Argan, Inc.
NYSE:AGX
155.29 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q1 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 18.198 | 7.882 | 12.018 | 5.464 | 12.767 | 2.109 | 15.239 | 7.758 | 4.222 | 7.485 | -0.323 | 12.393 | 12.87 | 10.766 | 9.551 | 9.454 | 5.599 | -0.793 | -7.218 | -4.561 | 0.98 | -29.913 | -2.291 | 32.374 | 16.944 | 4.842 | 7.05 | 17.229 | 27.318 | 20.749 | 20.781 | 19.226 | 23.299 | 14.12 | 9.16 | 14.359 | 15.834 | 10.851 | 9.875 | 16.759 | 12.021 | 4.8 | 10.032 | 12.449 | 13.923 | 6.94 | 5.861 | 5.713 | 5.981 | 4.547 | 2.838 | 2.305 | 1.52 | 0.745 | 3.148 | 1.535 | 3.301 | 2.023 | -0.575 | 1.963 | 2.685 | 2.967 | 5.034 | 2.624 | 0.806 | 1.555 | -0.565 | -1.959 | 1.334 | -2.015 | 0.315 | -0.255 | -0.155 | -0.018 | -6.813 | -0.287 | -2.428 | 0.02 | -0.325 | -0.143 | -1.759 | -0.352 | -0.141 | -0.054 | -0.428 | 0.026 | 0.018 | 0.074 | 0.101 | 0.125 | -0.747 | 0.06 | 0.088 | 0.08 | -0.227 | 0.046 | 0.004 | 0.155 | -0.157 | -0.307 | -0.4 | 0 | 0.4 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0.2 | 0.3 | 0.2 | 0 | 0.2 | 0.2 | 0 | 0.1 | 0 | -0.1 | -0.8 | 0.1 | 0.1 | 0 | -2.5 | 0 | -0.3 | 0.1 |
Afschrijvingen & Amortisatie
| 0.561 | 0.577 | 0.587 | 0.587 | 0.586 | 0.645 | 0.808 | 0.952 | 0.98 | 0.975 | 0.997 | 1.046 | 1.084 | 1.11 | 1.144 | 1.166 | 1.147 | 1.162 | 1.175 | 1.171 | 1.175 | 1.128 | 1.21 | 1.151 | 1.049 | 1.024 | 1.099 | 0.984 | 0.973 | 0.755 | 1.01 | 0.757 | 0.684 | 0.755 | 0.583 | 0.305 | 0.243 | 0.179 | 0.189 | 0.201 | 0.202 | 0.202 | 0.203 | 0.203 | 0.196 | 0.19 | 0.198 | 0.197 | 0.192 | 0.178 | 0.183 | 0.2 | 0.202 | 0.204 | 0.222 | 0.231 | 0.284 | 0.255 | 0.245 | 0.253 | 0.237 | 0.236 | 0.265 | 0.274 | 0.746 | 1.111 | 1.203 | 1.525 | 2.345 | 2.388 | 1.648 | 0.61 | 0.728 | 0.707 | 0.686 | 0.723 | 0.651 | 0.619 | 0.622 | 0.441 | 0.158 | 0.156 | 0.115 | 0.067 | 0.06 | 0.067 | 0.047 | 0.047 | 0.046 | 0.044 | 0.301 | 0.064 | 0.059 | 0.067 | 0.079 | 0.075 | 0.06 | 0.06 | 0.159 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 |
Uitgestelde Inkomstenbelasting
| 0.206 | 0.263 | 0.836 | 0.693 | -0.343 | 0.147 | -3.023 | -0.582 | -0.077 | 0.45 | -0.591 | -0.618 | 0.402 | 0.599 | -0.721 | -0.17 | 0.322 | 8.214 | -2.119 | 2.201 | -6.981 | 0.259 | -1.986 | -1.077 | 0.762 | 0.162 | -0.539 | 0.628 | -0.416 | 0.263 | 2.93 | -1.693 | 0.082 | 1.897 | 2.433 | 0.803 | 0.314 | -0.129 | 1.232 | -0.211 | -1.201 | 1.076 | 0.219 | 0.268 | 0.832 | 0.382 | -0.545 | 0.357 | 0.028 | 0.021 | -0.032 | -0.186 | 0.153 | 0.014 | 0.908 | -0.944 | 0.062 | 0.384 | 0.3 | -0.662 | -0.192 | 0.567 | -0.274 | -0.394 | -0.45 | -1.051 | -0.281 | -1.013 | -0.363 | -1.048 | -0.538 | -0.245 | -0.207 | -0.039 | -0.567 | -0.108 | -0.333 | 0.011 | -0.174 | -0.07 | -0.642 | -0.222 | -0.28 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.1 | 0 | -0.1 | 0 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1 | 1.211 | 1.039 | 1.2 | 1.2 | 1.034 | 0.903 | 1.1 | 1.059 | 0.92 | 0.938 | 0.912 | 0.93 | 0.679 | 0.739 | 0.785 | 0.772 | 0.642 | 0.619 | 0.586 | 0.513 | 0.413 | 0.401 | 0.338 | 0.338 | 0.568 | 1.078 | 1.258 | 1.203 | 1.112 | 0.57 | 0.504 | 0.611 | 0.659 | 0.666 | 0.651 | 0.537 | 0.52 | 0.528 | 0.521 | 0.625 | 0.343 | 0.384 | 0.393 | 0.323 | 0.436 | 0.41 | 0.338 | 0.332 | 0.236 | 0.168 | 0.132 | 0.141 | 0.211 | 0.39 | 0.404 | 0.388 | 0.32 | 0.176 | 0.286 | 0.306 | 0.272 | -0.298 | 0 | 0 | 0.397 | 0 | 0.105 | 0 | 0.014 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 52.553 | 3.6 | 11.526 | 50.727 | 22.479 | -6.76 | 29.184 | -25.765 | -22.942 | -49.488 | -24.995 | -20.458 | 13.047 | 3.53 | 20.857 | 27.705 | 54.01 | 30.634 | 42.122 | 68.687 | -13.248 | -10.212 | -12.108 | -74.772 | -15.322 | -67.119 | -58.395 | -77.175 | -35.77 | 18.467 | 47.806 | 53.716 | 44.39 | 26.423 | 0.332 | -34.318 | -42.967 | -13.711 | -5.879 | -1.072 | 18.749 | 34.369 | 60.087 | 34.156 | -29.808 | -10.381 | -17.553 | 3.097 | 7.136 | 14.918 | 24.548 | 28.415 | 24.992 | -6.703 | 5.786 | 3.609 | 5.082 | -5.154 | 7.475 | -0.221 | -8.122 | -19.764 | -24.425 | -12.802 | 9.47 | 0.346 | -15.532 | 28.206 | 12.132 | 8.082 | -16.141 | 0.193 | -0.286 | 0.135 | 0.536 | 0.622 | 0.981 | -0.393 | -0.1 | -1.266 | -0.503 | 0.024 | 0.109 | -0.151 | 0.67 | -0.303 | -0.011 | -0.029 | 0.01 | -0.028 | 0.558 | -0.015 | 0.061 | -0.213 | 0.126 | -0.285 | 0.148 | -0.233 | -0.104 | -0.3 | -0.3 | 2.4 | -0.5 | 0.1 | 0.3 | 0.4 | 2.1 | -0.3 | 0.1 | 0.2 | 0.1 | 1.8 | 2.1 | -0.5 | 0.3 | -0.1 | 0 | -0.1 | 0.6 | -0.9 | -0.6 | 0.9 | 1.8 | -0.7 | -0.4 | -0.8 |
Vorderingen
| -27.557 | -12.636 | -20.202 | -5.432 | 16.242 | -10.642 | -12.325 | -13.011 | 11.159 | -9.069 | 6.604 | 7.323 | -10.741 | -3.666 | 1.878 | -0.947 | -7.448 | 14.98 | -2.312 | 11.109 | 2.214 | -12.049 | 7.486 | 2.26 | -10.424 | -9.522 | -8.134 | -13.727 | -1.298 | -16.428 | -12.087 | -10.18 | 38.197 | -6.713 | -4.122 | -2.298 | 1.396 | -7.17 | -4.425 | 11.312 | -5.533 | -5.233 | -3.078 | -5.508 | 4.291 | 5.589 | 0.882 | -3.696 | -3.549 | -2.463 | 1.118 | -5.818 | -5.663 | 7.387 | 7.492 | -9.031 | -0.751 | -8.069 | -1.162 | 19.855 | -1.794 | -9.186 | -7.184 | 0 | 0 | 0.085 | 0 | 0 | 0 | -0.236 | -10.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.2 | 0.1 | 0.2 | 0 | -0.1 | -0.2 | 0.1 | 0.1 | -0.1 | 0 | -0.2 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0.2 | -0.2 | -0.3 | 0.4 | -0.3 | -0.2 | 0.8 | 0.4 |
Voorraden
| 0 | 0 | 36.9 | -18.891 | -18.009 | 0 | -17.036 | -8.172 | 0 | 15.229 | 0 | 0 | 0 | 1.242 | 0 | 0 | 0 | -13.256 | -13.783 | 0 | 0 | 13.783 | 0 | 0 | 0 | -2.97 | 0 | 0 | 0 | -1.773 | 0 | 0 | 0 | -1.408 | 0 | 0 | 0 | 4,721.05 | 0 | 0 | 0 | -1.519 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 3.388 | 0 | 0 | 0 | -7.178 | 0 | 0.502 | -0.223 | 0.232 | 0.102 | -0.457 | -0.378 | -0.341 | 0.361 | -0.512 | 0.156 | -0.181 | -1.356 | 0.435 | 0.198 | -0.253 | -0.185 | 0.665 | 0.403 | 0.14 | -0.771 | 0.279 | 0.605 | 0.206 | -0.187 | 0 | 0 | 0 | 0.034 | 0 | 0.117 | -0.151 | 0.118 | -0.009 | 0.084 | 0.061 | -0.02 | -0.141 | -0.081 | 0.099 | 0.089 | -0.266 | -0.204 | 0.106 | 0.186 | 0.1 | -0.2 | -0.2 | 0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.2 | -0.2 | 0 | 0.1 | -0.4 | 0.4 | -0.8 | 0 | -0.2 | 2.1 | -0.9 | -1.9 | -0.4 |
Crediteuren
| 33.042 | 7.479 | 4.87 | 18.891 | 18.009 | -26.94 | 17.036 | 8.172 | -0.895 | -15.229 | 14.224 | -11.173 | 12.759 | -21.552 | 0 | 0 | 0 | -8.23 | 10.497 | 0 | 0 | -10.497 | 0 | 0 | 0 | -0.745 | 0 | 0 | 0 | 12.73 | 0 | 0 | 0 | 5.786 | 0 | 0 | 0 | -4,729 | 0 | 0 | 0 | -1.66 | 0 | 0 | 0 | -4.323 | 0 | 0 | 0 | -3.388 | 0 | 0 | 0 | -8.155 | 0 | 8.731 | 2.205 | -1.311 | 13.591 | -19.622 | -5.955 | -10.34 | 1.384 | 0 | 0 | -1.384 | 0 | 0 | 0 | -1.04 | 13.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.2 | 0.1 | -0.1 | 0.5 | -0.3 | 0.3 | -0.1 | 0.2 | -0.1 | -0.1 | 0.3 | 0.9 | 0.1 | 0 | 0 | -0.2 | 0.5 | 0 | 0 |
Overig Werkkapitaal
| 47.068 | 19.375 | 26.858 | 56.159 | 6.237 | 30.822 | 41.509 | -12.754 | -42.951 | -40.419 | -31.599 | -27.781 | 23.788 | 27.506 | 18.979 | 28.652 | 61.458 | 37.14 | 44.434 | 57.578 | -15.462 | -1.449 | -19.594 | -77.032 | -4.898 | -53.882 | -50.261 | -63.448 | -34.472 | 23.938 | 59.893 | 63.896 | 6.193 | 28.758 | 4.454 | -32.02 | -44.363 | 1.409 | -1.454 | -12.384 | 24.282 | 42.781 | 63.165 | 39.664 | -34.099 | -11.874 | -18.435 | 6.793 | 10.685 | 17.381 | 23.43 | 34.233 | 30.655 | 1.243 | -1.706 | 3.407 | 3.851 | 3.994 | -5.056 | 0.003 | 0.005 | 0.103 | -24.786 | -12.29 | 9.314 | 1.826 | -14.176 | 27.771 | 11.934 | 9.611 | -15.956 | -0.472 | -0.689 | -0.005 | 1.307 | 0.343 | 0.376 | -0.599 | 0.087 | 0 | 0 | 0.024 | 0.075 | 0 | 0.553 | -0.152 | -0.129 | -0.02 | -0.075 | 0.032 | 0.578 | 0.126 | 0.142 | 0.003 | 0.038 | -0.019 | 0.352 | -0.339 | -0.29 | -0.4 | -0.8 | 0.4 | -0.7 | -0.2 | 0.5 | 0.5 | 0.4 | 0 | -0.2 | 0.4 | -0.4 | 0.6 | 1.7 | -0.4 | 0.1 | 0 | 0 | 0 | -0.9 | 0 | -0.3 | 0.7 | 0.2 | -0.1 | 0.7 | 0 |
Overige Niet-Contante Posten
| -2.386 | 4.153 | -1.411 | -0.959 | -0.872 | 1.577 | -0.184 | 0.349 | 0.782 | -0.072 | 10.69 | 1.24 | 1.505 | 0.662 | 0.55 | 0.719 | 0.864 | 0.328 | 3.085 | 0.981 | 0.779 | 1.943 | 1.558 | 1.412 | -1.368 | -0.412 | -0.347 | -0.239 | 0.304 | -0.382 | 0.636 | 0.094 | -0.085 | -0.128 | 0.107 | -0.085 | -0.264 | 0.102 | 2.943 | 0.521 | 25.658 | 43.268 | 61.542 | 39.136 | -1.324 | -1.12 | -18.388 | 3.44 | 0 | -0.078 | -1.328 | 0.303 | -0.075 | -0.235 | -3.401 | 0.318 | 0.149 | 0.037 | 0.128 | -0.334 | -0.383 | -0.591 | 2.49 | 0.872 | 2.184 | 0.153 | 2.693 | 5.138 | 0.086 | -0.001 | 0.052 | 0.105 | 0.09 | -0.002 | 6.505 | -0.033 | 1.907 | 0.023 | 0 | 0 | 1.942 | 0 | 0.005 | -0.04 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.032 | 0.028 | 0.011 | 0 | 0.008 | 0.038 | -0.012 | -0.003 | 0.08 | 0.407 | 0.5 | -3.2 | 1.1 | 0.3 | -0.5 | -0.8 | -2.3 | 0.6 | 0.1 | -0.4 | -0.7 | -1.7 | -2.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | -0.1 | 0.2 |
Kasstroom uit Operationele Activiteiten
| 73.495 | 17.686 | 24.595 | 57.71 | 35.801 | -1.248 | 42.927 | -16.212 | -17.046 | -39.73 | -13.284 | -5.485 | 29.838 | 17.346 | 32.12 | 39.659 | 62.714 | 40.187 | 37.664 | 69.065 | -16.782 | -36.382 | -13.216 | -40.574 | 2.403 | -60.935 | -50.054 | -57.315 | -6.388 | 40.964 | 73.733 | 72.604 | 68.981 | 43.726 | 13.281 | -18.285 | -26.303 | -2.29 | 5.945 | 16.198 | 30.396 | 40.79 | 70.925 | 47.469 | -15.858 | -3.553 | -11.629 | 9.702 | 13.669 | 19.822 | 26.377 | 31.169 | 26.933 | -5.764 | 7.053 | 5.153 | 9.266 | -2.135 | 7.543 | 1.285 | -5.469 | -16.313 | -17.771 | -9.403 | 13.195 | 2.511 | -12.477 | 32.002 | 15.555 | 7.42 | -14.652 | 0.401 | 0.17 | 0.783 | 0.347 | 0.917 | 0.778 | 0.28 | 0.023 | -1.038 | -0.804 | -0.394 | -0.192 | -0.178 | 0.302 | -0.21 | 0.131 | 0.091 | 0.157 | 0.141 | 0.12 | 0.136 | 0.219 | -0.066 | -0.014 | -0.126 | 0.2 | -0.022 | -0.021 | -0.1 | -0.2 | -0.7 | 0.7 | 0.4 | 0 | -0.2 | 2.1 | 0.2 | 0.4 | 0.1 | -0.3 | 0.1 | 0.2 | 0.3 | 0.3 | -0.1 | 0 | 0 | 0.1 | -0.7 | -0.5 | 1 | -0.6 | -0.7 | -0.8 | -0.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.349 | -0.322 | -0.613 | -1.112 | -0.386 | -0.645 | -0.79 | -1.944 | -0.4 | -0.238 | -0.299 | -0.112 | -0.167 | -0.844 | -0.285 | -0.279 | -0.449 | -0.684 | -0.75 | -3.265 | -1.058 | -1.985 | -1.233 | -2.001 | -1.674 | -3.691 | -0.82 | -1.204 | -0.939 | -1.863 | -0.33 | -0.869 | -1.367 | -0.245 | -0.447 | -0.168 | -1.296 | -1.207 | -1.094 | -1.643 | -0.153 | -0.046 | -0.211 | -0.074 | -0.167 | -0.684 | -1.335 | -2.137 | -2.627 | -1.164 | -1.603 | -0.076 | -0.05 | -0.009 | 0.001 | -0.216 | -0.109 | -0.163 | -0.027 | -0.089 | -0.051 | -0.032 | -0.154 | 0.043 | -0.142 | -0.117 | -0.366 | -0.283 | -0.124 | -0.1 | -0.157 | -0.166 | -0.339 | -0.273 | -0.525 | -0.162 | -0.675 | -0.118 | -0.119 | -0.058 | -0.043 | -0.022 | 3.514 | -0.164 | -3.721 | -0.053 | -0.001 | -0.01 | -0.074 | -0.076 | -0.068 | -0.044 | -0.014 | -0.019 | -0.006 | -0.013 | -0.013 | -0.037 | -0.142 | 0 | 0 | -0.1 | -0.2 | 0 | -0.1 | 0 | -0.2 | 0 | -0.2 | -0.1 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.3 | -0.2 | -0.2 | -0.1 |
Netto Overnames
| 0 | -3.312 | 9.489 | 0 | 19.906 | -29.395 | 0 | -25.25 | 0 | 85 | -1.531 | 0 | -0.565 | -3.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.169 | 0 | -4.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.981 | 0 | 0 | 0 | 2 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -55.485 | -87.324 | -5.109 | -69.231 | -29.906 | -120.355 | 0 | -74.75 | 0 | -175 | -0.931 | -90 | -0.565 | -3.52 | 0 | -90 | 0 | -10 | -120 | -40 | 0 | -35 | -33 | -67 | -86 | -5 | -80 | -105 | -172.5 | -185 | -220 | -155 | -170 | -50 | -84 | -51 | -61 | -56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.5 | -19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 15 | 89.23 | -159.75 | 0 | 10 | 149.75 | 0 | 100 | 0 | 90 | 0 | 40 | 30 | 20 | 0 | 25 | 75 | 70 | 2 | 60 | 60 | 44 | 60 | 103.5 | 103.5 | 103 | 102.5 | 175 | 165 | 145 | 140 | 100 | 78 | 36 | 73.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 4.997 | 14.999 | 1.697 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -40.485 | 5.918 | -5.109 | -69.231 | -19.906 | 29.395 | 0 | 25.25 | 0 | -85 | 0.931 | -50 | 0.565 | 3.52 | -1.333 | -65 | 75 | 60 | -118 | 20 | 60 | 9 | 27 | 36.5 | 17.5 | 0.225 | -1.3 | 70 | -0.2 | -40 | -80 | -55 | -92 | -14 | 4.891 | 63.753 | -4.429 | -0.386 | 0 | -0.294 | 0 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.058 | 1.075 | 1.369 | -0.008 | 0.003 | 0.006 | 0.003 | 0.025 | 0.041 | 0.006 | 0.007 | 0.059 | 0 | -0.6 | -2 | 0.001 | -19.971 | 0.017 | 0.001 | 22.895 | 0.011 | 0.001 | 0.003 | 0.01 | 0.07 | -0.27 | 0 | 0 | -6.65 | 0 | 0 | -6.491 | 2.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -42.834 | -1.728 | -5.722 | -70.343 | -20.292 | 28.75 | -0.79 | 23.306 | -0.4 | -85.238 | -1.83 | -50.112 | 29.268 | 15.636 | -0.285 | -65.279 | 74.551 | 59.316 | -118.75 | 16.735 | 58.942 | 7.015 | 25.767 | 34.499 | 15.826 | 94.534 | 20.38 | 68.796 | -8.639 | -41.863 | -80.33 | -55.869 | -93.367 | -14.245 | -18.804 | 12.585 | -66.725 | -57.593 | -1.094 | -1.643 | -0.153 | -0.046 | -0.211 | -0.074 | -0.167 | -0.684 | -1.335 | -2.137 | -2.627 | -1.164 | -1.577 | -0.018 | 1.025 | 1.36 | -0.007 | -0.213 | -0.103 | -0.16 | 5.978 | -0.047 | -0.045 | -0.025 | -0.095 | -0.957 | -0.742 | -2.117 | 4.632 | -5.255 | 1.59 | 0.476 | 22.738 | -0.155 | -0.338 | -0.27 | -0.515 | -0.248 | -0.945 | -0.118 | -0.119 | -6.708 | 5.457 | -2.522 | -2.977 | 2.688 | -3.721 | -0.053 | -0.001 | -0.01 | -0.074 | -0.076 | -0.068 | -0.044 | -0.014 | -0.019 | -0.006 | -0.013 | -0.013 | -0.037 | -0.142 | 0 | 0 | -0.1 | -0.7 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.3 | 0.4 | -0.2 | -0.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -1.107 | -0.16 | -0.403 | -0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.294 | 0 | 0 | -0.124 | -0.613 | -0.316 | -1.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.333 | -0.5 | -0.5 | -0.5 | -0.5 | -0.542 | -0.628 | -0.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -0.01 | 0.16 | 0.403 | 0.544 | 0 | 0 | 0 | 0.066 | 0.032 | 0.373 | 0 | 1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.149 | 25.549 | 0.07 | 0.05 | 0 | 0 | 0 | 10.68 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 1.001 | 0 | 0 | 0 | -9.61 | 0 | -0.425 | 10.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.519 | -0.187 | -3.997 | -1.729 | -3.057 | -3.681 | -4.984 | -10.084 | -26.091 | -27.077 | -20.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.043 | -4.025 | -3.997 | -3.987 | -3.342 | -3.357 | -3.368 | -3.396 | -3.48 | -3.712 | -3.833 | -3.947 | -3.942 | -3.942 | -19.627 | -3.921 | -19.589 | -3.91 | -3.907 | -3.911 | -3.908 | -3.895 | -3.893 | -3.893 | -3.892 | -3.892 | 0 | -15.548 | 0 | 0 | 0 | -15.26 | 0 | 0 | -10.378 | 0 | 0 | 0 | -10.166 | 0 | 0 | 0 | -10.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.519 | -0.906 | -0 | 0.16 | 0.403 | 0.544 | -0.677 | -10.084 | 0 | 0.066 | -20.34 | 0.373 | 0 | 1.023 | 0.396 | 0.52 | 0.548 | 0.177 | 0.063 | 0 | 0 | 1.567 | 0.054 | -0.038 | 0.014 | 0 | 0.374 | 0.328 | 0.357 | 0.867 | 2.913 | 6.771 | -3.778 | 0.495 | -10.406 | 0.402 | 0.636 | 0.72 | -32.181 | 1.602 | 1.154 | 0.808 | -4.731 | 6.651 | -0.129 | -0.121 | -7.95 | 1.657 | 0.483 | 0.127 | -6.324 | 0.007 | 0.026 | 0.018 | 0.015 | 0 | 0.068 | 0.035 | 2.865 | 0.18 | 0.367 | 0.19 | -0.642 | -0.647 | -0.646 | -0.646 | -0.646 | -0.619 | -0.645 | -0.649 | 6.394 | -0.173 | 0.236 | -0.425 | 0.146 | -0.766 | 0.184 | -0.222 | -0.923 | 1.227 | -0.122 | -0.123 | 9.473 | 0.398 | -0.273 | -0.069 | -0.168 | -0.017 | -0.017 | -0.015 | -0.037 | -0.037 | -0.161 | 0.085 | 0.023 | 0.002 | -0.062 | 0.018 | 0.209 | 0.3 | 0 | 0 | 0.7 | -0.6 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.4 | -0.9 | -0.9 | -0.3 | -0.3 | 0 | 0 | 0.1 | -0.3 | 1 | 0.1 | -0.6 | 0.2 | 0.4 | 1.1 | 0.3 |
Kasstroom uit Financieringsactiviteiten
| -5.562 | -5.118 | -8.004 | -5.556 | -5.996 | -6.494 | -9.029 | -13.48 | -29.571 | -30.723 | -24.173 | -3.574 | -3.942 | -2.919 | -19.231 | -3.401 | -19.041 | -3.733 | -3.844 | -3.911 | -3.908 | -2.328 | -3.839 | -3.931 | -3.878 | -3.892 | 0.374 | -15.22 | 0.357 | 0.867 | 2.913 | -8.489 | -3.778 | 0.495 | -10.406 | 0.402 | 0.636 | 0.72 | -32.181 | 1.308 | 1.154 | 0.808 | -4.855 | 6.038 | -0.445 | -1.518 | -7.95 | 1.657 | 0.483 | 0.127 | -6.324 | 0.007 | 0.026 | 0.018 | -0.318 | -0.5 | -0.432 | -0.465 | -0.5 | -0.362 | -0.261 | -0.441 | -0.611 | -0.498 | 24.903 | -0.576 | -0.596 | -0.619 | -0.645 | -0.649 | 17.074 | -0.174 | 0.236 | -0.425 | 0.146 | -0.766 | 0.184 | -0.222 | 0.078 | 1.227 | -0.122 | -0.123 | -0.137 | 0.398 | -0.698 | 9.99 | -0.168 | -0.017 | -0.017 | -0.015 | -0.037 | -0.037 | -0.161 | 0.085 | 0.023 | 0.002 | -0.062 | 0.018 | 0.211 | 0.3 | 0 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.3 | -0.9 | 0.9 | -0.3 | -0.3 | 0 | 0 | 0.1 | -0.3 | 1 | 0.1 | -0.6 | 0.2 | 0.4 | 1.1 | 0.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.152 | -0.134 | 0.594 | -1.041 | -0.661 | 0.992 | 4.774 | -0.893 | -1.894 | -2.526 | -1.804 | -0.681 | -0.424 | -0.059 | 0.854 | -0.19 | 1.273 | -0.206 | -0.189 | -0.117 | 0.07 | -0.235 | -0.185 | 0.031 | -0.108 | -0.291 | 1.699 | 0.222 | 0.548 | 0.181 | 0.107 | -0.326 | -0.411 | 0.545 | -0.154 | -0.904 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 24.947 | 10.706 | 11.463 | -19.23 | 8.852 | 22 | 37.882 | -7.279 | -48.911 | -158.217 | -41.091 | -59.852 | 54.74 | 30.004 | 13.458 | -29.211 | 119.497 | 95.564 | -85.119 | 81.772 | 38.322 | -31.93 | 8.527 | -9.975 | 14.243 | 29.416 | -27.601 | -3.517 | -14.122 | 0.149 | -3.577 | 7.92 | -28.575 | 30.521 | -15.929 | -5.298 | -92.392 | -59.163 | -27.33 | 15.863 | 31.397 | 41.552 | 65.859 | 53.433 | -16.47 | -5.755 | -20.914 | 9.222 | 11.525 | 18.785 | 18.476 | 31.158 | 27.984 | -4.386 | 6.872 | 4.44 | 8.731 | -2.76 | 13.021 | 0.876 | -5.775 | -16.779 | -18.477 | -10.858 | 37.356 | -0.182 | -8.441 | 26.128 | 16.5 | 7.247 | 25.16 | 0.072 | 0.068 | 0.088 | -0.022 | -0.097 | 0.017 | -0.06 | -0.018 | -6.519 | 4.531 | -3.039 | -3.306 | 2.643 | -4.117 | 9.727 | -0.038 | 0.064 | 0.066 | 0.05 | 0.015 | 0.055 | 0.044 | 0 | 0.003 | -0.137 | 0.126 | -0.041 | 0.048 | 0.2 | -0.1 | -0.8 | 0.2 | 0.3 | 0 | 0 | -0.2 | 0.1 | 0.3 | 0 | 0 | -0.9 | 1.1 | 0 | 0 | -0.1 | 0 | 0.1 | -0.3 | 0.2 | -0.4 | 0.4 | -0.7 | 0.1 | 0.1 | -0.4 |
Kaspositie aan het Einde van de Periode
| 232.685 | 207.738 | 197.032 | 185.569 | 204.799 | 195.947 | 173.947 | 136.065 | 143.344 | 192.255 | 350.472 | 391.563 | 451.415 | 396.675 | 366.671 | 353.213 | 382.424 | 262.927 | 167.363 | 252.482 | 170.71 | 132.388 | 164.318 | 155.791 | 165.766 | 151.523 | 122.107 | 149.708 | 153.225 | 167.347 | 167.198 | 170.775 | 162.855 | 191.43 | 160.909 | 176.838 | 182.136 | 274.528 | 333.691 | 361.021 | 345.158 | 313.761 | 272.209 | 206.35 | 152.917 | 169.387 | 175.142 | 196.056 | 186.834 | 175.309 | 156.524 | 138.048 | 106.89 | 78.906 | 83.292 | 76.42 | 71.98 | 63.249 | 66.009 | 52.988 | 52.112 | 57.887 | 74.666 | 93.143 | 104.001 | 66.645 | 66.827 | 75.268 | 49.14 | 32.64 | 25.393 | 0.233 | 0.161 | 0.093 | 0.005 | 0.027 | 0.124 | 0.107 | 0.167 | 0.185 | 6.704 | 2.173 | 5.212 | 8.518 | 5.875 | 9.992 | 0.265 | 0.303 | 0.238 | 0.173 | 0.123 | 0.108 | 0.052 | 0.008 | 0.008 | 0.005 | 0.142 | 0.016 | 0.057 | 0.1 | 0 | 0 | 0.9 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 1.1 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.3 | 0.2 | -0.4 | 0.6 | -0.7 | 0.1 | 0.1 | 0.1 |