Ahluwalia Contracts (India) Limited
NSE:AHLUCONT.NS
1064 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,803.351 | 3,659.44 | 2,464.386 | 3,255.727 | 1,650.744 | 1,376.896 | 754.637 | 1,225.647 | 882.768 | 765.104 | 545.561 | 861.848 | 494.102 | 1,508.167 | 1,747.553 | 900.602 | 1,164.832 | 716.817 | 455.899 |
Kortetermijnbeleggingen
| 4,656.238 | 2,305.684 | 1,869.583 | 920.533 | 788.621 | 715.671 | 492.81 | -996.297 | -908.295 | -1,250.303 | -1,387.05 | -1,392.79 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,803.351 | 5,965.124 | 4,333.969 | 4,176.26 | 2,439.365 | 2,092.567 | 1,247.447 | 1,225.647 | 882.768 | 765.104 | 545.561 | 861.848 | 514.102 | 1,508.167 | 1,747.553 | 900.602 | 1,164.832 | 716.817 | 455.899 |
Nettovorderingen
| 7,462.405 | 6,066.672 | 4,534.487 | 8,442.978 | 8,208.809 | 6,954.267 | 5,885.495 | 5,752.46 | 5,384.021 | 4,369.303 | 4,508.269 | 4,502.507 | 4,531.019 | 5,963.112 | 3,450.847 | 3,155.142 | 2,260.697 | 1,540.357 | 884.606 |
Voorraad
| 3,158.497 | 2,440.275 | 2,419.707 | 2,971.83 | 2,208.011 | 2,222.992 | 1,891.344 | 2,007.747 | 2,047.432 | 1,665.294 | 1,719.53 | 1,672.063 | 2,220.827 | 1,699.817 | 1,554.023 | 1,350.46 | 755.206 | 506.531 | 283.862 |
Overige vlottende activa
| 7,881.765 | 5,569.592 | 4,293.985 | 0.472 | 0.223 | 0.549 | 0.263 | 60.85 | 63.662 | 47.496 | 40.202 | 35.111 | 316.339 | 69.57 | 526.483 | 440.176 | 330.359 | 38.909 | 31.696 |
Totaal vlottende activa
| 26,306.018 | 20,041.663 | 15,582.148 | 15,591.54 | 12,856.408 | 11,270.375 | 9,024.549 | 9,046.704 | 8,377.883 | 6,847.197 | 6,813.563 | 7,071.528 | 7,582.287 | 9,240.666 | 7,278.907 | 5,846.38 | 4,511.094 | 2,802.614 | 1,656.063 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 2,521.614 | 1,837.353 | 1,152.73 | 1,071.118 | 1,076.343 | 996.38 | 970.425 | 1,982.17 | 1,169.603 | 1,205.139 | 1,366.627 | 1,592.926 | 2,249.875 | 2,153.538 | 2,684.266 | 2,635.09 | 1,807.819 | 766.566 | 549.916 |
Goodwill
| 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.532 | 11.686 | 11.38 | 11.539 | 9.888 | 9.595 | 7.818 | 4.929 | 856.772 | 789.928 | 664.905 | 410.979 | 7.994 | 10.211 | 17.624 | 16.997 | 3.764 | 2.008 | 1.611 |
Goodwill en immateriële activa
| 25.332 | 25.486 | 25.18 | 25.339 | 23.688 | 23.395 | 21.618 | 18.729 | 856.772 | 803.727 | 678.705 | 424.779 | 21.794 | 24.011 | 17.624 | 16.997 | 3.764 | 2.008 | 1.611 |
Langetermijnbeleggingen
| 1,873.651 | 608.013 | 189.481 | 308.702 | 214.806 | 101.732 | -39.123 | 996.886 | 908.884 | 1,250.892 | 1,387.639 | 1,393.379 | -19.411 | 0 | 0.589 | 0.577 | 42.415 | 42.444 | 0 |
Belastingvorderingen
| 325.325 | 267.378 | 264.231 | 230.898 | 235.777 | 299.121 | 217.146 | 133.805 | 149.467 | 153.7 | 162.05 | 162.05 | 162.05 | 140.275 | 124.742 | 106.524 | 37.639 | 10.977 | 0 |
Overige niet-vlottende activa
| 894.075 | 2,153.55 | 3,248.612 | 3,380.318 | 3,184.089 | 2,134.019 | 2,250.227 | 187.787 | 105.013 | 161.857 | 96.202 | 90.345 | 1,698.643 | 0.589 | -1,043.548 | -1,133.15 | -602.887 | 0.585 | 33.832 |
Totaal niet-vlottende activa
| 5,639.997 | 4,891.78 | 4,880.234 | 5,016.375 | 4,734.703 | 3,554.647 | 3,420.293 | 3,319.377 | 3,189.739 | 3,575.316 | 3,691.224 | 3,663.478 | 4,112.951 | 2,318.413 | 1,783.674 | 1,626.037 | 1,288.749 | 822.579 | 585.36 |
Totaal activa
| 31,946.015 | 24,933.443 | 20,462.382 | 20,607.915 | 17,591.111 | 14,825.022 | 12,444.841 | 12,354.79 | 11,567.623 | 10,422.513 | 10,504.786 | 10,735.007 | 11,695.237 | 11,559.079 | 9,062.58 | 7,472.417 | 5,799.843 | 3,625.193 | 2,241.423 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 7,000.221 | 6,716.94 | 6,193.685 | 6,402.141 | 5,230.973 | 4,285.249 | 3,777.595 | 3,522.105 | 2,945.705 | 2,692.835 | 2,905.599 | 3,068.595 | 3,376.829 | 6.573 | 2,239.486 | 1,617.815 | 1,138.834 | 885.931 | 596.83 |
Kortlopende schulden
| 478.187 | 56.251 | 39.294 | 187.35 | 486.569 | 604.805 | 290.721 | 911.323 | 1,328.702 | 1,460.446 | 1,935.316 | 2,088.259 | 1,964.919 | 3.276 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 91.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,909.575 | 633.361 | 495.499 | 3,135.452 | 2,644.953 | 1,725.167 | 1,852.807 | 2,164.941 | 11.565 | 25.35 | 27.071 | 5.562 | 6.063 | 2,660.814 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,753.179 | 3,754.38 | 2,089.435 | -0.001 | -0.001 | 187.253 | -0.001 | 0.006 | 2,206.365 | 2,298.301 | 2,372.396 | 2,763.728 | 3,055.169 | 3,620.404 | 2,783.645 | 3,168.512 | 2,845.787 | 1,349.819 | 711.613 |
Totaal kortlopende verplichtingen
| 12,141.162 | 11,160.932 | 8,817.913 | 9,724.942 | 8,362.494 | 6,802.474 | 5,921.122 | 6,598.375 | 6,492.337 | 6,476.932 | 7,240.382 | 7,926.144 | 8,402.98 | 6,291.066 | 5,023.131 | 4,786.327 | 3,984.621 | 2,235.75 | 1,308.443 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 7.038 | 521.725 | 499.983 | 489.892 | 424.063 | 6.292 | 7.297 | 0.552 | 1.844 | 90.215 | 329.278 | 413.606 | 299.188 | 2,046.499 | 1,509.119 | 914.8 | 565.231 | 592.608 | 394.479 |
Uitgestelde opbrengsten niet-vlottend
| 3,161.976 | 892.646 | 702.716 | 1,516.621 | 680.127 | 447.379 | 152.033 | 2.195 | 820.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -3,161.976 | -817.824 | -612.799 | -1,427.665 | 101.588 | 75.36 | 51.79 | 0.947 | -820.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.025 |
Overige niet-vlottende verplichtingen
| 3,798.362 | 892.646 | 702.716 | 1,516.621 | -5.459 | 150.637 | 99.199 | 673.645 | 854.266 | 480.144 | 674.181 | 351.503 | 236.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,805.4 | 1,489.193 | 1,292.616 | 2,095.469 | 1,200.319 | 679.668 | 310.319 | 677.339 | 856.11 | 570.359 | 1,003.459 | 765.11 | 535.205 | 2,046.499 | 1,509.119 | 914.8 | 565.231 | 592.608 | 411.504 |
Totaal passiva
| 15,946.562 | 12,650.125 | 10,110.529 | 11,820.411 | 9,562.813 | 7,482.142 | 6,231.441 | 7,275.714 | 7,348.447 | 7,047.291 | 8,243.841 | 8,691.254 | 8,938.185 | 8,337.566 | 6,532.249 | 5,701.127 | 4,549.852 | 2,828.358 | 1,719.947 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 9,286.658 | 8,360.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 133.975 | 133.975 | 133.975 | 133.975 | 133.975 | 133.975 | 133.975 | 133.975 | 133.975 | 133.975 | 125.525 | 125.525 | 125.525 | 125.525 | 125.525 | 125.525 | 125.525 | 125.525 | 125.525 |
Ingehouden winsten
| 15,029.846 | 11,313.712 | 9,382.246 | 7,817.897 | 7,058.691 | 6,373.273 | 5,243.793 | 4,111.704 | 3,251.804 | 2,728.142 | 1,767.626 | 1,550.265 | 2,263.398 | 3,072.481 | 2,106.341 | 1,437.133 | 975.666 | 570.716 | 345.189 |
Overige gereserveerde algehele resultaten
| 15,865.478 | 329.532 | 329.532 | 329.532 | -931.063 | -661.004 | -428.919 | -2,579.231 | -2,346.98 | -2,167.859 | -2,021.351 | -1,986.923 | -1,889.769 | -1,435.943 | 0 | 0 | 0 | -480.934 | -286.535 |
Overige totale aandeelhoudersvermogen
| -15,029.846 | 506.099 | 506.1 | 506.1 | -7,519.963 | -6,864.051 | 1,264.551 | 3,412.628 | 3,180.377 | 2,680.964 | 2,389.145 | 2,354.885 | 2,257.899 | 1,459.45 | 298.465 | 208.633 | 148.8 | 581.528 | 337.297 |
Totaal eigen vermogen van aandeelhouders
| 15,999.453 | 12,283.318 | 10,351.853 | 8,787.504 | 8,028.298 | 7,342.88 | 6,213.4 | 5,079.076 | 4,219.176 | 3,375.222 | 2,260.946 | 2,043.753 | 2,757.053 | 3,221.513 | 2,530.331 | 1,771.291 | 1,249.991 | 796.835 | 521.475 |
Totaal eigen vermogen
| 15,999.453 | 12,283.318 | 10,351.853 | 8,787.504 | 8,028.298 | 7,342.88 | 6,213.4 | 5,079.076 | 4,219.176 | 3,375.222 | 2,260.946 | 2,043.753 | 2,757.053 | 3,221.513 | 2,530.331 | 1,771.291 | 1,249.991 | 796.835 | 521.475 |
Totaal passiva en aandeelhoudersvermogen
| 31,946.015 | 24,933.443 | 20,462.382 | 20,607.915 | 17,591.111 | 14,825.022 | 12,444.841 | 12,354.79 | 11,567.623 | 10,422.513 | 10,504.786 | 10,735.007 | 11,695.237 | 11,559.079 | 9,062.58 | 7,472.417 | 5,799.843 | 3,625.193 | 2,241.423 |