Avangrid, Inc.
NYSE:AGR
36.02 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 148 | 136 | 152 | 91 | 75 | 58 | 72 | 69 | 60 | 411 | 648 | 1,474 | 1,410 | 1,729 | 813 | 1,463 | 101 | 46 | 26 | 178 | 103 | 166 | 33 | 36 | 32 | 52 | 40 | 41 | 27 | 36 | 30 | 91 | 182 | 396 | 403 | 427 | 83.716 | 179.133 | 80.12 | 115.579 | 102.801 | 175.613 | 137.372 | 69.153 | 18.696 | 24.574 | 20.847 | 17.857 | 15.201 | 12.19 | 12.012 | 30.999 | 26.3 | 23.655 | 33.957 | 90.281 | 0 | 17.837 | 11.413 | 15.269 | 9.466 | 12.292 | 25.544 | 7.73 | 26.608 | 29.699 | 17.12 | 13.359 | 52.866 | 32.186 | 41.259 | 63.73 | 107.806 | 101.655 | 121.433 | 28.86 | 5.011 | 13.953 | 26.466 | 40.165 | 34.021 | 90.107 | 29.039 | 28.614 | 91.416 | 59.189 | 79.078 | 66.998 | 72.03 | 36.702 | 56.005 | 86.096 | 59.001 | 42.813 | 46.466 | 47.439 | 8.446 | 5.33 | 21.951 | 39.1 | 18 | 23.2 | 19 | 101.4 | 13.3 | 15 | 16.3 | 32 | 86.7 | 17.3 | 29.7 | 6.4 | 36.2 | 45.7 | 15.8 | 5.1 | 42.6 | 49 | 27.3 | 11.4 | 22.8 | 17.4 | 21 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 25 | 191.807 | 280.778 | 241.966 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 36.293 | 0 | 0 | 0 | 0 | 0 | 0 | 3.424 | 3.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 148 | 136 | 152 | 91 | 75 | 58 | 72 | 69 | 60 | 411 | 648 | 1,474 | 1,410 | 1,729 | 813 | 1,763 | 101 | 46 | 26 | 178 | 103 | 166 | 33 | 36 | 32 | 52 | 40 | 41 | 27 | 36 | 30 | 91 | 182 | 396 | 403 | 427 | 83.716 | 179.133 | 80.12 | 115.579 | 102.801 | 175.613 | 137.372 | 69.153 | 18.696 | 24.574 | 20.847 | 17.857 | 15.201 | 12.19 | 48.305 | 30.999 | 26.3 | 23.655 | 33.957 | 90.281 | 0 | 21.261 | 14.717 | 15.269 | 9.466 | 12.292 | 25.544 | 7.73 | 26.608 | 29.699 | 17.12 | 13.359 | 52.866 | 32.186 | 41.259 | 63.73 | 107.806 | 101.655 | 121.433 | 28.86 | 5.011 | 13.953 | 26.466 | 40.165 | 34.021 | 90.107 | 29.039 | 28.614 | 91.416 | 59.189 | 79.078 | 66.998 | 72.03 | 36.702 | 56.005 | 86.096 | 59.001 | 42.813 | 46.466 | 47.439 | 8.446 | 5.33 | 21.951 | 39.1 | 18 | 23.2 | 19 | 101.4 | 13.3 | 15 | 16.3 | 32 | 86.7 | 17.3 | 29.7 | 6.4 | 36.2 | 45.7 | 15.8 | 5.1 | 42.6 | 49 | 27.3 | 11.4 | 22.8 | 17.4 | 21 |
Nettovorderingen
| 1,362 | 1,384 | 1,649 | 1,603 | 1,425 | 1,356 | 1,674 | 1,745 | 1,347 | 1,321 | 1,480 | 1,280 | 1,112 | 1,105 | 1,298 | 1,199 | 1,028 | 973 | 1,081 | 1,092 | 980 | 1,022 | 1,271 | 1,148 | 1,063 | 989 | 1,121 | 1,050 | 960 | 999 | 1,134 | 1,147 | 972 | 960 | 1,028 | 1,044 | 284.822 | 298.606 | 406.436 | 889 | 281.443 | 299.464 | 399.094 | 346.546 | 249.868 | 264.631 | 363.135 | 324.628 | 327.848 | 279.098 | 303.827 | 327.405 | 263.555 | 275.714 | 332.349 | 325.997 | 0 | 147.804 | 143.658 | 142.216 | 201.144 | 173.509 | 182.342 | 179.52 | 147.853 | 132.845 | 136.263 | 140.821 | 157.596 | 148.266 | 152.761 | 133.981 | 129.934 | 113.962 | 223.078 | 135.73 | 252.304 | 218.58 | 208.037 | 205.383 | 212.767 | 192.555 | 177.035 | 167.558 | 184.109 | 178.639 | 196.437 | 182.257 | 212.271 | 211.177 | 181.85 | 199.92 | 283.264 | 248.345 | 264.59 | 226.853 | 180.132 | 134.315 | 116.019 | 109.7 | 130.1 | 103.1 | 85.2 | 91.7 | 99 | 88.7 | 78.8 | 85.1 | 85.7 | 78.9 | 89.4 | 102.1 | 94.3 | 82.6 | 76.2 | 78.5 | 85.4 | 88 | 90.5 | 88 | 99.9 | 95.9 | 95.8 |
Voorraad
| 531 | 504 | 490 | 495 | 476 | 451 | 434 | 503 | 502 | 396 | 308 | 343 | 325 | 263 | 254 | 262 | 257 | 234 | 221 | 251 | 249 | 219 | 194 | 235 | 243 | 210 | 180 | 214 | 392 | 374 | 348 | 378 | 347 | 336 | 324 | 405 | 62.177 | 47.328 | 31.437 | 86.428 | 91.306 | 58.395 | 32.831 | 79.917 | 88.791 | 62.179 | 33.66 | 95.477 | 103.41 | 81.491 | 76.048 | 119.886 | 116.128 | 80.155 | 54.555 | 114.835 | 0 | 5.31 | 4.773 | 4.553 | 4.665 | 4.882 | 4.228 | 3.871 | 4.585 | 4.62 | 4.195 | 3.25 | 3.573 | 2.861 | 2.477 | 2.204 | 2.241 | 2.04 | 6.979 | 6.533 | 5.77 | 5.53 | 5.342 | 5.421 | 5.555 | 5.264 | 5.17 | 4.458 | 7.394 | 9.055 | 7.324 | 6.203 | 13.972 | 14.104 | 14.75 | 14.528 | 13.417 | 10.492 | 9.554 | 10.938 | 10.657 | 9.682 | 9.754 | 9.3 | 7.9 | 7.8 | 34 | 33.6 | 29 | 30.7 | 22.9 | 19.1 | 20 | 21.1 | 22.1 | 22 | 22.7 | 23.6 | 21.8 | 22.2 | 23.4 | 23.3 | 23.1 | 22.3 | 23.4 | 23.2 | 23.3 |
Overige vlottende activa
| 1,625 | 1,328 | 996 | 1,215 | 808 | 886 | 960 | 893 | 895 | 861 | 793 | 680 | 780 | 573 | 874 | 553 | 537 | 460 | 568 | 504 | 548 | 396 | 500 | 544 | 625 | 449 | 640 | 955 | 642 | 523 | 586 | 636 | 652 | 543 | 568 | 587 | 131.952 | 141.038 | 129.721 | 479 | 112.234 | 358.113 | 369.694 | 392.388 | 176.271 | 194.495 | 210.446 | 201.43 | 158.239 | 185.567 | 165.428 | 188.938 | 158.498 | 143.572 | 153.428 | 166.308 | 0 | 56.978 | 62.882 | 74.656 | 75.098 | 77.259 | 70.783 | 66.124 | 74.364 | 61.474 | 68.627 | 90.474 | 92.087 | 92.458 | 101.445 | 95.515 | 157.12 | 197.226 | 91.69 | 168.675 | 11.751 | 9.551 | 10.447 | 7.109 | 10.215 | 17.63 | 126.974 | 113.707 | 68.455 | 76.778 | 84.905 | 56.701 | 62.162 | 63.207 | 69.755 | 51.423 | 4.646 | 3.756 | 5.907 | 3.076 | 71.282 | 60.463 | 62.923 | 62 | 71.3 | 58 | 35.5 | 28.7 | 55.3 | 36.6 | 29.3 | 28.8 | 31.9 | 32.9 | 31.5 | 32.9 | 37.6 | 36.8 | 37.2 | 31.5 | 34.5 | 35 | 41.1 | 35.6 | 39.4 | 40.6 | 39.3 |
Totaal vlottende activa
| 3,666 | 3,323 | 3,619 | 3,404 | 3,058 | 2,751 | 3,140 | 3,210 | 2,804 | 2,989 | 3,229 | 3,777 | 3,627 | 3,670 | 3,239 | 3,777 | 1,923 | 1,713 | 1,896 | 2,025 | 1,880 | 1,803 | 1,998 | 1,963 | 1,963 | 1,700 | 1,981 | 2,260 | 2,021 | 1,932 | 2,098 | 2,252 | 2,153 | 2,234 | 2,323 | 2,474 | 562.667 | 666.105 | 647.714 | 670.096 | 587.784 | 891.585 | 938.991 | 888.004 | 533.626 | 545.879 | 628.088 | 626.709 | 604.698 | 558.346 | 593.608 | 667.228 | 564.481 | 523.096 | 574.289 | 697.421 | 0 | 231.353 | 226.03 | 233.392 | 290.373 | 262.963 | 282.897 | 257.245 | 253.41 | 228.638 | 226.205 | 247.904 | 306.122 | 275.771 | 297.942 | 295.43 | 397.101 | 414.883 | 443.18 | 339.798 | 274.836 | 247.614 | 250.292 | 258.078 | 262.558 | 305.556 | 338.218 | 314.337 | 351.374 | 323.661 | 367.744 | 312.159 | 360.435 | 325.19 | 322.36 | 351.967 | 360.328 | 305.406 | 326.517 | 288.306 | 270.517 | 209.79 | 210.647 | 220.1 | 227.3 | 192.1 | 173.7 | 255.4 | 196.6 | 171 | 147.3 | 165 | 224.3 | 150.2 | 172.7 | 163.4 | 190.8 | 188.7 | 151 | 137.3 | 185.9 | 195.3 | 182 | 157.3 | 185.5 | 177.1 | 179.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34,889 | 34,261 | 33,527 | 33,052 | 32,264 | 31,933 | 31,448 | 31,153 | 30,555 | 30,214 | 29,875 | 29,014 | 28,285 | 27,819 | 27,345 | 26,904 | 26,500 | 25,948 | 25,555 | 25,288 | 24,823 | 24,450 | 23,636 | 23,459 | 23,125 | 22,917 | 22,757 | 22,669 | 22,682 | 22,290 | 21,797 | 21,548 | 21,124 | 20,830 | 20,698 | 20,711 | 3,485.452 | 3,407.309 | 3,316.841 | 3,292.69 | 3,185.386 | 3,126.81 | 3,084.168 | 3,068.68 | 2,930.507 | 2,883.4 | 2,843.434 | 2,787.354 | 2,714.441 | 2,651.17 | 2,605.634 | 2,570.355 | 2,498.825 | 2,438.161 | 2,370.169 | 2,327.45 | 0 | 1,206.584 | 1,175.097 | 1,153.001 | 1,113.408 | 1,096.115 | 1,085.966 | 1,073.588 | 1,008.605 | 969.558 | 924.87 | 878.366 | 799.87 | 717.559 | 676.516 | 647.014 | 608.159 | 594.057 | 595.211 | 592.081 | 577.096 | 570.539 | 565.573 | 563.852 | 542.911 | 546.889 | 547.24 | 548.794 | 538.461 | 531.898 | 521.639 | 517.082 | 545.001 | 537.742 | 551.42 | 525.445 | 531.9 | 544.723 | 541.689 | 550.653 | 672.999 | 657.213 | 648.742 | 653.3 | 1,177 | 1,168.3 | 1,251.8 | 1,264.4 | 1,263.1 | 1,276.7 | 1,293.9 | 1,306 | 1,319.8 | 1,332 | 1,346 | 1,348.4 | 1,361.4 | 1,366.4 | 1,372.1 | 1,373.1 | 1,367.5 | 1,373.2 | 1,372.7 | 1,379.1 | 1,359.6 | 1,358.7 | 1,354.1 |
Goodwill
| 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,119 | 3,127 | 3,127 | 3,127 | 3,127 | 3,127 | 3,127 | 3,127 | 3,127 | 3,124 | 3,124 | 3,124 | 3,124 | 3,113 | 3,113 | 3,113 | 3,115 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.797 | 302.184 | 302.184 | 299.976 | 298.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 271 | 274 | 280 | 284 | 290 | 294 | 278 | 281 | 282 | 285 | 289 | 293 | 296 | 300 | 302 | 305 | 307 | 310 | 313 | 314 | 316 | 318 | 321 | 323 | 326 | 327 | 327 | 328 | 524 | 531 | 534 | 538 | 541 | 547 | 548 | 556 | 541 | 544 | 560 | 569 | 209.727 | 211.548 | 213.735 | 599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,390 | 3,393 | 3,399 | 3,403 | 3,409 | 3,413 | 3,397 | 3,400 | 3,401 | 3,404 | 3,408 | 3,412 | 3,415 | 3,419 | 3,421 | 3,424 | 3,426 | 3,429 | 3,432 | 3,433 | 3,443 | 3,445 | 3,448 | 3,127 | 3,127 | 3,127 | 3,127 | 3,127 | 3,124 | 3,124 | 3,124 | 3,124 | 3,113 | 3,113 | 3,113 | 3,671 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.205 | 266.797 | 302.184 | 302.184 | 299.976 | 298.89 | 0 | 0 | 0 | 0 | 734.202 | 456.159 | 729.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.004 | 76.027 | 73.212 | 71.367 | 70.496 | 69.605 | 69.569 | 68.635 | 68.554 | 78.013 | 78.457 | 77.683 | 76.093 | 76.936 | 76.851 | 70.196 | 63.456 | 61.697 | 58.935 | 51.777 | 51.508 | 0 | 15.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,305 | 1,198 | 1,092 | 764 | 557 | 490 | 483 | 486 | 464 | 480 | 492 | 621 | 631 | 778 | 756 | 736 | 729 | 721 | 711 | 708 | 576 | 563 | 538 | 424 | 415 | 427 | 411 | 415 | 467 | 450 | 441 | 442 | 425 | 425 | 420 | 449 | 138.055 | 140.258 | 140.127 | 139.972 | 139.638 | 143.181 | 142.342 | 144.589 | 151.819 | 147.115 | 153.014 | 148.73 | 148.972 | 149.706 | 154.525 | 153.653 | 154.289 | 92.859 | 88.127 | 85.717 | -13.171 | 9.535 | 10.959 | 10.659 | 10.333 | 10.029 | 9.297 | 10.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2,544 | 2,547 | 2,501 | 2,973 | 2,406 | 2,296 | 2,270 | 358 | 2,178 | 2,179 | 2,125 | 413 | 1,960 | 1,975 | 1,924 | 388 | 1,846 | 1,828 | 1,826 | 374 | 1,599 | 1,535 | 1,524 | 6 | 44 | 22 | 20 | 285 | 540 | 551 | 574 | 220 | 505 | 521 | 551 | 148 | 347 | 718.418 | 734.541 | 722.68 | 657.544 | 654.341 | 683.504 | 765.102 | 972.476 | 1,020.582 | 1,059.844 | 1,102.513 | 985.489 | 1,003.899 | 1,030.928 | 1,075.395 | 1,049.389 | 1,118.539 | 1,091.964 | 0 | 0 | 0 | 0 | 0 | 292.253 | 295.283 | 296.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 939 | 967 | 924 | 393 | 692 | 723 | 720 | 2,516 | 505 | 486 | 412 | 2,267 | 961 | 989 | 1,083 | 2,594 | 1,216 | 1,217 | 1,173 | 2,588 | 1,226 | 1,345 | 1,464 | 3,188 | 3,081 | 3,183 | 3,187 | 2,915 | 3,087 | 3,138 | 3,362 | 3,723 | 3,289 | 3,287 | 3,434 | 3,290 | 372.987 | 2.867 | 22.92 | 20.292 | 21.184 | 15.903 | 15.034 | 11.64 | 11.145 | 11.867 | 12.506 | 28.587 | 10.639 | 14.891 | 13.986 | 11.181 | 13.138 | 12.194 | 10.377 | 1,045.955 | 13.171 | 747.683 | 751.323 | 824.708 | -280.227 | 4.979 | -284.723 | 742.046 | 660.85 | 674.757 | 669.041 | 649.564 | 678.378 | 666.102 | 675.07 | 689.049 | 677.6 | 687.455 | 685.719 | 782.172 | 862.218 | 879.108 | 883.243 | 895.182 | 915.672 | 915.157 | 938.696 | 947.389 | 841.832 | 849.264 | 838.992 | 875.477 | 891.262 | 908.966 | 898.652 | 923.063 | 949.1 | 968.585 | 982.455 | 978.087 | 912.2 | 914.778 | 925.692 | 924.8 | 297.1 | 310.9 | 360.9 | 371.5 | 331.1 | 341.2 | 352.4 | 360.7 | 421.6 | 427.1 | 437.2 | 449.1 | 439.1 | 457.2 | 466.3 | 475.2 | 500.7 | 523.1 | 531 | 538.6 | 545.5 | 553.6 | 560.9 |
Totaal niet-vlottende activa
| 43,067 | 42,366 | 41,443 | 40,585 | 39,328 | 38,855 | 38,318 | 37,913 | 37,103 | 36,763 | 36,312 | 35,727 | 35,252 | 34,980 | 34,529 | 34,046 | 33,717 | 33,143 | 32,697 | 32,391 | 31,667 | 31,338 | 30,610 | 30,204 | 29,792 | 29,676 | 29,502 | 29,411 | 29,900 | 29,553 | 29,298 | 29,057 | 28,456 | 28,176 | 28,216 | 28,269 | 4,609.699 | 4,535.057 | 4,480.634 | 4,441.839 | 4,269.957 | 4,206.44 | 4,191.253 | 4,256.216 | 4,332.152 | 4,329.169 | 4,335.003 | 4,333.389 | 4,125.746 | 4,085.871 | 4,071.278 | 4,077.381 | 4,017.825 | 3,963.937 | 3,860.613 | 3,758.012 | -13.171 | 1,963.802 | 1,937.379 | 1,988.368 | 1,869.969 | 1,862.565 | 1,836.721 | 1,825.941 | 1,669.455 | 1,644.315 | 1,593.911 | 1,527.93 | 1,478.248 | 1,383.661 | 1,351.586 | 1,336.063 | 1,285.759 | 1,281.512 | 1,280.93 | 1,459.257 | 1,515.341 | 1,522.859 | 1,520.183 | 1,529.53 | 1,528.188 | 1,531.615 | 1,554.571 | 1,564.737 | 1,458.306 | 1,459.619 | 1,438.314 | 1,468.652 | 1,513.199 | 1,523.559 | 1,520.268 | 1,511.964 | 1,542.697 | 1,572.243 | 1,575.921 | 1,580.248 | 1,585.199 | 1,587.172 | 1,574.434 | 1,578.1 | 1,474.1 | 1,479.2 | 1,612.7 | 1,635.9 | 1,594.2 | 1,617.9 | 1,646.3 | 1,666.7 | 1,741.4 | 1,759.1 | 1,783.2 | 1,797.5 | 1,800.5 | 1,823.6 | 1,838.4 | 1,848.3 | 1,868.2 | 1,896.3 | 1,903.7 | 1,917.7 | 1,905.1 | 1,912.3 | 1,915 |
Totaal activa
| 46,733 | 45,689 | 45,062 | 43,989 | 42,386 | 41,606 | 41,458 | 41,123 | 39,907 | 39,752 | 39,541 | 39,504 | 38,879 | 38,650 | 37,768 | 37,823 | 35,640 | 34,856 | 34,593 | 34,416 | 33,547 | 33,141 | 32,608 | 32,167 | 31,755 | 31,376 | 31,483 | 31,671 | 31,921 | 31,485 | 31,396 | 31,309 | 30,609 | 30,411 | 30,539 | 30,743 | 5,172.366 | 5,201.162 | 5,128.348 | 5,111.935 | 4,857.741 | 5,098.025 | 5,130.244 | 5,144.22 | 4,865.778 | 4,875.048 | 4,963.091 | 4,960.098 | 4,730.444 | 4,644.217 | 4,664.886 | 4,744.609 | 4,582.306 | 4,487.033 | 4,434.902 | 4,455.433 | 0 | 2,195.155 | 2,163.409 | 2,221.76 | 2,160.342 | 2,125.528 | 2,119.618 | 2,083.186 | 1,922.865 | 1,872.953 | 1,820.116 | 1,775.834 | 1,784.37 | 1,659.432 | 1,649.528 | 1,631.493 | 1,682.86 | 1,696.395 | 1,724.11 | 1,799.055 | 1,790.177 | 1,770.473 | 1,770.475 | 1,787.608 | 1,790.746 | 1,837.171 | 1,892.789 | 1,879.074 | 1,809.68 | 1,783.28 | 1,806.058 | 1,780.811 | 1,873.634 | 1,848.749 | 1,842.628 | 1,863.931 | 1,903.025 | 1,877.649 | 1,902.438 | 1,868.554 | 1,855.716 | 1,796.962 | 1,785.081 | 1,798.2 | 1,701.4 | 1,671.3 | 1,786.4 | 1,891.3 | 1,790.8 | 1,788.9 | 1,793.6 | 1,831.7 | 1,965.7 | 1,909.3 | 1,955.9 | 1,960.9 | 1,991.3 | 2,012.3 | 1,989.4 | 1,985.6 | 2,054.1 | 2,091.6 | 2,085.7 | 2,075 | 2,090.6 | 2,089.4 | 2,094.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,808 | 1,774 | 1,787 | 1,924 | 1,564 | 1,359 | 1,578 | 2,046 | 1,497 | 1,381 | 1,358 | 1,647 | 1,452 | 1,378 | 1,432 | 1,502 | 1,524 | 1,240 | 1,077 | 1,351 | 1,106 | 1,046 | 1,103 | 1,117 | 1,057 | 976 | 946 | 1,160 | 994 | 1,032 | 1,022 | 1,314 | 950 | 841 | 743 | 843 | 141.845 | 145.543 | 167.405 | 700 | 111.484 | 115.395 | 151.919 | 164.416 | 109.667 | 119.632 | 147.478 | 189.991 | 135.224 | 127.11 | 141.125 | 194.641 | 165.947 | 170.316 | 161.794 | 199.816 | 0 | 87.335 | 69.994 | 90.47 | 69.477 | 61.378 | 73.238 | 91.891 | 87.263 | 80.505 | 88.652 | 100.529 | 116.784 | 81.821 | 84.567 | 77.976 | 55.275 | 51.491 | 74.861 | 57.023 | 68.484 | 69.246 | 63.585 | 75.278 | 70.687 | 77.202 | 64.352 | 36.729 | 36.652 | 33.68 | 35.15 | 44.007 | 25.989 | 33.558 | 30.396 | 40.716 | 140.803 | 125.157 | 135.551 | 149.146 | 127.981 | 95.308 | 95.784 | 105.3 | 102.4 | 81.6 | 25.4 | 103.3 | 38.8 | 52.8 | 42.6 | 68.7 | 42.9 | 43.4 | 48.9 | 68.1 | 35.7 | 36.3 | 28 | 45.4 | 29.9 | 46.6 | 41.5 | 42.8 | 30.8 | 38.9 | 37 |
Kortlopende schulden
| 3,868 | 3,443 | 3,121 | 2,016 | 1,043 | 2,021 | 1,730 | 1,000 | 846 | 465 | 336 | 549 | 462 | 548 | 427 | 636 | 1,837 | 1,177 | 1,507 | 1,311 | 873 | 926 | 1,176 | 981 | 1,023 | 611 | 876 | 969 | 998 | 626 | 692 | 510 | 190 | 171 | 169 | 369 | 91.529 | 86.528 | 76.527 | 148 | 16.526 | 11.769 | 11.769 | 11.834 | 259.028 | 191.465 | 200.897 | 235.296 | 183.359 | 108.712 | 227.712 | 248.712 | 151.802 | 102.056 | 128.91 | 161.114 | 0 | 89.426 | 70.712 | 58.256 | 109.112 | 108.861 | 220.286 | 203.286 | 230.286 | 202.286 | 161.286 | 119.286 | 78.286 | 124.286 | 116.286 | 78.286 | 4.286 | 4.286 | 6.399 | 24.286 | 31.441 | 26.137 | 28.085 | 17.748 | 11.071 | 5.145 | 72.758 | 79.976 | 155.913 | 138.735 | 134.273 | 143.528 | 104.1 | 123.81 | 120.629 | 133.215 | 25.177 | 37.474 | 55.04 | 111.104 | 81.201 | 15.511 | 14.98 | 42.1 | 50.3 | 55.9 | 93.6 | 153.4 | 188.1 | 193.7 | 120 | 138.1 | 156.5 | 178.1 | 192.4 | 81.2 | 95.5 | 130.5 | 115.5 | 41.1 | 88.1 | 263.9 | 283.4 | 261.3 | 245.6 | 248.9 | 243.4 |
Belastingschulden
| 110 | 71 | 88 | 66 | 61 | 54 | 78 | 61 | 88 | 63 | 76 | 43 | 84 | 59 | 60 | 73 | 82 | 61 | 62 | 56 | 71 | 56 | 68 | 59 | 74 | 11 | 59 | 127 | 127 | 124 | 142 | 148 | 171 | 157 | 163 | 162 | 19.856 | 18.323 | 26.248 | 20.184 | 17.633 | 19.137 | 29.074 | 23.49 | 40.797 | 47.825 | 62.646 | 18.235 | 18.562 | 13.989 | 21.081 | 21.87 | 0 | 0 | 1.08 | 26.405 | 0 | 25.188 | 28.7 | 4.718 | 13.513 | 6.269 | 9.977 | 4.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 9 | 233 | 806 | 1,013 | 361 | 268 | 271 | 1,079 | 1,096 | 1,113 | 204 | 1,147 | 1,164 | 1,181 | 141 | 1,221 | 1,239 | 1,256 | 140 | 1,330 | 1,351 | 1,368 | 129 | 1,398 | 1,415 | 1,429 | 113 | 1,432 | 1,449 | 1,464 | 107 | 1,500 | 1,518 | 1,538 | 96 | 1,571 | 144.452 | 153.968 | 141.998 | 176.437 | 148.562 | 156.374 | 147.94 | 162.717 | 164.8 | 175.347 | 160.811 | 143.422 | 132.898 | 160.461 | 143.382 | 116.893 | 102.365 | 111.238 | 125.157 | 0 | 80.819 | 85.058 | 63.584 | 70.6 | 55.597 | 59.689 | 52.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.4 | 85.2 | 76.5 | 73.6 | 0 | 0 | 0 | 74.1 | 0 | 0 | 116.8 | 0 | 0 | 0 | 120.1 | 0 | 0 | 112.9 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,353 | 1,156 | 1,212 | 1,233 | 925 | 860 | 1,168 | 1,005 | 1,372 | 1,423 | 1,522 | 870 | 1,108 | 973 | 873 | 708 | 741 | 757 | 796 | 869 | 798 | 772 | 806 | 709 | 757 | 742 | 835 | 858 | 815 | 690 | 732 | 740 | 842 | 753 | 746 | 661 | 181.574 | 197.884 | 174.47 | -372.626 | 212.251 | 457.869 | 422.711 | 413.083 | 155.97 | 172.409 | 170.61 | 181.534 | 178.536 | 177.838 | 168.82 | 176.645 | 190.942 | 209.585 | 202.268 | 165.599 | 0 | 69.173 | 73.49 | 86.588 | 75.462 | 73.567 | 67.489 | 72.169 | 78.42 | 66.66 | 63.842 | 71.142 | 65.323 | 64.872 | 63.219 | 73.589 | 139.769 | 146.977 | 139.412 | 153.885 | 103.633 | 98.272 | 102.255 | 104.598 | 99.144 | 127.205 | 181.42 | 188.368 | 220.024 | 236.393 | 265.002 | 209.241 | 267.634 | 222.756 | 223.043 | 223.815 | 157.719 | 147.065 | 138.563 | 96.27 | 96.623 | 94.755 | 76.691 | 60.9 | 96 | 103.5 | 84.3 | -50 | -0.1 | 76.6 | 73.7 | 61.9 | 71.8 | 68.1 | 74.2 | 60.6 | 136.1 | -0.1 | 109.8 | 56.6 | 116.7 | 120.2 | 113.2 | 108.3 | -0.1 | 117.6 | 110 |
Totaal kortlopende verplichtingen
| 7,139 | 6,444 | 6,208 | 5,239 | 3,927 | 4,655 | 4,570 | 4,416 | 3,803 | 3,346 | 3,300 | 3,329 | 3,112 | 2,958 | 2,792 | 3,069 | 4,184 | 3,235 | 3,447 | 3,587 | 2,848 | 2,812 | 3,153 | 3,004 | 2,911 | 2,340 | 2,716 | 3,160 | 2,934 | 2,472 | 2,588 | 2,712 | 2,153 | 1,924 | 1,821 | 2,035 | 434.804 | 448.278 | 444.65 | 495.558 | 357.894 | 604.17 | 615.473 | 612.823 | 565.462 | 531.331 | 581.631 | 625.056 | 515.681 | 427.649 | 558.738 | 641.868 | 508.691 | 481.957 | 494.052 | 552.934 | 0 | 271.122 | 242.896 | 240.032 | 267.564 | 250.075 | 370.99 | 372.138 | 395.969 | 349.451 | 313.78 | 290.957 | 260.393 | 270.979 | 264.072 | 229.851 | 199.33 | 202.754 | 220.672 | 235.194 | 203.558 | 193.655 | 193.925 | 197.624 | 180.902 | 209.552 | 318.53 | 305.073 | 412.589 | 408.808 | 434.425 | 396.776 | 397.723 | 380.124 | 374.068 | 397.746 | 323.699 | 309.696 | 329.154 | 356.52 | 305.805 | 205.574 | 187.455 | 208.3 | 248.7 | 241 | 203.3 | 276.1 | 312 | 323.1 | 236.3 | 268.7 | 271.2 | 289.6 | 315.5 | 209.9 | 267.3 | 283.5 | 253.3 | 177 | 234.7 | 430.7 | 438.1 | 412.4 | 389.2 | 405.4 | 390.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,049 | 10,513 | 10,067 | 10,236 | 10,116 | 8,513 | 8,444 | 8,464 | 7,915 | 8,020 | 8,176 | 8,162 | 7,610 | 7,441 | 10,573 | 10,723 | 7,123 | 7,200 | 6,771 | 6,835 | 6,836 | 6,406 | 5,621 | 5,457 | 5,096 | 5,261 | 5,160 | 5,270 | 4,767 | 4,773 | 4,507 | 4,596 | 4,399 | 4,507 | 4,519 | 4,562 | 1,730.306 | 1,758.987 | 1,710.168 | 2,514 | 1,713.986 | 1,721.337 | 1,722.622 | 1,723.842 | 1,591.517 | 1,597.779 | 1,599.066 | 1,600.354 | 1,623.477 | 1,645.139 | 1,546.906 | 1,548.347 | 1,551.478 | 1,508.223 | 1,509.995 | 1,511.768 | 0 | 676.243 | 675.457 | 673.549 | 604.192 | 594.443 | 569.691 | 549.031 | 475.031 | 475.031 | 475.031 | 479.317 | 504.317 | 404.317 | 404.317 | 408.603 | 482.603 | 482.603 | 482.603 | 486.889 | 486.888 | 486.888 | 489.412 | 491.174 | 491.174 | 491.174 | 491.174 | 495.46 | 395.454 | 395.447 | 395.44 | 410.247 | 515.502 | 533.5 | 528.905 | 526.633 | 613.939 | 614.031 | 614.121 | 537.946 | 538.032 | 538.116 | 538.197 | 534.3 | 534.4 | 534.5 | 659.6 | 681 | 581.2 | 581.3 | 661.4 | 661.6 | 745.5 | 672.1 | 676.8 | 776.9 | 797.9 | 805.5 | 797.9 | 863.2 | 865.2 | 715.3 | 715.3 | 726.1 | 759.2 | 759.5 | 760 |
Uitgestelde opbrengsten niet-vlottend
| 981 | 961 | 979 | 996 | 1,013 | 1,129 | 1,048 | 1,062 | 1,079 | 1,096 | 1,113 | 1,130 | 1,147 | 1,164 | 1,181 | 1,204 | 1,221 | 1,239 | 1,256 | 1,274 | 1,330 | 1,351 | 1,368 | 1,385 | 1,398 | 1,415 | 1,429 | 1,446 | 1,432 | 1,449 | 1,464 | 1,483 | 1,500 | 1,518 | 1,538 | 1,553 | 949.83 | 940.881 | 917.451 | 904.448 | 810.62 | 779.704 | 799.916 | 863.811 | 1,047.244 | 1,080.988 | 1,123.094 | 1,100.749 | 949.733 | 956.634 | 948.143 | 981.965 | 921.628 | 910.847 | 857.242 | 867.303 | 0 | 375.64 | 81.803 | -273.558 | 0 | 85.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,544 | 2,547 | 2,501 | 2,451 | 2,406 | 2,296 | 2,270 | 2,234 | 2,178 | 2,179 | 2,125 | 2,016 | 1,960 | 1,975 | 1,924 | 1,919 | 1,846 | 1,828 | 1,826 | 1,814 | 1,599 | 1,535 | 1,524 | 1,530 | 1,572 | 1,511 | 1,510 | 1,465 | 3,687 | 3,658 | 3,642 | 3,541 | 3,479 | 3,411 | 551 | 3,317 | 620.009 | 608.29 | 604.16 | 585.335 | 569.301 | 573.893 | 560.585 | 540.542 | 481.264 | 469.837 | 449.868 | 456.411 | 447.683 | 413.436 | 400.268 | 388.553 | 418.719 | 393.624 | 372.275 | 354.164 | 0 | 267.187 | 270.15 | 273.558 | 0 | 295.283 | 0 | 298.824 | 311.696 | 313.223 | 313.834 | 313.812 | 326.507 | 329.115 | 327.659 | 326.247 | 337.071 | 342.598 | 347.695 | 352.385 | 363.191 | 361.272 | 357.707 | 357.865 | 367.97 | 360.46 | 359.918 | 346.052 | 268.009 | 254.481 | 245.538 | 239.105 | 231.325 | 234.645 | 234.453 | 235.491 | 252.3 | 258.254 | 261.995 | 267.231 | 284.048 | 282.535 | 283.564 | 279.4 | 283.9 | 282.6 | 334.3 | 337 | 282.8 | 286.6 | 293.9 | 300.9 | 338.4 | 336.4 | 348.1 | 354.3 | 401.5 | 406.5 | 416.2 | 425.9 | 432.1 | 441 | 443.8 | 447.6 | 444.8 | 441.2 | 442.3 |
Overige niet-vlottende verplichtingen
| 4,330 | 4,373 | 4,418 | 4,391 | 4,549 | 4,570 | 4,616 | 4,605 | 4,598 | 4,725 | 4,767 | 4,906 | 5,224 | 5,277 | 5,306 | 5,082 | 5,412 | 5,438 | 5,385 | 5,343 | 5,416 | 5,488 | 5,486 | 5,388 | 5,323 | 5,381 | 5,349 | 5,234 | 3,884 | 3,892 | 3,943 | 3,941 | 4,027 | 3,986 | 6,986 | 9,080 | 998.694 | 47.649 | 48.278 | 734.056 | 46.733 | 47.552 | 46.166 | 49.047 | 50.302 | 49.691 | 60.76 | 60.635 | 84.638 | 85.816 | 86.115 | 89.515 | 88.354 | 89.192 | 92.762 | 93.122 | 0 | 26.585 | 314.303 | 460.445 | 709.043 | 330.288 | 701.994 | -847.855 | -786.727 | -788.254 | -788.865 | -793.129 | -830.824 | -733.432 | -731.976 | -734.85 | -819.674 | -825.201 | -830.298 | -839.274 | -850.079 | -848.16 | -847.119 | -849.039 | -859.144 | -851.634 | -851.092 | -841.512 | -663.463 | -649.928 | -640.978 | -14.815 | -14.937 | -15.056 | -15.173 | -15.288 | -15.4 | -15.511 | -15.619 | -15.725 | -15.83 | -15.932 | -16.032 | -16.1 | -16.2 | -16.3 | -16.4 | -16.5 | -16.6 | -16.7 | -16.8 | -16.9 | -16.9 | -17 | -17.1 | -17.2 | -17.3 | -17.4 | -17.4 | -17.5 | -17.6 | -17.7 | -17.7 | -17.8 | -1,204 | -0.3 | -0.8 |
Totaal niet-vlottende verplichtingen
| 18,904 | 18,394 | 17,965 | 18,074 | 18,084 | 16,508 | 16,378 | 16,365 | 15,770 | 16,020 | 16,181 | 16,214 | 15,941 | 15,857 | 18,984 | 18,928 | 15,602 | 15,705 | 15,238 | 15,243 | 15,181 | 14,780 | 13,999 | 13,760 | 13,389 | 13,568 | 13,448 | 13,415 | 13,770 | 13,772 | 13,556 | 13,475 | 13,405 | 13,422 | 13,594 | 13,642 | 3,349.009 | 3,355.807 | 3,280.057 | 3,248.056 | 3,140.64 | 3,122.486 | 3,129.289 | 3,177.242 | 3,170.327 | 3,198.295 | 3,232.788 | 3,218.149 | 3,105.531 | 3,101.025 | 2,981.432 | 3,008.38 | 2,980.179 | 2,901.886 | 2,832.274 | 2,826.357 | 0 | 1,345.655 | 1,341.713 | 1,407.552 | 1,313.235 | 1,305.205 | 1,271.685 | 847.855 | 786.727 | 788.254 | 788.865 | 793.129 | 830.824 | 733.432 | 731.976 | 734.85 | 819.674 | 825.201 | 830.298 | 839.274 | 850.079 | 848.16 | 847.119 | 849.039 | 859.144 | 851.634 | 851.092 | 841.512 | 663.463 | 649.928 | 640.978 | 634.537 | 731.89 | 753.089 | 748.185 | 746.836 | 850.839 | 856.774 | 860.497 | 789.452 | 806.25 | 804.719 | 805.729 | 797.6 | 802.1 | 800.8 | 977.5 | 1,001.5 | 847.4 | 851.2 | 938.5 | 945.6 | 1,067 | 991.5 | 1,007.8 | 1,114 | 1,182.1 | 1,194.6 | 1,196.7 | 1,271.6 | 1,279.7 | 1,138.6 | 1,141.4 | 1,155.9 | 1,204 | 1,200.4 | 1,201.5 |
Totaal passiva
| 26,043 | 24,838 | 24,173 | 23,313 | 22,011 | 21,163 | 20,948 | 20,781 | 19,573 | 19,366 | 19,481 | 19,543 | 19,053 | 18,815 | 21,776 | 21,997 | 19,786 | 18,940 | 18,685 | 18,830 | 18,029 | 17,592 | 17,152 | 16,764 | 16,300 | 15,908 | 16,164 | 16,575 | 16,704 | 16,244 | 16,144 | 16,187 | 15,558 | 15,346 | 15,415 | 15,677 | 3,783.813 | 3,804.085 | 3,724.707 | 3,743.614 | 3,498.534 | 3,726.656 | 3,744.762 | 3,790.065 | 3,735.789 | 3,729.626 | 3,814.419 | 3,843.205 | 3,621.212 | 3,528.674 | 3,540.17 | 3,650.248 | 3,488.87 | 3,383.843 | 3,326.326 | 3,379.291 | 0 | 1,616.777 | 1,584.609 | 1,647.584 | 1,580.799 | 1,555.28 | 1,642.675 | 1,608.607 | 1,447.69 | 1,409.71 | 1,358.706 | 1,311.543 | 1,320.239 | 1,206.414 | 1,195.99 | 1,170.912 | 1,183.895 | 1,203.36 | 1,226.18 | 1,254.477 | 1,242.099 | 1,232.196 | 1,228.273 | 1,239.211 | 1,241.527 | 1,296.816 | 1,404.648 | 1,386.3 | 1,330.449 | 1,311.252 | 1,328.487 | 1,298.459 | 1,358.409 | 1,344.918 | 1,339.605 | 1,363.936 | 1,403.766 | 1,393.495 | 1,423.734 | 1,389.509 | 1,373.222 | 1,273.701 | 1,269.744 | 1,289.9 | 1,186.6 | 1,171.7 | 1,290.9 | 1,391.5 | 1,282.6 | 1,297.1 | 1,297.4 | 1,338.3 | 1,472.4 | 1,419 | 1,464 | 1,466.4 | 1,487.2 | 1,515.9 | 1,487.5 | 1,485.1 | 1,550.4 | 1,604.3 | 1,614.2 | 1,602.3 | 1,609.1 | 1,623 | 1,609 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 4.3 | 4.3 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.5 | 4.5 | 4.5 | 10.5 | 10.5 | 10.5 | 11 | 44.7 | 44.7 | 45.7 | 45.9 | 60.9 |
Gewone aandelen
| 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1,153.816 | 1,153.569 | 1,153.251 | 1,149.985 | 1,149.739 | 1,149.494 | 1,148.782 | 1,145.95 | 939.177 | 938.888 | 938.611 | 936.702 | 0 | 0 | 0 | 931.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.685 | 421.386 | 331.742 | 330.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311.014 | 308.279 | 308.572 | 307.398 | 307.397 | 306.922 | 305.013 | 304.347 | 300.431 | 299.117 | 298.578 | 297.321 | 296.951 | 296.951 | 296.501 | 296.501 | 296.501 | 296.501 | 294.771 | 291.788 | 291.972 | 291.88 | 291.741 | 291.342 | 291.342 | 292.006 | 292.006 | 292 | 292 | 292 | 292 | 292 | 292 | 292 | 292 | 288.7 | 284.6 | 284.6 | 284.6 | 284.6 | 284.6 | 284.6 | 284.5 | 284.5 | 284.3 | 284.1 | 284.1 | 284.1 | 284.1 | 284.1 | 284.1 |
Ingehouden winsten
| 2,059 | 2,195 | 2,196 | 2,015 | 1,789 | 1,900 | 1,985 | 1,910 | 1,934 | 2,003 | 1,819 | 1,714 | 1,723 | 1,790 | 1,864 | 1,666 | 1,684 | 1,733 | 1,784 | 1,681 | 1,599 | 1,594 | 1,620 | 1,528 | 1,536 | 1,550 | 1,579 | 1,475 | 1,605 | 1,639 | 1,649 | 1,544 | 1,471 | 1,496 | 1,527 | 1,449 | 212.59 | 221.428 | 230.05 | 196.907 | 189.102 | 201.031 | 216.102 | 185.058 | 169.043 | 185.813 | 189.803 | 159.9 | 152.947 | 159.063 | 168.963 | 143.792 | 144.352 | 154.006 | 161.685 | 131.456 | 0 | 137.559 | 140.424 | 137.309 | 143.472 | 134.662 | 133.817 | 132.696 | 134.848 | 124.201 | 123.812 | 128.081 | 130.359 | 120.195 | 121.224 | 126.674 | 179.569 | 178.372 | 185.927 | 234.244 | 238.545 | 230.597 | 237.735 | 244.956 | 250.657 | 244.7 | 194.212 | 199.502 | 213.035 | 206.377 | 212.362 | 217.377 | 223.791 | 212.686 | 213.811 | 214.459 | 214.885 | 200.109 | 195.036 | 195.7 | 199.446 | 189.866 | 182.204 | 175.5 | 182.3 | 167.4 | 163.6 | 163.8 | 172.5 | 156.4 | 161 | 162.2 | 166.1 | 152.7 | 154.4 | 156.8 | 166.5 | 158.8 | 158.3 | 156.9 | 160.4 | 143.7 | 144.4 | 145.6 | 153.4 | 138.1 | 142.9 |
Overige gereserveerde algehele resultaten
| 31 | 28 | 21 | -25 | -5 | -74 | -131 | -180 | -227 | -236 | -277 | -273 | -283 | -209 | -137 | -111 | -114 | -108 | -116 | -95 | -99 | -109 | -111 | -72 | -55 | -61 | -57 | -46 | -54 | -62 | -61 | -86 | -84 | -94 | -72 | -52 | -0.431 | -0.062 | 0.003 | -0.277 | 0.664 | 0.774 | 0.6 | 0.535 | 0.007 | -0.243 | -0.198 | -0.449 | 0.176 | -0.174 | -0.019 | -0.375 | -0.7 | 0.312 | 0.338 | 0.166 | 0 | -400.79 | -389.902 | -379.951 | -369.044 | -361.197 | -350.44 | 0 | -3.146 | -3.391 | -3.629 | -3.86 | -4.103 | -4.341 | -4.583 | -4.839 | -5.89 | -5.959 | -8.168 | -7.371 | -7.382 | -7.849 | -8.231 | -7.895 | -6.332 | -6.818 | -7.145 | -6.292 | -32.765 | -33.04 | -32.868 | -33.105 | -6.648 | -6.886 | -6.735 | -6.842 | -7.598 | -7.835 | -8.073 | -8.31 | -8.548 | -10.955 | -9.023 | -9.3 | -9.5 | -9.7 | -10 | -10.2 | -10.4 | -10.7 | -10.9 | -11.1 | -634.5 | -621.6 | -600.8 | -585.6 | -571.3 | -556.8 | -544 | -532 | -2.2 | -2.2 | -2.4 | -493.5 | -2.4 | -2.4 | -459.5 |
Overige totale aandeelhoudersvermogen
| 17,661 | 17,658 | 17,655 | 17,654 | 17,652 | 17,648 | 17,650 | 17,647 | 17,641 | 17,640 | 17,636 | 17,632 | 17,659 | 17,655 | 13,651 | 13,651 | 13,650 | 13,650 | 13,655 | 13,648 | 13,647 | 13,647 | 13,646 | 13,645 | 13,644 | 13,643 | 13,646 | 13,645 | 13,648 | 13,647 | 13,648 | 13,648 | 13,648 | 13,647 | 13,653 | 13,653 | 22.459 | 22.023 | 20.218 | 1,267.414 | 19.583 | 19.951 | 19.658 | 22.272 | 21.422 | -1,773.251 | -1,697.036 | -1,634.38 | 956.109 | 956.654 | 955.772 | 19.041 | 949.784 | 948.872 | 946.553 | 944.52 | 0 | 440.819 | 438.376 | 436.867 | 14.386 | 14.2 | 11.384 | 10.889 | 343.473 | 342.433 | 341.227 | 340.07 | 337.875 | 337.164 | 336.897 | 338.746 | 14.272 | 12.343 | 11.599 | 9.608 | 9.518 | 8.607 | 7.685 | 6.989 | 4.463 | 3.356 | 2.496 | 2.243 | 2.01 | 1.74 | 1.576 | 1.579 | 1.581 | 1.53 | 1.176 | 0.59 | 0 | 0 | 0 | 0.313 | 0.254 | 2.344 | 0.15 | 0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.3 | -0.8 | 1,257.2 | 1,241.8 | -1.5 | 1,169.8 | -1.5 | -1.5 | 1,086.6 | 1,062.6 | 0.7 | 0.7 | 0.7 | 985.3 | 0.7 | 0.7 | 916.5 |
Totaal eigen vermogen van aandeelhouders
| 19,755 | 19,885 | 19,876 | 19,648 | 19,439 | 19,477 | 19,507 | 19,380 | 19,351 | 19,410 | 19,181 | 19,076 | 19,102 | 19,239 | 15,381 | 15,209 | 15,223 | 15,278 | 15,326 | 15,237 | 15,150 | 15,135 | 15,158 | 15,104 | 15,128 | 15,135 | 15,171 | 15,077 | 15,202 | 15,227 | 15,239 | 15,109 | 15,038 | 15,052 | 15,111 | 15,053 | 1,388.553 | 1,397.077 | 1,403.641 | 1,368.321 | 1,359.207 | 1,371.369 | 1,385.482 | 1,354.155 | 1,129.989 | 1,145.422 | 1,148.672 | 1,116.893 | 1,109.232 | 1,115.543 | 1,124.716 | 1,094.361 | 1,093.436 | 1,103.19 | 1,108.576 | 1,076.142 | 0 | 578.378 | 578.8 | 574.176 | 579.543 | 570.248 | 476.943 | 474.579 | 475.175 | 463.243 | 461.41 | 464.291 | 464.131 | 453.018 | 453.538 | 460.581 | 498.965 | 493.035 | 497.93 | 544.578 | 548.078 | 538.277 | 542.202 | 548.397 | 549.219 | 540.355 | 488.141 | 492.774 | 479.231 | 472.028 | 477.571 | 482.352 | 515.225 | 503.831 | 503.023 | 499.995 | 499.259 | 484.154 | 478.704 | 479.045 | 482.494 | 473.261 | 465.337 | 458.3 | 464.8 | 449.6 | 445.5 | 449.8 | 458.2 | 441.8 | 446.2 | 443.4 | 443.3 | 440.3 | 441.9 | 444.5 | 454.1 | 446.4 | 451.9 | 450.5 | 453.7 | 437.3 | 471.5 | 472.7 | 481.5 | 466.4 | 485.4 |
Totaal eigen vermogen
| 20,690 | 20,851 | 20,889 | 20,676 | 20,375 | 20,443 | 20,510 | 20,342 | 20,334 | 20,386 | 20,060 | 19,961 | 19,826 | 19,835 | 15,992 | 15,826 | 15,854 | 15,916 | 15,908 | 15,586 | 15,518 | 15,549 | 15,456 | 15,403 | 15,455 | 15,468 | 15,319 | 15,096 | 15,217 | 15,241 | 15,252 | 15,122 | 15,051 | 15,065 | 15,124 | 15,066 | 1,404.553 | 1,413.077 | 1,419.641 | 1,384.321 | 1,430.375 | 1,454.594 | 1,468.259 | 1,369.155 | 1,145.313 | 1,160.239 | 1,163.568 | 1,131.466 | 1,109.232 | 1,115.543 | 1,124.716 | 1,094.361 | 1,093.436 | 1,103.19 | 1,108.576 | 1,076.142 | 0 | 578.378 | 578.8 | 574.176 | 579.543 | 570.248 | 476.943 | 474.579 | 475.175 | 463.243 | 461.41 | 464.291 | 464.131 | 453.018 | 453.538 | 460.581 | 498.965 | 493.035 | 497.93 | 544.578 | 548.078 | 538.277 | 542.202 | 548.397 | 549.219 | 540.355 | 488.141 | 492.774 | 479.231 | 472.028 | 477.571 | 482.352 | 515.225 | 503.831 | 503.023 | 499.995 | 499.259 | 484.154 | 478.704 | 479.045 | 482.494 | 523.261 | 515.337 | 508.3 | 514.8 | 499.6 | 495.5 | 499.8 | 508.2 | 491.8 | 496.2 | 493.4 | 493.3 | 490.3 | 491.9 | 494.5 | 504.1 | 496.4 | 501.9 | 500.5 | 503.7 | 487.3 | 471.5 | 472.7 | 481.5 | 466.4 | 485.4 |
Totaal passiva en aandeelhoudersvermogen
| 46,733 | 45,689 | 45,062 | 43,989 | 42,386 | 41,606 | 41,458 | 41,123 | 39,907 | 39,752 | 39,541 | 39,504 | 38,879 | 38,650 | 37,768 | 37,823 | 35,640 | 34,856 | 34,593 | 34,416 | 33,547 | 33,141 | 32,608 | 32,167 | 31,755 | 31,376 | 31,483 | 31,671 | 31,921 | 31,485 | 31,396 | 31,309 | 30,609 | 30,411 | 30,539 | 30,743 | 5,172.366 | 5,201.162 | 5,128.348 | 5,111.935 | 4,857.741 | 5,098.025 | 5,130.244 | 5,144.22 | 4,865.778 | 4,875.048 | 4,963.091 | 4,960.098 | 4,730.444 | 4,644.217 | 4,664.886 | 4,744.609 | 4,582.306 | 4,487.033 | 4,434.902 | 4,455.433 | 0 | 2,195.155 | 2,163.409 | 2,221.76 | 2,160.342 | 2,125.528 | 2,119.618 | 2,083.186 | 1,922.865 | 1,872.953 | 1,820.116 | 1,775.834 | 1,784.37 | 1,659.432 | 1,649.528 | 1,631.493 | 1,682.86 | 1,696.395 | 1,724.11 | 1,799.055 | 1,790.177 | 1,770.473 | 1,770.475 | 1,787.608 | 1,790.746 | 1,837.171 | 1,892.789 | 1,879.074 | 1,809.68 | 1,783.28 | 1,806.058 | 1,780.811 | 1,873.634 | 1,848.749 | 1,842.628 | 1,863.931 | 1,903.025 | 1,877.649 | 1,902.438 | 1,868.554 | 1,855.716 | 1,796.962 | 1,785.081 | 1,798.2 | 1,701.4 | 1,671.3 | 1,786.4 | 1,891.3 | 1,790.8 | 1,788.9 | 1,793.6 | 1,831.7 | 1,965.7 | 1,909.3 | 1,955.9 | 1,960.9 | 1,991.3 | 2,012.3 | 1,989.4 | 1,985.6 | 2,054.1 | 2,091.6 | 2,085.7 | 2,075 | 2,090.6 | 2,089.4 | 2,094.4 |