Avangrid, Inc.
NYSE:AGR
36.02 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,083 | 1,919 | 2,438 | 2,282 | 1,974 | 1,587 | 2,466 | 2,158 | 1,838 | 1,794 | 2,133 | 1,933 | 1,598 | 1,477 | 1,966 | 1,669 | 1,470 | 1,392 | 1,789 | 1,609 | 1,487 | 1,400 | 1,842 | 1,665 | 1,546 | 1,402 | 1,865 | 1,533 | 1,341 | 1,331 | 1,758 | 1,491 | 1,418 | 1,439 | 1,670 | 3,140.416 | 330.524 | 312.007 | 584.053 | 432.961 | 293.026 | 334.794 | 571.162 | 435.125 | 316.478 | 319.074 | 548.039 | 420.846 | 323.809 | 283.508 | 458.338 | 373.918 | 321.427 | 314.049 | 561.053 | 333.993 | 236.277 | 207.116 | 220.28 | 205.464 | 255.212 | 200.365 | 235.509 | 219.249 | 278.717 | 216.13 | 234.624 | 222.821 | 267.875 | 216.736 | 274.567 | 184.783 | 261.144 | 199.734 | 298.487 | 285.278 | 369.391 | 279.887 | 278.54 | 267.705 | 323.42 | 260.735 | 249.427 | 145.788 | 292.108 | 262.152 | 263.629 | 267.315 | 321.083 | 284.288 | 258.335 | 267.526 | 313.613 | 262.509 | 242.198 | 58.593 | 247.054 | 164.012 | 180.977 | 147.7 | 199.1 | 164.5 | 168.7 | 165.3 | 198.6 | 159.8 | 162.5 | 169.6 | 196.6 | 163.8 | 180.3 | 177.1 | 209.2 | 168.8 | 170.9 | 161.3 | 200.3 | 163.4 | 165.4 | 151.1 | 184.6 | 153.4 | 167.6 | 150.6 | 189.4 | 151 | 161.9 | 154.2 | 175.9 | 160.5 | 176.8 | 184.3 | 167.6 | 151.6 | 169.9 | 152.7 | 162.1 | 125.6 | 137 | 130.5 | 144.1 | 127.7 | 128.9 | 127.1 | 144.6 | 120.5 | 126.7 | 121.3 | 134.4 | 120 | 121.9 | 113 | 118.7 | 112.1 | 127.3 | 128.8 | 129.8 |
Kosten van de omzet
| 1,323 | 1,556 | 1,777 | 1,375 | 1,406 | 1,019 | 1,738 | 1,510 | 1,293 | 1,133 | 1,392 | 1,295 | 1,046 | 941 | 1,143 | 1,058 | 893 | 849 | 1,045 | 995 | 867 | 832 | 1,116 | 1,070 | 916 | 812 | 1,103 | 959 | 810 | 764 | 1,016 | 869 | 865 | 779 | 979 | 1,974.602 | 214.912 | 197.808 | 392.678 | 284.696 | 189.829 | 231 | 381.843 | 288.51 | 193.126 | 202.09 | 365.833 | 539.77 | 121.7 | 91.545 | 207.511 | 146.274 | 126.868 | 118.455 | 295.628 | 147.085 | 89.05 | 68.906 | 90.824 | -80.807 | 169.042 | 133.653 | 168.463 | 139.723 | 121.371 | 91.993 | 117.526 | 102.864 | 125.933 | 111.573 | 176.117 | 89.435 | 124.699 | 96.571 | 103.146 | 93.933 | 130.919 | 93.911 | 95.167 | 88.891 | 119.748 | 81.328 | 87.938 | 66.431 | 77.394 | 62.366 | 66.482 | 65.056 | 78.164 | 62.02 | 63.956 | 58.563 | 77.16 | 66.873 | 69.311 | 68.745 | 74.847 | 74.327 | 68.916 | 43.3 | 59.9 | 47.2 | 43 | 48.1 | 48.8 | 42.4 | 46.8 | 54.4 | 52.4 | 49.9 | 65.8 | 59.3 | 60.7 | 45.1 | 42.3 | 41.7 | 48.1 | 46 | 49.8 | 37.7 | 44.2 | 40.3 | 49.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 760 | 363 | 661 | 907 | 568 | 568 | 728 | 648 | 545 | 661 | 741 | 638 | 552 | 536 | 823 | 611 | 577 | 543 | 744 | 614 | 620 | 568 | 726 | 595 | 630 | 590 | 762 | 574 | 531 | 567 | 742 | 622 | 553 | 660 | 691 | 1,165.814 | 115.612 | 114.199 | 191.375 | 148.265 | 103.197 | 103.794 | 189.319 | 146.615 | 123.352 | 116.984 | 182.206 | -118.924 | 202.109 | 191.963 | 250.827 | 227.644 | 194.559 | 195.594 | 265.425 | 186.908 | 147.227 | 138.21 | 129.456 | 286.271 | 86.17 | 66.712 | 67.046 | 79.526 | 157.346 | 124.137 | 117.098 | 119.957 | 141.942 | 105.163 | 98.45 | 95.348 | 136.445 | 103.163 | 195.341 | 191.345 | 238.472 | 185.976 | 183.373 | 178.814 | 203.672 | 179.407 | 161.489 | 79.357 | 214.714 | 199.786 | 197.147 | 202.259 | 242.919 | 222.268 | 194.379 | 208.963 | 236.453 | 195.636 | 172.887 | -10.152 | 172.207 | 89.685 | 112.061 | 104.4 | 139.2 | 117.3 | 125.7 | 117.2 | 149.8 | 117.4 | 115.7 | 115.2 | 144.2 | 113.9 | 114.5 | 117.8 | 148.5 | 123.7 | 128.6 | 119.6 | 152.2 | 117.4 | 115.6 | 113.4 | 140.4 | 113.1 | 117.7 | 150.6 | 189.4 | 151 | 161.9 | 154.2 | 175.9 | 160.5 | 176.8 | 184.3 | 167.6 | 151.6 | 169.9 | 152.7 | 162.1 | 125.6 | 137 | 130.5 | 144.1 | 127.7 | 128.9 | 127.1 | 144.6 | 120.5 | 126.7 | 121.3 | 134.4 | 120 | 121.9 | 113 | 118.7 | 112.1 | 127.3 | 128.8 | 129.8 |
Brutowinstmarge
| 0.365 | 0.189 | 0.271 | 0.397 | 0.288 | 0.358 | 0.295 | 0.3 | 0.297 | 0.368 | 0.347 | 0.33 | 0.345 | 0.363 | 0.419 | 0.366 | 0.393 | 0.39 | 0.416 | 0.382 | 0.417 | 0.406 | 0.394 | 0.357 | 0.408 | 0.421 | 0.409 | 0.374 | 0.396 | 0.426 | 0.422 | 0.417 | 0.39 | 0.459 | 0.414 | 0.371 | 0.35 | 0.366 | 0.328 | 0.342 | 0.352 | 0.31 | 0.331 | 0.337 | 0.39 | 0.367 | 0.332 | -0.283 | 0.624 | 0.677 | 0.547 | 0.609 | 0.605 | 0.623 | 0.473 | 0.56 | 0.623 | 0.667 | 0.588 | 1.393 | 0.338 | 0.333 | 0.285 | 0.363 | 0.565 | 0.574 | 0.499 | 0.538 | 0.53 | 0.485 | 0.359 | 0.516 | 0.522 | 0.517 | 0.654 | 0.671 | 0.646 | 0.664 | 0.658 | 0.668 | 0.63 | 0.688 | 0.647 | 0.544 | 0.735 | 0.762 | 0.748 | 0.757 | 0.757 | 0.782 | 0.752 | 0.781 | 0.754 | 0.745 | 0.714 | -0.173 | 0.697 | 0.547 | 0.619 | 0.707 | 0.699 | 0.713 | 0.745 | 0.709 | 0.754 | 0.735 | 0.712 | 0.679 | 0.733 | 0.695 | 0.635 | 0.665 | 0.71 | 0.733 | 0.752 | 0.741 | 0.76 | 0.718 | 0.699 | 0.75 | 0.761 | 0.737 | 0.702 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.237 | 0 | 0.531 | 1.906 | 0 | 0 | 0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.885 | 11.053 | 9.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 4 | 4 | 4 | 6 | 6 | 6 | 61 | 1 | 27 | 2 | 34 | 0 | 3 | 0 | 39 | 7 | 9 | 7 | 79 | 0 | 0 | 0 | 63 | 21 | 23 | 21 | 63 | 19 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.237 | 0 | 0.531 | 1.906 | 0 | 0 | 0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.885 | 11.053 | 9.244 | 0 | 0 | 5.517 | 4.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 506 | -164 | -196 | -49 | 42 | 29 | 463 | 431 | 433 | 440 | 439 | 12 | 13 | 34 | 1 | 3 | 16 | 2 | -3 | 118 | 6 | 2 | -7 | -9 | -16 | -20 | -21 | 23 | 14 | 8 | 13 | -52 | 3 | 20 | 49 | 32.697 | 0.263 | 0.584 | 0.456 | 1.049 | 0.52 | 0.841 | 1.266 | -15.729 | 5.153 | 5.204 | 5.361 | -189.908 | 162.983 | 155.456 | 163.366 | 182.554 | 160.306 | 155.37 | 165.61 | 142.364 | 105.993 | 105.997 | 96.576 | 265.57 | 44.007 | 35.723 | 38.481 | 53.682 | 113.449 | 98.417 | 98.432 | 104.675 | 100.19 | 86.773 | 85.78 | 92.411 | 96.752 | 82.105 | 273.702 | 177.146 | 202.081 | 176.029 | 168.77 | 165.443 | 168.548 | 157.592 | 144.963 | 61.472 | 178.265 | 184.271 | 178.99 | 187.822 | 196.397 | 190.78 | 166.937 | 184.029 | 171.66 | 147.628 | 134.797 | 145.806 | 122.817 | 47.903 | 74.762 | 84.7 | 79.6 | 77 | 87.5 | 96.5 | 88.5 | 85.7 | 82.2 | 93.4 | 81.7 | 89.5 | 80 | 88.1 | 96.1 | 85.8 | 87.6 | 85.2 | 79.6 | 80.7 | 75.4 | 83.3 | 74.9 | 79.9 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 506 | 164 | 196 | 457 | 479 | 442 | 463 | 431 | 433 | 440 | 439 | 418 | 414 | 405 | 417 | 389 | 412 | 388 | 417 | 398 | 381 | 361 | 385 | 346 | 376 | 358 | 354 | 357 | 342 | 344 | 344 | 316 | 336 | 338 | 342 | 830.376 | 75.811 | 71.214 | 84.599 | 74.209 | 68.475 | 67.584 | 81.76 | 77.512 | 83.15 | 73.749 | 85.973 | -189.908 | 162.983 | 155.456 | 163.366 | 182.554 | 160.306 | 155.37 | 165.61 | 142.364 | 105.993 | 105.997 | 96.576 | 265.57 | 44.007 | 35.723 | 38.481 | 53.682 | 113.449 | 98.417 | 98.432 | 104.675 | 100.19 | 86.773 | 85.78 | 92.411 | 96.752 | 82.105 | 273.702 | 177.146 | 202.081 | 176.029 | 168.77 | 165.443 | 168.548 | 157.592 | 144.963 | 61.472 | 178.265 | 184.271 | 178.99 | 187.822 | 196.397 | 190.78 | 166.937 | 184.029 | 183.545 | 158.681 | 144.041 | 145.806 | 122.817 | 47.903 | 74.762 | 84.7 | 79.6 | 77 | 87.5 | 96.5 | 88.5 | 85.7 | 82.2 | 93.4 | 81.7 | 89.5 | 80 | 88.1 | 96.1 | 85.8 | 87.6 | 85.2 | 79.6 | 80.7 | 75.4 | 83.3 | 74.9 | 79.9 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 254 | 199 | 465 | 450 | 89 | 126 | 265 | 217 | 112 | 221 | 566 | 220 | 138 | 131 | 406 | 222 | 165 | 155 | 327 | 216 | 239 | 207 | 341 | 249 | 253 | 222 | 403 | -425 | 189 | 223 | 398 | 306 | 217 | 322 | 349 | 330.833 | 39.201 | 42.892 | 100.074 | 72.565 | 34.152 | 36.272 | 104.414 | 78.362 | 22.659 | 43.235 | 96.233 | 67.496 | 39.126 | 36.507 | 87.461 | 45.09 | 34.253 | 40.224 | 99.815 | 32.143 | 34.763 | 25.513 | 32.88 | 20.701 | 42.163 | 30.989 | 28.565 | 25.844 | 43.897 | 25.72 | 18.666 | 15.282 | 41.752 | 18.39 | 12.67 | 2.937 | 39.693 | 21.058 | -78.361 | 14.199 | 36.391 | 9.947 | 14.603 | 13.371 | 35.124 | 21.815 | 16.526 | 17.885 | 36.449 | 15.515 | 18.157 | 14.437 | 46.522 | 31.488 | 27.442 | 24.934 | 52.908 | 36.955 | 28.846 | -155.958 | 49.39 | 41.782 | 37.299 | 19.7 | 59.6 | 40.3 | 38.2 | 20.7 | 61.3 | 31.7 | 33.5 | 21.8 | 62.5 | 24.4 | 34.5 | 29.7 | 52.4 | 37.9 | 41 | 34.4 | 72.6 | 36.7 | 40.2 | 30.1 | 65.5 | 33.2 | 43.7 | 150.6 | 189.4 | 151 | 161.9 | 154.2 | 175.9 | 160.5 | 176.8 | 184.3 | 167.6 | 151.6 | 169.9 | 152.7 | 162.1 | 125.6 | 137 | 130.5 | 144.1 | 127.7 | 128.9 | 127.1 | 144.6 | 120.5 | 126.7 | 121.3 | 134.4 | 120 | 121.9 | 113 | 118.7 | 112.1 | 127.3 | 128.8 | 129.8 |
Bedrijfsresultaat ratio
| 0.122 | 0.104 | 0.191 | 0.197 | 0.045 | 0.079 | 0.107 | 0.101 | 0.061 | 0.123 | 0.265 | 0.114 | 0.086 | 0.089 | 0.207 | 0.133 | 0.112 | 0.111 | 0.183 | 0.134 | 0.161 | 0.148 | 0.185 | 0.15 | 0.164 | 0.158 | 0.216 | -0.277 | 0.141 | 0.168 | 0.226 | 0.205 | 0.153 | 0.224 | 0.209 | 0.105 | 0.119 | 0.137 | 0.171 | 0.168 | 0.117 | 0.108 | 0.183 | 0.18 | 0.072 | 0.136 | 0.176 | 0.16 | 0.121 | 0.129 | 0.191 | 0.121 | 0.107 | 0.128 | 0.178 | 0.096 | 0.147 | 0.123 | 0.149 | 0.101 | 0.165 | 0.155 | 0.121 | 0.118 | 0.157 | 0.119 | 0.08 | 0.069 | 0.156 | 0.085 | 0.046 | 0.016 | 0.152 | 0.105 | -0.263 | 0.05 | 0.099 | 0.036 | 0.052 | 0.05 | 0.109 | 0.084 | 0.066 | 0.123 | 0.125 | 0.059 | 0.069 | 0.054 | 0.145 | 0.111 | 0.106 | 0.093 | 0.169 | 0.141 | 0.119 | -2.662 | 0.2 | 0.255 | 0.206 | 0.133 | 0.299 | 0.245 | 0.226 | 0.125 | 0.309 | 0.198 | 0.206 | 0.129 | 0.318 | 0.149 | 0.191 | 0.168 | 0.25 | 0.225 | 0.24 | 0.213 | 0.362 | 0.225 | 0.243 | 0.199 | 0.355 | 0.216 | 0.261 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -63 | -60 | -65 | -74 | -66 | -66 | -68 | -84 | -56 | -64 | 193 | -65 | -58 | -37 | -71 | -62 | -69 | -85 | -85 | 36 | -67 | -73 | -84 | -91 | -90 | -85 | -93 | -90 | -86 | -88 | -85 | -49 | -55 | -48 | -33 | -162.486 | -51 | -57 | -48 | -17.972 | -16.662 | -23.229 | -22.399 | -13.639 | -13.316 | -14.77 | -14.139 | -18.166 | -12.516 | -14.949 | -9.842 | -15.7 | -15.951 | -17.993 | -18.809 | -18.36 | -6.018 | -5.563 | -6.495 | -12.11 | -6.67 | -8 | -7.925 | -12.205 | -6.219 | -6.053 | -6.336 | -2.925 | -3.032 | -2.516 | -2.825 | -4.273 | -0.837 | -2.923 | 107.512 | -5.346 | -3.625 | -4.444 | -7.033 | -6.953 | -3.173 | -4.289 | -4.768 | -6.049 | -5.463 | -6.195 | -7.545 | -8.175 | -7.475 | -14.104 | -9.924 | -9.145 | -8.152 | -8.864 | -9.928 | 165.785 | -13.057 | -11.475 | -7.389 | -8 | -9.8 | -12.2 | -13.7 | -14.7 | -11.4 | -17.9 | -13.1 | -7.1 | -18 | -16.7 | -16.9 | -24.5 | -17.7 | -17.9 | -18 | -19.6 | -20.1 | -19.2 | -19.6 | -22 | -19.8 | -20.9 | -20 | -150.6 | -189.4 | -151 | -161.9 | -154.2 | -175.9 | -160.5 | -176.8 | -184.3 | -167.6 | -151.6 | -169.9 | -152.7 | -162.1 | -125.6 | -137 | -130.5 | -144.1 | -127.7 | -128.9 | -127.1 | -144.6 | -120.5 | -126.7 | -121.3 | -134.4 | -120 | -121.9 | -113 | -118.7 | -112.1 | -127.3 | -128.8 | -129.8 |
Inkomen voor belasting
| 191 | 141 | 342 | 376 | 23 | 60 | 197 | 133 | 56 | 157 | 495 | 155 | 80 | 94 | 335 | 160 | 96 | 70 | 242 | 256 | 172 | 134 | 257 | 158 | 163 | 137 | 310 | -515 | 132 | 164 | 342 | 257 | 162 | 274 | 316 | 168.347 | 22.443 | 26.896 | 83.314 | 54.593 | 17.49 | 13.043 | 82.015 | 64.723 | 9.343 | 28.465 | 82.094 | 49.33 | 23.189 | 17.643 | 73.132 | 29.39 | 18.302 | 22.231 | 81.006 | 13.783 | 28.745 | 19.95 | 26.385 | 8.591 | 35.435 | 22.938 | 20.64 | 13.639 | 37.678 | 19.667 | 12.33 | 12.357 | 38.72 | 16.283 | 9.845 | -1.336 | 38.856 | 18.135 | -61.418 | 8.853 | 32.697 | 7.012 | 7.57 | 6.418 | 31.951 | 17.526 | 11.758 | 11.836 | 30.986 | 9.091 | 11.074 | 6.262 | 39.047 | 17.384 | 17.518 | 15.789 | 44.756 | 28.091 | 18.918 | 9.827 | 36.333 | 31.914 | 30.711 | 11.7 | 49.8 | 28.1 | 24.5 | 6 | 49.9 | 13.8 | 20.4 | 14.7 | 44.5 | 7.7 | 17.6 | 5.2 | 34.7 | 20 | 23 | 14.8 | 52.5 | 17.5 | 20.6 | 8.1 | 45.7 | 12.3 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.092 | 0.073 | 0.14 | 0.165 | 0.012 | 0.038 | 0.08 | 0.062 | 0.03 | 0.088 | 0.232 | 0.08 | 0.05 | 0.064 | 0.17 | 0.096 | 0.065 | 0.05 | 0.135 | 0.159 | 0.116 | 0.096 | 0.14 | 0.095 | 0.105 | 0.098 | 0.166 | -0.336 | 0.098 | 0.123 | 0.195 | 0.172 | 0.114 | 0.19 | 0.189 | 0.054 | 0.068 | 0.086 | 0.143 | 0.126 | 0.06 | 0.039 | 0.144 | 0.149 | 0.03 | 0.089 | 0.15 | 0.117 | 0.072 | 0.062 | 0.16 | 0.079 | 0.057 | 0.071 | 0.144 | 0.041 | 0.122 | 0.096 | 0.12 | 0.042 | 0.139 | 0.114 | 0.088 | 0.062 | 0.135 | 0.091 | 0.053 | 0.055 | 0.145 | 0.075 | 0.036 | -0.007 | 0.149 | 0.091 | -0.206 | 0.031 | 0.089 | 0.025 | 0.027 | 0.024 | 0.099 | 0.067 | 0.047 | 0.081 | 0.106 | 0.035 | 0.042 | 0.023 | 0.122 | 0.061 | 0.068 | 0.059 | 0.143 | 0.107 | 0.078 | 0.168 | 0.147 | 0.195 | 0.17 | 0.079 | 0.25 | 0.171 | 0.145 | 0.036 | 0.251 | 0.086 | 0.126 | 0.087 | 0.226 | 0.047 | 0.098 | 0.029 | 0.166 | 0.118 | 0.135 | 0.092 | 0.262 | 0.107 | 0.125 | 0.054 | 0.248 | 0.08 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 19 | 13 | 20 | 8 | -8 | 9 | -18 | 6 | -50 | -4 | 68 | 21 | -24 | 10 | 14 | 8 | 15 | -6 | 12 | 40 | 33 | 29 | 41 | 42 | 29 | 27 | 72 | -438 | 32 | 44 | 103 | 50 | 53 | 172 | 104 | -9.566 | 6.811 | 11.05 | 25.705 | 22.286 | 4.986 | 3.74 | 26.55 | 24.304 | 4.186 | 10.531 | 30.287 | 23.942 | 10.835 | 9.546 | 30.543 | 11.154 | 9.629 | 10.708 | 31.01 | 3.195 | 12.821 | 8.927 | 10.341 | 1.805 | 13.682 | 9.154 | 8.563 | 4.612 | 16.047 | 8.379 | 5.686 | 3.551 | 15.742 | 6.797 | 4.422 | -3.226 | 9.199 | 7.884 | -23.63 | 2.638 | 14.143 | 3.653 | 4.342 | 1.877 | 15.632 | 7.16 | 6.066 | 8.819 | 14.033 | 4.79 | 5.808 | 2.831 | 17.24 | 8.244 | 7.949 | 6.051 | 19.827 | 12.871 | 9.442 | 3.438 | 16.626 | 14.118 | 13.846 | 8.4 | 24.8 | 14.1 | 14.6 | 4.4 | 23.7 | 8.3 | 11.4 | 8.6 | 21.1 | -0.8 | 9.9 | 4.6 | 16.8 | 11.1 | 11.3 | 8.2 | 26 | 9.7 | 11.1 | 5.4 | 19.9 | 5.9 | 10.5 | 5.2 | -22.8 | -10.4 | -12.6 | -5.5 | -16 | -21.6 | -13.7 | -5 | -13.8 | -9.7 | -19.8 | -12.1 | -23.2 | -9.5 | -9.2 | -6.9 | 90.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 205 | 169 | 351 | 397 | 59 | 85 | 245 | 147 | 105 | 184 | 445 | 164 | 111 | 98 | 334 | 166 | 87 | 88 | 240 | 223 | 150 | 110 | 217 | 119 | 125 | 107 | 244 | -77 | 99 | 120 | 239 | 207 | 109 | 102 | 212 | 177.913 | 15.632 | 15.846 | 57.609 | 32.282 | 12.491 | 9.337 | 55.422 | 40.372 | 5.139 | 17.906 | 51.72 | 28.839 | 15.726 | 11.981 | 46.953 | 21.276 | 12.18 | 14.156 | 52.044 | 12.41 | 16.976 | 11.489 | 16.052 | 6.766 | 21.74 | 13.769 | 12.042 | 8.752 | 21.538 | 11.271 | 6.587 | 8.555 | 20.993 | 9.793 | 5.356 | -42.175 | 11.799 | 3 | -37.788 | 6.215 | 18.452 | 3.359 | 3.228 | 4.744 | 16.335 | 58.731 | 7.135 | -3.234 | 16.953 | 4.301 | 5.266 | 3.431 | 21.807 | 9.14 | 9.569 | 9.738 | 24.929 | 15.22 | 9.476 | 6.389 | 19.707 | 17.796 | 16.865 | 3.3 | 25 | 14 | 9.8 | 1.6 | 26.1 | 5.4 | 8.9 | 6.1 | 23.3 | 8.4 | 7.6 | 0.6 | 17.8 | 8.8 | 11.6 | 6.5 | 26.4 | 7.5 | 8.8 | 2.7 | 25.1 | 5.7 | 10.8 | -5.2 | 21.7 | 9.3 | 11.5 | 4.4 | 14.9 | 20.5 | 12.6 | 3.9 | 12.7 | 8.6 | 18.6 | 10.9 | 22 | 8.3 | 8 | 5.7 | -90.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.098 | 0.088 | 0.144 | 0.174 | 0.03 | 0.054 | 0.099 | 0.068 | 0.057 | 0.103 | 0.209 | 0.085 | 0.069 | 0.066 | 0.17 | 0.099 | 0.059 | 0.063 | 0.134 | 0.139 | 0.101 | 0.079 | 0.118 | 0.071 | 0.081 | 0.076 | 0.131 | -0.05 | 0.074 | 0.09 | 0.136 | 0.139 | 0.077 | 0.071 | 0.127 | 0.057 | 0.047 | 0.051 | 0.099 | 0.075 | 0.043 | 0.028 | 0.097 | 0.093 | 0.016 | 0.056 | 0.094 | 0.069 | 0.049 | 0.042 | 0.102 | 0.057 | 0.038 | 0.045 | 0.093 | 0.037 | 0.072 | 0.055 | 0.073 | 0.033 | 0.085 | 0.069 | 0.051 | 0.04 | 0.077 | 0.052 | 0.028 | 0.038 | 0.078 | 0.045 | 0.02 | -0.228 | 0.045 | 0.015 | -0.127 | 0.022 | 0.05 | 0.012 | 0.012 | 0.018 | 0.051 | 0.225 | 0.029 | -0.022 | 0.058 | 0.016 | 0.02 | 0.013 | 0.068 | 0.032 | 0.037 | 0.036 | 0.079 | 0.058 | 0.039 | 0.109 | 0.08 | 0.109 | 0.093 | 0.022 | 0.126 | 0.085 | 0.058 | 0.01 | 0.131 | 0.034 | 0.055 | 0.036 | 0.119 | 0.051 | 0.042 | 0.003 | 0.085 | 0.052 | 0.068 | 0.04 | 0.132 | 0.046 | 0.053 | 0.018 | 0.136 | 0.037 | 0.064 | -0.035 | 0.115 | 0.062 | 0.071 | 0.029 | 0.085 | 0.128 | 0.071 | 0.021 | 0.076 | 0.057 | 0.109 | 0.071 | 0.136 | 0.066 | 0.058 | 0.044 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.53 | 0.44 | 0.91 | 1.03 | 0.15 | 0.22 | 0.63 | 0.38 | 0.27 | 0.48 | 1.15 | 0.42 | 0.29 | 0.28 | 1.08 | 0.54 | 0.28 | 0.28 | 0.78 | 0.72 | 0.48 | 0.36 | 0.7 | 0.38 | 0.4 | 0.35 | 0.79 | -0.25 | 0.32 | 0.39 | 0.77 | 0.67 | 0.35 | 0.33 | 0.69 | 0.57 | 0.062 | 0.063 | 0.23 | 0.57 | 0.22 | 0.16 | 0.98 | 0.71 | 0.1 | 0.35 | 1.02 | 0.57 | 0.31 | 0.24 | 0.93 | 0.42 | 0.24 | 0.28 | 1.03 | 0.25 | 0.52 | 0.38 | 0.53 | 0.23 | 0.73 | 0.51 | 0.48 | 0.35 | 0.86 | 0.45 | 0.26 | 0.34 | 0.84 | 0.39 | 0.22 | -1.69 | 0.48 | 0.12 | -1.55 | 0.43 | 0.76 | 0.14 | 0.22 | 0.33 | 1.13 | 4.09 | 0.5 | -0.23 | 1.19 | 0.3 | 0.37 | 0.24 | 1.53 | 0.64 | 0.68 | 0.69 | 1.77 | 1.08 | 0.67 | 0.45 | 1.4 | 0.76 | 0.72 | 0.14 | 1.07 | 0.59 | 0.42 | 0.069 | 1.12 | 0.23 | 0.38 | 0.26 | 1.01 | 0.37 | 0.32 | 0.026 | 0.76 | 0.45 | 0.49 | 0.28 | 1.13 | 0.4 | 0.37 | 0.11 | 1.07 | 0.24 | 0.46 | -0.22 | 0.92 | 0.4 | 0.49 | 0.24 | 0.64 | 0.88 | 0.55 | 0.22 | 0.55 | 0.37 | 0.8 | 0.52 | 0.95 | 0.36 | 0.35 | 0.3 | -3.92 | -0.09 | 0.3 | 0.9 | -0.22 | 0.95 | 1.28 | 0.49 | 1.12 | 0.89 | 1.1 | 0.92 | 0.99 | 0.77 | 0.9 | 0.85 | 0.93 |
Verwaterde WPA
| 0.53 | 0.44 | 0.91 | 1.03 | 0.15 | 0.22 | 0.63 | 0.38 | 0.27 | 0.48 | 1.15 | 0.42 | 0.29 | 0.28 | 1.08 | 0.54 | 0.28 | 0.28 | 0.78 | 0.72 | 0.48 | 0.36 | 0.7 | 0.38 | 0.4 | 0.34 | 0.79 | -0.25 | 0.32 | 0.39 | 0.77 | 0.67 | 0.35 | 0.33 | 0.69 | 0.57 | 0.062 | 0.063 | 0.23 | 0.56 | 0.22 | 0.16 | 0.97 | 0.71 | 0.1 | 0.35 | 1.01 | 0.56 | 0.31 | 0.23 | 0.92 | 0.42 | 0.24 | 0.28 | 1.02 | 0.24 | 0.52 | 0.38 | 0.53 | 0.22 | 0.73 | 0.51 | 0.47 | 0.34 | 0.85 | 0.44 | 0.26 | 0.34 | 0.83 | 0.39 | 0.21 | -1.67 | 0.47 | 0.12 | -1.54 | 0.42 | 0.75 | 0.14 | 0.22 | 0.33 | 1.13 | 4.08 | 0.49 | -0.22 | 1.19 | 0.3 | 0.37 | 0.24 | 1.53 | 0.64 | 0.67 | 0.68 | 1.76 | 1.08 | 0.67 | 0.45 | 1.4 | 0.76 | 0.72 | 0.14 | 1.07 | 0.59 | 0.42 | 0.069 | 1.12 | 0.23 | 0.38 | 0.26 | 1.01 | 0.37 | 0.32 | 0.026 | 0.76 | 0.45 | 0.49 | 0.28 | 1.13 | 0.4 | 0.37 | 0.11 | 1.07 | 0.24 | 0.46 | -0.22 | 0.92 | 0.4 | 0.49 | 0.24 | 0.64 | 0.88 | 0.55 | 0.22 | 0.55 | 0.37 | 0.8 | 0.52 | 0.95 | 0.36 | 0.35 | 0.3 | -3.92 | -0.09 | 0.3 | 0.9 | -0.22 | 0.95 | 1.28 | 0.49 | 1.12 | 0.89 | 1.1 | 0.92 | 0.99 | 0.77 | 0.9 | 0.85 | 0.93 |
EBITDA
| 653 | 518 | 709 | 763 | 398 | 417 | 551 | 494 | 390 | 519 | 565 | 493 | 397 | 384 | 653 | 464 | 435 | 400 | 569 | 589 | 480 | 432 | 571 | 453 | 466 | 423 | 588 | -229.7 | 408 | 438 | 611 | 492 | 425 | 536 | 557 | 1,035.387 | 363 | 327 | 384 | 119.8 | 76.709 | 73.002 | 145.567 | 130.278 | 82.503 | 97.956 | 155.513 | 116.999 | 96.242 | 80.208 | 135.051 | 114.657 | 73.476 | 75.831 | 137.341 | 66.487 | 68.738 | 57.445 | 60.131 | 49.131 | 69.107 | 53.798 | 53.078 | 52.594 | 70.298 | 50.154 | 43.835 | 41.314 | 67.639 | 45.369 | 31.546 | 19.913 | 61.152 | 38.497 | 30.687 | 24.26 | 70.604 | 32.719 | 33.021 | 30.031 | 65.075 | 36.908 | 32.616 | 26.626 | 57.348 | 37.597 | 45.465 | 40.729 | 75.094 | 51.625 | 47.481 | 53.005 | 82.398 | 56.448 | 47.124 | -154.352 | 78.368 | 62.316 | 58.383 | 43.4 | 85.6 | 66.6 | 67.5 | 48.2 | 88.7 | 62.5 | 59.4 | 41.5 | 85.7 | 52.9 | 56.8 | 58.6 | 75.2 | 60.4 | 62.6 | 57.7 | 97.9 | 60.9 | 64.7 | 53.6 | 83.9 | 51.4 | 64.4 | 150.6 | 189.4 | 151 | 161.9 | 154.2 | 175.9 | 160.5 | 176.8 | 184.3 | 167.6 | 151.6 | 169.9 | 152.7 | 162.1 | 125.6 | 137 | 130.5 | 144.1 | 127.7 | 128.9 | 127.1 | 144.6 | 120.5 | 126.7 | 121.3 | 134.4 | 120 | 121.9 | 113 | 118.7 | 112.1 | 127.3 | 128.8 | 129.8 |
EBITDA ratio
| 0.313 | 0.265 | 0.313 | 0.36 | 0.219 | 0.28 | 0.232 | 0.224 | 0.224 | 0.283 | 0.388 | 0.255 | 0.256 | 0.284 | 0.333 | 0.278 | 0.297 | 0.288 | 0.318 | 0.366 | 0.323 | 0.309 | 0.302 | 0.272 | 0.301 | 0.308 | 0.317 | 0.269 | 0.304 | 0.329 | 0.347 | 0.328 | 0.3 | 0.415 | 0.387 | 0.328 | 0.255 | 0.281 | 0.264 | 0.274 | 0.256 | 0.232 | 0.268 | 0.237 | 0.316 | 0.307 | 0.284 | 0.283 | 0.266 | 0.283 | 0.295 | 0.287 | 0.229 | 0.241 | 0.245 | 0.231 | 0.301 | 0.293 | 0.273 | 0.239 | 0.271 | 0.268 | 0.225 | 0.242 | 0.252 | 0.232 | 0.187 | 0.198 | 0.241 | 0.2 | 0.115 | 0.108 | 0.214 | 0.207 | -0.283 | 0.085 | 0.184 | 0.086 | 0.127 | 0.117 | 0.198 | 0.142 | 0.131 | 0.183 | 0.196 | 0.143 | 0.175 | 0.154 | 0.234 | 0.195 | 0.185 | 0.198 | 0.254 | 0.215 | 0.195 | -5.662 | 0.328 | 0.374 | 0.323 | 0.294 | 0.43 | 0.405 | 0.4 | 0.292 | 0.447 | 0.391 | 0.366 | 0.245 | 0.436 | 0.323 | 0.315 | 0.331 | 0.359 | 0.358 | 0.366 | 0.358 | 0.489 | 0.373 | 0.391 | 0.355 | 0.454 | 0.335 | 0.384 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |