Agilysys, Inc.
NASDAQ:AGYS
133.26 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54.888 | 144.111 | 144.891 | 116.2 | 107.413 | 107.093 | 112.842 | 105.818 | 96.196 | 94.897 | 96.971 | 115.122 | 106.389 | 103.911 | 99.18 | 92.608 | 85.706 | 74.604 | 46.653 | 41.905 | 38.915 | 37.233 | 40.771 | 36.995 | 32.904 | 35.076 | 39.943 | 37.615 | 38.532 | 43.408 | 49.255 | 52.713 | 51.629 | 55.312 | 60.608 | 65.652 | 62.101 | 66.034 | 75.067 | 69.109 | 67.168 | 77.862 | 99.566 | 96.357 | 100.432 | 70.611 | 82.931 | 79.838 | 77.327 | 80.336 | 97.587 | 44.061 | 93.662 | 51.675 | 74.354 | 45.263 | 39.073 | 49.967 | 65.535 | 24.435 | 48.197 | 51.015 | 36.244 | 72.411 | 49.852 | 29.509 | 70.596 | 138.404 | 167.816 | 365.923 | 604.667 | 101.01 | 95.73 | 122.683 | 147.85 | 131.984 | 138.004 | 139.262 | 241.88 | 212.049 | 209.363 | 205.936 | 149.903 | 150.679 | 216.123 | 254.845 | 318.543 | 70.274 | 69.157 | 53.093 | 23.452 | 16.469 | 45.742 | 35.71 | 41.812 | 54.257 | 40.081 | 28.505 | 34.253 | 30.09 | 39.105 | 20.408 | 28.898 | 18.967 | 30.778 | 32.486 | 31.999 | 27.29 | 29.467 | 16.813 | 28.116 | 35.042 | 21.446 | 31.713 | 24.44 | 17.546 | 18.845 | 16.454 | 9.598 | 14.581 | 7.797 | 10.413 | 6 | 1.9 | 0.6 | 0.9 | 1.9 | 0.1 | 0.2 | 0.6 | 1.9 | 0.3 | 0.7 | 0.1 | 2.5 | 0.4 | 0 | 3.5 | 1.6 | 0.4 | 3.2 | 3.4 | 1.9 | 0.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.015 | 10.077 | 10.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 7.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.888 | 144.111 | 144.891 | 116.2 | 107.413 | 107.093 | 112.842 | 105.818 | 96.196 | 94.897 | 96.971 | 115.122 | 106.389 | 103.911 | 99.18 | 92.608 | 85.706 | 74.604 | 46.653 | 41.905 | 38.915 | 37.233 | 40.771 | 36.995 | 32.904 | 35.076 | 39.943 | 37.615 | 38.532 | 43.408 | 49.255 | 52.713 | 51.629 | 55.312 | 60.608 | 65.652 | 62.101 | 66.034 | 75.067 | 74.124 | 77.245 | 87.998 | 99.566 | 96.357 | 100.432 | 70.611 | 82.931 | 79.838 | 77.327 | 80.336 | 97.587 | 84.055 | 93.662 | 51.675 | 74.354 | 45.263 | 39.073 | 49.967 | 65.535 | 24.435 | 48.197 | 51.015 | 36.244 | 72.411 | 57.509 | 29.509 | 70.596 | 138.404 | 167.816 | 365.923 | 604.667 | 101.01 | 95.73 | 122.683 | 147.85 | 131.984 | 138.004 | 139.262 | 241.88 | 212.049 | 209.363 | 205.936 | 149.903 | 150.679 | 216.123 | 254.845 | 318.543 | 70.274 | 69.157 | 53.093 | 23.452 | 16.469 | 45.742 | 35.71 | 41.812 | 54.257 | 40.081 | 28.505 | 34.253 | 30.09 | 39.105 | 20.408 | 28.898 | 18.967 | 30.778 | 32.486 | 31.999 | 27.29 | 29.467 | 16.813 | 28.116 | 35.042 | 21.446 | 31.713 | 24.44 | 17.546 | 18.845 | 16.454 | 9.598 | 14.581 | 7.797 | 10.413 | 6 | 1.9 | 0.6 | 0.9 | 1.9 | 0.1 | 0.2 | 0.6 | 1.9 | 0.3 | 0.7 | 0.1 | 2.5 | 0.4 | 0 | 3.5 | 1.6 | 0.4 | 3.2 | 3.4 | 1.9 | 0.4 |
Nettovorderingen
| 36.151 | 30.831 | 31.728 | 51.337 | 31.04 | 27.864 | 24.62 | 34.484 | 24.742 | 25.562 | 26.844 | 26.585 | 21.115 | 24.893 | 28.096 | 33.684 | 22.648 | 33.171 | 37.994 | 33.756 | 27.023 | 29.578 | 29.921 | 37.861 | 23.659 | 25.579 | 16.389 | 14.746 | 14.742 | 18.73 | 15.598 | 15.308 | 16.139 | 17.312 | 22.017 | 20.907 | 17.034 | 19.242 | 25.481 | 21.248 | 23.519 | 22.302 | 23.615 | 24.459 | 19.619 | 18.757 | 15.591 | 51.923 | 33.71 | 34.656 | 32.531 | 31.515 | 31.479 | 132.253 | 125.249 | 220.491 | 157.627 | 132.221 | 104.808 | 188.737 | 129.04 | 108.863 | 155.815 | 175.658 | 138.523 | 165.767 | 175.317 | 224.728 | 172.171 | 109.95 | 116.735 | 455.866 | 263.386 | 264.171 | 267.916 | 396.243 | 284.373 | 283.964 | 259.998 | 372.071 | 250.371 | 273.88 | 295.272 | 369.54 | 238.452 | 216.246 | 170.708 | 369.661 | 296.062 | 321.822 | 315.292 | 383.91 | 352.067 | 365.014 | 410.261 | 468.302 | 432.479 | 408.253 | 407.309 | 382.146 | 358.076 | 338.106 | 323.461 | 329.546 | 309.243 | 325.604 | 303.599 | 233.175 | 234.658 | 220.258 | 209.086 | 195.377 | 184.959 | 204.973 | 189.296 | 168.565 | 128.127 | 129.518 | 133.987 | 113.892 | 106.935 | 99.855 | 81.155 | 76.2 | 71.7 | 71.7 | 62.3 | 61.4 | 55 | 56.3 | 50 | 50.7 | 48.9 | 49.3 | 51.4 | 50.4 | 49.1 | 51.3 | 45.1 | 44.4 | 44.2 | 41.5 | 31.5 | 32 |
Voorraad
| 6.446 | 5.3 | 4.587 | 6.772 | 7.485 | 8.452 | 9.774 | 10.349 | 9.659 | 7.246 | 6.94 | 3.256 | 1.881 | 1.186 | 1.177 | 1.322 | 2.174 | 2.76 | 3.887 | 1.856 | 0.954 | 1.483 | 2.044 | 1.566 | 1.678 | 1.765 | 1.999 | 2.131 | 2.299 | 1.915 | 2.211 | 2.084 | 2.317 | 2.28 | 2.692 | 2.331 | 1.219 | 0.523 | 0.641 | 0.643 | 0.72 | 0.905 | 0.481 | 2.408 | 1.666 | 1.462 | 12.239 | 18.192 | 12.164 | 15.652 | 15.71 | 11.694 | 13.649 | 25.686 | 20.632 | 22.528 | 22.555 | 25.857 | 14.446 | 25.138 | 22.036 | 20.403 | 27.216 | 25.485 | 23.452 | 24.151 | 25.646 | 48.153 | 16.48 | 13.373 | 9.922 | 62.547 | 63.34 | 67.647 | 53.004 | 56.899 | 52.476 | 53.219 | 47.305 | 54.345 | 53.3 | 50.087 | 52.236 | 62.423 | 54.987 | 57.426 | 48.285 | 220.232 | 241.251 | 255.664 | 267.16 | 306.176 | 357.564 | 390.993 | 403.327 | 461.541 | 436.849 | 417.71 | 348.12 | 376.552 | 358.212 | 334.478 | 314.362 | 337.629 | 340.247 | 354.311 | 349.1 | 351.925 | 303.235 | 269.613 | 243.94 | 247.405 | 256.323 | 263.914 | 238.37 | 211.422 | 137.352 | 147.172 | 123.008 | 131.405 | 109.417 | 110.139 | 85.8 | 84.4 | 83.8 | 77.2 | 67.1 | 65.3 | 61.2 | 62.3 | 61 | 62.6 | 61.3 | 60.9 | 57 | 54.2 | 55.6 | 56.8 | 55.8 | 60 | 61.1 | 58.4 | 59.1 | 53.8 |
Overige vlottende activa
| 11.216 | 6.523 | 7.731 | 9.385 | 7.473 | 6.029 | 7.422 | 8.432 | 5.83 | 4.435 | 5.418 | 4.651 | 4.838 | 4.837 | 4.797 | 4.338 | 5.016 | 6.407 | 4.874 | 6.796 | 5.501 | 5.155 | 6.272 | 4.334 | 5.089 | 5.421 | 11.186 | 13.698 | 10.856 | 10.48 | 12.912 | 17.186 | 17.984 | 8.93 | 10.184 | 6.587 | 3.706 | 3.669 | 3.828 | 3.071 | 3.486 | 3.651 | 6.192 | 4.752 | 3.274 | 32.32 | 47.452 | 7.264 | 4.793 | 4.978 | 8.467 | 11.897 | 14.262 | 18.795 | 9.557 | 4.328 | 14.119 | 4.048 | 5.191 | 12.994 | 12.467 | 11.683 | 12.475 | 31.029 | 33.743 | 9.841 | 7.213 | 8.454 | 9.459 | 7.338 | 6.792 | 14.8 | 12.446 | 12.58 | 14.302 | 16.606 | 13.664 | 12.334 | 16.06 | 20.558 | 19.702 | 10.741 | 16.94 | 31.912 | 32.833 | 37.677 | 50.348 | 16.69 | 22.531 | 19.348 | 18.363 | 14.253 | 18.149 | 11.548 | 10.438 | 11.182 | 11.823 | 11.285 | 12.049 | 13.883 | 12.299 | 11.378 | 10.524 | 9.603 | 10.762 | 13.583 | 15.912 | 18.171 | 20.269 | 18.698 | 16.915 | 13.691 | 12.979 | 13.256 | 14.376 | 10.834 | 8.375 | 7.986 | 7.331 | 7.172 | 6.01 | 5.703 | 5.31 | 5.3 | 4.6 | 4.3 | 4.3 | 3.3 | 3.1 | 3.3 | 3.5 | 3.6 | 3.4 | 3.8 | 3.5 | 2.7 | 2.7 | 2.5 | 2.3 | 2.8 | 2.3 | 2.4 | 2.2 | 1.9 |
Totaal vlottende activa
| 108.701 | 186.765 | 188.937 | 183.694 | 153.411 | 149.438 | 154.658 | 159.083 | 136.427 | 132.14 | 136.173 | 149.614 | 134.223 | 134.827 | 133.25 | 131.952 | 115.544 | 116.942 | 93.408 | 84.313 | 72.393 | 73.449 | 79.008 | 80.756 | 63.33 | 67.841 | 63.924 | 61.341 | 61.001 | 69.293 | 73.52 | 78.698 | 79.077 | 83.834 | 95.501 | 95.477 | 84.06 | 89.468 | 105.017 | 99.086 | 104.97 | 114.856 | 129.334 | 127.976 | 124.991 | 123.15 | 145.761 | 154.354 | 127.994 | 135.622 | 154.295 | 139.161 | 153.052 | 228.409 | 229.792 | 292.61 | 233.374 | 212.093 | 200.374 | 251.239 | 211.74 | 191.964 | 231.75 | 304.583 | 253.227 | 229.268 | 278.772 | 419.739 | 365.926 | 496.584 | 738.116 | 634.223 | 434.902 | 467.081 | 483.072 | 601.732 | 488.517 | 488.779 | 565.243 | 659.023 | 532.736 | 540.644 | 514.351 | 614.554 | 542.395 | 566.194 | 587.884 | 676.857 | 629.001 | 649.927 | 624.267 | 720.808 | 773.522 | 803.265 | 865.838 | 995.282 | 921.232 | 865.753 | 801.731 | 802.671 | 767.692 | 704.37 | 677.245 | 695.745 | 691.03 | 725.984 | 700.61 | 630.561 | 587.629 | 525.382 | 498.057 | 491.515 | 475.707 | 513.856 | 466.482 | 408.367 | 292.699 | 301.13 | 273.924 | 267.05 | 230.159 | 226.11 | 178.2 | 167.8 | 160.7 | 154.1 | 135.6 | 130.1 | 119.5 | 122.5 | 116.4 | 117.2 | 114.3 | 114.1 | 114.4 | 107.7 | 107.4 | 114.1 | 104.8 | 107.6 | 110.8 | 105.7 | 94.7 | 88.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 35.658 | 35.506 | 36.314 | 36.808 | 40.574 | 40.025 | 27.284 | 24.519 | 22.003 | 15.173 | 16.234 | 16.469 | 17.867 | 19.113 | 20.999 | 22.119 | 23.131 | 24.163 | 26.059 | 26.893 | 28.007 | 28.446 | 15.838 | 15.278 | 16.355 | 17.113 | 17.512 | 17.76 | 16.858 | 16.862 | 16 | 13.829 | 14.001 | 13.976 | 14.197 | 13.857 | 13.777 | 12.267 | 11.929 | 13.743 | 13.67 | 11.818 | 12.251 | 13.85 | 14.19 | 14.394 | 15.543 | 15.231 | 15.396 | 15.916 | 16.504 | 19.136 | 20.938 | 25.302 | 26.543 | 26.431 | 27.134 | 26.549 | 27.995 | 27.067 | 29.471 | 28.83 | 27.03 | 26.809 | 26.81 | 26.758 | 27.726 | 26.407 | 26.231 | 24.253 | 17.279 | 25.554 | 26.334 | 27.3 | 27.928 | 28.361 | 28.75 | 29.836 | 30.319 | 31.631 | 32.936 | 33.448 | 35.121 | 35.052 | 36.394 | 36.067 | 38.237 | 71.827 | 69.373 | 75.49 | 80.605 | 83.963 | 86.737 | 90.288 | 93.845 | 104.72 | 103.363 | 103.812 | 105.897 | 99.023 | 95.185 | 89.486 | 90.957 | 86.647 | 88.329 | 87.691 | 87.727 | 71.634 | 61.107 | 51.767 | 52.594 | 50.116 | 49.346 | 47.961 | 48.679 | 45.046 | 37.691 | 34.837 | 30.929 | 28.587 | 27.004 | 25.937 | 25.6 | 23.8 | 23.1 | 22.8 | 23.2 | 22.7 | 23.2 | 23.3 | 23.6 | 23.3 | 22.8 | 22 | 22.5 | 21.7 | 21.9 | 21.3 | 16.9 | 13.9 | 13.3 | 12.3 | 12.5 | 12.9 |
Goodwill
| 135.426 | 32.659 | 32.791 | 33.082 | 32.755 | 33.077 | 32.638 | 33.569 | 32.759 | 32.759 | 32.759 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 19.622 | 17.158 | 15.584 | 17.747 | 17.701 | 17.507 | 14.128 | 14.259 | 15.223 | 15.109 | 15.198 | 15.084 | 15.104 | 20.556 | 20.569 | 50.522 | 50.557 | 50.35 | 50.418 | 50.612 | 50.563 | 50.592 | 50.382 | 132.638 | 132.468 | 250.646 | 298.42 | 211.328 | 280.785 | 191.415 | 93.197 | 191.374 | 191.427 | 191.847 | 191.854 | 191.398 | 196.917 | 197.417 | 173.774 | 0 | 0 | 180.117 | 179.975 | 146.116 | 146.662 | 117.635 | 117.545 | 0 | 0 | 0 | 0 | 0 | 152.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 79.018 | 16.706 | 16.952 | 17.223 | 17.505 | 17.888 | 18.14 | 19.165 | 19.492 | 19.831 | 20.178 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 33.539 | 36.679 | 39.819 | 43.005 | 46.262 | 49.62 | 52.979 | 53.665 | 54.582 | 55.692 | 55.961 | 55.529 | 57.079 | 56.022 | 54.818 | 52.791 | 50.251 | 47.394 | 45.102 | 40.824 | 38.21 | 34.483 | 31.093 | 27.847 | 24.56 | 22.679 | 20.118 | 17.288 | 15.922 | 14.951 | 14.622 | 14.135 | 21.611 | 21.962 | 22.117 | 22.535 | 30.435 | 30.789 | 32.259 | 32.51 | 32.717 | 29.877 | 31.21 | 35.699 | 42.619 | 47.59 | 46.697 | 55.625 | 92.294 | 29.122 | 26.261 | 8.716 | 9.447 | 10.218 | 11.02 | 11.854 | 204.196 | 201.598 | 202.656 | 179.57 | 180.114 | 180.464 | 180.117 | 179.975 | 146.116 | 146.662 | 117.635 | 117.545 | 165.93 | 119.084 | 156.019 | 155.564 | 158.186 | 152.732 | 153.989 | 155.036 | 156.326 | 157.471 | 150.402 | 150.503 | 151.521 | 152.478 | 153.472 | 154.405 | 157.198 | 157.477 | 158.517 | 154.908 | 38.383 | 38.753 | 39.011 | 39.26 | 41.562 | 41.865 | 42.148 | 42.446 | 45.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 214.444 | 49.365 | 49.743 | 50.305 | 50.26 | 50.965 | 50.778 | 52.734 | 52.251 | 52.59 | 52.937 | 28.022 | 28.022 | 28.022 | 28.022 | 28.022 | 28.022 | 28.022 | 28.022 | 53.161 | 56.301 | 59.441 | 62.627 | 65.884 | 69.242 | 72.601 | 73.287 | 74.204 | 75.314 | 75.583 | 75.151 | 76.701 | 75.644 | 74.44 | 72.413 | 69.873 | 67.016 | 64.724 | 60.446 | 57.832 | 54.105 | 48.251 | 43.431 | 42.307 | 40.38 | 37.625 | 31.416 | 30.181 | 30.174 | 29.731 | 29.333 | 36.695 | 37.066 | 42.673 | 43.104 | 80.957 | 81.346 | 82.609 | 82.928 | 83.329 | 80.44 | 81.802 | 86.081 | 175.257 | 180.058 | 297.343 | 354.045 | 303.622 | 309.907 | 217.676 | 101.913 | 200.821 | 201.645 | 202.867 | 203.708 | 204.196 | 201.598 | 202.656 | 179.57 | 180.114 | 180.464 | 180.117 | 179.975 | 146.116 | 146.662 | 117.635 | 117.545 | 165.93 | 119.084 | 156.019 | 155.564 | 158.186 | 152.732 | 153.989 | 155.036 | 156.326 | 157.471 | 150.402 | 150.503 | 151.521 | 152.478 | 153.472 | 154.405 | 157.198 | 157.477 | 158.517 | 154.908 | 38.383 | 38.753 | 39.011 | 39.26 | 41.562 | 41.865 | 42.148 | 42.446 | 45.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.866 | -0.861 | -0.523 | -0.274 | -0.251 | -0.227 | -2.105 | -3.349 | -3.287 | -3.181 | -3.18 | -3.184 | -3.139 | -3.075 | -3.049 | -3.129 | -3.093 | -3.053 | -3.306 | -3.444 | -3.406 | -3.422 | -3.904 | -3.907 | -3.9 | -4.002 | -5.186 | -5.17 | -5.152 | -5.135 | 0.482 | -0.085 | -0.081 | -0.077 | -0.307 | -0.303 | -0.147 | 0 | 0 | 0 | 0 | 0 | -23.706 | 2.336 | 9.583 | 9.549 | 6.039 | 6.903 | 7.656 | 11.231 | 16.352 | 16.684 | 0 | 18.821 | 18.178 | 18.715 | 19.974 | 19.785 | 18.506 | 19.942 | 20.041 | 18.819 | 17.903 | 17.882 | 24.412 | 19.592 | 32.406 | 0 | 0 | 0 | 41.371 | 32.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 74.898 | 76.237 | 67.373 | 67.999 | 3.153 | 2.927 | 2.79 | 2.38 | 2.789 | 2.677 | 2.664 | 2.281 | 2.09 | 1.885 | 1.802 | 1.234 | 1.04 | 0.852 | 0.764 | 0.753 | 0.678 | 0.866 | 0.861 | 0.523 | 0.274 | 0.251 | 0.227 | 2.105 | 3.349 | 3.287 | 3.181 | 3.18 | 3.184 | 3.139 | 3.075 | 3.049 | 3.129 | 3.093 | 3.053 | 3.306 | 3.444 | 3.406 | 3.422 | 3.904 | 3.907 | 3.9 | 4.002 | 5.186 | 5.17 | 5.152 | 5.135 | 0.017 | 0.085 | 0.081 | 0.077 | 0.307 | 0.303 | 0.147 | 0.899 | 0 | 0.511 | 0.529 | 0.511 | 23.706 | 21.991 | 6.549 | 3.788 | 3.821 | 3.821 | 3.82 | 3.092 | 8.243 | 7.72 | 0 | 10.418 | 11.87 | 10.88 | 10.396 | 9.379 | 17.285 | 16.455 | 7.279 | 9.255 | 7.452 | 6.598 | 8.566 | 6.244 | 15.039 | 0 | 0 | 0 | 12.132 | 15.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8.309 | 7.825 | 8.063 | 7.852 | 7.816 | 7.992 | 7.526 | 7.445 | 7.296 | 6.179 | 6.154 | 5.952 | 5.898 | 5.638 | 5.8 | 5.874 | 5.977 | 6.124 | 6.309 | 6.708 | 6.416 | 6.112 | 6.118 | 5.515 | 4.699 | 4.673 | 2.484 | 2.613 | 2.524 | 2.507 | 2.634 | 2.477 | 2.643 | 2.876 | 3.046 | 4.67 | 4.382 | 4.181 | 4.133 | 3.956 | 3.851 | 3.765 | 3.785 | 3.626 | 4.918 | 6.373 | 4.244 | 4.005 | 4.132 | 4.039 | 4.007 | 3.282 | 4.066 | 4.719 | 12.959 | 18.356 | 17.866 | 17.518 | 18.175 | 18.243 | 18.467 | 18.55 | 29.064 | 33.679 | 6.507 | 23.342 | 21.991 | 22.321 | 21.997 | 23.32 | 27.609 | 22.517 | 21.929 | 46.451 | 17.893 | 6.587 | 8.638 | 8.653 | 10.862 | 1.297 | 2.601 | 6.992 | 2.141 | 5.055 | 6.869 | 3.789 | 4.381 | -47.445 | 50.027 | 54.779 | 56.501 | -0.913 | -4.962 | 55.692 | 68.891 | 62.775 | 77.537 | 70.67 | 54.085 | 48.119 | 40.253 | 42.238 | 21.862 | 21.898 | 22.074 | 22.494 | 14.258 | 9.054 | 2.523 | 2.572 | 2.602 | 1.385 | 1.385 | 1.488 | 1.503 | 1.364 | 23.556 | 23.051 | 22.562 | 20.682 | 20.851 | 20.717 | 16.2 | 15.5 | 15.1 | 14.1 | 13.1 | 12.6 | 12 | 11.3 | 10.9 | 10 | 9.7 | 9.5 | 9.4 | 9.7 | 9.9 | 9.6 | 9.3 | 9.1 | 9.1 | 8.9 | 8.4 | 8.1 |
Totaal niet-vlottende activa
| 333.309 | 168.933 | 161.493 | 162.964 | 101.803 | 101.909 | 88.378 | 87.078 | 84.339 | 76.619 | 77.989 | 52.724 | 53.877 | 54.658 | 56.623 | 57.249 | 58.17 | 59.161 | 61.154 | 87.515 | 91.402 | 93.999 | 84.583 | 86.677 | 90.296 | 94.387 | 93.283 | 94.577 | 94.696 | 94.952 | 93.785 | 93.007 | 92.288 | 91.292 | 89.656 | 88.4 | 85.175 | 81.172 | 76.508 | 75.531 | 71.626 | 63.834 | 59.467 | 59.783 | 59.488 | 58.392 | 51.203 | 49.417 | 49.702 | 49.686 | 49.844 | 59.612 | 62.07 | 72.694 | 82.606 | 125.744 | 126.346 | 126.676 | 129.997 | 128.639 | 128.889 | 129.711 | 142.686 | 235.745 | 237.702 | 363.575 | 417.099 | 362.21 | 368.859 | 276.725 | 161.124 | 273.487 | 274.312 | 276.618 | 278.768 | 269.192 | 268.581 | 271.515 | 249.915 | 248.833 | 252.398 | 247.877 | 245.311 | 211.578 | 214.405 | 190.469 | 185.999 | 237.757 | 238.484 | 286.288 | 292.67 | 294.739 | 283.055 | 299.969 | 317.772 | 323.821 | 338.371 | 324.884 | 310.485 | 298.663 | 287.916 | 285.196 | 267.224 | 265.743 | 267.88 | 268.702 | 256.893 | 119.071 | 102.383 | 93.35 | 94.456 | 93.063 | 92.596 | 91.597 | 92.628 | 92.38 | 61.247 | 57.888 | 53.491 | 49.269 | 47.855 | 46.654 | 41.8 | 39.3 | 38.2 | 36.9 | 36.3 | 35.3 | 35.2 | 34.6 | 34.5 | 33.3 | 32.5 | 31.5 | 31.9 | 31.4 | 31.8 | 30.9 | 26.2 | 23 | 22.4 | 21.2 | 20.9 | 21 |
Totaal activa
| 442.01 | 355.698 | 350.43 | 346.658 | 255.214 | 251.347 | 243.036 | 246.161 | 220.766 | 208.759 | 214.162 | 202.338 | 188.1 | 189.485 | 189.873 | 189.201 | 173.714 | 176.103 | 154.562 | 171.828 | 163.795 | 167.448 | 163.591 | 167.433 | 153.626 | 162.228 | 157.207 | 155.918 | 155.697 | 164.245 | 167.305 | 171.705 | 171.365 | 175.126 | 185.157 | 183.877 | 169.235 | 170.64 | 181.525 | 174.617 | 176.596 | 178.69 | 188.801 | 187.759 | 184.479 | 181.542 | 196.964 | 203.771 | 177.696 | 185.308 | 204.139 | 198.773 | 215.122 | 301.103 | 312.398 | 418.354 | 359.72 | 338.769 | 330.371 | 379.878 | 340.629 | 321.675 | 374.436 | 540.328 | 490.929 | 592.843 | 695.871 | 781.949 | 734.785 | 773.309 | 899.24 | 907.71 | 709.214 | 743.699 | 761.84 | 870.924 | 757.098 | 760.294 | 815.158 | 907.856 | 785.134 | 788.521 | 759.662 | 826.132 | 756.8 | 756.663 | 773.883 | 914.614 | 867.485 | 936.215 | 916.937 | 1,015.547 | 1,056.577 | 1,103.234 | 1,183.61 | 1,319.103 | 1,259.603 | 1,190.637 | 1,112.216 | 1,101.334 | 1,055.608 | 989.566 | 944.469 | 961.488 | 958.91 | 994.686 | 957.503 | 749.632 | 690.012 | 618.732 | 592.513 | 584.578 | 568.303 | 605.453 | 559.11 | 500.747 | 353.946 | 359.018 | 327.415 | 316.319 | 278.014 | 272.764 | 220 | 207.1 | 198.9 | 191 | 171.9 | 165.4 | 154.7 | 157.1 | 150.9 | 150.5 | 146.8 | 145.6 | 146.3 | 139.1 | 139.2 | 145 | 131 | 130.6 | 133.2 | 126.9 | 115.6 | 109.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12.746 | 10.085 | 9.422 | 9.012 | 10.069 | 10.544 | 9.418 | 9.752 | 10.428 | 8.185 | 9.766 | 8.035 | 9.009 | 7.388 | 6.346 | 5.435 | 3.176 | 4.439 | 13.403 | 10.454 | 8.836 | 4.469 | 4.718 | 6.431 | 7.381 | 9.033 | 8.4 | 8.175 | 8.86 | 8.993 | 8.702 | 8.623 | 9.25 | 7.501 | 7.761 | 11.402 | 8.514 | 9.053 | 16.586 | 10.333 | 10.144 | 9.636 | 11.073 | 11.341 | 9.389 | 9.804 | 9.86 | 42.298 | 21.048 | 23.815 | 24.938 | 20.603 | 15.91 | 94.55 | 93.486 | 149.124 | 103.725 | 87.79 | 70.171 | 122.699 | 92.832 | 76.293 | 22.367 | 6.112 | 20.524 | 67 | 98.928 | 185.824 | 119.771 | 77.778 | 84.286 | 402.083 | 242.18 | 220.856 | 238.493 | 347.14 | 263.564 | 273.442 | 228.775 | 310.508 | 214.55 | 237.696 | 208.115 | 246.464 | 175.115 | 149.042 | 139.185 | 270.988 | 225.599 | 247.903 | 201.116 | 278.652 | 242.695 | 230.407 | 236.09 | 322.5 | 260.019 | 247.209 | 240.229 | 233.304 | 229.985 | 185.694 | 161.379 | 241.912 | 211.713 | 212.464 | 197.167 | 188.51 | 156.816 | 128.639 | 144.277 | 158.143 | 151.446 | 163.576 | 184.946 | 137.001 | 89.082 | 113.45 | 106.905 | 110.088 | 83.173 | 87.715 | 68.585 | 54.6 | 61.4 | 51.7 | 46 | 47.1 | 39 | 37.5 | 33.1 | 32.6 | 29.5 | 28.8 | 36.1 | 29.3 | 28.5 | 0 | 26.4 | 29.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 10.946 | 9.984 | 8.558 | 7.894 | 11.08 | 9.602 | 6.53 | 3.737 | 8.214 | 4.733 | 10.106 | 9.076 | 8.67 | 4.72 | 10.056 | 4.777 | 4.661 | 4.665 | 9.486 | 8.518 | 8.448 | 8.448 | 0.044 | 0.096 | 0.144 | 0.192 | 0.24 | 0.226 | 0.232 | 0.232 | 0.242 | 0.238 | 0.24 | 0.122 | 0.118 | 0.136 | 0.139 | 0.141 | 0.142 | 0.141 | 0.141 | 0.141 | 0.043 | 0.043 | 0.052 | 0.073 | 0.058 | 0.342 | 0.429 | 0.47 | 0.647 | 0.819 | 0.97 | 1.289 | 1.267 | 0.581 | 0.492 | 0.403 | 0.311 | -1.154 | 0.77 | 0.33 | 74.397 | 145.875 | 0 | 0 | 14.86 | 0 | 0 | 0.067 | 0.116 | 0.157 | 0.179 | 59.586 | 59.587 | 0 | 59.388 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.036 | 0.065 | 0.059 | 0.123 | 0.171 | 0.182 | 0.326 | 0.356 | 19.842 | 21.117 | 29.138 | 3.052 | 3.071 | 3.07 | 3.104 | 3.111 | 3.141 | 3.106 | 3.101 | 5.38 | 13.38 | 20.38 | 23.378 | 2.878 | 10.889 | 32.388 | 23.871 | 2.873 | 19.873 | 5.894 | 9.956 | 7.47 | 11.513 | 12.018 | 5.056 | 5.2 | 2.5 | 12.7 | 2.8 | 3.3 | 0.6 | 4.6 | 5.1 | 4.6 | 7.1 | 5 | 0.6 | 6.9 | 2.5 | 4.5 | 4 | 1 | 2.3 | 0.3 | 1.2 | 3.3 |
Belastingschulden
| 6.227 | 4.264 | 1.684 | 1.867 | 1.918 | 0 | 2.127 | 2.894 | 1.745 | 2.164 | 1.994 | 1.989 | 1.51 | 1.468 | 1.796 | 2.995 | 1.835 | 1.512 | 1.649 | 1.231 | 0.957 | 1.319 | 1.041 | 1.12 | 0.836 | 0.694 | 0.769 | 0.819 | 0.579 | 0.65 | 0.75 | 0.697 | 0.537 | 0.803 | 0.818 | 0.955 | 1.279 | 0.785 | 0.952 | 1.295 | 1.181 | 1.081 | 1.122 | 1.91 | 2.345 | 2.338 | 2.994 | 3.876 | 2.202 | 2.306 | 2.298 | 0.626 | 0.125 | 0.063 | 0.156 | 0.262 | 0 | 0 | 0 | 7.53 | 3.455 | 3.297 | 14.483 | 0 | 0 | 0 | 0 | 0 | 0 | 5.104 | 134.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.42 | 0.689 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 55.355 | 49.2 | 56.148 | 62.938 | 43.334 | 47.291 | 52.124 | 55.915 | 37.56 | 41.989 | 46.095 | 43.193 | 30.64 | 34.763 | 38.394 | 39.36 | 30.755 | 38.149 | 42.244 | 35.374 | 29.541 | 35.589 | 38.669 | 39.935 | 25.789 | 30.781 | 26.82 | 23.433 | 22.172 | 26.944 | 29.183 | 27.243 | 25.412 | 28.781 | 33.241 | 29.371 | 18.109 | 22.501 | 23.881 | 18.226 | 17.295 | 21.995 | 22.795 | 19.958 | 16.066 | 19.319 | 25.676 | 23.717 | 20.128 | 25.542 | 28.441 | 13.318 | 14.604 | 20.747 | 27.914 | 30.828 | 25.907 | 23.534 | 23.81 | 14.397 | 20.435 | 22.483 | 18.709 | 9.036 | 9.579 | 13.215 | 16.232 | 0 | 0 | 33.085 | 32.189 | 48.675 | 31.001 | 33.634 | 40.901 | 0 | 38.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.493 | 0 | 11.575 | 20.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.257 | 4.262 | 12.538 | 8.154 | 3.266 | 4.966 | 7.589 | 8.834 | 2.309 | 5.706 | 1.134 | 1.858 | 2.37 | 8.68 | 4.409 | 5.858 | 5.35 | 7.289 | 2.641 | 6.992 | 4.803 | 3.931 | 13.829 | 11.704 | 8.551 | 7.751 | 8.352 | 8.911 | 7.075 | 8.212 | 7.46 | 9.806 | 8.888 | 8.887 | 12.162 | 10.152 | 8.756 | 7.058 | 9.049 | 7.394 | 8.374 | 6.146 | 13.11 | 10.27 | 10.124 | 24.734 | 41.408 | 9.552 | 9.313 | 8.427 | 21.685 | 20.888 | 27.104 | 27.504 | 23.964 | 25.061 | 18.369 | 15.201 | 17.705 | 15.588 | 17.21 | 17.186 | 30.175 | 36.7 | 114.741 | 67.83 | 58.892 | 52.414 | 39.8 | 33.286 | 32.351 | 49.347 | 31.741 | 34.451 | 41.773 | 110.169 | 39.525 | 41.801 | 164.996 | 54.39 | 43.373 | 37.662 | 43.053 | 34.217 | 33.764 | 30.016 | 45.028 | 31.972 | 23.014 | 30.424 | 29.298 | 31.596 | 23.797 | 31.479 | 33.009 | 44.895 | 32.43 | 32.535 | 30.831 | 37.388 | 34.47 | 38.396 | 36.415 | 45.979 | 29.256 | 33.84 | 38.893 | 36.55 | 29.518 | 39.433 | 31.867 | 42.469 | 30.776 | 38.212 | 32.825 | 33.428 | -0.015 | 26.771 | 25.625 | 20.952 | 19.924 | 24.111 | 19.359 | 16.7 | 15.1 | 15.3 | 16 | 11.6 | 10.2 | 10.5 | 8.9 | 8.9 | 8.5 | 9.9 | 11.1 | 8.9 | 10.7 | 45.2 | 8.1 | 8.2 | 35.6 | 35.7 | 32 | 21.8 |
Totaal kortlopende verplichtingen
| 95.889 | 77.404 | 89.371 | 91.207 | 72.707 | 73.893 | 78.515 | 81.132 | 62.054 | 62.777 | 71.466 | 64.151 | 52.199 | 57.019 | 61.001 | 58.425 | 45.777 | 56.054 | 69.423 | 62.569 | 52.585 | 53.756 | 58.301 | 59.286 | 42.701 | 48.451 | 44.581 | 41.564 | 38.918 | 45.031 | 46.337 | 46.607 | 44.327 | 46.094 | 54.1 | 52.016 | 36.797 | 39.538 | 50.61 | 37.389 | 37.135 | 38.999 | 48.143 | 43.522 | 37.976 | 56.268 | 73.64 | 79.785 | 53.12 | 60.56 | 78.009 | 56.254 | 58.713 | 144.153 | 146.787 | 205.856 | 148.493 | 126.928 | 111.997 | 160.413 | 134.702 | 119.589 | 160.131 | 197.723 | 144.844 | 148.045 | 188.912 | 238.238 | 159.571 | 116.235 | 251.36 | 451.587 | 274.1 | 314.893 | 339.853 | 457.309 | 362.477 | 315.243 | 394.037 | 364.898 | 257.923 | 275.358 | 251.168 | 282.101 | 209.568 | 179.832 | 184.213 | 302.978 | 248.649 | 278.392 | 230.473 | 310.371 | 266.663 | 262.068 | 269.425 | 367.751 | 312.291 | 300.861 | 300.198 | 273.744 | 267.526 | 227.16 | 200.898 | 291.002 | 244.11 | 249.41 | 239.161 | 230.44 | 199.714 | 188.452 | 199.522 | 203.49 | 193.111 | 234.176 | 241.642 | 173.302 | 131.2 | 146.115 | 142.486 | 138.51 | 114.61 | 123.844 | 93 | 76.5 | 79 | 79.7 | 64.8 | 62 | 49.8 | 52.6 | 47.1 | 46.1 | 45.1 | 43.7 | 47.8 | 45.1 | 41.7 | 49.7 | 38.5 | 38.7 | 37.9 | 36 | 33.2 | 25.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 68.662 | 18.903 | 19.613 | 20.2 | 23.294 | 24.139 | 13.477 | 12.509 | 11.882 | 4.971 | 5.651 | 6.19 | 7.335 | 7.873 | 8.603 | 9.363 | 9.937 | 9.83 | 10.642 | 9.831 | 10.637 | 11.572 | 0.035 | 0.04 | 0.045 | 0.051 | 0.057 | 0.05 | 0.077 | 0.09 | 0.116 | 0.136 | 0.165 | 0.194 | 0.215 | 0.025 | 0.031 | 0.039 | 0.047 | 0.161 | 0.17 | 0.18 | 0.292 | 0.038 | 0.045 | 0.03 | 0.028 | 0.428 | 0.501 | 0.288 | 0.347 | 0 | 0.619 | 1.265 | 1.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.099 | 0.14 | 0.219 | 59.641 | 59.624 | -65.757 | -65.702 | -65.959 | -65.922 | -32.947 | -22.739 | 5.57 | -12.68 | 6.357 | 150.032 | 150.032 | 17.513 | 193.918 | 288.695 | 330.028 | 390.999 | 429.088 | 420.13 | 378.172 | 320.205 | 354.256 | 333.158 | 316.163 | 313.24 | 253.221 | 306.111 | 341.183 | 336.234 | 275.707 | 253.571 | 203.577 | 173.587 | 213.587 | 212.474 | 212.481 | 164.447 | 181.933 | 80.313 | 77.316 | 56.318 | 56.306 | 47.169 | 38.208 | 22.3 | 31.1 | 25.2 | 21.2 | 21.3 | 21.3 | 26 | 42.6 | 44.7 | 46.7 | 45.1 | 46.1 | 44.3 | 44.4 | 49.2 | 49.4 | 49.9 | 49.9 | 54.4 | 56.1 | 53.1 | 54.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 3.84 | 0 | 0 | 0 | 0 | 0.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.115 | 0 | 0 | 0 | 2.347 | 2.362 | 0 | 2.532 | 2.615 | 0 | 0 | 0 | 0 | 1.611 | 0 | 0 | 1.742 | 1.683 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0 | 0 | -0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.325 | 125.425 | 125.425 | 125.425 | 125.425 | 125.425 | 125.425 | 143.675 | 143.675 | 143.675 | 143.675 | 17.812 | 0 | 0 | 0 | 0 | -131.691 | 0 | 0 | -74.836 | 0 | 0 | 0 | -162.728 | 0 | 0 | 0 | -146.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.269 | 0.549 | 0.554 | 1.035 | 2.278 | 2.303 | 2.257 | 1.679 | 0.948 | 0.943 | 0.938 | 0.937 | 0.933 | 0.928 | 0.923 | 0.894 | 0.889 | 0.884 | 0.88 | 0.875 | 0.87 | 0.866 | 0.861 | 0.523 | 0.274 | 0.251 | 0.227 | 2.105 | 3.349 | 3.287 | 3.181 | 3.18 | 3.184 | 3.139 | 3.075 | 3.049 | 3.129 | 3.093 | 3.053 | 3.306 | 3.444 | 3.406 | 3.422 | 3.904 | 3.907 | 3.9 | 4.002 | 5.186 | 5.17 | 5.152 | 5.135 | 4.043 | 4.093 | 3.908 | 3.894 | 3.571 | 3.53 | 3.906 | 0.899 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0.062 | 15.764 | 16.168 | 15.953 | 16.059 | 14.597 | 11.566 | 11.835 | 11.657 | 13.283 | 12.764 | 3.503 | 4.426 | 11.405 | 13.187 | 8.819 | 7 | 11.106 | 17.137 | 16.854 | 17.812 | 0 | 0 | 0 | 22.489 | 25.459 | 0 | 0 | 23.998 | 0 | 0 | 0 | 13.971 | 0 | 0 | 0 | 10.38 | 5.492 | 5.687 | 5.788 | 5.425 | 2.328 | 2.328 | 2.328 | 2.328 | 2.196 | 2.268 | 2.232 | 2.196 | 2.038 | 2.054 | 2.04 | 2 | 2 | 2 | 1.8 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 0.1 | 0.2 |
Overige niet-vlottende verplichtingen
| 4.928 | 4.671 | 4.415 | 3.943 | 4.858 | 4.326 | 4.018 | 3.929 | 3.829 | 3.792 | 3.304 | 3.647 | 4.456 | 4.178 | 4.011 | 3.74 | 3.728 | 2.786 | 1.86 | 1.617 | 1.338 | 1.331 | 3.772 | 3.479 | 3.632 | 3.726 | 3.911 | 3.985 | 3.925 | 3.922 | 4.002 | 4.076 | 4.182 | 7.369 | 7.369 | 7.612 | 7.419 | 6.67 | 6.68 | 8.358 | 8.634 | 8.522 | 9.587 | 10.108 | 10.52 | 6.285 | 9.44 | 10.337 | 10.972 | 11.362 | 11.345 | 6.632 | 6.453 | 6.698 | 12.152 | 17.78 | 19.576 | 18.919 | 18.551 | 19.428 | 21.827 | 20.908 | 21.431 | 30.628 | 29.227 | 24.206 | 27.325 | 28.637 | 28.169 | 27.806 | 20.974 | 22.457 | 21.903 | 21.768 | 20.653 | 20.094 | 19.792 | 18.614 | 17.389 | 10.867 | 10.236 | 10.455 | 10.15 | 9.943 | 10.156 | 9.708 | 9.45 | 4.151 | 5 | 5.423 | -12.532 | 165.958 | 166.369 | 164.978 | 2.69 | 143.75 | 175.372 | 172 | 143.75 | 165.843 | 164.318 | 162.969 | 143.75 | 154.76 | 154.865 | 155.118 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 85.859 | 24.123 | 24.582 | 25.178 | 30.43 | 30.768 | 19.752 | 18.117 | 16.659 | 9.706 | 9.893 | 10.774 | 12.724 | 12.979 | 13.537 | 13.997 | 14.554 | 13.5 | 13.382 | 12.323 | 12.845 | 13.769 | 4.668 | 4.042 | 3.951 | 4.028 | 4.195 | 6.14 | 7.351 | 7.299 | 7.299 | 7.392 | 7.531 | 7.563 | 7.584 | 7.637 | 7.45 | 6.709 | 6.727 | 8.519 | 8.804 | 8.702 | 9.879 | 10.146 | 10.565 | 10.215 | 9.468 | 10.765 | 11.473 | 11.65 | 11.692 | 10.675 | 11.165 | 11.871 | 17.507 | 21.351 | 23.106 | 22.825 | 19.45 | 19.688 | 21.827 | 21.141 | 21.588 | 30.628 | 29.227 | 24.206 | 27.494 | 28.637 | 28.169 | 27.806 | 21.036 | 38.221 | 38.071 | 37.778 | 36.811 | 34.831 | 31.577 | 90.09 | 88.67 | 209.043 | 208.148 | 198.849 | 199.504 | 239.251 | 251.454 | 274.947 | 291.12 | 308.964 | 315.844 | 315.984 | 202.092 | 359.876 | 455.064 | 495.006 | 416.178 | 598.297 | 595.502 | 550.172 | 487.953 | 520.099 | 497.476 | 479.132 | 470.961 | 407.981 | 460.976 | 496.301 | 471.614 | 281.199 | 259.258 | 209.365 | 179.012 | 215.915 | 214.802 | 214.809 | 166.775 | 184.129 | 82.596 | 79.548 | 58.514 | 58.344 | 49.223 | 40.248 | 24.3 | 33.1 | 27.1 | 23 | 23 | 22.8 | 27.6 | 44.2 | 46.3 | 48.1 | 46.4 | 47.5 | 45.6 | 45.5 | 50.4 | 50.5 | 51 | 51 | 55.5 | 57.1 | 53.2 | 54.6 |
Totaal passiva
| 181.748 | 101.527 | 113.953 | 116.385 | 103.137 | 104.661 | 98.267 | 99.249 | 78.713 | 72.483 | 81.359 | 74.925 | 64.923 | 69.998 | 74.538 | 72.422 | 60.331 | 69.554 | 82.805 | 74.892 | 65.43 | 67.525 | 62.969 | 63.328 | 46.652 | 52.479 | 48.776 | 47.704 | 46.269 | 52.33 | 53.636 | 53.999 | 51.858 | 53.657 | 61.684 | 59.653 | 44.247 | 46.247 | 57.337 | 45.908 | 45.939 | 47.701 | 58.022 | 53.668 | 48.541 | 66.483 | 83.108 | 90.55 | 64.593 | 72.21 | 89.701 | 66.929 | 69.878 | 156.024 | 164.294 | 227.207 | 171.599 | 149.753 | 131.447 | 180.101 | 156.529 | 140.73 | 181.719 | 228.351 | 174.071 | 172.251 | 216.406 | 266.875 | 187.74 | 144.041 | 272.396 | 489.808 | 312.171 | 352.671 | 376.664 | 492.14 | 394.054 | 405.333 | 482.707 | 573.941 | 466.071 | 474.207 | 450.672 | 521.352 | 461.022 | 454.779 | 475.333 | 611.942 | 564.493 | 594.376 | 432.565 | 670.247 | 721.727 | 757.074 | 685.603 | 966.048 | 907.793 | 851.033 | 788.151 | 793.843 | 765.002 | 706.292 | 671.859 | 698.983 | 705.086 | 745.711 | 710.775 | 511.639 | 458.972 | 397.817 | 378.534 | 419.405 | 407.913 | 448.985 | 408.417 | 357.431 | 213.796 | 225.663 | 201 | 196.854 | 163.833 | 164.092 | 117.3 | 109.6 | 106.1 | 102.7 | 87.8 | 84.8 | 77.4 | 96.8 | 93.4 | 94.2 | 91.5 | 91.2 | 93.4 | 90.6 | 92.1 | 100.2 | 89.5 | 89.7 | 93.4 | 93.1 | 86.4 | 79.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 35.459 | 35 | 35.459 | 35 | 35.459 | 35 | 35.459 | 35 | 35.459 | 35 | 35.459 | 35 | 35.459 | 35.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.003 | 10.003 | 10.003 | 10.003 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 9.482 | 0 | 9.37 | 0 | 0 | 9.366 | 9.366 | 9.366 | 9.366 | 9.366 | 9.366 | 9.336 | 9.323 | 9.105 | 9.093 | 9.081 | 9.076 | 9.064 | 9.056 | 9.032 | 8.564 | 8.536 | 9.593 | 9.577 | 9.553 | 9.553 | 9.553 | 9.557 | 9.535 | 9.49 | 9.49 | 9.489 | 9.452 | 9.444 | 9.438 | 9.419 | 9.419 | 9.391 | 9.388 | 9.384 | 9.323 | 9.496 | 9.479 | 9.258 | 9.258 | 9.258 | 9.256 | 9.256 | 9.256 | 9.249 | 9.328 | 9.235 | 9.228 | 8.21 | 8.208 | 6.675 | 6.667 | 6.653 | 6.653 | 6.646 | 6.63 | 6.667 | 6.627 | 6.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 153.225 | 151.861 | 137.755 | 134.794 | 57.939 | 53.853 | 52.764 | 49.148 | 45.715 | 42.598 | 40.018 | 38.495 | 37.412 | 36.889 | 35.376 | 60.116 | 62.645 | 57.331 | 58.984 | 85.976 | 88.558 | 91.476 | 93.051 | 96.64 | 100.687 | 104.479 | 103.601 | 103.812 | 105.745 | 108.993 | 112.692 | 117.979 | 119.716 | 122.116 | 124.413 | 125.951 | 127.624 | 127.993 | 128.178 | 133.603 | 136.319 | 137.446 | 137.581 | 141.684 | 144.346 | 123.894 | 122.578 | 122.248 | 121.732 | 122.247 | 123.876 | 140.854 | 149.119 | 141.87 | 146.659 | 191.666 | 189.668 | 191.882 | 202.134 | 203.922 | 189.027 | 186.87 | 199.947 | 317.844 | 322.243 | 426.085 | 486.799 | 491.844 | 490.695 | 488.198 | 489.435 | 289.709 | 270.666 | 266.091 | 260.255 | 255.171 | 240.912 | 235.174 | 235.749 | 238.946 | 225.578 | 222.696 | 219.594 | 215.721 | 207.916 | 212.15 | 214.448 | 225.936 | 224.879 | 259.871 | 259.876 | 266.962 | 265.563 | 271.114 | 270.246 | 271.006 | 258.786 | 248.366 | 238.968 | 228.404 | 218.459 | 208.973 | 202.056 | 193.391 | 184.758 | 179.199 | 174.411 | 167.906 | 160.254 | 153.578 | 147.055 | 140.786 | 135.84 | 131.982 | 126.506 | 119.537 | 116.121 | 109.94 | 103.646 | 96.829 | 91.145 | 85.943 | 80.3 | 75.1 | 70.6 | 66.1 | 61.9 | 58.6 | 55.5 | 52.8 | 50 | 48.9 | 47.8 | 46.9 | 45.5 | 41.7 | 40.3 | 38.1 | 34.8 | 34.2 | 33.1 | 27.1 | 22.5 | 22.7 |
Overige gereserveerde algehele resultaten
| -3.619 | -4.328 | -4.17 | -3.899 | -4.086 | -3.507 | -4.03 | -0.958 | -0.71 | -0.454 | -0.056 | 0.068 | 0.057 | 0.037 | 0.039 | -0.012 | 0.052 | 0.176 | 0.201 | -0.229 | -0.198 | -0.354 | -0.259 | -0.234 | -0.32 | -0.263 | -0.255 | -0.199 | -0.182 | -0.16 | -0.204 | -0.189 | -0.184 | -0.185 | -0.177 | -0.178 | -0.17 | -0.161 | -0.151 | -0.15 | -0.143 | -0.14 | -0.134 | -0.867 | -0.915 | -1.048 | -1.099 | -0.75 | 0.076 | -0.06 | 0.031 | -0.222 | -0.323 | 0.036 | -0.041 | -1.015 | -1.229 | -1.467 | -1.32 | -1.547 | -1.693 | -2.159 | -2.89 | -1.896 | -2.741 | -2.441 | -2.537 | -0.034 | -0.245 | -0.636 | -1.664 | 1.247 | 1.263 | 1.502 | 1.873 | 1.605 | 0.354 | -1.005 | -0.789 | -1.048 | -43.561 | -44.88 | -46.227 | -41.051 | -33.704 | -30.811 | -39.088 | -48.282 | -39.211 | -47.54 | -62.563 | -58.933 | -53.267 | -62.116 | -51.003 | -59.516 | -46.269 | -52.676 | -61.318 | -60.764 | -76.183 | -54.272 | -33.135 | -46.903 | -32.274 | -46.8 | -59.136 | -73.719 | -82.084 | -67.468 | -63.793 | -65.558 | -56.005 | 0.294 | 0.299 | 0.242 | 0.492 | 0.067 | -0.179 | -0.354 | 0.104 | -19.896 | -20.2 | -19.2 | -17.8 | -16.4 | -17.6 | -16.7 | -15.3 | -14.1 | -15.3 | -14.3 | -13.3 | -12.4 | -13.2 | -11.6 | -10.7 | -12.7 | -11.5 | -13.3 | -12.5 | -12.1 | -9.9 | -7.9 |
Overige totale aandeelhoudersvermogen
| 100.653 | 96.635 | 92.889 | 89.375 | 53.283 | 51.858 | 51.094 | 54.24 | 52.107 | 49.65 | 47.9 | 44.368 | 40.767 | 38.079 | 34.979 | 12.193 | 5.745 | 4.361 | 3.09 | 1.707 | 0.523 | -0.681 | -1.652 | -1.783 | -2.875 | -3.949 | -4.397 | -4.881 | -5.617 | -6.4 | -8.301 | -9.566 | -9.507 | -9.944 | -10.245 | -11.031 | -11.948 | -12.921 | -13.321 | -14.226 | -15.001 | -15.799 | -16.15 | -16.208 | -16.975 | -17.269 | -17.105 | -17.759 | -18.187 | -18.735 | -18.951 | -18.27 | -13.034 | -6.309 | -7.996 | -8.986 | -9.8 | -10.881 | -11.372 | -2.598 | -12.604 | -3.766 | -4.34 | -13.337 | -12.01 | -12.418 | -14.163 | 23.264 | 56.595 | 132.37 | 129.75 | 117.841 | 125.114 | 114.354 | 113.972 | 112.944 | 112.722 | 111.76 | 88.927 | 87.481 | 127.453 | 126.921 | 126.07 | 120.557 | 112.013 | 110.988 | 113.655 | 115.528 | 107.834 | 120.019 | 133.932 | 127.827 | 113.116 | 127.743 | 125.595 | 132.174 | 129.905 | 134.53 | 137.092 | 130.355 | 138.851 | 119.315 | 93.324 | 106.759 | 92.084 | 107.32 | 120.465 | 134.557 | 143.542 | 125.57 | 121.489 | 81.735 | 72.347 | 17.517 | 17.221 | 16.884 | 16.884 | 16.702 | 16.318 | 16.323 | 16.305 | 16.104 | 15.766 | 41.6 | 40 | 38.6 | 39.8 | 38.7 | 37.1 | 21.6 | 22.8 | 21.7 | 20.8 | 19.9 | 20.6 | 18.4 | 17.5 | 19.4 | 18.2 | 20 | 19.2 | 18.8 | 16.6 | 14.6 |
Totaal eigen vermogen van aandeelhouders
| 260.262 | 254.171 | 236.477 | 230.273 | 152.077 | 146.686 | 144.769 | 146.912 | 142.053 | 136.276 | 132.803 | 127.413 | 123.177 | 119.487 | 115.335 | 116.779 | 113.383 | 106.549 | 71.757 | 96.936 | 98.365 | 99.923 | 100.622 | 104.105 | 106.974 | 109.749 | 108.431 | 108.214 | 109.428 | 111.915 | 113.669 | 117.706 | 119.507 | 121.469 | 123.473 | 124.224 | 124.988 | 124.393 | 124.188 | 128.709 | 130.657 | 130.989 | 130.779 | 134.091 | 135.938 | 115.059 | 113.856 | 113.221 | 113.103 | 113.098 | 114.438 | 131.844 | 145.244 | 145.079 | 148.104 | 191.147 | 188.121 | 189.016 | 198.924 | 199.777 | 184.1 | 180.945 | 192.717 | 311.977 | 316.858 | 420.592 | 479.465 | 515.074 | 547.045 | 629.268 | 626.844 | 417.902 | 397.043 | 391.028 | 385.176 | 378.784 | 363.044 | 354.961 | 332.451 | 333.915 | 319.063 | 314.314 | 308.99 | 304.78 | 295.778 | 301.884 | 298.55 | 302.672 | 302.992 | 341.839 | 340.697 | 345.3 | 334.85 | 346.16 | 354.257 | 353.055 | 351.81 | 339.604 | 324.065 | 307.491 | 290.606 | 283.274 | 271.503 | 262.505 | 253.824 | 248.975 | 244.996 | 237.993 | 231.04 | 220.915 | 213.979 | 165.173 | 160.39 | 156.468 | 150.693 | 143.316 | 140.15 | 133.355 | 126.415 | 119.465 | 114.181 | 108.672 | 102.7 | 97.5 | 92.8 | 88.3 | 84.1 | 80.6 | 77.3 | 60.3 | 57.5 | 56.3 | 55.3 | 54.4 | 52.9 | 48.5 | 47.1 | 44.8 | 41.5 | 40.9 | 39.8 | 33.8 | 29.2 | 29.4 |
Totaal eigen vermogen
| 260.262 | 254.171 | 236.477 | 230.273 | 152.077 | 146.686 | 144.769 | 146.912 | 142.053 | 136.276 | 132.803 | 127.413 | 123.177 | 119.487 | 115.335 | 116.779 | 113.383 | 106.549 | 71.757 | 96.936 | 98.365 | 99.923 | 100.622 | 104.105 | 106.974 | 109.749 | 108.431 | 108.214 | 109.428 | 111.915 | 113.669 | 117.706 | 119.507 | 121.469 | 123.473 | 124.224 | 124.988 | 124.393 | 124.188 | 128.709 | 130.657 | 130.989 | 130.779 | 134.091 | 135.938 | 115.059 | 113.856 | 113.221 | 113.103 | 113.098 | 114.438 | 131.844 | 145.244 | 145.079 | 148.104 | 191.147 | 188.121 | 189.016 | 198.924 | 199.777 | 184.1 | 180.945 | 192.717 | 311.977 | 316.858 | 420.592 | 479.465 | 515.074 | 547.045 | 629.268 | 626.844 | 417.902 | 397.043 | 391.028 | 385.176 | 378.784 | 363.044 | 354.961 | 332.451 | 333.915 | 319.063 | 314.314 | 308.99 | 304.78 | 295.778 | 301.884 | 298.55 | 302.672 | 302.992 | 341.839 | 484.372 | 345.3 | 334.85 | 346.16 | 498.007 | 353.055 | 351.81 | 339.604 | 324.065 | 307.491 | 290.606 | 283.274 | 272.61 | 262.505 | 253.824 | 248.975 | 246.728 | 237.993 | 231.04 | 220.915 | 213.979 | 165.173 | 160.39 | 156.468 | 150.693 | 143.316 | 140.15 | 133.355 | 126.415 | 119.465 | 114.181 | 108.672 | 102.7 | 97.5 | 92.8 | 88.3 | 84.1 | 80.6 | 77.3 | 60.3 | 57.5 | 56.3 | 55.3 | 54.4 | 52.9 | 48.5 | 47.1 | 44.8 | 41.5 | 40.9 | 39.8 | 33.8 | 29.2 | 29.4 |
Totaal passiva en aandeelhoudersvermogen
| 442.01 | 355.698 | 350.43 | 346.658 | 255.214 | 251.347 | 243.036 | 246.161 | 220.766 | 208.759 | 214.162 | 202.338 | 188.1 | 189.485 | 189.873 | 189.201 | 173.714 | 176.103 | 154.562 | 171.828 | 163.795 | 167.448 | 163.591 | 167.433 | 153.626 | 162.228 | 157.207 | 155.918 | 155.697 | 164.245 | 167.305 | 171.705 | 171.365 | 175.126 | 185.157 | 183.877 | 169.235 | 170.64 | 181.525 | 174.617 | 176.596 | 178.69 | 188.801 | 187.759 | 184.479 | 181.542 | 196.964 | 203.771 | 177.696 | 185.308 | 204.139 | 198.773 | 215.122 | 301.103 | 312.398 | 418.354 | 359.72 | 338.769 | 330.371 | 379.878 | 340.629 | 321.675 | 374.436 | 540.328 | 490.929 | 592.843 | 695.871 | 781.949 | 734.785 | 773.309 | 899.24 | 907.71 | 709.214 | 743.699 | 761.84 | 870.924 | 757.098 | 760.294 | 815.158 | 907.856 | 785.134 | 788.521 | 759.662 | 826.132 | 756.8 | 756.663 | 773.883 | 914.614 | 867.485 | 936.215 | 916.937 | 1,015.547 | 1,056.577 | 1,103.234 | 1,183.61 | 1,319.103 | 1,259.603 | 1,190.637 | 1,112.216 | 1,101.334 | 1,055.608 | 989.566 | 944.469 | 961.488 | 958.91 | 994.686 | 957.503 | 749.632 | 690.012 | 618.732 | 592.513 | 584.578 | 568.303 | 605.453 | 559.11 | 500.747 | 353.946 | 359.018 | 327.415 | 316.319 | 278.014 | 272.764 | 220 | 207.1 | 198.9 | 191 | 171.9 | 165.4 | 154.7 | 157.1 | 150.9 | 150.5 | 146.8 | 145.6 | 146.3 | 139.1 | 139.2 | 145 | 131 | 130.6 | 133.2 | 126.9 | 115.6 | 109.1 |