ageas SA/NV
EBR:AGS.BR
47.4 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 211 | 211 | 265.5 | 265.5 | 306.6 | 141 | 359.2 | 271.8 | 277.2 | 161.1 | 111.1 | 295.9 | 147.3 | 202.7 | 339.4 | 451.6 | 101.7 | 271.3 | 354.6 | 251.4 | 153.5 | 214.4 | 193.5 | 247.7 | 263.5 | 76.1 | 173.4 | 110.2 | -16.9 | 311.4 | 666.8 | -526.6 | 266 | 211.5 | 357.9 | 330.2 | 259.5 | 352 | 69.4 | 112.1 | 153.3 | 153.8 | 285.5 | 400.4 | 338.7 | 324 | 534.6 | 70.4 | -91.2 | -681.2 | 72.9 | -57.3 | -344.5 | 326.4 | 347 | -187.7 |
Afschrijvingen & Amortisatie
| 66.5 | 66.5 | 97 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.4 | 167.7 | 176.5 | 201.2 | 193 | 154.7 | 185.2 | 216.5 | 310.7 | 212.2 | 238.4 | 190.1 | 244.2 | 160.4 | 198.9 | 190.2 | 240.8 | 166.7 | 199.8 | 191.4 | 186.6 | 178.4 | 177 | 144.9 | 173.4 | 164.7 | 138.7 | 130.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.3 | 767.9 | -141.8 | -76.5 | -259.8 | -85.5 | -105.3 | 0 | 156.5 | -137.4 | 112.2 | -140.5 | -121.9 | -271.8 | 0 | 0 | 0 | 52.2 | 130.4 | 1,217.6 | 293.6 | -19.6 | 373.7 | -226.8 | -184.3 | 201.8 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | -1 | -1 | 3 | 0 | 2 | 0 | 7 | 0 | 5 | 0 | 3 | 0 | 0 | 0 | 7 | 0 | 4 | 0 | 8.7 | 0 | 5.7 | 0 | 5.4 | 0 | 3 | 0 | -2.8 | 1.8 | 5.1 | 1.4 | 0.8 | 1.2 | 0.6 | 0.8 | 0.8 | 0.9 | 0.6 | 0.7 | 1.1 | 0.7 | 0.3 | 0.3 | -0.5 | 0.6 | 0.5 | 0.4 | -0.1 | 0.4 | 1.6 | 0.6 | 0.7 | 0.6 | 0.9 | 1.8 |
Verandering in Werkkapitaal
| -192.5 | -192.5 | -559.5 | -559.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.9 | 59.2 | -856.7 | 182.6 | 212.4 | -832.1 | -490.3 | -492.6 | -319.8 | -244.4 | 301.1 | 798.6 | 256.8 | -223.7 | 763.3 | -14.9 | -99.2 | -1,022.9 | -90.3 | 1,418.1 | 452.7 | 90 | -98.6 | -557.6 | 2,140.9 | -463 | -71.7 | 599.9 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -192.5 | -192.5 | -559.5 | -559.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.4 | 65.5 | -727.6 | 190.9 | 223.4 | -815.2 | -438.9 | -489.9 | -263.7 | -239.1 | 335.7 | 801.4 | -185.5 | -95.7 | 871.3 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 42 | 42 | 133 | 133 | -309.6 | -141 | -361.2 | -271.8 | -284.2 | -161.1 | -116.1 | -295.9 | -150.3 | -202.7 | -339.4 | -451.6 | -108.7 | -271.3 | -358.6 | -251.4 | -162.2 | -214.4 | -199.2 | -247.7 | -268.9 | -76.1 | -176.4 | -110.2 | -106.9 | -87.2 | -469 | -216.9 | -43.4 | -122.1 | -145.5 | -175.8 | -132.1 | -231.5 | 30.9 | -33.7 | 203.3 | 71.4 | -142.6 | -259 | -152 | 85.1 | 105.4 | -187.6 | 247.9 | 933.5 | 128.3 | 176.7 | 242.8 | -168 | -101.6 | 252.4 |
Kasstroom uit Operationele Activiteiten
| 127 | 127 | -65 | -65 | 3 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.9 | 452.9 | -500.6 | 409.6 | 487 | -586.8 | -92.1 | -120.9 | 119.1 | 89.2 | 640.4 | 1,067.8 | 858.7 | 162.6 | 1,105.4 | 317 | 327.8 | -446.5 | 750 | 1,492.7 | 795.9 | 521.1 | 281.2 | -292.7 | 2,213.3 | -139.3 | 313.3 | 796.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -48 | -48 | -25 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -50.3 | -34.1 | -32.8 | -29.6 | -39.8 | -20.5 | -18.8 | -73.5 | -21.6 | -23.3 | -35.9 | -49.2 | -33.3 | -34 | -18.4 | -54.5 | -17.9 | 75 | -119 | -108 | -47 | -73.3 | -77.8 | -101.8 | -33.2 | -43.6 | -33.8 |
Netto Overnames
| -41 | -41 | -4.5 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4 | 9.4 | 765.1 | -116.5 | -198.7 | 1.7 | -10.5 | -91.2 | 427.9 | 60.8 | -141.1 | -0.7 | -70.2 | -10.1 | 607.4 | -87.3 | -112.1 | -5.4 | 13.2 | 5.1 | 95.8 | -255.3 | -141.9 | -106.3 | -47.1 | -183 | 10.8 | -82.2 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,594.8 | -2,002.6 | -2,223.7 | -2,013 | -6,279.5 | -1,399.4 | -2,184 | -2,326 | -2,409.3 | -2,171.7 | -3,444.2 | -3,537.8 | -2,626.8 | -2,476.7 | -2,758.5 | -4,478.4 | -3,150.3 | -3,639.4 | -2,942.8 | -6,525.9 | -5,490.3 | -8,443.9 | -3,329.1 | -2,569.3 | -2,956.1 | -3,899.2 | -12,078 | -3,914.3 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,409.5 | 1,809.1 | 2,156 | 2,144.1 | 6,256.7 | 2,127.6 | 2,200.1 | 2,692.8 | 2,395 | 1,924 | 3,151.3 | 3,372.8 | 2,262.6 | 2,789.5 | 2,290.4 | 3,815.4 | 3,339.6 | 3,683.8 | 2,625.7 | 5,019 | 4,904.7 | 9,106.7 | 3,061.5 | 2,284.7 | 472.4 | 3,673.9 | 11,320.9 | 2,685.3 |
Overige Investeringsactiviteiten
| 311 | 311 | 484 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 5.5 | -28.6 | 87.4 | 56.4 | -26.8 | -81.6 | 7 | -64 | -12.2 | -56.2 | -5.4 | -34.8 | 127.6 | -32.7 | -120.2 | 32.6 | -101 | -298.6 | -1.8 | 180 | 4.4 | -2.8 | -28.6 | 31 | 1 | 350.6 | -3 |
Kasstroom uit Investeringsactiviteiten
| 222 | 222 | 454.5 | 454.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.7 | -228.9 | 634.7 | 69.2 | -194.7 | 689.5 | -51.8 | 263.4 | 334 | -209.2 | -482.2 | -201 | -483 | 338.1 | 75.8 | -886.2 | 67.7 | -27.2 | -378.2 | -1,620.6 | -505.2 | 360.4 | -482.6 | -468.2 | -2,609.1 | -439.7 | -612.5 | -1,343.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.7 | 0.1 | -70.5 | -49.7 | -14.5 | -32.4 | 3.9 | 240.1 | -20.2 | 1.1 | -84.4 | -36.1 | 26.4 | -619.2 | -474.2 | 220.8 | -92.5 | 3.3 | 13.1 | -45.7 | 9.3 | 208.2 | -155.7 | -69.9 | -87.9 | -246.7 | -19.6 | -21.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.3 | 0 | 0.3 |
Terugkoop van Gewone Aandelen
| 6 | 0 | -4.5 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.9 | -52.7 | -67.2 | -74.5 | -50.3 | -65.6 | -84.1 | -51.5 | -50.8 | -51.7 | -58.4 | -47.2 | -284.2 | -32.6 | -7.2 | -65 | -84.3 | -52.8 | -0.7 | -22.3 | -138.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -135 | -135 | -135 | -135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -338.3 | 0 | 0 | 0 | -328.9 | 0 | -0.5 | -0.4 | -309.7 | 0 | -2.3 | -1.9 | -269.4 | -2.3 | -2.9 | -0.8 | -186.2 | -10.5 | 0 | -0.1 | 0 | 0 | -4.2 | -2.4 | -190.5 | -2.8 |
Overige Financieringsactiviteiten
| -63 | -63 | -101 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.2 | -0.8 | -116.9 | -1.6 | -7.9 | -2.4 | -442.8 | -31.9 | -142.2 | -17.1 | -515 | -2.3 | -76.2 | -2.3 | -92.2 | -21.8 | 70.4 | -3 | -3.1 | -1.4 | -1.7 | -291.3 | -241.2 | -0.6 | 0.3 | -1 | 0 | -0.4 |
Kasstroom uit Financieringsactiviteiten
| -198 | -198 | -236 | -236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.8 | -53.4 | -592.9 | -125.8 | -72.7 | -100.4 | -523 | 156.7 | -213.7 | -68.1 | -657.8 | -85.6 | -336.3 | -652.2 | -843.1 | 131.8 | -103.5 | -53.3 | -176.9 | -79.9 | -131 | -174.7 | -396.9 | -70.5 | -83.7 | -249.8 | -210.1 | -24.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2 | -2 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.7 | -11 | -2.9 | -26.4 | 0.6 | -2.6 | -6.2 | 32 | 1.7 | 17.3 | 5.9 | 1.9 | -0.8 | 3.7 | -2.9 | -25.9 | -15.1 | 1 | 13.2 | -2.8 | 8.6 | 21.4 | -7 | -16.6 | 3.1 | -24.5 | 26.3 | 6.7 |
Netto Kasstroomverandering
| 149 | 149 | 156 | 156 | -552.3 | -84.7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -237.9 | 159.6 | -461.7 | 326.6 | 220.2 | -0.3 | -673.1 | 331.2 | 241.1 | -170.8 | -493.7 | 783.1 | 38.6 | -147.8 | 335.2 | -463.3 | 276.9 | -526 | 208.1 | -210.6 | 168.3 | 728.2 | -605.3 | -848 | -476.4 | -853.3 | -483 | -564.7 |
Kaspositie aan het Einde van de Periode
| 149 | 149 | 156 | 1,309 | 1,153 | 1,705.3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,180.9 | 2,180.9 | 2,418.8 | 2,259.2 | 2,720.9 | 2,394.3 | 2,174.1 | 2,174.4 | 2,847.5 | 2,516.3 | 2,275.2 | 2,446 | 2,939.7 | 2,212.6 | 2,174 | 2,321.8 | 1,986.6 | 2,449.9 | 2,173 | 2,699 | 2,490.9 | 2,701.5 | 2,533.2 | 1,805 | 2,410.3 | 3,258.3 | 3,734.7 | 4,588 | 5,071 |