PT Bank Raya Indonesia Tbk

IDX:AGRO.JK

236 (IDR) • At close November 15, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,312,351.941,507,100.5911,057,855.0121,123,984.8871,154,203.9951,522,202.9661,686,566.9512,131,068.2031,319,112.4853,071,283.5051,153,914.6552,140,799.9841,102,264.8891,757,969.6041,465,596.322,619,107.0364,233,379.5393,621,673.4692,913,577.8472,371,807.0463,320,829.1564,270,770.964390,937.1255,756,840.3874,625,064.1763,831,148.7691,877,969.6632,267,382.0661,778,777.3032,111,849.9322,100,863.1142,289,659.1351,830,166.7841,399,762.0981,275,656.0241,453,604.1431,279,389.862885,904.2441,275,948.891,030,965.905792,289.6631,114,311.716751,066.842822,977.101919,058.9865,573.2441,005,023.1851,359,298.383419,745.995
Kortetermijnbeleggingen 0-2,844,067.0660-521,212.186000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,312,351.94-1,336,966.4751,057,855.012602,772.7011,154,203.9951,522,202.9661,686,566.9512,131,068.2031,319,112.4853,071,283.5051,153,914.6552,140,799.9841,102,264.8891,757,969.6041,465,596.322,619,107.0364,233,379.5393,621,673.4692,913,577.8472,371,807.0463,320,829.1564,270,770.964390,937.1255,756,840.3874,625,064.1763,831,148.7691,877,969.6632,267,382.0661,778,777.3032,111,849.9322,100,863.1142,289,659.1351,830,166.7841,399,762.0981,275,656.0241,453,604.1431,279,389.862885,904.2441,275,948.891,030,965.905792,289.6631,114,311.716751,066.842822,977.101919,058.9865,573.2441,005,023.1851,359,298.383419,745.995
Nettovorderingen 65,326.89488,341.6430055,279.0260,167.69155,893.176113,594.57191,496.08370,997.73676,360.97276,518.7590,019.14683,181.454126,048.187125,247.944141,994.216507,005.74462,983.211102,813.034609,524.2138,278.40125,924.61883,767.48874,976.82730,391.14713,397.12224,415.41220,090.7227,725.28814,020.79632,807.80913,883.56527,666.06925,322.77547,063.02345,730.50646,102.357011,273.1958,456.4210,553.4137,667.7723,007.5699,127.95913,190.99200
Voorraad 01,248,624.832-1,125,968.113-678,565.073-1,523,063.627-2,137,325.314-1,854,490.318-2,327,185.409-1,904,773.105-3,341,352.998-1,314,404.393-2,965,332.565-2,005,411.744-3,022,856.482-2,741,399.4520000000000000000000000000000000000
Overige vlottende activa 1,453,326.8891,639,649.871,320,111.9871,461,994.11920,177.18113,473.6913,651.28111,207.22419,254.70412,214.21831,051.61616,299.27826,404.312,852.78923,215.425,738.89922,047.79711,689.25124,697.8313,237.71832,009.1220,184.038014,124.45628,844.67517,765.79220,747.2413,012.26130,060.34315,958.20317,082.3613,730.50125,139.71224,353.43422,641.43218,178.35129,409.22123,022.85719,163.29116,740.07528,794.52723,834.20919,812.56126,479.40339,559.79529,407.92419,825.64516,052.2520
Totaal vlottende activa 2,831,005.7231,614,200.6291,294,861.5151,449,918.0941,209,483.0151,582,370.6571,742,460.1272,244,662.7741,410,608.5683,142,281.2411,230,275.6272,216,265.7711,192,284.0351,841,151.0581,591,644.5072,744,354.984,375,373.7554,128,679.2132,976,561.0582,474,460.833,930,353.3564,409,049.364390,937.1255,882,765.0054,708,831.6643,906,125.5961,908,360.812,280,779.1881,803,192.7152,131,940.6522,128,588.4022,303,679.9311,862,974.5931,413,645.6631,303,322.0931,478,926.9181,326,452.885931,634.751,322,051.2471,074,796.741803,562.8581,122,768.136761,620.255830,644.873922,066.469874,701.2031,018,214.1771,369,497.679419,745.995
Niet-vlottende activa:
Materiële vaste activa, netto 210,346.944372,429.965373,080.701385,289.713240,601.715278,995.351295,523.683301,869.164170,188.073154,849.902133,194.272129,810.089121,147.613124,639.887121,249.059122,878.266123,110.053120,295.547121,795.867107,561.068104,963.65105,457.181259,367.099104,580.898106,399.91108,351.607109,574.106109,567.574106,791.583107,576.931110,411.112112,460.641113,242.664113,157.253112,380.068220,452.987213,056.601193,853.32538,313.15538,342.6227,549.21328,890.56525,662.90723,464.49913,743.19313,465.30613,349.42110,476.9959,945.345
Goodwill -154,559.803000000000000000000000000000000000000000000000000
Immateriële activa 209,298.064205,205.734200,899.692200,482.734183,388.889169,270.573170,470.84170,881.454170,211.605169,027.951159,454.681160,315.541154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.8030154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803129,487.303129,487.303129,487.303129,487.303129,247.30316,585.34812,137.84812,137.84812,137.84811,490.3487,196.657,196.657,196.6495,400.19200000
Goodwill en immateriële activa 54,738.261205,205.734200,899.692200,482.734183,388.889169,270.573170,470.84170,881.454170,211.605169,027.951159,454.681160,315.541154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.8030154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803154,559.803129,487.303129,487.303129,487.303129,487.303129,247.30316,585.34812,137.84812,137.84812,137.84811,490.3487,196.657,196.657,196.6495,400.19200000
Langetermijnbeleggingen 4,972,895.8195,068,541.3464,546,050.4484,365,393.6444,501,119.2774,046,118.0314,524,058.8134,352,154.4833,470,288.0852,722,111.9463,225,993.0783,480,934.8924,885,710.7294,671,234.1094,235,743.5013,300,038.8353,867,390.9292,794,065.6812,561,552.4873,459,661.0891,636,009.8852,109,601.2301,831,625.951,376,325.6321,369,910.9141,384,120.6491,534,586.827988,439.9761,135,313.0641,357,344.327767,889.158791,525.554761,352.818623,598.611667,299.951614,904.623614,269.825586,490.84610,401.787585,091.962479,269.332565,199.14624,282.485449,621.122250,998.301240,571.227171,115.9840
Belastingvorderingen 224,956.277158,755.627169,461.041181,076.312161,533.779166,200.326270,728.672287,082.404321,567.506300,494.073302,997.602371,739.43132,233.20895,809.522112,846.9890000000000000000000000000000000000
Overige niet-vlottende activa -5,462,937.3015,665,089.5665,657,132.775,858,481.742-161,533.779-166,200.326-270,728.672-287,082.404-321,567.506-300,494.073-302,997.602-371,739.43-132,233.208-95,809.522-112,846.989-3,577,476.904-4,145,060.785-3,068,921.031-2,837,908.157-3,721,781.96-1,895,533.338-2,369,618.21422,326,598.147-2,090,766.651-1,637,285.345-1,632,822.324-1,648,254.558-1,798,714.204-1,249,791.362-1,397,449.798-1,597,242.742-1,009,837.102-1,034,255.521-1,003,997.374-865,225.982-904,338.286-840,099.072-820,260.998-636,941.843-660,234.755-619,837.825-515,356.547-598,058.696-653,147.176-463,364.315-264,463.607-253,920.648-181,592.979-9,945.345
Totaal niet-vlottende activa 11,250,002.27211,470,022.23810,946,624.65210,990,724.1454,925,109.8814,494,383.9554,990,053.3364,824,905.1013,810,687.7633,045,989.7993,518,642.0313,771,060.5225,161,418.1454,950,433.7994,511,552.3633,577,476.9044,145,060.7853,068,921.0312,837,908.1573,721,781.961,895,533.3382,369,618.21422,585,965.2462,090,766.6511,637,285.3451,632,822.3241,648,254.5581,798,714.2041,249,791.3621,397,449.7981,597,242.7421,009,837.1021,034,255.5211,003,997.374865,225.982904,338.286840,099.072820,260.998636,941.843660,234.755619,837.825515,356.547598,058.696653,147.176463,364.315264,463.607253,920.648181,592.9799,945.345
Totaal activa 12,821,303.99413,084,222.86712,241,486.16712,440,642.23911,433,447.05112,008,288.9212,643,163.98913,898,775.06512,985,037.62114,477,353.31913,193,286.59316,866,522.65520,534,581.42125,403,477.08324,908,842.40128,015,492.26227,935,095.03226,183,539.07726,601,257.90827,067,922.91224,924,164.30324,818,173.29122,976,902.37123,313,671.25220,905,826.1418,772,415.22717,787,020.56616,325,247.00714,026,503.38512,465,918.36712,120,041.63711,377,960.72110,442,618.9259,402,340.258,397,327.5378,364,502.5637,735,077.6757,079,842.8536,907,131.356,385,191.4845,947,977.2225,695,333.4715,182,442.0155,124,070.0154,728,799.0494,181,355.6314,000,934.9044,040,140.2353,189,681.335
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,053.40217,702.26120,999.73116,871.63713,828.4217,863.87113,964.92213,612.1778,923.51414,449.19316,346.94420,846.65530,380.65138,311.07953,919.87363,437.66967,616.37565,867.89577,122.58276,252.67273,018.43470,488.852062,924.98958,625.65353,863.67560,679.86550,097.09844,019.77250,472.27234,325.99432,813.7622,992.85732,975.98739,675.12826,558.19536,707.4427,541.86121,275.67318,442.72214,938.61712,766.71411,028.76310,202.8476,672.4575,926.8817,026.3996,935.1790
Kortlopende schulden 1,104,077.16605,932.34500000000000000000000000000000000000000000000000
Belastingschulden 8,374.6898,910.3428,077.4196,277.8057,163.966,345.94810,043.5577,440.2057,801.0216,546.23611,567.58312,651.98211,164.44516,741.53926,547.83625,345.45323,027.7923,289.55823,441.44522,962.10318,830.36829,157.401027,926.30412,170.34126,357.38265,477.36958,583.36225,740.33510,763.35713,689.8158,084.11711,819.78314,400.04413,372.82910,426.559,280.89313,330.32110,150.7299,524.6827,268.6727,580.1125,250.64710,466.96410,432.6046,693.42319,126.95919,412.8260
Uitgestelde opbrengsten 0-17,702.261-20,999.731-16,871.637-625,397.95-29,117.301-55,514.154-262,143.787-576,210.739-226,549.976-296,430.79513.384380.732230.937530.6510000000000000000000000000000000000
Overige kortlopende verplichtingen -1,126,505.251-632,544.948-29,077.152,730,684.18-20,992.38-24,209.819-24,008.479-21,052.382-16,724.535-20,995.429-27,914.527-33,498.637-41,545.096-55,052.618-80,467.709-88,783.122-90,644.165-89,157.453-100,564.027-99,214.775-91,848.802-99,646.2530-90,851.293-70,795.994-80,221.057-126,157.234-108,680.46-69,760.107-61,235.629-48,015.809-40,897.877-34,812.64-47,376.031-53,047.957-36,984.745-45,988.333-40,872.182-31,426.402-27,967.404-22,207.289-20,346.826-16,279.41-20,669.811-17,105.061-12,620.304-26,153.358-26,348.0050
Totaal kortlopende verplichtingen 3,187,639.1772,993,809.8672,738,497.312,753,833.62213,828.4217,863.87113,964.92213,612.1778,923.51414,449.19316,346.94420,846.65530,380.65138,311.07953,919.87363,437.66967,616.37565,867.89577,122.58276,252.67273,018.43470,488.852136,739.06862,924.98958,625.65353,863.67560,679.86550,097.09844,019.77250,472.27234,325.99432,813.7622,992.85732,975.98739,675.12826,558.19536,707.4427,541.86121,275.67318,442.72214,938.61712,766.71411,028.76310,202.8476,672.4575,926.8817,026.3996,935.1790
Langlopende verplichtingen:
Langetermijnschulden 13,880.20967,427.63871,001.62690,776.86592,238.269116,019.616114,566.817110,526.04216,712.79617,202.72418,899.93919,358.3983,986.34902,302.0482,528.6533,704.2123,904.509499,323.456238,388.875498,998.705498,837.064498,683.771498,536.697498,389.114498,244.628498,103.174497,964.691500,00000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000013.384380.732230.937530.6510000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000-13.384259,216.281332,237.417257,622.8290000000000000000000000000000000000
Overige niet-vlottende verplichtingen -13,880.209-67,427.638-71,001.6266,175,781.777-92,238.269-116,019.616-114,566.817-110,526.042-16,712.796-17,202.724-18,899.939-19,358.398-263,583.362-332,468.354-260,455.528-2,528.653-3,704.212-3,904.509-499,323.456-238,388.875-498,998.705-498,837.06415,556,628.702-498,536.697-498,389.114-498,244.628-498,103.174-497,964.691-500,00000000000000000000000
Totaal niet-vlottende verplichtingen 6,145,546.5596,669,385.0746,075,863.8676,266,558.64292,238.269116,019.61613,964.92213,612.1778,923.51414,449.19316,346.94420,846.655259,597.013332,468.354258,153.48258,463.298242,261.362503,395.582499,323.456499,159.359498,998.705498,837.06418,379,231.563498,536.697498,389.114498,244.628498,103.174497,964.691500,0000000000000000000050,797.589176,220.0870
Totaal passiva 9,364,637.2849,663,194.9418,814,361.1779,020,392.2648,032,193.78,594,620.1599,246,675.66510,509,687.78310,587,707.61412,078,295.04210,728,484.34314,408,859.47618,015,695.12521,064,922.56420,663,131.19623,727,802.05123,717,200.7721,999,644.53222,503,514.67822,586,218.69320,485,032.85720,323,637.10218,515,970.63118,889,385.43616,532,813.43615,579,188.70814,622,732.62613,213,962.1310,962,619.88510,471,510.31110,124,599.1349,441,709.1818,999,924.4277,999,174.9837,007,896.2797,012,090.1386,419,177.4826,151,614.5125,981,339.0395,481,169.8915,079,845.6054,837,779.1954,317,706.5274,287,163.5023,884,645.6773,793,962.0323,627,152.0133,668,215.6790
Eigen vermogen:
Preferente aandelen 000000009,928.46400000000073,853.50405,999.26513,600.313046,396.0863,032.20251,540.246263.6440002,933.9625,873.63604,148.18314,065.93123,513.20533,773.6095,864.1905,136.70221,183.27921,772.39510,215.64522,513.72715,079.7680000
Gewone aandelen 2,474,049.4292,474,049.4292,474,049.4292,474,049.4292,474,049.4292,474,049.4292,474,010.7812,474,010.7812,274,690.5982,274,674.5082,274,652.6712,274,652.6712,169,198.1532,159,266.6682,134,329.0232,134,329.0232,134,329.0232,134,329.0232,134,329.0232,134,329.0232,134,329.0232,134,329.0232,134,329.0232,134,329.0232,134,329.0231,845,420.5181,791,293.6981,791,253.7961,785,807.4871,532,571.1821,532,571.1821,532,571.1821,147,971.571,147,971.571,147,971.571,147,971.571,147,971.57745,078.118745,078.118745,078.118745,078.118745,078.118745,078.118745,078.118745,078.118361,809.558361,809.558361,809.558361,809.558
Ingehouden winsten -2,774,009.89-2,787,868.844-2,798,731.726-2,807,894.097-2,817,572.351-2,819,469.178-2,824,455.33-2,832,245.136-2,811,233.492-2,828,326.455-2,795,993.49-2,843,705.641-1,629,832.324228,214.536221,425.351203,558.8192,532.222187,135.535183,835.296493,139.354457,369.273520,375.064531,440.746493,131.089455,492.773419,848.652417,023.114349,331.537310,660.671259,032.016269,808.043233,556.756212,660.386177,556.846176,155.342148,583.783121,130.801108,442.98294,954.98886,733.63864,905.36954,917.14451,590.436,059.50735,988.96610,527.025-7,847.779-16,380.201-26,103.897
Overige gereserveerde algehele resultaten 21,510.857-268.97316,690.97318,978.3299,659.95924,040.10411,959.83112,348.595-9,928.4648,940.23443,153.40683,002.37685,806.05389,765.69962,494.2991,555.8335,971.2077,368.177-73,853.504803.427-5,999.265-13,600.313-30,015.673-46,396.08-63,032.202-51,540.246-263.64414,476.74311,097.0151,657.463-2,933.96-25,873.636277.508-4,148.183-14,065.931-23,513.205-33,773.609-5,864.196,427.796-5,136.702-21,183.279-21,772.395-10,215.645-22,513.727-15,079.768618.5785,382.67400
Overige totale aandeelhoudersvermogen 3,735,116.3143,734,847.3413,751,807.2873,754,094.6433,744,776.2733,735,048.4063,746,932.8733,747,321.6372,923,944.4372,952,710.2242,942,989.6632,943,713.7731,893,714.4141,861,307.6161,827,462.5411,949,802.3881,826,807.0391,826,807.0391,705,725.4071,825,177.6441,819,178.3791,839,832.1021,825,177.6441,778,781.5641,765,146.768909,913.209944,951.765945,203.438945,298.964190,128.032193,063.278164,254.39675,915.82877,636.85151,238.41532,343.86713,024.21368,843.05185,759.20578,398.73636,964.85135,786.61957,851.32541,987.5948,006.5215,057.01619,821.11226,495.199-335,705.661
Totaal eigen vermogen van aandeelhouders 3,456,666.713,421,027.9263,427,124.993,420,249.9753,401,253.3513,413,668.7613,396,488.3243,389,087.2822,397,330.0072,399,058.2772,464,802.252,457,663.1792,518,886.2964,338,554.5194,245,711.2054,287,690.2114,217,894.2624,183,894.5454,097,743.234,481,704.2194,439,131.4464,494,536.1894,460,931.744,424,285.8164,373,012.7043,193,226.5193,164,287.943,111,284.8773,063,883.51,994,408.0561,995,442.5031,936,251.541,442,694.4981,403,165.2671,389,431.2581,352,412.4251,315,900.193928,228.341925,792.311904,021.593868,131.617857,554.276864,735.488836,906.513844,153.372387,393.599373,782.891371,924.556335,705.661
Totaal eigen vermogen 3,456,666.713,421,027.9263,427,124.993,420,249.9753,401,253.3513,413,668.7613,396,488.3243,389,087.2822,397,330.0072,399,058.2772,464,802.252,457,663.1792,518,886.2964,338,554.5194,245,711.2054,287,690.2114,217,894.2624,183,894.5454,097,743.234,481,704.2194,439,131.4464,494,536.1894,460,931.744,424,285.8164,373,012.7043,193,226.5193,164,287.943,111,284.8773,063,883.51,994,408.0561,995,442.5031,936,251.541,442,694.4981,403,165.2671,389,431.2581,352,412.4251,315,900.193928,228.341925,792.311904,021.593868,131.617857,554.276864,735.488836,906.513844,153.372387,393.599373,782.891371,924.556335,705.661
Totaal passiva en aandeelhoudersvermogen 12,821,303.99413,084,222.86712,241,486.16712,440,642.23911,433,447.05112,008,288.9212,643,163.98913,898,775.06512,985,037.62114,477,353.31913,193,286.59316,866,522.65520,534,581.42125,403,477.08324,908,842.40128,015,492.26227,935,095.03226,183,539.07726,601,257.90827,067,922.91224,924,164.30324,818,173.29122,976,902.37123,313,671.25220,905,826.1418,772,415.22717,787,020.56616,325,247.00714,026,503.38512,465,918.36712,120,041.63711,377,960.72110,442,618.9259,402,340.258,397,327.5378,364,502.5637,735,077.6757,079,842.8536,907,131.356,385,191.4845,947,977.2225,695,333.4715,182,442.0155,124,070.0154,728,799.0494,181,355.6314,000,934.9044,040,140.2350