
Auckland International Airport Limited
NZX:AIA.NZ
7.48 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 472.6 | 435.5 | 421.5 | 324.6 | 286.8 | 174 | 126 | 138.7 | 119 | 181.7 | 360.6 | 359.5 | 357.7 | 337.2 | 319.2 | 314.1 | 307.3 | 279.4 | 277.1 | 252.4 | 247.4 | 234.034 | 235.166 | 221.232 | 149.441 | 158.932 | 158.932 | 108.558 | 108.558 | 98.286 | 98.286 | 104.181 | 104.181 | 154.598 | 154.598 | 143.802 | 143.802 | 136.898 | 136.898 | 141.291 | 141.291 | 0 | 0 | 106.008 | 106.008 | 89.755 | 89.755 | 94.682 | 94.682 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 228 | 107.8 | 190.6 | 173.8 | 156.4 | 135.5 | 115.3 | 129.1 | 115.4 | 133.7 | 137.4 | 71.8 | 68.4 | 67.2 | 59 | 55.1 | 51 | 50 | 45.9 | 46.8 | 43.7 | 41.179 | 41.621 | 42.11 | 37.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.235 | 9.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 252.2 | 251.1 | 237.4 | 162.1 | 130.4 | 38.5 | 10.7 | 9.6 | 3.6 | 48 | 223.2 | 227.3 | 298.1 | 279.5 | 270 | 259 | 256.3 | 239.7 | 231.2 | 205.6 | 203.7 | 192.855 | 193.545 | 179.122 | 111.991 | 158.932 | 158.932 | 108.558 | 108.558 | 98.286 | 98.286 | 104.181 | 104.181 | 154.598 | 154.598 | 143.802 | 143.802 | 136.898 | 136.898 | 132.056 | 132.056 | 0 | 0 | 106.008 | 106.008 | 89.755 | 89.755 | 94.682 | 94.682 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.534 | 0.577 | 0.563 | 0.499 | 0.455 | 0.221 | 0.085 | 0.069 | 0.03 | 0.264 | 0.619 | 0.632 | 0.833 | 0.829 | 0.846 | 0.825 | 0.834 | 0.858 | 0.834 | 0.815 | 0.823 | 0.824 | 0.823 | 0.81 | 0.749 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.935 | 0.935 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 7.7 | 4 | 5.2 | 1.5 | 1.55 | 1.2 | 2.2 | 0.9 | 1.7 | 1.4 | 1.85 | 4.9 | 5.4 | 5.7 | 6.5 | 4.9 | 5.3 | 4.4 | 3.5 | 3.8 | 3.665 | 3.135 | 4.099 | 36.976 | 17.662 | 17.662 | 16.797 | 16.797 | 15.251 | 15.251 | 15.448 | 15.448 | 12.447 | 12.447 | 17.981 | 17.981 | 12.975 | 12.975 | 12.012 | 12.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5.7 | 2 | 2.4 | 0.95 | 0.3 | 0.4 | 0.4 | 0.1 | 1.35 | 2.8 | 3.6 | 5.5 | 8.6 | 5.2 | 8.8 | 7.9 | 10 | 6.3 | 7.2 | 6 | 6.878 | 6.822 | 7.161 | 6.977 | 6.104 | 6.104 | 5.876 | 5.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20 | 13.8 | 15.4 | 20.7 | 11 | 7 | 4.2 | 5.5 | 1.2 | 17.2 | 13.5 | 15.1 | 17.2 | 14.7 | 10.9 | 20 | 12.8 | 15.7 | 10.7 | 10.9 | 9.8 | 10.543 | 9.957 | 11.268 | 43.945 | 23.766 | 23.766 | 22.673 | 22.673 | 15.251 | 15.251 | 15.448 | 15.448 | 12.447 | 12.447 | 17.981 | 17.981 | 12.975 | 12.975 | 12.012 | 12.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.521 | 53.291 | 53.291 | 70.98 | 70.98 | 78.544 | 78.544 | 46.363 | 46.363 | 26.971 | 26.971 | 16.634 | 16.634 | 15.751 | 15.751 | 0 | 0 | 0 | 0 | 11.346 | 11.346 | 10.82 | 10.82 | 0 | 0 | 37.807 | 37.807 | 42.675 | 42.675 |
Bedrijfskosten
| 20 | 13.8 | 15.4 | 20.7 | 11 | 7 | 4.2 | 5.5 | 1.2 | 17.2 | 13.5 | 15.1 | 10.4 | 343.5 | 10.9 | 20.1 | 31.2 | 15.7 | 35 | 4.3 | 35.3 | 5.591 | 44.591 | 19.153 | 160.519 | 86.043 | 86.043 | 78.059 | 78.059 | 62.111 | 62.111 | 69.235 | 69.235 | 65.878 | 65.878 | 61.132 | 61.132 | 52.1 | 52.1 | 37.317 | 37.317 | 15.744 | 15.744 | 42.109 | 42.109 | 40.39 | 40.39 | 40.493 | 40.493 | 37.807 | 37.807 | 42.675 | 42.675 |
Bedrijfsresultaat
| 232.2 | 313.9 | 222 | 141.4 | 119.4 | 31.5 | 6.5 | 4.1 | 2.4 | 30.8 | 209.7 | 212.2 | 226.1 | 193.8 | 209 | 195.2 | 197.7 | 179.6 | 176.1 | 154.9 | 156.7 | 144.554 | 145.346 | 132.458 | 170.808 | 131.585 | 131.585 | 104.587 | 104.587 | 115.607 | 115.607 | 83.089 | 83.089 | 116.498 | 116.498 | 99.841 | 99.841 | 100.808 | 100.808 | 94.812 | 94.812 | 86.492 | 86.492 | 76.164 | 76.164 | 60.632 | 60.632 | 54.189 | 54.189 | 37.807 | 37.807 | 42.675 | 42.675 |
Bedrijfsresultaat ratio
| 0.491 | 0.721 | 0.527 | 0.436 | 0.416 | 0.181 | 0.052 | 0.03 | 0.02 | 0.17 | 0.582 | 0.59 | 0.632 | 0.575 | 0.655 | 0.621 | 0.643 | 0.643 | 0.636 | 0.614 | 0.633 | 0.618 | 0.618 | 0.599 | 1.143 | 0.828 | 0.828 | 0.963 | 0.963 | 1.176 | 1.176 | 0.798 | 0.798 | 0.754 | 0.754 | 0.694 | 0.694 | 0.736 | 0.736 | 0.671 | 0.671 | 0 | 0 | 0.718 | 0.718 | 0.676 | 0.676 | 0.572 | 0.572 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 24.3 | -140.7 | -56.6 | -103.8 | -123.9 | 40.2 | 104.2 | 403.75 | 22.1 | -39.6 | -11.9 | 213.2 | -15.9 | 379.4 | -38.7 | 1.9 | -52.9 | -41.6 | -20.7 | -33 | -32.1 | -18.313 | -27.545 | -2.603 | -64.086 | 19.637 | 19.637 | 36.444 | 36.444 | 42.878 | 42.878 | 7.291 | 7.291 | -8.496 | -8.496 | -14.202 | -14.202 | -11.446 | -11.446 | -18.042 | -18.042 | -16.755 | -16.755 | -3.852 | -3.852 | 1.851 | 1.851 | -9.896 | -9.896 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 256.5 | 173.2 | 165.4 | 37.6 | -4.5 | 71.7 | 110.7 | 447.6 | 24.5 | -8.8 | 197.8 | 425.4 | 202.6 | 585.5 | 220.4 | 245.6 | 190.6 | 182.4 | 155.4 | 161.7 | 124.6 | 163.999 | 117.801 | 129.855 | 106.722 | 97.145 | 97.145 | 69.321 | 69.321 | 79.102 | 79.102 | 42.711 | 42.711 | 80.224 | 80.224 | 68.468 | 68.468 | 73.352 | 73.352 | 76.697 | 76.697 | 69.755 | 69.755 | 60.047 | 60.047 | 51.216 | 51.216 | 44.293 | 44.293 | 30.378 | 30.378 | 32.516 | 32.516 |
Inkomen voor belasting ratio
| 0.543 | 0.398 | 0.392 | 0.116 | -0.016 | 0.412 | 0.879 | 3.227 | 0.206 | -0.048 | 0.549 | 1.183 | 0.566 | 1.736 | 0.69 | 0.782 | 0.62 | 0.653 | 0.561 | 0.641 | 0.504 | 0.701 | 0.501 | 0.587 | 0.714 | 0.611 | 0.611 | 0.639 | 0.639 | 0.805 | 0.805 | 0.41 | 0.41 | 0.519 | 0.519 | 0.476 | 0.476 | 0.536 | 0.536 | 0.543 | 0.543 | 0 | 0 | 0.566 | 0.566 | 0.571 | 0.571 | 0.468 | 0.468 | 0 | 0 | 0 | 0 |
Belastingkosten
| 72.7 | 286.4 | 51.4 | 7.3 | -6.3 | -6.5 | -15.5 | 29.4 | -0.4 | -52.1 | 55.6 | 53 | 55.4 | 101.3 | 54.5 | 54.5 | 48.8 | 35.8 | 39.6 | 31 | 31.8 | 33.986 | 31.914 | 28.798 | 29.812 | 26.003 | 26.003 | 18.941 | 18.941 | 64.255 | 64.255 | 21.848 | 21.848 | 23.745 | 23.745 | 22.477 | 22.477 | 21.715 | 21.715 | 76.697 | 76.697 | 69.755 | 69.755 | 60.047 | 60.047 | 51.216 | 51.216 | 44.293 | 44.293 | 30.378 | 30.378 | 32.516 | 32.516 |
Nettowinst
| 187.3 | -113.2 | 118.7 | 38.4 | 4.8 | 82.8 | 108.8 | 436.1 | 28.1 | 46.7 | 147.2 | 376.3 | 147.2 | 484.2 | 165.9 | 191.1 | 141.8 | 146.6 | 115.8 | 130.7 | 92.8 | 130.013 | 85.887 | 101.057 | 76.91 | 71.142 | 71.142 | 50.381 | 50.381 | 14.847 | 14.847 | 20.863 | 20.863 | 56.48 | 56.48 | 45.991 | 45.991 | 51.578 | 51.578 | 52.821 | 52.821 | 47.158 | 47.158 | 41.751 | 41.751 | -0.079 | -0.079 | -0.072 | -0.072 | 0.128 | 0.128 | 0.076 | 0.076 |
Nettowinstmarge
| 0.396 | -0.26 | 0.282 | 0.118 | 0.017 | 0.476 | 0.863 | 3.144 | 0.236 | 0.257 | 0.408 | 1.047 | 0.412 | 1.436 | 0.52 | 0.608 | 0.461 | 0.525 | 0.418 | 0.518 | 0.375 | 0.556 | 0.365 | 0.457 | 0.515 | 0.448 | 0.448 | 0.464 | 0.464 | 0.151 | 0.151 | 0.2 | 0.2 | 0.365 | 0.365 | 0.32 | 0.32 | 0.377 | 0.377 | 0.374 | 0.374 | 0 | 0 | 0.394 | 0.394 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.12 | -0.077 | 0.081 | 0.026 | 0.003 | 0.056 | 0.074 | 0.3 | 0.019 | 0.032 | 0.12 | 0.31 | 0.12 | 0.4 | 0.14 | 0.16 | 0.12 | 0.12 | 0.097 | 0.11 | 0.078 | 0.093 | 0.072 | 0.085 | 0.065 | 0.06 | 0.06 | 0.043 | 0.043 | 0.013 | 0.013 | 0.019 | 0.019 | 0.05 | 0.05 | 0.042 | 0.042 | 0.047 | 0.047 | 0.048 | 0.048 | 0.043 | 0.043 | 0.038 | 0.038 | -0 | -0 | -0 | -0 | 0.019 | 0.019 | 0.02 | 0.02 |
Verwaterde WPA
| 0.12 | -0.077 | 0.081 | 0.026 | 0.003 | 0.056 | 0.074 | 0.3 | 0.019 | 0.032 | 0.12 | 0.31 | 0.12 | 0.4 | 0.14 | 0.16 | 0.12 | 0.12 | 0.097 | 0.11 | 0.078 | 0.093 | 0.072 | 0.085 | 0.065 | 0.06 | 0.06 | 0.043 | 0.043 | 0.013 | 0.013 | 0.019 | 0.019 | 0.05 | 0.05 | 0.042 | 0.042 | 0.047 | 0.047 | 0.048 | 0.048 | 0.043 | 0.043 | 0.038 | 0.038 | -0 | -0 | -0 | -0 | 0.019 | 0.019 | 0.02 | 0.02 |
EBITDA
| 399.6 | 305.8 | 282.8 | 146.2 | 94.9 | 45.45 | 30.1 | 69.5 | 35.4 | 85.6 | 287.9 | 138.55 | 276.1 | 255.7 | 249.7 | 235.7 | 235.1 | 216 | 212.7 | 188.9 | 187.5 | 176.665 | 176.735 | 163.081 | 183.553 | 159.246 | 159.246 | 130.574 | 130.574 | 142.89 | 142.89 | 107.414 | 107.414 | 139.459 | 139.459 | 121.4 | 121.4 | 120.081 | 120.081 | 110.905 | 110.905 | 102.235 | 102.235 | 91.46 | 91.46 | 76.532 | 76.532 | 69.554 | 69.554 | 37.807 | 37.807 | 42.675 | 42.675 |
EBITDA ratio
| 0.846 | 0.702 | 0.671 | 0.45 | 0.331 | 0.261 | 0.239 | 0.501 | 0.297 | 0.471 | 0.798 | 0.385 | 0.772 | 0.758 | 0.782 | 0.75 | 0.765 | 0.773 | 0.768 | 0.748 | 0.758 | 0.755 | 0.752 | 0.737 | 1.228 | 1.002 | 1.002 | 1.203 | 1.203 | 1.454 | 1.454 | 1.031 | 1.031 | 0.902 | 0.902 | 0.844 | 0.844 | 0.877 | 0.877 | 0.785 | 0.785 | 0 | 0 | 0.863 | 0.863 | 0.853 | 0.853 | 0.735 | 0.735 | 0 | 0 | 0 | 0 |