
Agilysys, Inc.
NASDAQ:AGYS
73.88 (USD) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 69.561 | 68.279 | 63.512 | 62.221 | 60.566 | 58.616 | 56.059 | 52.897 | 49.92 | 47.742 | 47.506 | 46.559 | 39.46 | 37.892 | 38.725 | 36.336 | 36.675 | 34.36 | 29.807 | 39.659 | 41.987 | 40.722 | 38.389 | 36.618 | 36.014 | 34.203 | 34.007 | 32.056 | 31.31 | 30.129 | 33.865 | 30.602 | 33.448 | 32.676 | 30.953 | 31.924 | 31.307 | 29.644 | 27.491 | 28.708 | 24.742 | 26.318 | 23.746 | 27.75 | 26.007 | 26.579 | 24.5 | 63.037 | 67.211 | 54.246 | 51.646 | 52.031 | 51.582 | 53.588 | 151.643 | 143.777 | 216.998 | 183.812 | 132.443 | 135.831 | 220.352 | 155.995 | 130.19 | 155.455 | 224.076 | 171.438 | 184.5 | 196.316 | 250.05 | 196.231 | 128.363 | -884.218 | 584.961 | 385.476 | 388.351 | 394.682 | 532.219 | 405.605 | 409.954 | 356.159 | 545.684 | 364.41 | 386.672 | 371.577 | 459.363 | 292.683 | 279.593 | -370.646 | 567.662 | 478.857 | 495.758 | 505.373 | 633.709 | 589.117 | 595.394 | 732.64 | 778.782 | 714.846 | 675.085 | 675.048 | 668.342 | 631.322 | 575.973 | 559.27 | 595.985 | 559.501 | 544.327 | 433.569 | 424.148 | 431.284 | 396.264 | 391.485 | 384.385 | 357.683 | 375.156 | 381.704 | 263.94 | 234.913 | 224.724 | 241.464 | 212.433 | 194.423 | 183.832 | 159.2 | 149.8 | 137.3 | 134.5 | 118.1 | 109.7 | 99.9 | 102.3 | 93.2 | 93.4 | 88.6 | 87.2 | 91.1 | 85.7 | 84.4 | 83.9 | 88.5 | 80.9 | 74.1 | 76.4 | 76.7 | 79.5 | 73.3 | 72.9 | 73.4 | 63.1 | 60.5 | 57.7 | 50.1 | 54.3 | 54.6 | 53.1 | 52.1 | 52 | 48.8 |
Kosten van de omzet
| 25.706 | 25.065 | 24.733 | 25.045 | 22.742 | 23.52 | 23.002 | 20.714 | 19.144 | 18.377 | 19.011 | 18.865 | 14.744 | 13.637 | 13.858 | 12.856 | 12.479 | 11.206 | 11.257 | 20.002 | 20.923 | 20.505 | 18.375 | 17.023 | 17.367 | 16.454 | 16.118 | 15.307 | 15.682 | 14.759 | 17.195 | 15.127 | 17.207 | 16.797 | 14.762 | 14.317 | 14.799 | 12.053 | 11.092 | 14.098 | 10.613 | 9.649 | 9.072 | 11.09 | 10.3 | 9.163 | 8.361 | 38.775 | 43.762 | 32.165 | 31.268 | 31.215 | 31.65 | 31.972 | 113.21 | 107.452 | 170.283 | 143.027 | 98.577 | 100.004 | 169.023 | 224.244 | 98.02 | 115.197 | 164.298 | 120.574 | 135.915 | 148.946 | 192.395 | 153.418 | 96.047 | -820.048 | 507.584 | 333.723 | 332.604 | 339.7 | 462.118 | 352.467 | 359.196 | 311.521 | 449.88 | 316.07 | 338.007 | 319.742 | 399.937 | 257.969 | 244.666 | -298.54 | 491.019 | 406.143 | 423.756 | 437.296 | 551.983 | 508.524 | 509.815 | 614.973 | 661.717 | 605.691 | 572.003 | 567.512 | 565.617 | 535.104 | 486.699 | 471.268 | 503.508 | 474.024 | 457.857 | 353.913 | 348.406 | 356.794 | 327.553 | 325.025 | 319.461 | 296.397 | 308.99 | 315.568 | 216.39 | 189.557 | 181.114 | 197.663 | 173.841 | 156.99 | 148.677 | 127.3 | 119.4 | 107.8 | 105.8 | 91 | 85.5 | 76.2 | 79.1 | 72.5 | 72.7 | 68.7 | 66.7 | 0 | 0 | 64.9 | 63.7 | 0 | 0 | 57.3 | 58.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 43.855 | 43.214 | 38.779 | 37.176 | 37.824 | 35.096 | 33.057 | 32.183 | 30.776 | 29.365 | 28.495 | 27.694 | 24.716 | 24.255 | 24.867 | 23.48 | 24.196 | 23.154 | 18.55 | 19.657 | 21.064 | 20.217 | 20.014 | 19.595 | 18.647 | 17.749 | 17.889 | 16.749 | 15.628 | 15.37 | 16.67 | 15.475 | 16.241 | 15.879 | 16.191 | 17.607 | 16.508 | 17.591 | 16.399 | 14.61 | 14.129 | 16.669 | 14.674 | 16.66 | 15.707 | 17.416 | 16.139 | 24.262 | 23.449 | 22.081 | 20.378 | 20.816 | 19.932 | 21.616 | 38.433 | 36.325 | 46.715 | 40.785 | 33.866 | 35.827 | 51.329 | -68.249 | 32.17 | 40.258 | 59.778 | 50.864 | 48.585 | 47.37 | 57.655 | 42.813 | 32.316 | -64.17 | 77.377 | 51.753 | 55.747 | 54.982 | 70.101 | 53.138 | 50.758 | 44.638 | 95.804 | 48.34 | 48.665 | 51.835 | 59.426 | 34.714 | 34.927 | -72.106 | 76.643 | 72.714 | 72.002 | 68.077 | 81.726 | 80.593 | 85.579 | 117.667 | 117.065 | 109.155 | 103.082 | 107.536 | 102.725 | 96.218 | 89.274 | 88.002 | 92.477 | 85.477 | 86.47 | 79.656 | 75.742 | 74.49 | 68.711 | 66.46 | 64.924 | 61.286 | 66.166 | 66.136 | 47.55 | 45.356 | 43.61 | 43.801 | 38.592 | 37.433 | 35.155 | 31.9 | 30.4 | 29.5 | 28.7 | 27.1 | 24.2 | 23.7 | 23.2 | 20.7 | 20.7 | 19.9 | 20.5 | 91.1 | 85.7 | 19.5 | 20.2 | 88.5 | 80.9 | 16.8 | 17.7 | 76.7 | 79.5 | 73.3 | 72.9 | 73.4 | 63.1 | 60.5 | 57.7 | 50.1 | 54.3 | 54.6 | 53.1 | 52.1 | 52 | 48.8 |
Brutowinstmarge
| 0.63 | 0.633 | 0.611 | 0.597 | 0.625 | 0.599 | 0.59 | 0.608 | 0.617 | 0.615 | 0.6 | 0.595 | 0.626 | 0.64 | 0.642 | 0.646 | 0.66 | 0.674 | 0.622 | 0.496 | 0.502 | 0.496 | 0.521 | 0.535 | 0.518 | 0.519 | 0.526 | 0.522 | 0.499 | 0.51 | 0.492 | 0.506 | 0.486 | 0.486 | 0.523 | 0.552 | 0.527 | 0.593 | 0.597 | 0.509 | 0.571 | 0.633 | 0.618 | 0.6 | 0.604 | 0.655 | 0.659 | 0.385 | 0.349 | 0.407 | 0.395 | 0.4 | 0.386 | 0.403 | 0.253 | 0.253 | 0.215 | 0.222 | 0.256 | 0.264 | 0.233 | -0.438 | 0.247 | 0.259 | 0.267 | 0.297 | 0.263 | 0.241 | 0.231 | 0.218 | 0.252 | 0.073 | 0.132 | 0.134 | 0.144 | 0.139 | 0.132 | 0.131 | 0.124 | 0.125 | 0.176 | 0.133 | 0.126 | 0.14 | 0.129 | 0.119 | 0.125 | 0.195 | 0.135 | 0.152 | 0.145 | 0.135 | 0.129 | 0.137 | 0.144 | 0.161 | 0.15 | 0.153 | 0.153 | 0.159 | 0.154 | 0.152 | 0.155 | 0.157 | 0.155 | 0.153 | 0.159 | 0.184 | 0.179 | 0.173 | 0.173 | 0.17 | 0.169 | 0.171 | 0.176 | 0.173 | 0.18 | 0.193 | 0.194 | 0.181 | 0.182 | 0.193 | 0.191 | 0.2 | 0.203 | 0.215 | 0.213 | 0.229 | 0.221 | 0.237 | 0.227 | 0.222 | 0.222 | 0.225 | 0.235 | 1 | 1 | 0.231 | 0.241 | 1 | 1 | 0.227 | 0.232 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 14.971 | 16.172 | 14.72 | 14.284 | 14.551 | 14.583 | 13.321 | 13.71 | 12.416 | 12.577 | 11.556 | 12.258 | 11.21 | 11.379 | 11.485 | 26.445 | 12.376 | 8.257 | 8.266 | 9.332 | 11.285 | 10.778 | 10.064 | 10.525 | 10.059 | 10.151 | 7.089 | 7.233 | 7.269 | 6.812 | 6.626 | 8.401 | 6.847 | 6.946 | 6.855 | 6.667 | 6.969 | 6.784 | 6.268 | 6.59 | 6.67 | 6.191 | 5.865 | 6.494 | 6.074 | 7.005 | 6.476 | 8.439 | 8.612 | 9.372 | 6.285 | 83.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.536 | 10.162 | 10.483 | 9.073 | 9.057 | 8.785 | 9.365 | 7.819 | 7.928 | 7.57 | 7.353 | 7.404 | 6.804 | 6.523 | 7.003 | 14.831 | 7.509 | 5.217 | 5.719 | 6.376 | 6.084 | 6.038 | 5.874 | 6.061 | 5.865 | 5.176 | 6.005 | 5.553 | 6.114 | 5.561 | 6.8 | 6.183 | 3.678 | 5.14 | 4.873 | 5.921 | 5.517 | 5.202 | 5.177 | 5.299 | 5.175 | 6.079 | 5.117 | 5.27 | 5.981 | 5.261 | 4.809 | 7.005 | 7.167 | 6.592 | 6.809 | 32.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 9.013 | 8.794 | 7.014 | 8.601 | 6.137 | 6.4 | 7.301 | 6.097 | 5.886 | 5.32 | 5.413 | 4.312 | 3.943 | 3.423 | 3.052 | 5.918 | 3.327 | 2.35 | 2.601 | 5.555 | 4.918 | 4.89 | 4.498 | 5.282 | 5.217 | 4.393 | 4.754 | 4.459 | 4.278 | 4.207 | 5.13 | 5.077 | 5 | 5.113 | 5.634 | 5.344 | 4.618 | 5.315 | 4.461 | 4.951 | 3.696 | 3.825 | 3.885 | 3.916 | 3.4 | 4.366 | 3.248 | 5.625 | 5.425 | 4.693 | 5.921 | 24.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18.549 | 18.956 | 17.497 | 17.674 | 15.194 | 15.185 | 16.666 | 13.916 | 13.814 | 12.89 | 12.766 | 11.716 | 10.747 | 9.946 | 10.055 | 20.749 | 10.836 | 7.567 | 8.32 | 11.931 | 11.002 | 10.928 | 10.372 | 11.343 | 11.082 | 9.569 | 10.759 | 10.012 | 10.392 | 9.768 | 11.93 | 11.26 | 8.678 | 10.253 | 10.507 | 11.265 | 10.135 | 10.517 | 9.638 | 10.25 | 8.871 | 9.904 | 9.002 | 9.186 | 9.381 | 9.627 | 8.057 | 12.63 | 12.592 | 11.285 | 12.73 | -15.412 | 23.743 | 24.46 | 41.425 | 44.823 | 44.85 | 43.473 | 40.065 | 42.562 | 40.542 | 39.618 | 44.845 | 48.416 | 48.312 | 52.788 | 57.339 | 60.083 | 55.163 | 46.358 | 37.623 | 2.131 | 44.426 | 42.941 | 43.687 | 44.374 | 43.514 | 38.651 | 41.239 | 46.59 | 39.702 | 39.228 | 38.95 | 40.156 | 38.393 | 31.648 | 31.671 | -63.482 | 68.009 | 65.96 | 65.412 | 69.84 | 71.139 | 78.625 | 74.299 | 78.128 | 84.327 | 79.628 | 76.317 | 80.519 | 74.974 | 71.852 | 66.954 | 63.994 | 68.733 | 66.364 | 68.414 | 61.349 | 56.279 | 56.598 | 51.423 | 51.124 | 50.713 | 48.264 | 51.348 | 50.411 | 36.455 | 32.69 | 31.148 | 31.906 | 26.959 | 27.115 | 25.322 | 21.7 | 20.6 | 20.7 | 20.7 | 19.8 | 18.4 | 17.2 | 16.8 | 16.6 | 16.6 | 16 | 15.8 | 0 | 0 | 14.7 | 14.6 | 0 | 0 | 14.4 | 14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.925 | 3.96 | -0.157 | -0.137 | 0.095 | 0.051 | 2.112 | 0.876 | 1.064 | 0.971 | 1.14 | 1.179 | -0.052 | -0.103 | 0.103 | -0.05 | -0.095 | -0.088 | -0.106 | -0.102 | 0.142 | -0.108 | -0.085 | 0.1 | -0.068 | -0.028 | -0.198 | 0.197 | 0.046 | 0.037 | 0.113 | -0.085 | -0.062 | 0.012 | -0.09 | 0.531 | -0.063 | -0.009 | 0.032 | -0.078 | -0.114 | 0.001 | 0.045 | 0.175 | 0.005 | 0.005 | 0.035 | 0.063 | -0.22 | 1.533 | 1.58 | 38.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.643 | 0 | 112.02 | 33.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.796 | 0 | 0 | 0 | 28.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.4 | 1.4 | 1.4 | 1.2 | 0.6 | 1.7 | 1.1 | 1.5 | 1 | 0.8 | 1 | -327.7 | 0 | 0.9 | 0.9 | -305.8 | 0 | 0 | 0 | -285.8 | 0 | 0 | 0 | -241.7 | 0 | 0 | 0 | -204.3 | 0 | 0 | 0 | -200.6 | 0 | 0 |
Bedrijfskosten
| 36.445 | 38.984 | 32.217 | 31.958 | 30.073 | 31.534 | 32.099 | 28.502 | 27.294 | 26.438 | 25.462 | 25.153 | 22.719 | 22.218 | 22.571 | 48.336 | 24.455 | 17.047 | 17.77 | 22.705 | 23.749 | 23.027 | 21.327 | 23.114 | 22.467 | 21.07 | 18.997 | 18.441 | 18.713 | 17.745 | 19.652 | 20.64 | 16.476 | 18.136 | 18.296 | 18.81 | 17.994 | 18.16 | 16.722 | 17.83 | 16.714 | 17.221 | 17.264 | 18.644 | 18.404 | 17.946 | 15.815 | 22.547 | 22.669 | 22.19 | 20.595 | 23.185 | 23.743 | 24.46 | 41.425 | 44.823 | 44.85 | 43.473 | 40.065 | 42.562 | 40.542 | 39.618 | 44.845 | -97.227 | 48.312 | 164.808 | 90.962 | 60.083 | 55.163 | 46.358 | 37.623 | 2.131 | 44.426 | 42.941 | 43.687 | 44.374 | 43.514 | 38.651 | 41.239 | 46.59 | 39.702 | 39.228 | 38.95 | 40.156 | 38.393 | 31.648 | 31.671 | -63.482 | 68.009 | 65.96 | 65.412 | 73.636 | 71.139 | 78.625 | 74.299 | 106.515 | 84.327 | 79.628 | 76.317 | 80.519 | 74.974 | 71.852 | 66.954 | 63.994 | 68.733 | 66.364 | 68.414 | 61.349 | 56.279 | 56.598 | 51.423 | 51.124 | 50.713 | 48.264 | 51.348 | 50.411 | 36.455 | 32.69 | 31.148 | 31.906 | 26.959 | 27.115 | 25.322 | 22.8 | 22 | 22.1 | 22.1 | 21 | 19 | 18.9 | 17.9 | 18.1 | 17.6 | 16.8 | 16.8 | -327.7 | 0 | 15.6 | 15.5 | -305.8 | 0 | 14.4 | 14.2 | -285.8 | 0 | 0 | 0 | -241.7 | 0 | 0 | 0 | -204.3 | 0 | 0 | 0 | -200.6 | 0 | 0 |
Bedrijfsresultaat
| 7.41 | 4.126 | 6.562 | 5.218 | 7.751 | 3.562 | 1.9 | 4.585 | 3.482 | 2.927 | 3.033 | 2.753 | 1.612 | 1.12 | 2.041 | -24.773 | -1.811 | 6.05 | -0.423 | -26.938 | -2.696 | -2.881 | -1.544 | -3.756 | -3.878 | -3.804 | -1.639 | -2.249 | -3.613 | -3.201 | -3.019 | -5.242 | -1.629 | -2.342 | -2.194 | -1.978 | -1.679 | -0.379 | -0.277 | -5.625 | -2.68 | -1.054 | -3.109 | -2.553 | -3.212 | -1.109 | 0.269 | 0.167 | 0.811 | -0.539 | -1.386 | -19.949 | -7.049 | -5.214 | -5.387 | -46.949 | 1.862 | -2.757 | -6.592 | -6.868 | 9.872 | 4.201 | -12.689 | -98.242 | -1.891 | -114.454 | -65.44 | -12.638 | 2.492 | -3.55 | -5.333 | -63.725 | 32.828 | 8.856 | 12.094 | 10.392 | 26.355 | 12.023 | 7.095 | -2.059 | 25.995 | 9 | 9.526 | 11.217 | 20.173 | 2.335 | 2.793 | -29.321 | 8.634 | 6.754 | 6.59 | -5.559 | 10.587 | 1.968 | 11.28 | 11.152 | 32.738 | 29.527 | 26.765 | 27.017 | 27.751 | 24.366 | 22.32 | 24.008 | 23.744 | 19.113 | 18.056 | 18.307 | 19.463 | 17.892 | 17.288 | 15.336 | 14.211 | 13.022 | 14.818 | 15.725 | 11.095 | 12.666 | 12.462 | 11.895 | 11.633 | 10.318 | 9.833 | 9.1 | 8.4 | 7.4 | 6.6 | 6.1 | 5.2 | 4.8 | 5.3 | 2.6 | 3.1 | 3.1 | 3.7 | -236.6 | 85.7 | 3.9 | 4.7 | -217.3 | 80.9 | 2.4 | 3.5 | -209.1 | 79.5 | 73.3 | 72.9 | -168.3 | 63.1 | 60.5 | 57.7 | -154.2 | 54.3 | 54.6 | 53.1 | -148.5 | 52 | 48.8 |
Bedrijfsresultaat ratio
| 0.107 | 0.06 | 0.103 | 0.084 | 0.128 | 0.061 | 0.034 | 0.087 | 0.07 | 0.061 | 0.064 | 0.059 | 0.041 | 0.03 | 0.053 | -0.682 | -0.049 | 0.176 | -0.014 | -0.679 | -0.064 | -0.071 | -0.04 | -0.103 | -0.108 | -0.111 | -0.048 | -0.07 | -0.115 | -0.106 | -0.089 | -0.171 | -0.049 | -0.072 | -0.071 | -0.062 | -0.054 | -0.013 | -0.01 | -0.196 | -0.108 | -0.04 | -0.131 | -0.092 | -0.124 | -0.042 | 0.011 | 0.003 | 0.012 | -0.01 | -0.027 | -0.383 | -0.137 | -0.097 | -0.036 | -0.327 | 0.009 | -0.015 | -0.05 | -0.051 | 0.045 | 0.027 | -0.097 | -0.632 | -0.008 | -0.668 | -0.355 | -0.064 | 0.01 | -0.018 | -0.042 | 0.072 | 0.056 | 0.023 | 0.031 | 0.026 | 0.05 | 0.03 | 0.017 | -0.006 | 0.048 | 0.025 | 0.025 | 0.03 | 0.044 | 0.008 | 0.01 | 0.079 | 0.015 | 0.014 | 0.013 | -0.011 | 0.017 | 0.003 | 0.019 | 0.015 | 0.042 | 0.041 | 0.04 | 0.04 | 0.042 | 0.039 | 0.039 | 0.043 | 0.04 | 0.034 | 0.033 | 0.042 | 0.046 | 0.041 | 0.044 | 0.039 | 0.037 | 0.036 | 0.039 | 0.041 | 0.042 | 0.054 | 0.055 | 0.049 | 0.055 | 0.053 | 0.053 | 0.057 | 0.056 | 0.054 | 0.049 | 0.052 | 0.047 | 0.048 | 0.052 | 0.028 | 0.033 | 0.035 | 0.042 | -2.597 | 1 | 0.046 | 0.056 | -2.455 | 1 | 0.032 | 0.046 | -2.726 | 1 | 1 | 1 | -2.293 | 1 | 1 | 1 | -3.078 | 1 | 1 | 1 | -2.85 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.333 | 1.02 | 1.625 | -0.372 | 1.347 | 1.278 | 0.942 | -0.248 | 1.088 | 0.491 | 0.404 | 0.205 | -0.046 | -0.09 | 0.124 | -0.03 | -0.077 | -0.062 | -0.086 | -0.014 | 0.209 | 0.004 | -0.006 | 0.204 | 0.012 | 0.066 | -0.146 | 0.226 | 0.056 | 0.058 | 0.139 | -0.061 | 0.021 | 0.024 | -0.061 | -0.002 | -0.05 | -0.01 | 0.068 | -1.049 | -0.097 | 0.008 | 0.085 | 1.272 | -0.687 | -0.064 | -0.075 | -0.052 | -0.204 | 0.184 | -1.391 | -3.24 | -1.353 | -1.446 | -3.243 | 0.73 | 0.026 | 0.595 | 0.82 | 0.59 | 3.322 | 0.089 | 0.297 | 0.195 | -1.754 | 0.26 | -5.216 | -12.426 | 0.367 | 3.204 | 7.947 | -4.417 | 0.774 | 0.552 | -0.682 | 0.465 | -0.373 | -0.677 | -4.585 | 1.043 | -0.522 | -0.693 | -1.05 | -0.109 | -2.767 | -6.514 | -3.087 | -12.378 | -3.485 | -5.94 | -3.724 | -3.343 | -4.557 | -7.294 | -7.611 | -14.567 | -8.984 | -7.87 | -7.592 | -6.425 | -7.227 | -4.481 | -5.908 | -5.142 | -5.892 | -6.465 | -6.754 | -5.908 | -5.49 | -4.995 | -4.324 | -3.74 | -4.781 | -4.641 | -3.904 | -3.104 | -3.149 | -1.058 | -0.998 | 0.486 | -1.163 | -0.761 | -0.028 | -0.1 | -0.258 | 0.201 | 0.389 | -0.3 | -0.1 | -0.5 | -0.5 | -0.7 | -1.1 | -1.2 | -1.1 | 236.6 | -85.7 | -1.3 | -0.9 | 217.3 | -80.9 | -1.1 | -1.3 | 209.1 | -79.5 | -73.3 | -72.9 | 168.3 | -63.1 | -60.5 | -57.7 | 154.2 | -54.3 | -54.6 | -53.1 | 148.5 | -52 | -48.8 |
Inkomen voor belasting
| 7.743 | 5.146 | 7.372 | 4.846 | 9.098 | 4.84 | 1.9 | 4.337 | 4.57 | 3.418 | 3.437 | 1.75 | 1.566 | 1.03 | 2.165 | -24.799 | -1.888 | 5.988 | -0.509 | -26.952 | -2.487 | -2.877 | -1.55 | -3.554 | -3.866 | -3.738 | -1.785 | -2.022 | -3.557 | -3.143 | -2.88 | -5.303 | -1.608 | -2.318 | -2.255 | -1.432 | -1.729 | -0.389 | -0.209 | -5.704 | -2.777 | -1.046 | -3.024 | -2.39 | -3.232 | -1.129 | 0.256 | 0.115 | 0.535 | -0.392 | -1.676 | -19.829 | -7.127 | -6.044 | -5.83 | -47.258 | 1.888 | -2.145 | -5.772 | -6.278 | 14.547 | 3.876 | -12.392 | -100.207 | -3.645 | -114.194 | -65.183 | -5.354 | 2.859 | -0.36 | 2.614 | -68.142 | 33.602 | 9.509 | 11.461 | 10.855 | 25.982 | 11.346 | 2.51 | -1.016 | 25.473 | 8.307 | 8.476 | 11.108 | 17.406 | -4.179 | -0.294 | -41.699 | 4.499 | 0.814 | 1.916 | -8.902 | 6.03 | -5.326 | 3.669 | -3.415 | 23.754 | 21.657 | 19.173 | 20.592 | 20.524 | 19.885 | 16.224 | 18.866 | 17.852 | 12.648 | 11.302 | 12.399 | 13.973 | 12.897 | 12.964 | 11.596 | 9.43 | 8.381 | 10.914 | 12.621 | 7.946 | 11.608 | 11.464 | 12.381 | 10.47 | 9.557 | 9.805 | 9 | 8.1 | 7.6 | 7 | 5.8 | 5.1 | 4.3 | 4.8 | 1.9 | 2 | 1.9 | 2.6 | 0 | 0 | 2.6 | 3.8 | 0 | 0 | 1.3 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.111 | 0.075 | 0.116 | 0.078 | 0.15 | 0.083 | 0.034 | 0.082 | 0.092 | 0.072 | 0.072 | 0.038 | 0.04 | 0.027 | 0.056 | -0.682 | -0.051 | 0.174 | -0.017 | -0.68 | -0.059 | -0.071 | -0.04 | -0.097 | -0.107 | -0.109 | -0.052 | -0.063 | -0.114 | -0.104 | -0.085 | -0.173 | -0.048 | -0.071 | -0.073 | -0.045 | -0.055 | -0.013 | -0.008 | -0.199 | -0.112 | -0.04 | -0.127 | -0.086 | -0.124 | -0.042 | 0.01 | 0.002 | 0.008 | -0.007 | -0.032 | -0.381 | -0.138 | -0.113 | -0.038 | -0.329 | 0.009 | -0.012 | -0.044 | -0.046 | 0.066 | 0.025 | -0.095 | -0.645 | -0.016 | -0.666 | -0.353 | -0.027 | 0.011 | -0.002 | 0.02 | 0.077 | 0.057 | 0.025 | 0.03 | 0.028 | 0.049 | 0.028 | 0.006 | -0.003 | 0.047 | 0.023 | 0.022 | 0.03 | 0.038 | -0.014 | -0.001 | 0.113 | 0.008 | 0.002 | 0.004 | -0.018 | 0.01 | -0.009 | 0.006 | -0.005 | 0.031 | 0.03 | 0.028 | 0.031 | 0.031 | 0.031 | 0.028 | 0.034 | 0.03 | 0.023 | 0.021 | 0.029 | 0.033 | 0.03 | 0.033 | 0.03 | 0.025 | 0.023 | 0.029 | 0.033 | 0.03 | 0.049 | 0.051 | 0.051 | 0.049 | 0.049 | 0.053 | 0.057 | 0.054 | 0.055 | 0.052 | 0.049 | 0.046 | 0.043 | 0.047 | 0.02 | 0.021 | 0.021 | 0.03 | 0 | 0 | 0.031 | 0.045 | 0 | 0 | 0.018 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.913 | 3.782 | -6.734 | 1.885 | -68.043 | 0.295 | 0.352 | 0.262 | 0.678 | -0.158 | 0.398 | -0.232 | 0.024 | 0.048 | 0.193 | -0.518 | 0.182 | 0.121 | 0.008 | 0.04 | 0.095 | 0.041 | 0.025 | 0.035 | 0.182 | 0.053 | -0.049 | -1.812 | -1.623 | 0.105 | 0.078 | -0.016 | 0.129 | 0.082 | 0.042 | 0.106 | -0.056 | -0.019 | -0.024 | -0.277 | -0.062 | 0.081 | -0.795 | -1.207 | -1.154 | -0.501 | -0.105 | -0.215 | 0.019 | -0.041 | -0.047 | -1.798 | -1.353 | -2.806 | -1.041 | -2.251 | -0.11 | 0.069 | 4.48 | -5.769 | -0.345 | 0.988 | 0.015 | 14.385 | -1.402 | -8.917 | -5.163 | -0.88 | 1.785 | -1.784 | -0.043 | -24.282 | 13.628 | 3.995 | 4.724 | 4.753 | 10.679 | 4.55 | 1.177 | -0.134 | 9.637 | 3.119 | 3.102 | 3.436 | 6.967 | -1.133 | 0.414 | -13.987 | 0.99 | 0.172 | 1.086 | -3.44 | 2.317 | -2.106 | 1.973 | 0.954 | 9.23 | 8.463 | 7.477 | 7.786 | 8.243 | 8.125 | 7.056 | 7.945 | 6.96 | 4.845 | 4.268 | 4.993 | 5.534 | 5.438 | 5.659 | 4.651 | 3.805 | 3.848 | 4.763 | 4.979 | 3.857 | 4.903 | 4.648 | 5.116 | 4.34 | 3.908 | 3.84 | 3.4 | 3.2 | 2.8 | 2.5 | 2.2 | 1.8 | 1.4 | 1.7 | 0.6 | 0.8 | 0.8 | 1 | 0 | 0 | 1 | 1.4 | 0 | 0 | 0.5 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 3.83 | 1.364 | 14.106 | 2.961 | 77.141 | 4.545 | 1.548 | 4.075 | 3.892 | 3.576 | 3.039 | 1.982 | 1.542 | 0.982 | 1.972 | -24.281 | -2.07 | 5.867 | -0.517 | -26.992 | -2.582 | -2.918 | -1.575 | -3.589 | -4.048 | -3.791 | -1.736 | -0.21 | -1.934 | -3.248 | -2.958 | -5.287 | -1.737 | -2.4 | -2.297 | -1.538 | -1.673 | -0.37 | -0.185 | -5.427 | -2.715 | -1.127 | -2.229 | -4.103 | -2.662 | 20.452 | 1.316 | 0.33 | 0.516 | -0.351 | -1.629 | -16.978 | -6.509 | 7.249 | -4.789 | -45.007 | 1.998 | -2.214 | -10.252 | -0.5 | 14.895 | 2.836 | -12.396 | -113.788 | -3.72 | -106.589 | -60.036 | -4.328 | 1.955 | 3.44 | 2.592 | 200.649 | 19.963 | 5.492 | 6.751 | 5.999 | 15.432 | 6.94 | 0.576 | -2.334 | 14.229 | 3.933 | 4.178 | 4.837 | 8.662 | -3.379 | -1.457 | -10.65 | 1.895 | 0.642 | 0.83 | -6.277 | 2.233 | -4.699 | 1.696 | 0.065 | 13.044 | 11.245 | 10.221 | 11.332 | 10.806 | 10.298 | 7.709 | 9.458 | 9.433 | 6.339 | 5.579 | 7.294 | 8.439 | 7.459 | 7.305 | 6.945 | 5.625 | 4.533 | 6.151 | 7.642 | 4.089 | 6.705 | 6.816 | 7.265 | 6.13 | 5.649 | 5.965 | 5.6 | 4.9 | 4.8 | 4.5 | 3.6 | 3.3 | 2.9 | 3.1 | 1.3 | 1.2 | 1.1 | 1.6 | 0 | 0 | 1.6 | 2.4 | 0 | 0 | 0.8 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.055 | 0.02 | 0.222 | 0.048 | 1.274 | 0.078 | 0.028 | 0.077 | 0.078 | 0.075 | 0.064 | 0.043 | 0.039 | 0.026 | 0.051 | -0.668 | -0.056 | 0.171 | -0.017 | -0.681 | -0.061 | -0.072 | -0.041 | -0.098 | -0.112 | -0.111 | -0.051 | -0.007 | -0.062 | -0.108 | -0.087 | -0.173 | -0.052 | -0.073 | -0.074 | -0.048 | -0.053 | -0.012 | -0.007 | -0.189 | -0.11 | -0.043 | -0.094 | -0.148 | -0.102 | 0.769 | 0.054 | 0.005 | 0.008 | -0.006 | -0.032 | -0.326 | -0.126 | 0.135 | -0.032 | -0.313 | 0.009 | -0.012 | -0.077 | -0.004 | 0.068 | 0.018 | -0.095 | -0.732 | -0.017 | -0.622 | -0.325 | -0.022 | 0.008 | 0.018 | 0.02 | -0.227 | 0.034 | 0.014 | 0.017 | 0.015 | 0.029 | 0.017 | 0.001 | -0.007 | 0.026 | 0.011 | 0.011 | 0.013 | 0.019 | -0.012 | -0.005 | 0.029 | 0.003 | 0.001 | 0.002 | -0.012 | 0.004 | -0.008 | 0.003 | 0 | 0.017 | 0.016 | 0.015 | 0.017 | 0.016 | 0.016 | 0.013 | 0.017 | 0.016 | 0.011 | 0.01 | 0.017 | 0.02 | 0.017 | 0.018 | 0.018 | 0.015 | 0.013 | 0.016 | 0.02 | 0.015 | 0.029 | 0.03 | 0.03 | 0.029 | 0.029 | 0.032 | 0.035 | 0.033 | 0.035 | 0.033 | 0.03 | 0.03 | 0.029 | 0.03 | 0.014 | 0.013 | 0.012 | 0.018 | 0 | 0 | 0.019 | 0.029 | 0 | 0 | 0.011 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.14 | 0.05 | 0.52 | 0.11 | 2.98 | 0.16 | 0.062 | 0.15 | 0.14 | 0.15 | 0.12 | 0.081 | 0.04 | 0.02 | 0.06 | -1.04 | -0.09 | 0.23 | -0.022 | -1.17 | -0.11 | -0.13 | -0.068 | -0.16 | -0.18 | -0.16 | -0.075 | -0.009 | -0.085 | -0.14 | -0.13 | -0.23 | -0.077 | -0.11 | -0.1 | -0.068 | -0.074 | -0.017 | -0.008 | -0.24 | -0.12 | -0.05 | -0.1 | -0.19 | -0.12 | 0.92 | 0.06 | 0.02 | 0.02 | -0.016 | -0.075 | -0.78 | -0.29 | 0.3 | -0.21 | -1.97 | 0.09 | -0.097 | -0.45 | -0.022 | 0.66 | 0.13 | -0.55 | -5.03 | -0.16 | -4.72 | -2.66 | -0.19 | 0.08 | 0.11 | 0.08 | -1.4 | 0.65 | 0.18 | 0.22 | 0.2 | 0.5 | 0.22 | 0.01 | -0.081 | 0.51 | 0.13 | 0.14 | 0.27 | 0.31 | -0.12 | -0.053 | -0.39 | 0.07 | 0.02 | -1.25 | -0.23 | 0.08 | -0.17 | 0.06 | -0.16 | 0.49 | 0.42 | 0.38 | 0.42 | 0.41 | 0.39 | 0.29 | 0.36 | 0.36 | 0.24 | 0.21 | 0.28 | 0.32 | 0.28 | 0.28 | 0.26 | 0.24 | 0.2 | 0.27 | 0.33 | 0.18 | 0.29 | 0.19 | 0.21 | 0.18 | 0.17 | 0.12 | 0.11 | 0.093 | 0.093 | 0.089 | 0.16 | 0.044 | 0.044 | 0.05 | 0.07 | 0.021 | 0.018 | 0.027 | 0.12 | 0.033 | 0.027 | 0.039 | 0.11 | 0.027 | 0.015 | 0.021 | 0.03 | 0.036 | 0.03 | 0.03 | 0.1 | 0.021 | 0.021 | 0.015 | 0 | 0.003 | 0.003 | 0.003 | -0.05 | -0.003 | -0.009 |
Verwaterde WPA
| 0.14 | 0.048 | 0.5 | 0.11 | 2.85 | 0.16 | 0.059 | 0.14 | 0.13 | 0.14 | 0.12 | 0.078 | 0.04 | 0.02 | 0.06 | -1.03 | -0.088 | 0.22 | -0.022 | -1.16 | -0.11 | -0.13 | -0.068 | -0.16 | -0.18 | -0.16 | -0.075 | -0.009 | -0.085 | -0.14 | -0.13 | -0.23 | -0.077 | -0.11 | -0.1 | -0.068 | -0.074 | -0.017 | -0.008 | -0.24 | -0.12 | -0.05 | -0.1 | -0.18 | -0.12 | 0.92 | 0.06 | 0.01 | 0.02 | -0.016 | -0.075 | -0.78 | -0.29 | 0.3 | -0.21 | -1.96 | 0.08 | -0.097 | -0.45 | -0.022 | 0.64 | 0.12 | -0.55 | -5.03 | -0.16 | -4.72 | -2.66 | -0.19 | 0.08 | 0.11 | 0.08 | -1.36 | 0.64 | 0.18 | 0.22 | 0.19 | 0.49 | 0.21 | 0.01 | -0.078 | 0.42 | 0.13 | 0.14 | 0.27 | 0.28 | -0.12 | -0.053 | -0.38 | 0.07 | 0.02 | -1.25 | -0.23 | 0.08 | -0.17 | 0.06 | -0.16 | 0.4 | 0.35 | 0.32 | 0.31 | 0.34 | 0.32 | 0.26 | 0.26 | 0.3 | 0.22 | 0.2 | 0.2 | 0.31 | 0.28 | 0.28 | 0.26 | 0.24 | 0.2 | 0.27 | 0.33 | 0.18 | 0.29 | 0.19 | 0.21 | 0.18 | 0.17 | 0.12 | 0.11 | 0.093 | 0.093 | 0.089 | 0.16 | 0.044 | 0.042 | 0.044 | 0.07 | 0.021 | 0.018 | 0.027 | 0.12 | 0.03 | 0.021 | 0.036 | 0.11 | 0.024 | 0.015 | 0.021 | 0.03 | 0.033 | 0.027 | 0.027 | 0.1 | 0.021 | 0.021 | 0.015 | 0 | 0.003 | 0.003 | 0.003 | -0.05 | -0.003 | -0.009 |
EBITDA
| 11.008 | 7.423 | 7.651 | 5.946 | 7.751 | 6.396 | 3.253 | 5.152 | 4.453 | 4.323 | 4.364 | 2.935 | 2.378 | 2.93 | 3.327 | -23.652 | -0.636 | 7.213 | 0.676 | -22.376 | 0.423 | 1.574 | 2.517 | 0.939 | -2.479 | 0.962 | 2.03 | 1.822 | -1.974 | 0.445 | 0.525 | -2.013 | 0.033 | 0.756 | -0.848 | -0.29 | -0.576 | 0.285 | 0.87 | -4.351 | -1.502 | 0.415 | -0.325 | 1.908 | 0.333 | -0.628 | 1.649 | 1.789 | -0.182 | -0.351 | -1.231 | -15.089 | -5.774 | -3.238 | -5.749 | -43.312 | -4.921 | -3.9 | -1.9 | -2.653 | 16.721 | 7.408 | -5.777 | -155.665 | 4.146 | -106.839 | -60.02 | 17.564 | 10.982 | 0.034 | -3.388 | 172.431 | 4.5 | -4.988 | -0.542 | 13.323 | 30.096 | 17.064 | 11.759 | 0.913 | 29.895 | 11.869 | 11.895 | 14.125 | 23.311 | 5.638 | 5.906 | -82.239 | 8.927 | 14.341 | 6.898 | 1.749 | 10.587 | 1.968 | 18.541 | 17.187 | 39.746 | 36.334 | 33.959 | 34.932 | 33.861 | 30.561 | 28.443 | 28.518 | 29.969 | 25.378 | 24.046 | 20.965 | 23.086 | 22.146 | 21.734 | 19.868 | 16.96 | 16.76 | 18.372 | 18.044 | 13.44 | 14.827 | 14.635 | 13.376 | 13.137 | 11.958 | 11.438 | 10.2 | 9.747 | 8.768 | 8.024 | 7.3 | 6.3 | 5.7 | 6.4 | 4.1 | 4.1 | 3.8 | 4.7 | -236.6 | 85.7 | 4.8 | 5.6 | -217.3 | 80.9 | 2.4 | 3.5 | -209.1 | 79.5 | 73.3 | 72.9 | -168.3 | 63.1 | 60.5 | 57.7 | -154.2 | 54.3 | 54.6 | 53.1 | -148.5 | 52 | 48.8 |
EBITDA ratio
| 0.158 | 0.109 | 0.12 | 0.096 | 0.128 | 0.109 | 0.058 | 0.097 | 0.089 | 0.091 | 0.092 | 0.063 | 0.06 | 0.077 | 0.086 | -0.651 | -0.017 | 0.21 | 0.023 | -0.564 | 0.01 | 0.039 | 0.066 | 0.026 | -0.069 | 0.028 | 0.06 | 0.057 | -0.063 | 0.015 | 0.016 | -0.066 | 0.001 | 0.023 | -0.027 | -0.009 | -0.018 | 0.01 | 0.032 | -0.152 | -0.061 | 0.016 | -0.014 | 0.069 | 0.013 | -0.024 | 0.067 | 0.028 | -0.003 | -0.006 | -0.024 | -0.29 | -0.112 | -0.06 | -0.038 | -0.301 | -0.023 | -0.021 | -0.014 | -0.02 | 0.076 | 0.047 | -0.044 | -1.001 | 0.019 | -0.623 | -0.325 | 0.089 | 0.044 | 0 | -0.026 | -0.195 | 0.008 | -0.013 | -0.001 | 0.034 | 0.057 | 0.042 | 0.029 | 0.003 | 0.055 | 0.033 | 0.031 | 0.038 | 0.051 | 0.019 | 0.021 | 0.222 | 0.016 | 0.03 | 0.014 | 0.003 | 0.017 | 0.003 | 0.031 | 0.023 | 0.051 | 0.051 | 0.05 | 0.052 | 0.051 | 0.048 | 0.049 | 0.051 | 0.05 | 0.045 | 0.044 | 0.048 | 0.054 | 0.051 | 0.055 | 0.051 | 0.044 | 0.047 | 0.049 | 0.047 | 0.051 | 0.063 | 0.065 | 0.055 | 0.062 | 0.062 | 0.062 | 0.064 | 0.065 | 0.064 | 0.06 | 0.062 | 0.057 | 0.057 | 0.063 | 0.044 | 0.044 | 0.043 | 0.054 | -2.597 | 1 | 0.057 | 0.067 | -2.455 | 1 | 0.032 | 0.046 | -2.726 | 1 | 1 | 1 | -2.293 | 1 | 1 | 1 | -3.078 | 1 | 1 | 1 | -2.85 | 1 | 1 |