175.75 | -83.25 | -83.25 | -83.25 | -83.25 | -20.25 | -20.25 | -20.25 | -20.25 | 206.25 | 206.25 | 206.25 | 206.25 | 166 | 166 | 166 | 166 | 118.5 | 118.5 | 118.5 | 118.5 | 113.25 | 113.25 | 113.25 | 113.25 |
Nettowinst
| 983 | 230 | 595 | 1,457 | 806 | 1,060 | 466 | 1,679 | 667 | 682 | 1,219 | 1,578 | 404 | 1,869 | 362 | 1,553 | -767 | -1,438 | -481 | -3,548 | 989 | 1,157 | 40 | 1,601 | 957 | 213 | 283 | 1,022 | 307 | 682 | 409 | -816 | 50 | 1,362 | 399 | 796 | 376 | 732 | 792 | 944 | 264 | 696 | 439 | 270 | 445 | 531 | 227 | 325 | 301 | 453 | 126 | 612 | 312 | 121 | -12 | 355 | 13 | 82 | 103 | -1,054 | -87 | 208 | 170 | 399.25 | 399.25 | 399.25 | 399.25 | -109.25 | -109.25 | -109.25 | -109.25 | 28.75 | 28.75 | 28.75 | 28.75 | 427.5 | 427.5 | 427.5 | 427.5 | 308.25 | 308.25 | 308.25 | 308.25 | 54.5 | 54.5 | 54.5 | 54.5 | -66.5 | -66.5 | -66.5 | -66.5 |
Nettowinstmarge
| 0.063 | 0.014 | 0.046 | 0.064 | 0.054 | 0.067 | 0.04 | 0.081 | 0.05 | 0.053 | 0.102 | 0.093 | 0.038 | 0.132 | 0.035 | 0.079 | -0.068 | -0.173 | -0.045 | -0.146 | 0.065 | 0.063 | 0.003 | 0.069 | 0.062 | 0.014 | 0.028 | 0.043 | 0.024 | 0.05 | 0.036 | -0.034 | 0.004 | 0.082 | 0.033 | 0.037 | 0.027 | 0.044 | 0.066 | 0.047 | 0.02 | 0.048 | 0.035 | 0.014 | 0.034 | 0.039 | 0.019 | 0.017 | 0.024 | 0.033 | 0.011 | 0.037 | 0.029 | 0.01 | -0.001 | 0.025 | 0.001 | 0.007 | 0.012 | -0.08 | -0.009 | 0.018 | 0.02 | 0.037 | 0.037 | 0.037 | 0.037 | -0.011 | -0.011 | -0.011 | -0.011 | 0.003 | 0.003 | 0.003 | 0.003 | 0.05 | 0.05 | 0.05 | 0.05 | 0.039 | 0.039 | 0.039 | 0.039 | 0.007 | 0.007 | 0.007 | 0.007 | -0.009 | -0.009 | -0.009 | -0.009 |
WPA (Winst Per Aandeel)
| 1.24 | 0.29 | 0.76 | 1.85 | 1.02 | 1.34 | 0.59 | 2.13 | 0.85 | 0.87 | 1.55 | 2.01 | 0.51 | 2.38 | 0.46 | 1.98 | -0.98 | -1.84 | -0.61 | -4.56 | 1.27 | 1.49 | 0.05 | 2.06 | 1.23 | 0.27 | 0.37 | 1.24 | 0.4 | 0.88 | 0.53 | -1.06 | 0.06 | 1.76 | 0.51 | 1.02 | 0.48 | 0.93 | 1.01 | 1.2 | 0.34 | 0.89 | 0.56 | 0.35 | 0.56 | 0.66 | 0.28 | 0.39 | 0.37 | 0.55 | 0.15 | 0.75 | 0.38 | 0.15 | -0.015 | 0.46 | 0.02 | 0.1 | 0.13 | -1.3 | -0.11 | 0.26 | 0.21 | 0.49 | 0.49 | 0.49 | 0.49 | -0.14 | -0.14 | -0.14 | -0.14 | 0.036 | 0.036 | 0.036 | 0.036 | 0.54 | 0.54 | 0.54 | 0.54 | 0.38 | 0.38 | 0.38 | 0.38 | 0.068 | 0.068 | 0.068 | 0.068 | -0.083 | -0.083 | -0.083 | -0.083 |
Verwaterde WPA
| 1.24 | 0.29 | 0.75 | 1.84 | 1.02 | 1.34 | 0.59 | 2.13 | 0.85 | 0.87 | 1.55 | 2.01 | 0.51 | 2.38 | 0.46 | 1.98 | -0.98 | -1.84 | -0.61 | -4.56 | 1.27 | 1.48 | 0.05 | 2.05 | 1.23 | 0.27 | 0.37 | 1.24 | 0.4 | 0.88 | 0.53 | -1.06 | 0.06 | 1.75 | 0.51 | 1.01 | 0.48 | 0.93 | 1.01 | 1.2 | 0.34 | 0.89 | 0.56 | 0.34 | 0.56 | 0.66 | 0.28 | 0.39 | 0.37 | 0.55 | 0.15 | 0.75 | 0.38 | 0.15 | -0.015 | 0.46 | 0.02 | 0.1 | 0.13 | -1.3 | -0.11 | 0.26 | 0.21 | 0.49 | 0.49 | 0.49 | 0.49 | -0.14 | -0.14 | -0.14 | -0.14 | 0.036 | 0.036 | 0.036 | 0.036 | 0.53 | 0.53 | 0.53 | 0.53 | 0.38 | 0.38 | 0.38 | 0.38 | 0.068 | 0.068 | 0.068 | 0.068 | -0.083 | -0.083 | -0.083 | -0.083 |
EBITDA
| 1,947 | 1,498 | 1,037 | 2,543 | 1,259 | 1,993 | 885 | 2,942 | 1,391 | 1,702 | 2,258 | 2,491 | 1,224 | 2,648 | 946 | 2,568 | -157 | -881 | 543 | -1,349 | 1,981 | 2,355 | 862 | 1,557 | 2,025 | 1,425 | 480 | 1,600 | 819 | 936 | 385 | 124 | 973 | -173 | 757 | 1,634 | 1,148 | 1,688 | 1,537 | 2,074 | 1,017 | 1,586 | 1,203 | 1,004 | 1,227 | 1,312 | 866 | 1,503 | 990 | 1,208 | 776 | 1,498 | 638 | 722 | 538 | 930 | 564 | 650 | 669 | -699 | 457 | 852 | 747 | 720.25 | 720.25 | 720.25 | 720.25 | -17.25 | -17.25 | -17.25 | -17.25 | 69.5 | 69.5 | 69.5 | 69.5 | 678 | 678 | 678 | 678 | 543 | 543 | 543 | 543 | 365.5 | 365.5 | 365.5 | 365.5 | 301 | 301 | 301 | 301 |
EBITDA ratio
| 0.124 | 0.094 | 0.122 | 0.104 | 0.115 | 0.136 | 0.102 | 0.148 | 0.085 | 0.137 | 0.188 | 0.138 | 0.116 | 0.187 | 0.09 | 0.136 | -0.016 | -0.106 | 0.05 | -0.041 | 0.139 | 0.13 | 0.076 | 0.122 | 0.139 | 0.086 | 0.09 | 0.126 | 0.089 | 0.115 | 0.092 | 0.005 | 0.07 | 0.109 | 0.099 | 0.09 | 0.088 | 0.1 | 0.127 | 0.1 | 0.076 | 0.109 | 0.095 | 0.052 | 0.092 | 0.097 | 0.072 | 0.078 | 0.08 | 0.089 | 0.068 | 0.091 | 0.059 | 0.06 | 0.055 | 0.066 | 0.05 | 0.057 | 0.075 | -0.053 | 0.048 | 0.073 | 0.088 | 0.067 | 0.067 | 0.067 | 0.067 | -0.002 | -0.002 | -0.002 | -0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.079 | 0.079 | 0.079 | 0.079 | 0.068 | 0.068 | 0.068 | 0.068 | 0.049 | 0.049 | 0.049 | 0.049 | 0.04 | 0.04 | 0.04 | 0.04 |