BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
B3:AGRO3.SA
22.26 (BRL) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 170.953 | 383.837 | 435.493 | 1,059.107 | 171.045 | 106.627 | 104.314 | 43.798 | 54.204 | 75.62 | 86.745 | 75.694 | 67.464 | 135.615 | 206.2 | 264.37 | 331.763 | 501.73 |
Kortetermijnbeleggingen
| 22.941 | 0 | 0 | 0 | 0 | 4.038 | 11.215 | 1.47 | 63.856 | 69.3 | 21.532 | 9.244 | 0 | 0 | 0 | 14.679 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 193.894 | 383.837 | 435.493 | 1,059.107 | 171.045 | 110.665 | 115.529 | 45.357 | 118.06 | 144.92 | 108.277 | 84.938 | 67.464 | 135.615 | 206.2 | 279.049 | 331.763 | 501.73 |
Nettovorderingen
| 379.025 | 385.958 | 367.602 | 173.765 | 163.442 | 112.646 | 78.557 | 44.303 | 18.528 | 46.028 | 65.01 | 131.102 | 74.313 | 35.664 | 21.131 | 22.409 | 24.332 | 7.093 |
Voorraad
| 443.877 | 430.608 | 554.875 | 476.348 | 254.331 | 196.949 | 131.615 | 60.918 | 40.482 | 33.849 | 41.631 | 30.006 | 72.558 | 77.479 | 23.629 | 18.002 | 30.239 | 0 |
Overige vlottende activa
| 67.69 | 96.226 | 115.271 | 51.986 | 53.646 | 11.696 | 35.01 | 11.021 | 13.609 | 228.789 | 24.057 | 30.94 | 0.71 | 0.921 | 2.611 | 0.477 | 4.273 | 0.087 |
Totaal vlottende activa
| 1,084.486 | 1,349.5 | 1,588.564 | 1,761.206 | 642.464 | 440.827 | 372.279 | 171.102 | 264.879 | 448.837 | 238.087 | 271.559 | 219.156 | 251.014 | 269.987 | 319.937 | 396.069 | 508.91 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 435.966 | 316.339 | 246.085 | 190.422 | 217.018 | 107.852 | 84.83 | 54.745 | 27.803 | 10.602 | 13.542 | 14.851 | 15.764 | 12.9 | 119.058 | 95.487 | 60.092 | 10.448 |
Goodwill
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.479 | 1.917 | 0.812 | 1.104 | 1.469 | 1.557 | 1.403 | 1.672 | 3.45 | 3.792 | 4.966 | 2.57 | 2.607 | 2.612 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4.479 | 1.917 | 0.812 | 1.104 | 1.469 | 1.557 | 1.403 | 1.672 | 3.45 | 3.792 | 4.966 | 2.57 | 2.607 | 2.612 | 0 | 0 | 233.189 | 0 |
Langetermijnbeleggingen
| 1,889.876 | 2.591 | 7.642 | 16.064 | 5.742 | 2.242 | 0.14 | 101.426 | 102.955 | 99.729 | 50.369 | 0.07 | 23.607 | 28.79 | 0.41 | 6.979 | 6.915 | 4.748 |
Belastingvorderingen
| 88.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.96 | 3.12 | 0 | 11.378 | 5.975 | 0.17 |
Overige niet-vlottende activa
| 87.24 | 1,837.728 | 1,502.16 | 1,459.522 | 1,177.675 | 805.136 | 720.947 | 554.348 | 455.915 | 454.88 | 521.418 | 481.78 | 459.668 | 452.835 | 344.342 | 245.215 | 0.492 | 142.725 |
Totaal niet-vlottende activa
| 2,505.592 | 2,158.575 | 1,756.699 | 1,667.112 | 1,401.904 | 916.787 | 807.32 | 712.191 | 590.123 | 569.003 | 590.295 | 499.271 | 516.606 | 500.257 | 463.81 | 359.059 | 306.663 | 158.091 |
Totaal activa
| 3,605.082 | 3,508.075 | 3,345.263 | 3,428.318 | 2,044.368 | 1,357.614 | 1,179.599 | 883.293 | 855.002 | 1,017.84 | 828.382 | 770.83 | 735.762 | 751.271 | 733.797 | 678.996 | 702.732 | 667.001 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 67.192 | 61.972 | 80.426 | 75.224 | 55.603 | 37.71 | 48.518 | 37.805 | 12.073 | 5.545 | 8.158 | 7.777 | 4.151 | 2.435 | 28.689 | 1.49 | 2.145 | 0.164 |
Kortlopende schulden
| 254.767 | 253.715 | 141.992 | 352.591 | 243.123 | 103.111 | 70.088 | 56.62 | 51.615 | 50.9 | 62.253 | 44.929 | 42.441 | 4.801 | 4.143 | 15.488 | 0.431 | 0.03 |
Belastingschulden
| 0.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.476 | 0.002 | 1.465 | 4.543 | 5.692 | 5.407 |
Uitgestelde opbrengsten
| 34.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.404 | 8.829 | 1.467 | 55.972 | 100.589 | 78.26 |
Overige kortlopende verplichtingen
| 170.121 | 294.418 | 239.623 | 214.336 | 91.117 | 80.09 | 63.346 | 57.1 | 48.069 | 142.576 | 109.134 | 61.838 | 56.603 | 99.105 | 63.463 | 52.906 | 95.491 | 72.959 |
Totaal kortlopende verplichtingen
| 527.319 | 631.907 | 483.994 | 661.292 | 400.092 | 226.618 | 203.153 | 157.156 | 112.035 | 199.021 | 179.545 | 114.544 | 110.787 | 112.252 | 97.76 | 74.427 | 103.759 | 78.56 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 789.231 | 618.256 | 560.2 | 509.585 | 423.353 | 230.188 | 205.932 | 55.555 | 51.496 | 63.38 | 57.909 | 56.924 | 41.085 | 55.436 | 49.299 | 9.759 | 1.341 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.209 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.321 | 6.168 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 89.134 | 60.77 | 85.021 | 74.84 | 99.354 | 20.275 | 14.65 | 3.114 | 3.983 | 3.333 | 7.022 | 12.377 | 1.183 | 0.492 | 19.548 | 18.058 | 22.752 | 17.972 |
Totaal niet-vlottende verplichtingen
| 898.084 | 679.026 | 645.221 | 584.425 | 522.707 | 250.463 | 220.582 | 58.669 | 55.479 | 66.713 | 64.931 | 69.301 | 66.007 | 62.096 | 68.847 | 27.817 | 24.093 | 17.972 |
Totaal passiva
| 1,425.403 | 1,310.933 | 1,129.215 | 1,245.717 | 922.799 | 477.081 | 423.735 | 215.825 | 167.514 | 265.734 | 244.476 | 183.845 | 176.794 | 174.348 | 166.607 | 102.244 | 127.852 | 96.532 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,587.988 | 1,587.985 | 1,587.985 | 1,587.985 | 699.811 | 584.224 | 584.224 | 584.224 | 584.224 | 584.224 | 584.224 | 584.224 | 0 | 584.224 | 584.224 | 0 | 0 | 0 |
Ingehouden winsten
| 537.88 | 621.111 | 612.828 | 600.811 | 372.212 | 288.996 | 164.968 | 75.101 | 98.691 | 129.489 | -10.988 | 6.296 | -20.47 | -14.898 | -23.306 | -7.472 | -12.973 | -13.755 |
Overige gereserveerde algehele resultaten
| 97.459 | 38.853 | 64.996 | 33.89 | 81.047 | 42.521 | 41.88 | 44.94 | 41.776 | 38.617 | 12.604 | -3.535 | -6.92 | 0.996 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -43.648 | -50.807 | -49.761 | -40.085 | -31.501 | -35.208 | -35.208 | 31.818 | 61.488 | 129.265 | -1.934 | 6.296 | 0 | 0 | 0 | 584.224 | 587.853 | 584.224 |
Totaal eigen vermogen van aandeelhouders
| 2,179.679 | 2,197.142 | 2,216.048 | 2,182.601 | 1,121.569 | 880.533 | 755.864 | 667.468 | 687.488 | 752.106 | 583.906 | 586.985 | 558.968 | 570.322 | 560.918 | 576.752 | 574.88 | 570.469 |
Totaal eigen vermogen
| 2,179.679 | 2,197.142 | 2,216.048 | 2,182.601 | 1,121.569 | 880.533 | 755.864 | 667.468 | 687.488 | 752.106 | 583.906 | 586.985 | 558.968 | 576.923 | 567.19 | 576.752 | 574.88 | 570.469 |
Totaal passiva en aandeelhoudersvermogen
| 3,605.082 | 3,508.075 | 3,345.263 | 3,428.318 | 2,044.368 | 1,357.614 | 1,179.599 | 883.293 | 855.002 | 1,017.84 | 828.382 | 770.83 | 735.762 | 751.271 | 733.797 | 678.996 | 702.732 | 667.001 |