AIM ImmunoTech Inc.
AMEX:AIM
0.449 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.554 | 3.295 | 5.439 | 15.264 | 21.038 | 23.395 | 27.053 | 29.759 | 34.452 | 28.989 | 32.093 | 37.349 | 41.142 | 48.773 | 38.501 | 38.496 | 33.908 | 27.59 | 1.47 | 9.616 | 0.959 | 2.394 | 0.299 | 4.055 | 3.568 | 3.957 | 1.412 | 0.503 | 1.222 | 0.776 | 2.408 | 4.473 | 1.538 | 1.013 | 2.115 | 1.161 | 1.842 | 2.942 | 2.156 | 1.262 | 2.617 | 4.105 | 0.803 | 1.598 | 1.306 | 1.588 | 2.212 | 3.158 | 2.17 | 3.65 | 3.103 | 4.022 | 2.08 | 2.92 | 2.92 | 3.044 | 5.331 | 50.723 | 58.072 | 61.042 | 40.657 | 3.621 | 6.119 | 7.592 | 10.142 | 9.644 | 11.471 | 6.564 | 6.989 | 4.179 | 3.646 | 4.518 | 2.555 | 10.519 | 3.827 | 4.966 | 5.802 | 6.689 | 8.813 | 12.805 | 4.464 | 3.249 | 3.764 | 5.061 | 4.659 | 3.409 | 2.256 | 3.471 | 3.298 | 3.473 | 3.107 | 2.859 | 2.585 | 2.057 | 3.721 | 6.899 | 8.25 | 9.893 | 6.4 | 6.8 | 9.1 | 10.5 | 12 | 14.3 | 6.6 | 7.7 | 9 | 1.8 | 2.8 | 4 | 5.3 | 6.6 | 2.5 | 3.6 | 11.3 |
Kortetermijnbeleggingen
| 6.507 | 7.647 | 7.631 | 7.167 | 7.36 | 7.454 | 7.137 | 6.986 | 7.32 | 15.554 | 16.175 | 0.499 | 0 | 1.164 | 0.501 | 1.144 | 1.093 | 0.499 | 7.308 | 2.114 | 1.905 | 2.486 | 1.526 | 0.02 | 0.674 | 0.682 | 0.695 | 1.8 | 1.989 | 2.973 | 3.46 | 3.536 | 4.974 | 6.836 | 6.795 | 11.214 | 13.872 | 14.063 | 13.952 | 16.169 | 17.595 | 17.449 | 17.391 | 27.623 | 31.217 | 36.247 | 41.741 | 32.24 | 26.785 | 28.54 | 27.255 | 28.737 | 29.53 | 32.689 | 32.689 | 34.202 | 30.433 | 3.053 | 0 | 0 | 1 | 1.92 | 0 | 0 | 0 | 2.989 | 3.944 | 11.29 | 14.67 | 20.421 | 18.375 | 14.505 | 18.963 | 13.393 | 12.377 | 6.666 | 6.812 | 7.718 | 7.924 | 6.02 | 4.969 | 3.989 | 1.495 | 0 | 0 | 0 | 0.555 | 0.837 | 2.542 | 2.72 | 5.31 | 1.236 | 2.395 | 4.086 | 4.657 | 2.282 | 2.237 | 2.236 | 2.2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.061 | 10.942 | 13.07 | 22.431 | 28.398 | 30.849 | 34.19 | 36.745 | 41.772 | 44.543 | 48.268 | 37.848 | 41.142 | 49.937 | 39.002 | 39.64 | 35.001 | 28.089 | 8.778 | 11.73 | 2.864 | 4.88 | 1.825 | 4.075 | 4.242 | 4.639 | 2.107 | 2.303 | 3.211 | 3.749 | 5.868 | 8.009 | 6.512 | 7.849 | 8.91 | 12.375 | 15.714 | 17.005 | 16.108 | 17.431 | 20.212 | 21.554 | 18.194 | 29.221 | 32.523 | 37.835 | 43.953 | 35.398 | 28.955 | 32.19 | 30.358 | 32.759 | 31.61 | 35.609 | 35.609 | 37.246 | 35.764 | 53.776 | 58.072 | 61.042 | 41.657 | 5.541 | 6.119 | 7.592 | 10.142 | 12.633 | 15.415 | 17.854 | 21.659 | 24.6 | 22.021 | 19.023 | 21.518 | 23.912 | 16.204 | 11.632 | 12.614 | 14.407 | 16.737 | 18.825 | 9.433 | 7.238 | 5.259 | 5.061 | 4.659 | 3.409 | 2.811 | 4.308 | 5.84 | 6.193 | 8.417 | 4.095 | 4.98 | 6.143 | 8.378 | 9.181 | 10.486 | 12.129 | 8.6 | 7.8 | 9.1 | 10.5 | 12 | 14.3 | 6.6 | 7.7 | 9 | 1.8 | 2.8 | 4 | 5.3 | 6.6 | 2.5 | 3.6 | 11.3 |
Nettovorderingen
| 0 | 0 | 1.184 | 0.048 | 0.033 | 1.763 | 1.676 | 0 | 0 | 1.641 | 1.641 | 0.028 | 0.028 | 1.124 | 1.124 | 0.026 | 0.046 | 0.822 | 0.82 | 0.062 | 0.076 | 0.101 | 1.094 | 0.028 | 0.035 | 0.029 | 0.024 | 0.042 | 0.098 | 0.041 | 0 | 0 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.003 | 0.051 | 0.077 | 0.132 | 0.083 | 0.559 | 0.093 | 0.279 | 0.189 | 0.062 | 0.096 | 0.068 | 0.072 | 0.139 | 0.139 | 0.098 | 0.156 | 0.28 | 0.282 | 0.141 | 0.052 | 1.519 | 1.507 | 0.012 | 0.01 | 0.562 | 0.008 | 0.013 | 0.011 | 0.036 | 0.06 | 0.083 | 0.088 | 0.095 | 2.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 1.326 | 1.326 | 1.326 | 1.009 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.453 | 0.453 | 0.799 | 1.107 | 1.108 | 0.897 | 1.089 | 0.966 | 0.787 | 0.787 | 1.075 | 0.934 | 0 | 0 | 0.864 | 0.864 | 0.864 | 0.864 | 0.864 | 0.865 | 0.783 | 0.511 | 0.627 | 0.598 | 0.843 | 0.957 | 1.092 | 1.27 | 1.63 | 1.767 | 1.834 | 1.815 | 1.939 | 2.148 | 2.283 | 2.623 | 2.785 | 2.896 | 2.545 | 2.167 | 1.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.3 | 0.364 | 0.302 | 0.263 | 0.438 | 0.548 | 0.455 | 0.805 | 0.373 | 0.296 | 0.304 | 0.161 | 0.155 | 0.158 | 0.184 | 0.091 | 0.118 | 0.799 | 0.848 | 0.829 | 0.814 | 0.874 | 0.88 | 0.84 | 1.008 | 0.995 | 1.374 | 1.39 | 1.371 | 1.4 | 1.073 | 1.323 | 1.75 | 0.363 | 0.335 | 0.278 | 0.338 | 0.432 | 0.399 | 0.235 | 0.246 | 0.333 | 0.358 | 0.332 | 0.359 | 0.293 | 0.322 | 0.257 | 0.425 | 0.346 | 0.531 | 0.371 | 0.468 | 0.278 | 0.278 | 0.235 | 0.12 | 0.216 | 0.332 | 0.168 | 0.264 | 0.275 | 0.33 | 0.385 | 0.384 | 0.45 | 0.45 | 0.61 | 0.159 | 0.195 | 0.168 | 0.087 | 0.116 | 0.189 | 0.216 | 0.168 | 0.225 | 0.304 | 0.266 | 0.078 | 0.245 | 0.139 | 0.17 | 0.309 | 0.239 | 0.142 | 0.071 | 0.098 | 0.224 | 0.77 | 0.381 | 0.324 | 0.536 | 0.538 | 0.607 | 0.192 | 0.368 | 0.122 | 0.1 | 0 | 0 | 0.6 | 1.6 | 1.1 | 1 | 1.1 | 1.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Totaal vlottende activa
| 10.361 | 11.306 | 14.556 | 22.742 | 28.869 | 33.16 | 36.321 | 41.15 | 46.045 | 50.38 | 50.213 | 38.037 | 41.325 | 51.219 | 40.31 | 39.757 | 35.165 | 29.71 | 10.446 | 12.621 | 3.754 | 5.855 | 3.799 | 4.943 | 5.285 | 5.663 | 3.505 | 3.735 | 4.68 | 5.19 | 6.941 | 9.332 | 10.73 | 9.538 | 10.571 | 13.979 | 17.061 | 17.917 | 16.507 | 17.666 | 20.458 | 21.887 | 18.552 | 29.553 | 32.882 | 38.581 | 44.728 | 36.454 | 30.487 | 33.644 | 31.786 | 34.219 | 33.044 | 36.674 | 36.674 | 38.556 | 36.818 | 53.992 | 58.404 | 62.074 | 42.785 | 6.68 | 7.313 | 9.006 | 11.563 | 14.091 | 16.599 | 19.296 | 22.499 | 26.197 | 23.239 | 20.481 | 23.093 | 25.793 | 18.283 | 13.702 | 14.726 | 16.789 | 19.29 | 21.284 | 12.457 | 10.442 | 8.607 | 8.056 | 7.117 | 6.899 | 4.389 | 4.418 | 6.074 | 7.525 | 8.806 | 4.432 | 5.527 | 6.717 | 9.045 | 9.456 | 10.942 | 12.346 | 11 | 7.9 | 9.2 | 11.2 | 13.7 | 15.5 | 7.7 | 8.8 | 10.1 | 1.9 | 3 | 4.2 | 5.4 | 6.8 | 2.6 | 3.7 | 11.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.809 | 0.881 | 0.824 | 0.863 | 0.926 | 0.947 | 1.024 | 0.984 | 1.016 | 0.281 | 4.196 | 6.138 | 6.302 | 6.479 | 6.652 | 6.817 | 6.915 | 7.091 | 7.268 | 7.454 | 7.638 | 7.739 | 7.782 | 7.976 | 8.142 | 8.37 | 8.586 | 8.795 | 9.022 | 9.257 | 9.514 | 9.779 | 10.057 | 10.937 | 11.237 | 11.501 | 11.72 | 11.805 | 11.938 | 11.985 | 12.033 | 11.997 | 12.099 | 12.115 | 12.056 | 11.937 | 5.292 | 11.112 | 9.672 | 8.163 | 6.76 | 5.95 | 5.604 | 5.361 | 5.361 | 5.258 | 5.08 | 5.127 | 4.839 | 4.651 | 4.694 | 4.794 | 4.877 | 4.904 | 4.978 | 5.063 | 4.821 | 5.15 | 5.568 | 5.302 | 5.344 | 5.319 | 5.349 | 5.021 | 4.185 | 3.331 | 3.325 | 3.343 | 3.303 | 3.327 | 3.357 | 3.387 | 0.094 | 0.112 | 0.131 | 0.133 | 0.155 | 0.177 | 0.199 | 0.222 | 0.246 | 0.274 | 0.302 | 0.338 | 0.373 | 0.347 | 0.39 | 0.366 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.491 | 2.314 | 2.313 | 2.154 | 2.038 | 1.898 | 1.941 | 2.013 | 2.012 | 1.988 | 1.974 | 1.845 | 1.783 | 1.798 | 1.498 | 1.407 | 1.381 | 1.24 | 1.151 | 1.061 | 1.062 | 1.019 | 0.912 | 0.879 | 0.886 | 0.858 | 0.858 | 0.86 | 0.86 | 0.87 | 0.872 | 0.919 | 0.899 | 0.893 | 0.862 | 0.883 | 0.951 | 0.935 | 0.861 | 0.853 | 0.924 | 0.99 | 1.08 | 1.074 | 1.069 | 1.076 | 1.034 | 0.947 | 0.886 | 0.861 | 0.863 | 0.725 | 0.735 | 0.794 | 0.794 | 0.974 | 0.836 | 0.838 | 0.83 | 0.918 | 0.913 | 0.867 | 0.969 | 0.981 | 0.904 | 0.926 | 0.958 | 0.902 | 0.885 | 0.878 | 0.857 | 0.875 | 0.775 | 0.789 | 0.795 | 0.793 | 0.805 | 0.866 | 0.908 | 0.918 | 0.988 | 0.992 | 1.027 | 1.346 | 2.154 | 0.978 | 0.995 | 1.087 | 1.026 | 1.025 | 1.025 | 0.986 | 1.051 | 1.11 | 1.204 | 1.229 | 1.292 | 1.326 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.3 | 1.3 | 1.2 |
Goodwill en immateriële activa
| 2.491 | 2.314 | 2.313 | 2.154 | 2.038 | 1.898 | 1.941 | 2.013 | 2.012 | 1.988 | 1.974 | 1.845 | 1.783 | 1.798 | 1.498 | 1.407 | 1.381 | 1.24 | 1.151 | 1.061 | 1.062 | 1.019 | 0.912 | 0.879 | 0.886 | 0.858 | 0.858 | 0.86 | 0.86 | 0.87 | 0.872 | 0.919 | 0.899 | 0.893 | 0.862 | 0.883 | 0.951 | 0.935 | 0.861 | 0.853 | 0.924 | 0.99 | 1.08 | 1.074 | 1.069 | 1.076 | 1.034 | 0.947 | 0.886 | 0.861 | 0.863 | 0.725 | 0.735 | 0.794 | 0.794 | 0.974 | 0.836 | 0.838 | 0.83 | 0.918 | 0.913 | 0.867 | 0.969 | 0.981 | 0.904 | 0.926 | 0.958 | 0.902 | 0.885 | 0.878 | 0.857 | 0.875 | 0.775 | 0.789 | 0.795 | 0.793 | 0.805 | 0.866 | 0.908 | 0.918 | 0.988 | 0.992 | 1.027 | 2.414 | 2.154 | 0.978 | 0.995 | 1.087 | 1.026 | 1.025 | 1.025 | 0.986 | 1.051 | 1.11 | 1.204 | 1.229 | 1.292 | 1.326 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.3 | 1.3 | 1.2 |
Langetermijnbeleggingen
| 0 | 0 | -0 | 0 | 0 | 0 | -30.549 | 0 | 0 | 0 | -25.016 | 15.811 | 16.135 | 13.664 | 15.376 | 14.836 | 5.308 | 3.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.033 | 4.564 | 8.144 | 8.813 | 8.813 | 11.05 | 14.818 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.038 | 0 | 0 | 0 | 30.549 | 0 | 0 | 0 | 25.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.054 | 1.688 | 1.686 | 2.102 | 1.784 | 1.457 | 1.202 | 2.138 | 1.811 | 1.506 | -23.7 | 1.249 | 1.177 | 0.929 | 0.748 | 1.347 | 1.354 | 1.354 | 1.354 | 1.354 | 1.354 | 1.352 | 1.352 | 1.372 | 1.372 | 1.369 | 1.258 | 1.335 | 1.546 | 1.546 | 1.546 | 1.546 | 0.232 | 0.132 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.136 | 0.136 | 0.136 | 0.136 | 0.065 | 6.645 | 0.065 | 0.065 | 0.065 | 0.071 | 0.077 | 0.077 | 0.038 | 0.038 | 0.038 | 0.035 | 0.892 | 0.886 | 0.016 | 0.016 | 0.016 | 0.017 | 0.052 | 0.052 | 0.285 | 0.764 | 0.609 | 0.625 | 1.958 | 1.991 | 2.021 | 1.428 | 1.448 | 1.409 | 1.64 | 1.552 | 1.576 | 1.671 | 1.778 | 2.131 | 2.232 | 3.676 | 1.41 | 0.841 | 0.719 | 0.501 | 1.181 | 1.213 | 1.937 | 1.958 | 2.42 | 2.447 | 2.421 | 2.445 | 2.511 | 2.652 | 2.024 | 1.5 | 1.5 | 1.5 | 1 | 1 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5.354 | 4.883 | 4.862 | 5.119 | 4.748 | 4.302 | 4.167 | 5.135 | 4.839 | 3.775 | 7.486 | 25.043 | 25.397 | 22.87 | 24.274 | 24.407 | 14.958 | 12.697 | 9.773 | 9.869 | 10.054 | 10.11 | 10.046 | 10.227 | 10.4 | 10.597 | 10.702 | 10.99 | 11.428 | 11.673 | 11.932 | 12.244 | 11.188 | 11.962 | 12.233 | 12.518 | 12.805 | 12.874 | 12.933 | 12.972 | 13.091 | 13.123 | 13.315 | 13.325 | 13.261 | 13.078 | 12.971 | 12.124 | 10.623 | 9.089 | 11.727 | 11.316 | 14.56 | 15.006 | 15.006 | 17.32 | 20.769 | 6.892 | 6.59 | 5.62 | 5.658 | 5.712 | 5.898 | 5.937 | 5.934 | 6.274 | 6.543 | 6.661 | 7.078 | 8.138 | 8.192 | 8.215 | 7.552 | 7.258 | 6.389 | 5.764 | 5.682 | 5.785 | 5.882 | 6.023 | 6.476 | 6.611 | 4.797 | 3.936 | 3.126 | 1.83 | 1.651 | 2.445 | 2.438 | 3.184 | 3.229 | 3.68 | 3.8 | 3.869 | 4.022 | 4.088 | 4.335 | 3.716 | 3.2 | 3.2 | 3.2 | 2.7 | 2.6 | 1.5 | 1.4 | 1.4 | 1.4 | 1.6 | 1.5 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 1.3 |
Totaal activa
| 15.715 | 16.189 | 19.418 | 27.861 | 33.617 | 37.462 | 40.488 | 46.285 | 50.884 | 54.155 | 57.699 | 63.08 | 66.722 | 74.089 | 64.584 | 64.164 | 50.123 | 42.407 | 20.219 | 22.49 | 13.808 | 15.965 | 13.845 | 15.17 | 15.685 | 16.26 | 14.207 | 14.725 | 16.108 | 16.863 | 18.873 | 21.576 | 21.918 | 21.5 | 22.804 | 26.497 | 29.866 | 30.791 | 29.44 | 30.638 | 33.549 | 35.01 | 31.867 | 42.878 | 46.143 | 51.659 | 57.699 | 48.578 | 41.11 | 42.733 | 43.513 | 45.535 | 47.604 | 51.68 | 51.68 | 55.876 | 57.587 | 60.884 | 64.994 | 67.694 | 48.443 | 12.392 | 13.211 | 14.943 | 17.497 | 20.365 | 23.142 | 25.957 | 29.577 | 34.335 | 31.431 | 28.696 | 30.645 | 33.051 | 24.672 | 19.466 | 20.408 | 22.574 | 25.172 | 27.307 | 18.933 | 17.053 | 13.404 | 11.992 | 10.243 | 8.729 | 6.04 | 6.863 | 8.512 | 10.709 | 12.035 | 8.112 | 9.327 | 10.586 | 13.067 | 13.543 | 15.277 | 16.062 | 14.2 | 11.1 | 12.4 | 13.9 | 16.3 | 17 | 9.1 | 10.2 | 11.5 | 3.5 | 4.5 | 5.7 | 7 | 8.3 | 4 | 5.1 | 12.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.455 | 6.567 | 6.443 | 2.788 | 2.151 | 0.963 | 0.377 | 0.957 | 0.712 | 0.378 | 0.198 | 0.369 | 0.451 | 0.189 | 0.383 | 0.205 | 0.255 | 0.165 | 0.472 | 0.62 | 0.672 | 0.768 | 0.68 | 0.791 | 0.689 | 0.85 | 0.741 | 0.46 | 0.972 | 0.927 | 0.887 | 1.011 | 1.391 | 1.395 | 1.213 | 1.506 | 1.598 | 2.317 | 2.081 | 2.447 | 1.471 | 1.217 | 1.271 | 1.723 | 0.967 | 1.665 | 2.157 | 2.344 | 1.805 | 2.456 | 1.681 | 1.576 | 1.117 | 1.328 | 1.328 | 1.729 | 1.335 | 1.808 | 1.294 | 0.742 | 0.672 | 0.979 | 0.791 | 1.214 | 0.897 | 0.952 | 1.118 | 1.781 | 1.733 | 1.594 | 1.548 | 2.288 | 1.783 | 1.715 | 0.995 | 0.476 | 0.414 | 0.485 | 0.526 | 0.699 | 0.598 | 0.424 | 0.488 | 0.857 | 1.404 | 1.588 | 0.786 | 0.703 | 0.625 | 1.165 | 0.979 | 1.063 | 0.919 | 1.085 | 1.341 | 0.718 | 1.084 | 1.027 | 1.1 | 1.8 | 1.9 | 1.4 | 0.8 | 0.7 | 0.8 | 0.6 | 0.5 | 0.9 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 1.1 |
Kortlopende schulden
| 2.588 | 1.863 | 0.223 | 0.207 | 0.206 | 0.178 | 0.178 | 0.171 | 0.154 | 0.06 | 0.037 | 0.036 | 0.052 | 0.283 | 0.277 | 0.268 | 0.253 | 0.252 | 0.252 | 2.538 | 0.248 | 0.237 | 3.607 | 3.584 | 0.195 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.007 | 0.015 | 0.022 | 0.029 | 0.031 | 0.031 | 0.033 | 7.085 | 7.086 | 7.094 | 0.046 | 5.81 | 4.385 | 2.326 | 1.744 | 0.057 | 0.065 | 0.061 | 0.061 | 0.061 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.987 | 3.871 | 3.756 | 3.64 | 0 | 0 | 4.941 | 4.652 | 4.034 | 3.248 | 1.899 | 1.13 | 0.67 | 0 | 0.349 | 0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0.212 | 0.096 | 0.104 | 0.069 | 0.189 | 0.823 | 0.622 | 0 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.395 | 0 | 0 | 0 | 0 | 0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0.497 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.799 | 1.446 | 1.986 | 1.721 | 0.528 | 0.696 | 0.806 | 1.767 | 0.502 | 0.328 | 0.438 | 0.362 | 0.373 | 0.234 | 0.23 | 0.226 | 0.221 | 0.217 | 0.214 | 0.21 | 0.205 | 1.082 | 0.199 | 0.587 | 1.193 | 1.578 | 1.966 | 1.74 | 1.771 | 1.709 | 1.548 | 1.42 | 3.038 | 1.697 | 1.219 | 1.818 | 0.026 | 1.489 | 2.333 | 1.781 | 2.659 | 1.74 | 1.228 | 1.822 | 1.805 | 1.269 | 7.051 | 1.636 | 1.168 | 1.2 | 1.644 | 1.156 | 0.767 | 1.443 | 1.443 | 0.572 | 0.509 | 0.615 | 1.321 | 0.643 | 1.863 | 1.468 | 0.876 | 0.948 | 1.038 | 1.253 | 1.069 | 0.882 | 1.123 | 1.33 | 1.261 | 1.172 | 1.349 | 0.641 | 0.623 | 0.319 | 0.608 | 0.599 | 1.012 | 0.543 | 0.607 | 3.09 | 1.119 | 0.857 | 0.3 | 0.668 | 0.678 | 0.231 | 0.193 | 0.185 | 0.293 | 0.186 | 0.203 | 0.154 | 0.154 | 0.185 | 0.161 | 0.155 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 2.3 |
Totaal kortlopende verplichtingen
| 8.842 | 9.876 | 8.652 | 4.716 | 2.885 | 1.837 | 1.361 | 2.895 | 1.368 | 0.766 | 0.673 | 0.767 | 0.876 | 0.97 | 1.102 | 0.795 | 0.833 | 0.703 | 1.127 | 4.191 | 1.747 | 2.087 | 5.292 | 4.962 | 2.077 | 2.65 | 2.707 | 2.2 | 2.743 | 2.636 | 2.435 | 2.431 | 4.429 | 3.092 | 2.433 | 3.327 | 3.102 | 3.821 | 4.436 | 4.257 | 4.161 | 2.988 | 2.532 | 10.63 | 9.858 | 10.028 | 12.649 | 9.79 | 7.358 | 5.982 | 5.069 | 3.603 | 1.949 | 2.832 | 2.832 | 2.362 | 1.879 | 2.458 | 2.615 | 1.385 | 2.535 | 2.447 | 1.667 | 2.162 | 1.935 | 2.205 | 2.187 | 2.663 | 2.856 | 6.911 | 6.68 | 7.216 | 6.772 | 2.356 | 1.618 | 5.736 | 5.674 | 5.118 | 4.786 | 3.638 | 2.832 | 4.681 | 1.607 | 2.063 | 1.704 | 2.826 | 1.464 | 0.934 | 0.818 | 1.35 | 1.272 | 1.249 | 1.122 | 1.239 | 1.495 | 0.903 | 1.245 | 1.181 | 1.5 | 2.1 | 2.2 | 1.7 | 1.1 | 0.9 | 1 | 0.8 | 0.8 | 1.4 | 1 | 1 | 1.1 | 1.1 | 1.4 | 1.3 | 8.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.283 | 0.95 | 0.495 | 0.543 | 0.597 | 0.636 | 0.659 | 0.695 | 0.735 | 0.084 | 0.112 | 0.108 | 0.105 | 1.935 | 2.008 | 2.08 | 2.091 | 6.354 | 6.128 | 4.373 | 4.639 | 6.053 | 2.318 | 2.369 | 2.417 | 2.439 | 1.835 | 1.466 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.02 | 0.029 | 0.023 | 0.097 | 0.141 | 0.251 | 0.055 | 0.064 | 0.073 | 0.086 | 0.479 | 0.112 | 0.123 | 0.096 | 0.096 | 0.112 | 0.021 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.524 | 3.217 | 0 | 0 | 0.181 | 0.305 | 0.958 | 2.055 | 1.916 | 2.058 | 0.969 | 0 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.037 | 0 | 0 | 0 | 29.431 | 0 | 0 | 0 | 23.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.488 | 0.537 | 0.495 | 0 | 0 | 0 | -29.431 | 0 | 0.001 | 0.004 | -23.676 | 0.158 | 0.209 | 0.217 | 0.18 | 0.177 | 0.207 | 0.239 | 0.057 | 0.082 | 0.874 | 3.895 | 1.061 | 1.4 | 2.095 | 0.971 | 0.962 | 1.018 | 2.516 | 1.279 | 0.94 | 2.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.295 | 2.112 | 0.144 | 0.531 | 0 | 1.247 | 1.86 | 2.805 | 2.805 | 0 | 0 | 0 | 3.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.166 | 0.491 | 1.6 | 0 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.2 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 0.771 | 1.487 | 0.532 | 0.543 | 0.597 | 0.636 | 0.659 | 0.695 | 0.736 | 0.088 | 0.147 | 0.266 | 0.314 | 2.152 | 2.188 | 2.257 | 2.298 | 6.593 | 6.185 | 4.455 | 5.513 | 9.948 | 3.379 | 3.769 | 4.512 | 3.41 | 2.797 | 2.484 | 3.033 | 1.279 | 0.94 | 2.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.02 | 0.029 | 0.037 | 0.097 | 0.141 | 0.251 | 0.35 | 2.176 | 0.217 | 0.617 | 0.479 | 1.359 | 1.983 | 2.901 | 2.901 | 0.112 | 0.021 | 0.03 | 3.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.524 | 3.217 | 0 | 0 | 0.181 | 0.305 | 0.958 | 2.055 | 3.082 | 2.549 | 2.569 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.2 | 0.1 | 0 |
Totaal passiva
| 9.613 | 11.363 | 9.184 | 5.259 | 3.482 | 2.473 | 2.02 | 3.59 | 2.104 | 0.854 | 0.82 | 1.033 | 1.19 | 3.122 | 3.29 | 3.052 | 3.131 | 7.296 | 7.312 | 8.646 | 7.26 | 12.035 | 8.671 | 8.731 | 6.589 | 6.06 | 5.504 | 4.684 | 5.776 | 3.915 | 3.375 | 4.945 | 4.429 | 3.092 | 2.433 | 3.327 | 3.102 | 3.821 | 4.436 | 4.273 | 4.181 | 3.017 | 2.569 | 10.727 | 9.999 | 10.279 | 12.999 | 11.966 | 7.575 | 6.599 | 5.548 | 4.962 | 3.932 | 5.733 | 5.733 | 2.474 | 1.9 | 2.488 | 2.615 | 1.385 | 2.535 | 2.447 | 1.667 | 2.162 | 1.935 | 2.205 | 2.187 | 2.663 | 2.856 | 6.911 | 6.68 | 7.216 | 6.772 | 5.88 | 4.835 | 5.736 | 5.674 | 5.299 | 5.091 | 4.596 | 4.887 | 7.763 | 4.156 | 4.632 | 1.704 | 4.126 | 1.464 | 0.934 | 0.818 | 1.35 | 1.272 | 1.249 | 1.122 | 1.239 | 1.495 | 0.903 | 1.245 | 1.181 | 1.5 | 2.1 | 2.2 | 1.7 | 1.1 | 0.9 | 1 | 0.8 | 0.8 | 1.4 | 0.9 | 1 | 1.1 | 1.1 | 1.6 | 1.4 | 8.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0.689 | 0.689 | 0.69 | 0.69 | 0.692 | 0.696 | 0.713 | 0.713 | 0.715 | 0.715 | 0.725 | 0.725 | 0.725 | 0.732 | 0.733 | 0.737 | 0.769 | 0.778 | 0.783 | 1.221 | 2.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.057 | 0.05 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.042 | 0.041 | 0.034 | 0.028 | 0.01 | 0.006 | 0.002 | 0.063 | 0.049 | 0.048 | 0.047 | 0.039 | 0.033 | 0.031 | 0.029 | 0.026 | 0.024 | 0.024 | 0.249 | 0.247 | 0.247 | 0.248 | 0.245 | 0.226 | 0.204 | 0.194 | 0.189 | 0.183 | 0.168 | 0.167 | 0.167 | 0.167 | 0.166 | 0.148 | 0.136 | 0.136 | 0.136 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.133 | 0.133 | 0.132 | 0.12 | 0.082 | 0.079 | 0.075 | 0.074 | 0.074 | 0.074 | 0.073 | 0.073 | 0.071 | 0.067 | 0.063 | 0.062 | 0.061 | 0.056 | 0.052 | 0.051 | 0.05 | 0.05 | 0.049 | 0.044 | 0.042 | 0.039 | 0.038 | 0.036 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -417.161 | -415.325 | -409.508 | -396.932 | -389.116 | -384.207 | -380.546 | -376.157 | -369.772 | -364.921 | -361.101 | -355.255 | -351.429 | -345.553 | -341.974 | -338.575 | -335.269 | -331.917 | -328.109 | -326.918 | -323.97 | -321.941 | -318.573 | -316.966 | -313.888 | -311.473 | -308.76 | -306.767 | -306.022 | -303.322 | -300.501 | -299.328 | -296.466 | -295.163 | -292.999 | -289.862 | -286.059 | -281.214 | -277.769 | -273.313 | -269.111 | -264.155 | -260.319 | -257.124 | -251.988 | -247.705 | -244.094 | -238.635 | -232.048 | -229.048 | -226.74 | -223.625 | -220.885 | -217.725 | -217.725 | -221.821 | -218.567 | -214.891 | -210.847 | -206.801 | -204.366 | -200.496 | -197.409 | -194.572 | -191.157 | -188.355 | -185.19 | -181.794 | -176.076 | -172.151 | -167.051 | -162.459 | -158.652 | -153.572 | -149.677 | -147.741 | -144.854 | -141.038 | -137.983 | -134.847 | -127.841 | -121.886 | -113.843 | -109.802 | -104.379 | -100.691 | -99.073 | -97.662 | -95.771 | -93.137 | -91.649 | -89.534 | -87.389 | -85.046 | -82.566 | -77.015 | -74.949 | -72.889 | -70.9 | -69 | -67.2 | -64.6 | -61.7 | -59.2 | -57.5 | -55.9 | -54.4 | -53.3 | -51.8 | -50.6 | -48.2 | -46.9 | -45.2 | -44.2 | -43.5 |
Overige gereserveerde algehele resultaten
| 0 | -0.689 | -0 | -0.69 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.25 | -0.247 | -0.208 | -0.047 | -0.012 | 0.063 | -0.004 | -8.545 | 0.001 | 0.001 | 0 | -0.003 | 0 | -0.009 | -0.001 | 0.011 | 0.029 | 0.018 | 0.006 | -0.005 | 0.071 | 0.087 | 0.05 | -0.097 | -0.401 | -0.186 | -0.049 | -0.16 | -0.114 | 0.054 | -0.093 | -0.114 | -0.091 | -1.088 | -0.007 | -0.043 | 0.428 | 0.266 | 0.052 | -0.389 | -0.867 | -0.338 | -0.974 | -0.974 | 0.717 | -0.002 | -0.02 | -2.149 | 0 | 0 | 0 | 0 | -1.455 | -1.455 | 0.017 | -0.007 | 0.378 | 0.316 | 0.265 | 0.046 | 0.024 | 0.079 | 0.049 | -0.171 | -0.234 | -0.095 | -0.177 | -0.01 | -0.77 | -0.77 | -0.77 | -0.77 | -0.69 | -0.69 | -0.69 | 0.035 | 0.017 | 0.017 | 0.009 | 0.017 | 0.016 | 0.038 | 0.058 | 0.034 | 0.007 | -0.832 | -0.155 | -0.3 | -0.6 | -0.7 | -0.7 | -0.7 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 423.206 | 420.101 | 419.004 | 419.486 | 418.513 | 418.456 | 418.27 | 418.091 | 417.791 | 417.459 | 417.217 | 416.779 | 416.435 | 415.955 | 402.541 | 398.925 | 381.427 | 366.235 | 348.773 | 339.972 | 329.294 | 323.289 | 323.701 | 323.357 | 322.946 | 321.635 | 317.419 | 316.748 | 316.307 | 316.238 | 315.98 | 315.864 | 313.619 | 313.274 | 313.22 | 313.185 | 312.764 | 308.007 | 302.729 | 299.598 | 298.236 | 296.058 | 289.563 | 289.199 | 289.053 | 288.925 | 288.671 | 274.671 | 265.181 | 264.994 | 264.958 | 264.93 | 264.76 | 264.511 | 264.511 | 274.371 | 274.121 | 273.174 | 275.242 | 272.978 | 250.154 | 210.359 | 208.874 | 208.733 | 208.1 | 206.424 | 206.078 | 204.637 | 202.408 | 199.239 | 191.689 | 183.852 | 182.384 | 180.633 | 169.629 | 161.653 | 159.632 | 158.44 | 158.024 | 158.279 | 142.613 | 131.904 | 123.822 | 117.814 | 111.972 | 105.951 | 102.635 | 102.595 | 102.469 | 102.454 | 102.362 | 96.35 | 95.525 | 94.305 | 94.074 | 89.618 | 89.784 | 87.896 | 83.9 | 78.6 | 78.1 | 77.5 | 77.6 | 75.9 | 66.2 | 65.9 | 65.7 | 56 | 56 | 55.9 | 54.7 | 54.7 | 48.2 | 47.9 | 47.9 |
Totaal eigen vermogen van aandeelhouders
| 6.102 | 4.826 | 10.234 | 22.602 | 30.135 | 34.989 | 38.468 | 42.695 | 48.78 | 53.301 | 56.879 | 62.047 | 65.532 | 70.967 | 61.294 | 61.112 | 46.992 | 35.111 | 12.907 | 13.844 | 6.548 | 3.93 | 5.174 | 6.439 | 9.096 | 10.2 | 8.703 | 10.041 | 10.332 | 12.948 | 15.498 | 16.631 | 17.489 | 18.408 | 20.371 | 23.17 | 26.764 | 26.97 | 25.004 | 26.365 | 29.368 | 31.993 | 29.298 | 32.151 | 36.144 | 41.38 | 44.7 | 36.612 | 33.535 | 36.134 | 37.965 | 40.573 | 43.672 | 45.947 | 45.947 | 53.402 | 55.687 | 58.396 | 62.379 | 66.309 | 45.908 | 9.945 | 11.544 | 12.781 | 15.562 | 18.16 | 20.955 | 23.294 | 26.721 | 27.424 | 24.751 | 21.48 | 23.873 | 27.171 | 19.837 | 13.73 | 14.734 | 17.275 | 20.081 | 22.711 | 14.046 | 9.29 | 9.248 | 7.36 | 6.939 | 4.603 | 3.63 | 4.983 | 6.748 | 9.359 | 10.763 | 6.863 | 8.205 | 9.347 | 11.572 | 12.64 | 14.032 | 14.881 | 12.7 | 9 | 10.2 | 12.2 | 15.2 | 16.1 | 8.1 | 9.4 | 10.7 | 2.1 | 3.6 | 4.7 | 5.9 | 7.2 | 2.4 | 3.7 | 4.4 |
Totaal eigen vermogen
| 6.102 | 4.826 | 10.234 | 22.602 | 30.135 | 34.989 | 38.468 | 42.695 | 48.78 | 53.301 | 56.879 | 62.047 | 65.532 | 70.967 | 61.294 | 61.112 | 46.992 | 35.111 | 12.907 | 13.844 | 6.548 | 3.93 | 5.174 | 6.439 | 9.096 | 10.2 | 8.703 | 10.041 | 10.332 | 12.948 | 15.498 | 16.631 | 17.489 | 18.408 | 20.371 | 23.17 | 26.764 | 26.97 | 25.004 | 26.365 | 29.368 | 31.993 | 29.298 | 32.151 | 36.144 | 41.38 | 44.7 | 36.612 | 33.535 | 36.134 | 37.965 | 40.573 | 43.672 | 45.947 | 45.947 | 53.402 | 55.687 | 58.396 | 62.379 | 66.309 | 45.908 | 9.945 | 11.544 | 12.781 | 15.562 | 18.16 | 20.955 | 23.294 | 26.721 | 27.424 | 24.751 | 21.48 | 23.873 | 27.171 | 19.837 | 13.73 | 14.734 | 17.275 | 20.081 | 22.711 | 14.046 | 9.29 | 9.248 | 7.36 | 8.539 | 4.603 | 4.576 | 5.929 | 7.694 | 9.359 | 10.763 | 6.863 | 8.205 | 9.347 | 11.572 | 12.64 | 14.032 | 14.881 | 12.7 | 9 | 10.2 | 12.2 | 15.2 | 16.1 | 8.1 | 9.4 | 10.7 | 2.1 | 3.6 | 4.7 | 5.9 | 7.2 | 2.4 | 3.7 | 4.4 |
Totaal passiva en aandeelhoudersvermogen
| 15.715 | 16.189 | 19.418 | 27.861 | 33.617 | 37.462 | 40.488 | 46.285 | 50.884 | 54.155 | 57.699 | 63.08 | 66.722 | 74.089 | 64.584 | 64.164 | 50.123 | 42.407 | 20.219 | 22.49 | 13.808 | 15.965 | 13.845 | 15.17 | 15.685 | 16.26 | 14.207 | 14.725 | 16.108 | 16.863 | 18.873 | 21.576 | 21.918 | 21.5 | 22.804 | 26.497 | 29.866 | 30.791 | 29.44 | 30.638 | 33.549 | 35.01 | 31.867 | 42.878 | 46.143 | 51.659 | 57.699 | 48.578 | 41.11 | 42.733 | 43.513 | 45.535 | 47.604 | 51.68 | 51.68 | 55.876 | 57.587 | 60.884 | 64.994 | 67.694 | 48.443 | 12.392 | 13.211 | 14.943 | 17.497 | 20.365 | 23.142 | 25.957 | 29.577 | 34.335 | 31.431 | 28.696 | 30.645 | 33.051 | 24.672 | 19.466 | 20.408 | 22.574 | 25.172 | 27.307 | 18.933 | 17.053 | 13.404 | 11.992 | 10.243 | 8.729 | 6.04 | 6.863 | 8.512 | 10.709 | 12.035 | 8.112 | 9.327 | 10.586 | 13.067 | 13.543 | 15.277 | 16.062 | 14.2 | 11.1 | 12.4 | 13.9 | 16.3 | 17 | 9.1 | 10.2 | 11.5 | 3.5 | 4.5 | 5.7 | 7 | 8.3 | 4 | 5.1 | 12.7 |