
Auckland International Airport Limited
NZX:AIA.NZ
7.48 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 187.3 | -113.2 | 118.7 | 38.4 | 4.8 | 82.8 | 108.8 | 436.1 | 28.1 | 46.7 | 147.2 | 376.3 | 147.2 | 484.2 | 165.9 | 191.1 | 141.8 | 146.6 | 115.8 | 130.7 | 92.8 | 130.013 | 85.887 | 101.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 99.2 | 84.1 | 84.3 | 76.6 | 68.7 | 59.4 | 53.7 | 65.4 | 59.3 | 57.3 | 55.4 | 52.2 | 50 | 48.2 | 40.7 | 40.5 | 37.4 | 36.4 | 36.6 | 34 | 30.8 | 32.111 | 31.389 | 30.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 10.5 | 237 | 2.5 | -12.7 | -6.5 | -5.9 | -16.2 | 29.2 | -1.5 | -56 | 2.2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.3 | 0.05 | 0.15 | -0.1 | 0.4 | 0.05 | 0.15 | 0.1 | 0.1 | 0.2 | 0.25 | 0.4 | 3.2 | 0.3 | 2.3 | 0.9 | 6 | 0.1 | 4.2 | 2.3 | 3.375 | 2.625 | 4.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -57.3 | 69.9 | -19.2 | 21.5 | -18.7 | 6.7 | -4 | -9.2 | -8.5 | 4.4 | -22.5 | 89.2 | -31.2 | -2.9 | -12.9 | 0.1 | -13.1 | 5.6 | -11.6 | 6.5 | -13.5 | 3.22 | -5.42 | 2.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -32.6 | 15 | -45.7 | 7.1 | -30.2 | 1.8 | -4.9 | 11.8 | -2.5 | 44.8 | -22 | 33.8 | -31.3 | -3 | -13.1 | 0 | -13.2 | 5.4 | -11.4 | -7.6 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -18.5 | 44.5 | 6.9 | 51.5 | 22.3 | 25.2 | -34.5 | 7.2 | -46.6 | 27.3 | 13 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.2 | 10.4 | 19.6 | -37.1 | -10.8 | -20.3 | 35.4 | -28.2 | 40.6 | -67.7 | -13.5 | 47.4 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | -0.2 | 14.1 | -13.5 | 5.42 | -5.42 | 2.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -80.2 | -20.3 | 212.9 | 144.6 | 230.7 | 16.7 | 32.8 | -377.7 | 117.8 | -2.4 | 108.9 | -232.2 | -11.3 | -358.9 | -46.6 | -71.4 | -22.5 | -39.6 | -25.4 | -51.6 | -14 | -52.598 | -18.902 | -23.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 159.5 | 257.8 | 191.8 | 173.8 | 133.7 | 67.9 | 28.3 | 32 | 27.5 | 7.5 | 171.4 | 218.5 | 155.1 | 173.8 | 147.4 | 162.6 | 144.5 | 155 | 115.5 | 123.8 | 98.4 | 116.121 | 95.579 | 114.599 | 0 | 98.363 | 98.363 | 87.471 | 87.471 | 88.128 | 88.128 | 85.039 | 85.039 | 67.188 | 67.188 | 73.587 | 73.587 | 68.698 | 68.698 | 65.518 | 65.518 | 61.243 | 61.243 | 0 | 0 | 54.82 | 54.82 | 42.677 | 42.677 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -502.3 | -395.7 | -451.5 | -260 | -205.1 | -100.4 | -124.4 | -65.7 | -76.2 | -119.6 | -120.9 | -85.8 | -156 | -127.3 | -191.8 | -134 | -123.8 | -69.7 | -60.2 | -37.2 | -46.1 | -35.704 | -28.196 | -34.902 | 0 | -23.243 | -23.243 | -17.798 | -17.798 | -21.449 | -21.449 | -41.259 | -41.259 | -67.982 | -67.982 | -42.163 | -42.163 | -50.513 | -50.513 | -52.548 | -52.548 | -39.096 | -39.096 | -18.67 | -18.67 | -41.063 | -41.063 | -33.247 | -33.247 | -17.713 | -17.713 | -16.934 | -16.934 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.745 | -11.745 | -85.399 | -85.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -96.4 | 0 | -125.9 | -70.4 | -42.5 | -29.5 | -24.3 | -34.2 | -39.3 | -51.1 | -108.2 | -58.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.168 | -18.168 | -15.794 | -15.794 | -4.169 | -4.169 | -3.652 | -3.652 | -1.675 | -1.675 | -7.625 | -7.625 | -2.224 | -2.224 | -3.532 | -3.532 | 0 | 0 | -0.1 | -0.1 | -0.55 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.514 | -0.514 | 0.451 | 0.451 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 1.054 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -104.2 | -59.6 | -34.45 | -21.1 | -14.3 | -10.9 | -14.45 | -19.6 | -22.5 | -49.65 | -27.35 | -17.9 | 330.4 | -44.8 | -41.8 | -37.7 | -44.1 | -43.7 | -34.2 | -13.1 | -20.734 | -18.066 | -10.252 | 0 | 6.757 | 6.757 | 3.745 | 3.745 | -1.05 | -1.05 | -1.759 | -1.759 | -3.385 | -3.385 | -1.15 | -1.15 | -0.425 | -0.425 | -0.454 | -0.454 | -0.279 | -0.279 | -0.157 | -0.157 | -0.937 | -0.937 | -0.885 | -0.885 | 0.263 | 0.263 | 0.048 | 0.048 |
Kasstroom uit Investeringsactiviteiten
| -598.7 | -499.9 | -577.4 | -330.4 | -247.6 | -129.5 | -148.7 | -99.6 | -115.4 | -170.6 | -229.1 | -142.5 | -173.9 | 203.1 | -236.6 | -175.8 | -161.5 | -113.8 | -103.9 | -71.4 | -59.2 | -56.438 | -46.262 | -45.154 | 0 | -35.167 | -35.167 | -41.14 | -41.14 | -112.066 | -112.066 | -46.669 | -46.669 | -73.042 | -73.042 | -50.937 | -50.937 | -53.162 | -53.162 | -56.533 | -56.533 | -39.375 | -39.375 | -18.922 | -18.922 | -41.495 | -41.495 | -34.132 | -34.132 | -17.45 | -17.45 | -16.886 | -16.886 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | 0 | 0 | 0 | -390.2 | 334.4 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.754 | -4.754 | 1.65 | 1.65 | 7.228 | 7.228 | 14.166 | 14.166 | 67.115 | 67.115 | 26.896 | 26.896 | 110.2 | 110.2 | 38.659 | 38.659 | 10.025 | 10.025 | 96.425 | 96.425 | 14.35 | 14.35 | 12.4 | 12.4 | 12.313 | 12.313 | 56.362 | 56.362 |
Uitgifte van Gewone Aandelen
| 1,375.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,178.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.522 | 5.522 | 12.571 | 12.571 | 69.254 | 69.254 | 2.237 | 2.237 | 0.604 | 0.604 | 1.143 | 1.143 | 1.743 | 1.743 | 1.777 | 1.777 | 1.185 | 1.185 | 0.841 | 0.841 | 1.5 | 1.5 | 1 | 1 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | -5.442 | -5.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.096 | -4.096 | 0 | 0 | 0 | 0 | -106.357 | -106.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -96.2 | -61.4 | -38.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -104.4 | -103.5 | -98.1 | -101.3 | -96.9 | -103.6 | -107.2 | -101.2 | -86.9 | -86.9 | -83.3 | -453.139 | -82.661 | -76.049 | 0 | -60.174 | -60.174 | -55.504 | -55.504 | -51.678 | -51.678 | -37.959 | -37.959 | -62.316 | -62.316 | -50.053 | -50.053 | -123.475 | -123.475 | -49.298 | -49.298 | -35.023 | -35.023 | -30.28 | -30.28 | -25.774 | -25.774 | -21.42 | -21.42 | -25.437 | -25.437 | -75.681 | -75.681 |
Overige Financieringsactiviteiten
| -325 | 465.3 | 375.7 | 200 | 152 | 51.2 | 38 | -535.3 | 2.5 | -190 | 190 | 0 | 75 | -101.3 | -70.4 | 133.4 | 7.1 | 100.4 | 49 | 30 | 45.7 | 398.996 | 0.004 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 683.9 | 403.9 | 337.3 | 200 | 152 | 51.2 | 76 | -535.3 | 5 | 863.2 | 85.6 | -103.5 | -23.1 | -296.5 | 70.4 | 29.8 | -7.1 | -0.8 | -37.9 | -56.9 | -37.6 | -54.143 | -82.657 | -76.314 | 0 | -64.848 | -64.848 | -41.284 | -41.284 | 24.804 | 24.804 | -21.557 | -21.557 | 5.403 | 5.403 | -22.015 | -22.015 | -15.629 | -15.629 | -8.863 | -8.863 | -23.813 | -23.813 | -39.372 | -39.372 | -9.924 | -9.924 | -8.02 | -8.02 | -13.124 | -13.124 | -19.319 | -19.319 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 161.8 | -48.3 | 43.4 | 38.1 | -10.4 | -44.4 | -602.9 | -82.9 | 700.1 | 27.9 | -27.5 | -20.95 | 40.2 | -9.4 | 8.3 | -12.05 | 20.2 | -13.15 | -2.25 | 0.8 | 2.77 | -16.67 | -3.435 | -42.842 | -3.304 | -3.304 | 10.094 | 10.094 | 1.732 | 1.732 | 33.627 | 33.627 | -0.901 | -0.901 | 1.27 | 1.27 | -0.186 | -0.186 | 0.245 | 0.245 | -3.89 | -3.89 | -2.51 | -2.51 | 6.801 | 6.801 | 1.05 | 1.05 | -0.126 | -0.126 | -1.117 | -1.117 |
Kaspositie aan het Einde van de Periode
| 464.4 | 219.7 | 57.9 | 106.2 | 62.8 | 24.7 | 35.1 | 79.5 | 682.4 | 765.3 | 65.2 | 37.3 | 64.8 | 40.2 | 26.3 | 8.3 | 28.5 | 20.2 | 12.2 | -2.25 | 43 | 2.77 | 35.813 | -3.435 | 0 | 42.842 | 42.842 | 46.146 | 46.146 | 36.052 | 36.052 | 34.32 | 34.32 | 0.693 | 0.693 | 1.594 | 1.594 | 0.324 | 0.324 | 0.51 | 0.51 | 0.265 | 0.265 | 4.155 | 4.155 | 6.665 | 6.665 | -0.136 | -0.136 | -0.951 | -0.951 | -1.058 | -1.058 |