AIM ImmunoTech Inc.
AMEX:AIM
0.449 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.05 | 0.04 | 0.065 | 0.046 | 0.042 | 0.049 | 0.056 | 0.021 | 0.03 | 0.033 | 0.05 | 0.033 | 0.023 | 0.028 | 0.042 | 0.036 | 0.04 | 0.045 | 0.05 | 0.061 | 0.029 | 0 | 0.24 | 0.038 | 0.033 | 0.056 | 0.05 | 0.09 | 0.213 | 0.084 | 0.016 | 0.022 | 0.015 | 0.039 | 0.027 | 0.023 | 0.047 | 0.036 | 0.04 | 0.045 | 0.036 | 0.076 | 0.036 | 0.036 | 0.036 | 0.042 | 0.053 | 0.039 | 0.049 | 0.072 | 0.038 | 0.045 | 0.036 | 0.042 | 0.027 | 0.035 | 0.041 | 0.032 | 0.04 | 0.025 | 0.017 | 0.029 | 0.025 | 0.017 | 0.015 | 0.208 | 0.285 | 0.285 | 0.234 | 0.255 | 0.218 | 0.232 | 0.247 | 0.236 | 0.254 | 0.271 | 0.3 | 0.258 | 0.322 | 0.258 | 0.331 | 0.308 | 0.303 | 0.194 | 0.094 | 0.066 | -0.485 | 0.079 | 0.134 | 0.613 | 0.086 | 0.076 | 0.101 | 0.127 | 0.137 | 0.225 | 0.216 | 0.308 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.9 | 0.7 | 0.7 | 0.7 |
Kosten van de omzet
| 0.008 | 0.066 | 0.07 | 0.03 | 0.091 | 0.084 | 19.777 | 6.521 | 0.069 | 0.077 | 0.176 | 0.157 | 0.279 | 0.237 | 0.198 | 0.204 | 0.2 | 0.204 | 0.217 | 0.23 | 0.215 | 0.231 | 0.282 | 0.208 | 0.186 | 0.208 | 0.296 | 0.399 | 0.218 | 0.27 | 0.278 | 0.272 | 0.29 | 0.268 | 0.366 | 0.353 | 0.507 | 0.372 | 0.328 | 0.306 | 0.294 | 0.323 | 0.156 | 0.252 | 0.635 | 0.191 | 0.513 | 0.988 | 0.208 | 0.28 | 0.429 | 0.217 | 0.204 | 0.193 | 0.692 | 0.181 | 0.328 | 0.14 | 0.165 | 0.146 | 0.152 | 0.121 | 0.155 | 0.199 | 0.195 | 0.249 | 0.163 | 0.216 | 0.315 | 0.236 | 0.27 | 0.308 | 0.398 | 0.299 | 0.097 | 0.093 | 0.103 | 0.098 | 0.121 | 0.699 | 0.692 | 0.601 | 0.278 | 0.069 | 0.037 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.164 | -0.129 | -0.102 | -0.093 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.042 | -0.026 | -0.005 | 0.016 | -0.049 | -0.035 | -19.721 | -6.5 | -0.039 | -0.044 | -0.126 | -0.124 | -0.256 | -0.209 | -0.156 | -0.168 | -0.16 | -0.159 | -0.167 | -0.169 | -0.186 | -0.231 | -0.042 | -0.17 | -0.153 | -0.152 | -0.246 | -0.309 | -0.005 | -0.186 | -0.262 | -0.25 | -0.275 | -0.229 | -0.339 | -0.33 | -0.46 | -0.336 | -0.288 | -0.261 | -0.258 | -0.247 | -0.12 | -0.216 | -0.599 | -0.149 | -0.46 | -0.949 | -0.159 | -0.208 | -0.391 | -0.172 | -0.168 | -0.151 | -0.665 | -0.146 | -0.287 | -0.108 | -0.125 | -0.121 | -0.135 | -0.092 | -0.13 | -0.182 | -0.18 | -0.041 | 0.122 | 0.069 | -0.081 | 0.019 | -0.052 | -0.076 | -0.151 | -0.063 | 0.157 | 0.178 | 0.197 | 0.16 | 0.201 | -0.441 | -0.361 | -0.293 | 0.025 | 0.125 | 0.057 | -0.052 | -0.485 | 0.079 | 0.134 | 0.613 | 0.086 | 0.076 | 0.101 | 0.162 | 0.301 | 0.354 | 0.317 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.9 | 0.7 | 0.7 | 0.7 |
Brutowinstmarge
| 0.84 | -0.65 | -0.077 | 0.348 | -1.167 | -0.714 | -352.161 | -309.524 | -1.3 | -1.333 | -2.52 | -3.758 | -11.13 | -7.464 | -3.714 | -4.667 | -4 | -3.533 | -3.34 | -2.77 | -6.414 | 0 | -0.175 | -4.474 | -4.636 | -2.714 | -4.92 | -3.433 | -0.023 | -2.214 | -16.375 | -11.364 | -18.333 | -5.872 | -12.556 | -14.348 | -9.787 | -9.333 | -7.2 | -5.8 | -7.167 | -3.25 | -3.333 | -6 | -16.639 | -3.548 | -8.679 | -24.333 | -3.245 | -2.889 | -10.289 | -3.822 | -4.667 | -3.595 | -24.63 | -4.171 | -7 | -3.375 | -3.125 | -4.84 | -7.941 | -3.172 | -5.2 | -10.706 | -12 | -0.197 | 0.428 | 0.242 | -0.346 | 0.075 | -0.239 | -0.328 | -0.611 | -0.267 | 0.618 | 0.657 | 0.657 | 0.62 | 0.624 | -1.709 | -1.091 | -0.951 | 0.083 | 0.644 | 0.606 | -0.788 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.276 | 2.193 | 1.571 | 1.473 | 1.302 | 1.5 | 1.5 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.145 | 1.951 | 3.186 | 2.734 | 2.953 | 2.052 | 2.107 | 1.372 | 2.475 | 1.036 | 2.923 | 2.006 | 1.317 | 1.424 | 2.275 | 1.102 | 1.463 | 0.898 | 1.437 | 1.19 | 1.096 | 0.928 | 0.987 | 1.595 | 1.341 | 0.855 | 0.814 | 0.787 | 1.106 | 1.391 | 1.863 | 1.342 | 0.9 | 1.002 | 0.957 | 1.968 | 2.439 | 2.674 | 2.438 | 1.894 | 2.33 | 2.326 | 1.533 | 2.173 | 2.318 | 2.336 | 3.75 | 2.357 | 1.736 | 1.665 | 1.708 | 1.75 | 1.624 | 1.64 | 2.115 | 1.808 | 1.694 | 1.996 | 2.245 | 1.173 | 1.982 | 1.595 | 1.739 | 1.594 | 1.16 | 1.307 | 1.994 | 2.74 | 2.534 | 3.176 | 2.597 | 2.512 | 2.588 | 2.43 | 1.805 | 0.913 | 1.158 | 1.268 | 1.146 | 0.974 | 0.758 | 0.964 | 0.576 | 0.846 | 0.855 | 0.873 | 1.214 | 1.194 | 1.246 | 1.292 | 1.015 | 1.589 | 1.498 | 1.765 | 1.752 | 1.64 | 1.478 | 1.363 | 0.8 | 1.1 | 1.4 | 1.5 | 1.5 | 1.1 | 1.1 | 0.9 | 1 | 0.9 | 0.7 | 0.7 | 0.9 | 0.3 | 0.4 | 0.3 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.591 | 3.815 | 10.732 | 5.439 | 2.55 | 2.292 | 3.505 | 5.17 | 2.181 | 2.072 | 2.617 | 1.799 | 2.145 | 2.112 | 2.584 | 2.085 | 1.717 | 2.268 | 1.484 | 1.846 | 1.942 | 1.767 | 1.632 | 1.273 | 1.733 | 1.563 | 6.572 | 1.556 | 1.619 | 1.664 | 7.681 | 1.634 | 1.639 | 2.448 | 7.147 | 1.685 | 2.002 | 1.913 | 9.057 | 2.174 | 2.497 | 2.539 | 7.723 | 2.07 | 1.817 | 2.077 | 9.056 | 1.659 | 1.738 | 1.874 | 6.691 | 1.635 | 1.456 | 1.799 | 7.568 | 1.738 | 1.788 | 1.969 | 5.796 | 1.164 | 1.862 | 1.166 | 0 | 1.675 | 1.79 | 1.897 | 8.974 | 3.508 | 1.543 | 1.783 | 8.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -0.058 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.839 | 0 | 0 | 0 | -5.721 | 0 | 0 | 0 | -5.6 | 0 | 0 | 0 | -7.21 | 0 | 0 | 0 | -5.964 | 0 | 0 | 0 | -5.271 | 0 | 0 | 0 | -4.89 | 0 | 0 | 0 | -5.495 | 0 | 0 | 0 | -4.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.834 | 0 | 0 | 0 | -6.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.591 | 3.757 | 10.799 | 5.439 | 2.55 | 2.292 | 3.505 | 5.17 | 2.181 | 2.072 | 2.617 | 1.799 | 2.145 | 2.112 | 2.584 | 2.085 | 1.717 | 2.268 | 1.484 | 1.846 | 1.942 | 1.767 | 1.632 | 1.273 | 1.733 | 1.563 | 1.733 | 1.556 | 1.619 | 1.664 | 1.96 | 1.634 | 1.639 | 2.448 | 1.547 | 1.685 | 2.002 | 1.913 | 1.847 | 2.174 | 2.497 | 2.539 | 1.759 | 2.07 | 1.817 | 2.077 | 3.785 | 1.659 | 1.738 | 1.874 | 1.801 | 1.635 | 1.456 | 1.799 | 2.073 | 1.738 | 1.788 | 1.969 | 1.604 | 1.164 | 1.862 | 1.166 | 1.116 | 1.675 | 1.79 | 1.897 | 2.14 | 3.508 | 1.543 | 1.783 | 1.771 | 1.276 | 2.086 | 3.093 | 1.416 | 1.38 | 1.409 | 0.982 | 0.935 | 1.299 | 1.076 | 2.844 | 1.707 | 1.045 | 0.838 | 0.667 | -0.432 | 0.767 | 0.851 | 0.829 | 0.735 | 0.673 | 1.006 | 0.911 | 0.923 | 0.773 | 0.931 | 1.068 | 1.4 | 1.1 | 1.5 | 1.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.5 | 1.8 | 0.5 | 1.3 | 0.7 | 0.5 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -3.757 | 0.015 | 0.318 | 0.328 | 0.255 | 0.741 | 0.328 | 0.232 | 0.19 | 1.777 | 0.072 | 0.288 | 0.181 | 0.135 | 0 | 0 | 0 | 0.854 | -0.004 | -0.074 | 0.09 | 0.955 | -0.678 | 0.474 | 0 | 0 | 0 | 0 | 0 | 1.309 | 0 | 0 | 1.561 | 0 | 0 | 0 | 1.374 | 0 | 0 | 0 | 1.126 | 0 | 0 | 0 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.164 | 0.129 | 0.102 | 0.093 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -4 | 0 | 0 | 0 |
Bedrijfskosten
| 3.736 | 5.708 | 13.985 | 8.173 | 5.503 | 4.344 | 5.612 | 6.542 | 4.656 | 3.108 | 5.54 | 3.805 | 3.462 | 3.536 | 4.859 | 3.187 | 3.18 | 3.166 | 2.921 | 3.036 | 3.038 | 2.695 | 2.619 | 2.868 | 3.074 | 2.418 | 2.547 | 2.343 | 2.725 | 3.055 | 3.823 | 2.976 | 2.539 | 3.45 | 2.504 | 3.653 | 4.441 | 4.587 | 4.285 | 4.068 | 4.827 | 4.865 | 3.292 | 4.243 | 4.135 | 4.413 | 7.535 | 4.016 | 3.474 | 3.539 | 3.509 | 3.385 | 3.08 | 3.439 | 4.188 | 3.546 | 3.482 | 3.965 | 3.849 | 2.337 | 3.844 | 2.761 | 2.855 | 3.269 | 2.95 | 3.204 | 4.134 | 6.248 | 4.077 | 4.959 | 4.368 | 3.788 | 4.674 | 5.523 | 3.221 | 2.293 | 2.567 | 2.25 | 2.081 | 2.273 | 1.834 | 3.808 | 2.283 | 1.891 | 1.693 | 1.54 | 0.782 | 1.961 | 2.097 | 2.121 | 1.75 | 2.262 | 2.504 | 2.711 | 2.838 | 2.541 | 2.511 | 2.524 | 2.3 | 2.3 | 2.9 | 3.2 | 2.3 | 2 | 1.8 | 1.8 | 1.7 | 1.6 | 1.3 | 2.5 | 1.4 | 1.7 | 1.1 | 0.8 | -4 | 0 | 0 | 0 |
Bedrijfsresultaat
| -3.694 | -5.734 | -13.99 | -7.816 | -5.461 | -4.295 | -5.556 | -6.521 | -4.695 | -3.152 | -7.445 | -3.929 | -3.718 | -3.745 | -5.15 | -3.355 | -3.34 | -3.325 | -3.088 | -3.205 | -3.224 | -2.926 | -2.661 | -3.038 | -3.227 | -2.57 | -2.793 | -2.652 | -2.73 | -3.241 | -4.085 | -3.226 | -2.814 | -3.679 | -2.843 | -3.983 | -4.901 | -4.923 | -4.573 | -4.329 | -5.085 | -5.112 | -3.412 | -4.459 | -4.734 | -4.562 | -7.995 | -4.965 | -3.633 | -3.747 | -3.9 | -3.557 | -3.248 | -3.59 | -4.853 | -3.692 | -3.769 | -4.073 | -3.974 | -2.458 | -3.979 | -2.853 | -2.985 | -3.451 | -3.13 | -3.245 | -4.012 | -6.179 | -4.158 | -4.94 | -4.42 | -3.864 | -4.825 | -5.586 | -3.064 | -2.115 | -2.37 | -2.09 | -1.88 | -2.714 | -2.195 | -4.101 | -2.258 | -1.766 | -1.636 | -1.592 | -1.267 | -1.882 | -1.963 | -1.508 | -1.664 | -2.186 | -2.403 | -2.549 | -2.538 | -2.187 | -2.194 | -2.124 | -2 | -2 | -2.7 | -3 | -1.9 | -1.8 | -1.7 | -1.6 | -1.5 | -1.5 | -1.1 | -2.4 | -1.4 | -1.5 | -1 | -0.7 | -3.1 | 0.7 | 0.7 | 0.7 |
Bedrijfsresultaat ratio
| -73.88 | -143.35 | -215.231 | -169.913 | -130.024 | -87.653 | -99.214 | -310.524 | -156.5 | -95.515 | -148.9 | -119.061 | -161.652 | -133.75 | -122.619 | -93.194 | -83.5 | -73.889 | -61.76 | -52.541 | -111.172 | 0 | -11.088 | -79.947 | -97.788 | -45.893 | -55.86 | -29.467 | -12.817 | -38.583 | -255.313 | -146.636 | -187.6 | -94.333 | -105.296 | -173.174 | -104.277 | -136.75 | -114.325 | -96.2 | -141.25 | -67.263 | -94.778 | -123.861 | -131.5 | -108.619 | -150.849 | -127.308 | -74.143 | -52.042 | -102.632 | -79.044 | -90.222 | -85.476 | -179.741 | -105.486 | -91.927 | -127.281 | -99.35 | -98.32 | -234.059 | -98.379 | -119.4 | -203 | -208.667 | -15.601 | -14.077 | -21.681 | -17.769 | -19.373 | -20.275 | -16.655 | -19.534 | -23.669 | -12.063 | -7.804 | -7.9 | -8.101 | -5.839 | -10.519 | -6.631 | -13.315 | -7.452 | -9.103 | -17.404 | -24.121 | 2.612 | -23.823 | -14.649 | -2.46 | -19.349 | -28.763 | -23.792 | -20.071 | -18.49 | -9.715 | -10.179 | -6.906 | -10 | -10 | -13.5 | -30 | -19 | -18 | -17 | -16 | -15 | -15 | -11 | -24 | 0 | -15 | -10 | -7 | -3.444 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 1.858 | -0.083 | 1.428 | 0.341 | 0.552 | 0.634 | 1.167 | 0.136 | -0.156 | -0.668 | 1.599 | 0.103 | -2.158 | 0.166 | 1.216 | 0.049 | -0.03 | -0.483 | 1.9 | 0.257 | 1.195 | -0.442 | 1.054 | -0.04 | 0.812 | -0.143 | 0.8 | 1.4 | 0.537 | 0.42 | 2.912 | 0.364 | 1.511 | 1.515 | -0.294 | 0.18 | 0.056 | 1.478 | 0.117 | 0.127 | 0.129 | 1.276 | 0.217 | -0.677 | 0.451 | 0.951 | 2.536 | -1.622 | 0.633 | 1.439 | 0.785 | 0.817 | 0.954 | 2.724 | -8.283 | -0.146 | 2.353 | -1.307 | -9.464 | 0.023 | 0.109 | -0.234 | 0 | 0.036 | 0.328 | 0.08 | -14.127 | 0.461 | 0.233 | -0.16 | -14.979 | -0.135 | 0 | -0.045 | 0 | -0.538 | -1.402 | -1.044 | 1.88 | -0.373 | 0 | -3.851 | 0 | 0 | 0 | 0 | -0.157 | -0.032 | -0.696 | -0.022 | -0.487 | -0.027 | -0.026 | -0.025 | -0.033 | -0.022 | -0.026 | 0 | 0 | 0 | 0.1 | 0.068 | -0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 1.5 | 0 | 0.1 | 1.4 | 0.1 | 1 | 0.1 | 3.1 | -0.7 | -0.7 | -0.7 |
Inkomen voor belasting
| -1.836 | -5.817 | -12.576 | -7.816 | -4.909 | -3.661 | -4.389 | -6.385 | -4.851 | -3.82 | -5.846 | -3.826 | -5.876 | -3.579 | -3.934 | -3.306 | -3.37 | -3.808 | -1.188 | -2.948 | -2.029 | -3.368 | -1.607 | -3.078 | -2.415 | -2.713 | -1.993 | -1.252 | -2.193 | -2.821 | -1.173 | -2.862 | -1.303 | -2.164 | -3.137 | -3.803 | -4.845 | -3.445 | -4.456 | -4.202 | -4.956 | -3.836 | -3.195 | -5.136 | -4.283 | -3.611 | -5.459 | -6.587 | -3 | -2.308 | -3.115 | -2.74 | -2.294 | -0.866 | -13.136 | -3.838 | -1.416 | -5.38 | -13.438 | -2.435 | -3.87 | -3.087 | 0 | -3.415 | -2.802 | -3.165 | -18.139 | -5.718 | -3.925 | -5.1 | -19.399 | -3.999 | 0 | -5.631 | 0 | -2.731 | -3.772 | -3.179 | -14.423 | -3.087 | 0 | -7.952 | 0 | 0 | 0 | 0 | -1.424 | -1.914 | -2.659 | -1.53 | -2.151 | -2.213 | -2.429 | -2.574 | -2.57 | -2.21 | -2.22 | 0 | 0 | 0 | -2.6 | -2.9 | -2.5 | -1.7 | -1.6 | -1.5 | -1.3 | 0 | 0 | -2.3 | 0 | -1.4 | 0 | -0.6 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -36.72 | -145.425 | -193.477 | -169.913 | -116.881 | -74.714 | -78.375 | -304.048 | -161.7 | -115.758 | -116.92 | -115.939 | -255.478 | -127.821 | -93.667 | -91.833 | -84.25 | -84.622 | -23.76 | -48.328 | -69.966 | 0 | -6.696 | -81 | -73.182 | -48.446 | -39.86 | -13.911 | -10.296 | -33.583 | -73.313 | -130.091 | -86.867 | -55.487 | -116.185 | -165.348 | -103.085 | -95.694 | -111.4 | -93.378 | -137.667 | -50.474 | -88.75 | -142.667 | -118.972 | -85.976 | -103 | -168.897 | -61.224 | -32.056 | -81.974 | -60.889 | -63.722 | -20.619 | -486.519 | -109.657 | -34.537 | -168.125 | -335.95 | -97.4 | -227.647 | -106.448 | 0 | -200.882 | -186.8 | -15.216 | -63.646 | -20.063 | -16.774 | -20 | -88.986 | -17.237 | 0 | -23.86 | 0 | -10.077 | -12.573 | -12.322 | -44.792 | -11.965 | 0 | -25.818 | 0 | 0 | 0 | 0 | 2.936 | -24.228 | -19.843 | -2.496 | -25.012 | -29.118 | -24.05 | -20.268 | -18.729 | -9.814 | -10.299 | 0 | 0 | 0 | -13 | -29 | -25 | -17 | -16 | -15 | -13 | 0 | 0 | -23 | 0 | -14 | 0 | -6 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0.015 | 0.492 | -0.006 | 0.328 | -0.814 | -0.093 | -0.136 | 0.156 | 0.668 | -0.1 | 0.092 | 0.307 | 0.231 | 1.241 | 0.051 | 0.249 | 0.322 | 0.744 | 0.189 | 0.025 | 0.586 | 1.205 | -0.609 | 0.529 | 0.139 | 3.277 | 0.051 | 0.019 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.056 | 0.002 | 0.002 | 0.13 | 0.003 | 0.003 | 0.002 | 0.004 | 0.005 | 0.005 | 0.005 | 0.007 | 0.001 | 0.011 | -5.301 | 0.009 | 0.006 | 0.006 | -10.974 | -0.584 | 2.26 | -1.336 | -9.392 | 0 | 0 | 0 | -0.148 | 0 | 0 | 0 | -14.743 | -0.461 | 0 | 0.16 | -14.808 | -0.057 | 0.256 | 0.334 | 0.391 | 0.772 | 2.268 | 0.965 | 0.883 | 4.293 | 3.761 | 3.941 | 1.784 | 3.656 | 2.053 | 0.025 | -1.254 | -0.023 | 0.653 | -0.042 | -0.036 | -0.068 | -0.06 | -0.094 | -0.083 | -0.122 | -0.134 | -0.152 | -0.1 | -0.1 | 0 | -0.1 | 0.6 | -0.1 | 0 | -0.1 | -0.3 | 1.5 | 0 | 0 | 1.3 | 0.1 | 1.1 | 0.1 | 0.3 | 0.5 | 0.5 | 0.5 |
Nettowinst
| -1.836 | -5.817 | -12.576 | -7.816 | -4.909 | -2.847 | -4.296 | -6.249 | -5.007 | -4.488 | -5.846 | -3.826 | -5.876 | -3.579 | -3.934 | -3.306 | -3.37 | -3.808 | -1.188 | -2.948 | -2.029 | -3.368 | -1.607 | -3.078 | -2.415 | -2.713 | -1.993 | -1.252 | -2.193 | -2.821 | -1.173 | -2.862 | -1.303 | -2.164 | -3.137 | -3.803 | -4.845 | -3.445 | -4.456 | -4.202 | -4.956 | -3.836 | -3.195 | -5.136 | -4.283 | -3.611 | -5.459 | -6.587 | -3 | -2.308 | -3.115 | -2.74 | -2.294 | -0.866 | -2.162 | -3.254 | -3.676 | -4.044 | -4.046 | -2.435 | -3.87 | -3.087 | -2.837 | -3.415 | -2.802 | -3.165 | -3.396 | -5.718 | -3.925 | -5.1 | -4.592 | -3.807 | -5.081 | -5.92 | -3.455 | -2.887 | -3.816 | -3.055 | -3.136 | -7.007 | -5.956 | -8.042 | -4.042 | -5.422 | -3.689 | -1.617 | -1.411 | -1.891 | -2.634 | -1.488 | -2.115 | -2.145 | -2.343 | -2.48 | -2.454 | -2.066 | -2.06 | -1.972 | -1.9 | -1.9 | -2.6 | -2.9 | -2.5 | -1.7 | -1.6 | -1.5 | -1.2 | -1.5 | -1.1 | -2.3 | -1.3 | -1.5 | -1.1 | -0.7 | -0.3 | -0.5 | -0.5 | -0.5 |
Nettowinstmarge
| -36.72 | -145.425 | -193.477 | -169.913 | -116.881 | -58.102 | -76.714 | -297.571 | -166.9 | -136 | -116.92 | -115.939 | -255.478 | -127.821 | -93.667 | -91.833 | -84.25 | -84.622 | -23.76 | -48.328 | -69.966 | 0 | -6.696 | -81 | -73.182 | -48.446 | -39.86 | -13.911 | -10.296 | -33.583 | -73.313 | -130.091 | -86.867 | -55.487 | -116.185 | -165.348 | -103.085 | -95.694 | -111.4 | -93.378 | -137.667 | -50.474 | -88.75 | -142.667 | -118.972 | -85.976 | -103 | -168.897 | -61.224 | -32.056 | -81.974 | -60.889 | -63.722 | -20.619 | -80.074 | -92.971 | -89.659 | -126.375 | -101.15 | -97.4 | -227.647 | -106.448 | -113.48 | -200.882 | -186.8 | -15.216 | -11.916 | -20.063 | -16.774 | -20 | -21.064 | -16.409 | -20.571 | -25.085 | -13.602 | -10.653 | -12.72 | -11.841 | -9.739 | -27.159 | -17.994 | -26.11 | -13.34 | -27.948 | -39.245 | -24.5 | 2.909 | -23.937 | -19.657 | -2.427 | -24.593 | -28.224 | -23.198 | -19.528 | -17.884 | -9.174 | -9.557 | -6.412 | -9.5 | -9.5 | -13 | -29 | -25 | -17 | -16 | -15 | -12 | -15 | -11 | -23 | 0 | -15 | -11 | -7 | -0.333 | -0.714 | -0.714 | -0.714 |
WPA (Winst Per Aandeel)
| -0.035 | -0.12 | -0.26 | -0.16 | -0.1 | -0.059 | -0.089 | -0.13 | -0.1 | -0.094 | -0.12 | -0.08 | -0.12 | -0.078 | -0.086 | -0.085 | -0.11 | -0.22 | -0.068 | -1.13 | -1.07 | -2.91 | -1.46 | -2.87 | -2.38 | -3.29 | -2.42 | -1.83 | -3.53 | -4.9 | -2.14 | -5.77 | -2.77 | -4.62 | -6.69 | -8.14 | -10.83 | -8.51 | -11.01 | -11.64 | -14.09 | -11.46 | -10.05 | -16.2 | -13.53 | -11.43 | -17.28 | -25.38 | -11.65 | -8.97 | -12.13 | -10.68 | -8.95 | -3.38 | -8.44 | -12.74 | -14.58 | -16.08 | -16.08 | -10.06 | -20.42 | -20.42 | -19.27 | -24.07 | -19.98 | -22.62 | -24.4 | -41.46 | -28.71 | -39.13 | -35.23 | -32.13 | -41.9 | -53.68 | -31.33 | -29.71 | -40.06 | -37.87 | -38.87 | -78.61 | -71.68 | -104.41 | -52.48 | -77.73 | -58.11 | -26.36 | -23.22 | -31.11 | -43.34 | -24.5 | -34.82 | -37.1 | -41.09 | -43.71 | -43.38 | -36.95 | -37.46 | -36.86 | -36.74 | -36.96 | -52.8 | -58.28 | -51.17 | -36.96 | -36.96 | -36.96 | -30.59 | -47.52 | -36.96 | -73.92 | -43.64 | -52.8 | -36.96 | -21.12 | -9.5 | -15.84 | -15.84 | -15.84 |
Verwaterde WPA
| -0.035 | -0.12 | -0.26 | -0.16 | -0.1 | -0.059 | -0.089 | -0.13 | -0.1 | -0.094 | -0.12 | -0.08 | -0.12 | -0.078 | -0.086 | -0.085 | -0.11 | -0.22 | -0.068 | -1.13 | -1.07 | -2.91 | -1.39 | -2.87 | -2.38 | -3.29 | -2.42 | -1.83 | -3.53 | -4.9 | -2.04 | -5.77 | -2.77 | -4.62 | -6.69 | -8.14 | -10.83 | -8.51 | -11.01 | -11.64 | -14.09 | -11.46 | -9.55 | -16.2 | -13.53 | -11.43 | -17.28 | -25.38 | -11.65 | -8.97 | -12.11 | -10.68 | -8.95 | -3.38 | -8.44 | -12.74 | -14.58 | -16.08 | -16.08 | -10.06 | -20.42 | -20.42 | -18.76 | -24.07 | -19.98 | -22.62 | -24.28 | -41.46 | -28.71 | -39.13 | -35.23 | -32.13 | -41.9 | -53.68 | -31.33 | -29.71 | -40.06 | -37.87 | -38.87 | -78.61 | -71.68 | -104.41 | -52.48 | -77.73 | -58.11 | -26.36 | -23 | -31.11 | -43.34 | -24.5 | -34.82 | -37.1 | -41.09 | -43.71 | -43.26 | -36.95 | -37.46 | -36.86 | -35.51 | -36.96 | -52.8 | -58.28 | -50.07 | -36.96 | -36.96 | -36.96 | -29.57 | -47.52 | -36.96 | -73.92 | -41.78 | -52.8 | -36.96 | -21.12 | -9.05 | -15.84 | -15.84 | -15.84 |
EBITDA
| -1.596 | -5.687 | -13.946 | -8.104 | -4.818 | -3.577 | -4.182 | -6.493 | -4.822 | -3.123 | -5.657 | -3.637 | -5.668 | -3.291 | -3.678 | -3.179 | -3.124 | -3.134 | -1.778 | -2.56 | -1.737 | -2.715 | -2.01 | -2.789 | -2.117 | -2.343 | -1.707 | -0.935 | -1.927 | -2.547 | -0.905 | -2.529 | -2.498 | -3.349 | -2.776 | -3.691 | -4.615 | -4.672 | -4.226 | -4.023 | -4.809 | -4.78 | -2.974 | -4.248 | -4.48 | -4.379 | -7.086 | -4.768 | -2.849 | -2.146 | -4.383 | -2.556 | -2.198 | -0.642 | -4.425 | -3.712 | -1.299 | -5.266 | -3.495 | -2.319 | -3.825 | -2.644 | -2.862 | -3.324 | -2.79 | -3.119 | -3.612 | -6.068 | -4.057 | -4.835 | -3.696 | -3.734 | -4.757 | -5.528 | 0.834 | -2.115 | -2.367 | -2.021 | 0.024 | 1.579 | 1.529 | -1.039 | -0.665 | 2.045 | 0.392 | -1.477 | -1.118 | -1.834 | -1.916 | -1.455 | -1.529 | -2.059 | -2.27 | -2.42 | -2.374 | -2.059 | -2.092 | -2.031 | -1.9 | -1.932 | -2.8 | -2.868 | -1.8 | -1.6 | -1.8 | -1.5 | -1.4 | -1.5 | -1 | -2.5 | -1.4 | -1.5 | -1 | -0.8 | -3.1 | 0.7 | 0.7 | 0.7 |
EBITDA ratio
| -31.92 | -141.9 | -214.338 | -169.913 | -112.738 | -90.367 | -77 | -285.381 | -145.167 | -87.515 | -75.9 | -111.545 | -139.174 | -116.607 | -84.5 | -87.556 | -81.7 | -64.956 | -39.98 | -49.279 | -106.517 | 0 | -6.379 | -91.737 | -74.515 | -41.696 | 13.34 | -26.367 | -11.657 | -40.012 | -236.75 | -129.682 | -166.533 | -84.308 | -78.444 | -160.478 | -97 | -126.833 | -102.35 | -86.511 | -129.944 | -60.882 | -84.056 | -115.528 | -114.611 | -99.952 | -133.698 | -113.205 | -66.041 | -46.153 | -240.421 | -70.444 | -78.917 | -76.548 | -163.889 | -102.029 | -89.073 | -123.719 | -87.375 | -92.76 | -225 | -91.172 | -114.48 | -195.529 | -186 | -14.995 | -12.674 | -22.491 | -17.338 | -18.612 | -16.954 | -15.513 | -19.259 | -23.233 | 3.283 | -7.314 | -3.227 | 0.783 | 37.87 | 7.566 | 4.619 | -3.373 | -2.195 | 10.541 | 4.17 | -22.379 | 4.864 | -23.215 | -9.239 | -2.374 | -17.779 | -27.092 | -22.218 | -19.055 | -17.058 | -9.044 | -9.587 | -6.605 | -9.5 | -9.5 | -14 | -30 | -12 | -18 | -18 | -16 | -16 | -15 | -10 | -25 | 0 | -15 | -10 | -8 | -3.444 | 1 | 1 | 1 |