PT Bank IBK Indonesia Tbk
IDX:AGRS.JK
76 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 67,546 | 45,917 | 28,383 | 53,774 | 45,374 | -280,607 | 33,346 | -157,313 | -193,020 | -153,898 | 14,781 | -144,212 | -183,954 | -128,118 | -79,333 | 252,809 | -38,763 | -323,786 | -220,832 | 17,270 | -172,474 | -168,160 | -21,875 | -49,007 | -55,572 | -51,993 | -16,536 | 1,778 | -53,709 | -53,119 | -5,912 | -50,255 | -58,854 | -65,502 | -5,362 | 1,387 | 5,710 | 2,170 | -962 | 3,273 | 1,072 | 1,072 | 2,194 | 3,638 | 2,649 | 4,148 | -887 |
Afschrijvingen & Amortisatie
| 21,922 | 20,985 | 20,866 | 21,016 | 20,307 | 19,681 | 20,386 | 19,815 | 27,930 | 10,479 | 30,276 | 10,570 | 10,276 | 10,104 | 24,224 | 11,096 | 10,586 | 11,315 | 4,784 | 2,244 | 2,003 | 1,970 | 1,978 | 2,515 | 2,692 | 2,777 | 2,705 | 2,668 | 2,575 | 2,411 | 2,525 | 2,051 | 2,207 | 2,218 | 2,633 | 1,989 | 2,000 | 1,657 | -779 | 6,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -78,297 | 28,410 | 774,240 | 1,646,809 | -1,725,335 | -388,759 | -331,009 | -74,170 | 291,258 | -645,021 | -1,143,532 | -514,338 | 914,445 | -989,530 | -1,630,470 | -780,965 | -387,132 | 689,910 | 749,280 | -3,244,907 | -408,225 | 615,823 | 107,289 | -73,086 | 117,386 | -289,148 | 110,080 | 112,082 | 151,312 | -207,204 | -386,415 | 220,135 | 169,760 | -158,864 | -84,050 | -316,578 | 85,185 | -226,622 | -267,673 | -149,310 | -184,114.5 | -184,114.5 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -78,297 | -388,753 | 774,240 | 1,646,809 | -1,725,335 | -388,759 | -331,009 | -74,170 | 291,258 | -1,239,461 | -382,830 | -847,196 | -753,630 | -1,233,499 | -1,630,470 | -780,965 | -387,132 | 689,910 | 749,280 | -3,244,907 | -408,225 | 615,823 | 107,289 | -73,086 | 117,386 | -289,148 | 110,080 | 112,082 | 151,312 | -207,204 | -386,415 | 220,135 | 169,760 | -158,864 | -84,050 | -316,578 | 85,185 | -226,622 | -267,673 | -149,310 | -184,114.5 | -184,114.5 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -893,262 | 436,139 | -13,596 | -1,461,683 | -221,807 | -127,023 | 1,513,043 | -877,455 | -35,976 | -372,801 | -1,409,079 | 279,595 | 1,596,313 | -1,426,662 | -2,383,553 | -1,066,089 | 529,856 | 621,327 | 146,460 | -513,093 | -452,498 | 683,034 | 270,695 | -248,213 | 398,415 | -131,244 | -103,598 | 58,972 | 61,969 | 110,640 | -142,659 | 48,830 | -128,969 | 88,173 | -124,642 | -652,834 | 10,022 | -11,107 | 3,887 | -3,682 | 515 | 515 | -2,194 | -3,638 | -2,649 | -4,148 | 887 |
Kasstroom uit Operationele Activiteiten
| -882,091 | 521,487 | 809,893 | 259,916 | -1,881,461 | -776,708 | 1,235,766 | -1,089,123 | 90,192 | -516,220 | -1,364,022 | 145,953 | 1,422,635 | -1,544,676 | -2,438,662 | -802,184 | 501,679 | 308,856 | -69,588 | -493,579 | -622,969 | 516,844 | 250,798 | -294,705 | 345,535 | -180,460 | -117,429 | 63,418 | 10,835 | 59,932 | -146,046 | 626 | -185,616 | 24,889 | -127,371 | -649,458 | 102,917 | -233,902 | -265,527 | -142,877 | -182,527.5 | -182,527.5 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,245 | -5,362 | -23,584 | -10,297 | -3,352 | -748 | -25,326 | -26 | -3,769 | -3,207 | -9,369 | -6,217 | -2,252 | -438 | -26,220 | 8,952 | 82,292 | -91,244 | -126,091 | -34,236 | 203 | -203 | -1,491 | 147 | -72 | -278 | -2,897 | -2,065 | 2,173 | -4,680 | -5,134 | -175 | -1,290 | 191 | -11,857 | -1,112 | -614 | 0 | 19,253 | -21,428 | -2,409 | -2,409 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 101 | 10 | 3 | 49 | 0 | -9,646 | 193 | 6,738 | 4,770 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -403,583 | -257,628 | -944,655 | 1,385,826 | -1,590,432 | 1,279,035 | -1,819,201 | 23,850 | -257,299 | 1,213,084 | 30,731 | -1,572,447 | -74,530 | 0 | 0 | 0 | -8,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 944,652 | -1,385,875 | 0 | -1,269,389 | 1,819,008 | -30,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 21 | -1,603 | -109,043 | 3 | 49 | 1,590,432 | -6,406 | 193 | 6,738 | 4,770 | 8 | -239 | -10 | -209 | -238,516 | 211,268 | 10,407 | -8,101 | -14,146 | 13,596 | -203 | 586 | -19,365 | 734 | -1 | -278 | -238 | 238 | 164 | -164 | -1,787 | 0 | -191 | 191 | 1,832 | 0 | -6,049 | 6,049 | -2,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3,224 | -5,261 | -390,245 | -10,294 | -3,303 | -748 | -31,732 | 167 | 2,969 | 1,563 | -9,361 | -6,217 | -2,252 | -438 | -238,516 | 211,268 | 92,699 | -99,345 | -140,237 | -20,640 | 0 | 383 | -20,856 | 734 | -73 | -278 | -3,135 | -1,827 | 2,337 | -4,680 | -5,134 | -175 | -1,290 | 191 | -10,025 | -1,112 | -6,663 | 6,049 | 16,506 | -21,428 | -2,409 | -2,409 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1,053,349 | -1,358,959 | -1,017,778 | 205,928 | 592,266 | -768,815 | -412,103 | -195,650 | 424,001 | -287,739 | 0 | 0 | 0 | 1,168,505 | 0 | 0 | -249,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 1,013,367 | 0 | 0 | 0 | 1,098,135 | 0 | 0 | 0 | 1,002,165 | 91,962 | -1 | 756 | 0 | 1,000,000 | -700,000 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,344 | 97,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | -164 | 536 | -536 | 1,257 | -1,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -21,764 | 272,990 | -80,779 | 139,136 | 730,970 | 0 | 641,440 | 0 | 253,319 | 690,783 | 529,941 | 956,576 | -1,168,505 | 0 | 2,098,492 | 0 | 1,062,541 | 0 | -846,000 | 3,178,983 | 92,400 | -96,841 | 165,676 | -252,131 | 213,827 | 110,646 | -224,910 | -53,948 | -137,544 | 250,451 | 242,134 | -233,602 | -349,058 | 0 | 0 | -334,151 | 870,159 | -473,599 | 845,432 | 210,898 | 270,636.5 | 270,636.5 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 1,031,585 | -1,085,969 | -85,190 | 195,238 | 1,323,236 | -768,815 | 654,362 | -195,650 | 677,320 | -287,739 | 2,552,725 | 91,962 | -1,168,506 | 1,169,261 | 2,922,802 | 999,836 | -699,464 | 699,464 | 1,257 | 3,178,983 | 92,400 | -96,841 | 165,676 | -252,131 | 213,827 | 110,646 | -224,910 | -53,948 | -137,544 | 250,451 | 242,134 | -233,602 | -349,058 | 2,344 | 97,986 | -334,151 | 870,159 | -473,599 | 845,432 | 210,898 | 270,636.5 | 270,636.5 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 146,270 | -569,743 | 334,458 | 444,860 | -561,528 | -1,546,271 | 1,858,396 | -1,284,606 | 770,481 | -802,396 | 1,179,342 | 231,698 | 251,877 | -375,853 | 408,118 | 408,920 | -105,086 | 908,975 | -208,568 | 476,804 | -622,969 | 517,227 | 229,942 | -293,970 | 324,630 | -180,738 | -120,564 | 61,590 | 13,173 | 55,251 | -149,554 | -1,173 | -186,906 | 27,423 | -39,408 | 50,882 | 264,960 | -701,453 | 596,413 | 46,591 | 85,700 | 85,700 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 2,399,017 | 2,252,747 | 2,822,490 | 2,488,032 | 2,043,172 | 2,604,700 | 4,150,971 | 2,292,575 | 3,577,181 | 2,806,700 | 3,609,096 | 2,429,754 | 2,198,056 | 1,946,179 | 2,322,032 | 1,913,914 | 1,504,994 | 1,610,080 | 863,599 | 1,072,167 | 595,363 | 1,218,332 | 701,105 | 471,163 | 765,133 | 440,503 | 600,410 | 720,974 | 659,384 | 646,211 | 590,959 | 740,513 | 741,686 | 928,592 | 901,170 | 940,578 | 889,696 | 624,736 | 1,326,189 | 729,776 | 683,185 | 85,700 | 0 | 0 | 0 | 0 | 0 |