
Alamos Gold Inc.
NYSE:AGI
24.52 (USD) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 327.2 | 291.6 | 313.6 | 239.952 | 223.65 | 215.9 | 188.6 | 133.8 | 129.8 | 116.7 | 121.5 | 124.2 | 172.5 | 211.4 | 233.9 | 238.2 | 220.5 | 274.1 | 201.3 | 214.7 | 182.8 | 185.6 | 183.2 | 180.6 | 206 | 224.8 | 235.1 | 231.8 | 200.8 | 149 | 133.7 | 479.2 | 252.2 | 273.9 | 273.4 | 273.8 | 282.9 | 313.6 | 129.725 | 351.441 | 353.293 | 375.167 | 392.47 | 400.04 | 409.663 | 429.97 | 466.412 | 373.274 | 306.056 | 287.042 | 236.198 | 212.286 | 169.471 | 153.551 | 149.208 | 156.032 | 146.334 | 160.645 | 145.599 | 150.09 | 160.682 | 140.918 | 133.791 | 119.003 | 43.779 | 34.549 | 18.393 | 18.17 | 7.757 | 8.938 | 7.812 | 5.271 | 4.878 | 9.419 | 13.489 | 11.935 | 4.519 | 16.729 | 35.746 | 53.983 | 13.127 | 16.147 | 16.246 | 7.563 | 8.982 | 7.863 | 0.987 | 1.215 | 0.487 | 0.246 | 0.997 | 0.231 | 0.047 | 0.043 | 1.113 | 0.26 | 0.076 | 0.254 | 0.307 | 0.376 |
Kortetermijnbeleggingen
| 24 | 23.9 | 63.891 | 16.283 | 12.933 | 14 | 19.7 | 25.8 | 18.6 | 15.3 | 22.5 | 21.6 | 23.9 | 22.9 | 22.4 | 26.7 | 43.7 | 40 | 30.2 | 15.6 | 22.8 | 16.9 | 15.8 | 10.2 | 7.8 | 5.6 | 9 | 11.4 | 35.8 | 18.7 | 16.7 | 16 | 14.1 | 13.1 | 11.5 | 8.8 | 6.7 | 7.2 | 0 | 0.162 | 6.993 | 1.728 | 1.384 | 11.248 | 10.13 | 7.132 | 0.484 | 116.834 | 59.112 | 34.842 | 52.602 | 51.435 | 63.687 | 68.981 | 70.571 | 58.207 | 52.32 | 24.772 | 30.063 | 14.146 | 26.2 | 16.995 | 7.018 | 0.859 | 0.465 | 0.674 | 1.148 | 1.108 | 1.195 | 1.1 | 1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 351.2 | 315.5 | 377.445 | 256.236 | 236.583 | 229.9 | 208.3 | 159.6 | 148.4 | 132 | 144 | 145.8 | 196.4 | 234.3 | 256.3 | 264.9 | 264.2 | 314.1 | 231.5 | 230.3 | 205.6 | 202.5 | 199 | 190.8 | 213.8 | 230.4 | 244.1 | 243.2 | 236.6 | 167.7 | 150.4 | 495.2 | 266.3 | 287 | 284.9 | 282.6 | 289.6 | 320.8 | 129.725 | 351.603 | 360.286 | 376.895 | 393.854 | 411.288 | 419.793 | 437.102 | 466.896 | 490.108 | 365.168 | 321.884 | 288.8 | 263.721 | 233.158 | 222.532 | 219.779 | 214.239 | 198.654 | 185.417 | 175.662 | 164.236 | 186.882 | 157.913 | 140.809 | 119.862 | 44.244 | 35.222 | 19.541 | 19.278 | 8.952 | 10.038 | 8.916 | 5.271 | 4.878 | 9.419 | 13.489 | 11.935 | 4.519 | 16.729 | 35.746 | 53.983 | 28.127 | 16.147 | 16.246 | 7.563 | 8.982 | 7.863 | 0.987 | 1.215 | 0.487 | 0.246 | 0.997 | 0.231 | 0.047 | 0.043 | 1.113 | 0.26 | 0.076 | 0.254 | 0.307 | 0.376 |
Nettovorderingen
| 46.7 | 34.8 | 38.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.9 | 0 | 34.7 | 41.6 | 36.8 | 49.4 | 42 | 35.4 | 36.3 | 37.5 | 2.3 | 31.4 | 31.6 | 3.2 | 3.2 | 35.8 | 44.9 | 55.5 | 44.9 | 42.8 | 0 | 0 | 0 | 0 | 14.393 | 14.112 | 0 | 14.867 | 16.668 | 12.799 | 1.012 | 10.565 | 9.533 | 8.32 | 7.647 | 7.697 | 7.04 | 7.124 | 6.147 | 5.663 | 4.792 | 4.1 | 5.749 | 4.777 | 4.195 | 3.996 | 2.369 | 0.677 | 0.609 | 3.331 | 4.85 | 2.597 | 0.483 | 4.724 | 3.04 | 6.199 | 10.035 | 7.166 | 6.368 | 5.235 | 4.653 | 4.309 | 3.862 | 5.191 | 3.892 | 0.304 | 0.112 | 0.171 | 0.063 | 0.076 | 0.048 | 0.034 | 0.071 | 0.089 | 0.039 | 0.095 | 0.053 | 0.032 | 0.02 | 0.006 | 0 | 0.014 | 0.009 | 0.009 | 0.008 | 0 |
Voorraad
| 232.8 | 243.1 | 234.466 | 252.14 | 269.812 | 269.9 | 269 | 251.8 | 234.2 | 210.6 | 217.3 | 213.1 | 199 | 185.7 | 173.4 | 156.7 | 148.5 | 136.1 | 126.2 | 132 | 126.9 | 123.8 | 124.5 | 117 | 110.2 | 149.9 | 153.3 | 160.8 | 161.2 | 142.7 | 132.7 | 136.8 | 131.7 | 135.7 | 129.5 | 133.3 | 126.1 | 132.6 | 72.962 | 55.115 | 55.358 | 57.324 | 49.712 | 44.458 | 37.972 | 41.907 | 42.144 | 39.657 | 42.046 | 46.343 | 38.165 | 36.784 | 33.22 | 31.764 | 25.145 | 24.284 | 25.225 | 27.059 | 22.362 | 21.66 | 20.026 | 21.891 | 22.049 | 23.133 | 26.666 | 30.53 | 34.479 | 35.04 | 36.222 | 34.674 | 31.29 | 30.85 | 29.549 | 25.404 | 18.091 | 13.463 | 9.989 | 3.506 | 0.546 | 2.354 | 0 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | -0.008 | 0 | 0 | 0 | -0.5 | -0.1 | 0 | 0 | 0 | -0.2 |
Overige vlottende activa
| 17.9 | 14.5 | 13.698 | 59.5 | 77 | 59.6 | 57.9 | 63.8 | 58.4 | 61.9 | 55 | 115.3 | 64 | 65.6 | 32.4 | 77.2 | 26 | 19.3 | 14.2 | 15.9 | 19.8 | 15.8 | 15 | 18.1 | 53.7 | 17.6 | 12.2 | 49 | 45.7 | 24.6 | 17.9 | 11.3 | 11.6 | 13.4 | 57.9 | 64.1 | 67.5 | 62 | 171.945 | 16.926 | 21.9 | 17.536 | 6.166 | -36.966 | 19.256 | 13.454 | 15.262 | 2.756 | 3.207 | 2.533 | 3.143 | 2.552 | 2.117 | 19.711 | 12.222 | 7.35 | 3.136 | 3.953 | 4.881 | 1.995 | 1.058 | 3.052 | 3.204 | 1.451 | 0.636 | 0.872 | 0.702 | 1.543 | 1.52 | 0.92 | 0.942 | 2.259 | 1.392 | 1.443 | 3.279 | 5.691 | 4.12 | 6.772 | 6.434 | 2.253 | 1.733 | 0.921 | 0.314 | 0.35 | 0.038 | 0.085 | 0.041 | 0.036 | 0.463 | 0.119 | 0.092 | 0.011 | 0.005 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.007 |
Totaal vlottende activa
| 648.6 | 607.9 | 663.703 | 567.814 | 583.002 | 559.4 | 535.2 | 475.2 | 441 | 404.5 | 416.3 | 474.2 | 459.4 | 485.6 | 494 | 498.8 | 473.4 | 511.1 | 408.7 | 427.6 | 394.3 | 377.5 | 374.8 | 363.4 | 380 | 429.3 | 441.2 | 456.2 | 446.7 | 370.8 | 345.9 | 698.8 | 454.5 | 478.9 | 472.3 | 480 | 483.2 | 515.4 | 389.025 | 437.756 | 444.878 | 466.622 | 466.4 | 477.155 | 478.033 | 503.028 | 533.835 | 540.841 | 418.068 | 378.457 | 337.148 | 310.181 | 274.642 | 279.67 | 261.938 | 249.973 | 232.764 | 221.206 | 207.1 | 191.887 | 210.335 | 183.533 | 166.671 | 147.777 | 76.396 | 69.221 | 55.205 | 60.585 | 49.734 | 51.831 | 51.183 | 45.546 | 42.187 | 41.501 | 39.512 | 35.398 | 22.49 | 32.199 | 46.618 | 58.895 | 29.973 | 17.24 | 16.624 | 7.989 | 9.067 | 7.982 | 1.099 | 1.34 | 0.99 | 0.46 | 1.142 | 0.274 | 0.073 | 0.048 | 1.113 | 0.274 | 0.085 | 0.266 | 0.317 | 0.383 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,618 | 4,550 | 3,193.532 | 3,380.612 | 3,342.909 | 3,293.6 | 3,249.8 | 3,201 | 3,173.8 | 3,125 | 3,097.5 | 3,051.4 | 3,108.5 | 3,007.6 | 2,961.6 | 3,125.2 | 3,101.3 | 3,040.2 | 3,028.9 | 3,009.7 | 2,933.4 | 2,880.9 | 2,850.5 | 2,826.1 | 2,813.3 | 2,798.7 | 2,781 | 2,758.6 | 2,753.4 | 1,971.1 | 1,958.4 | 1,934.2 | 1,918.2 | 1,912.4 | 1,903.5 | 1,893.8 | 1,859.2 | 1,852 | 1,406.442 | 437.459 | 428.772 | 419.642 | 418.406 | 417.485 | 417.299 | 401.687 | 337.003 | 338.309 | 334.73 | 328.279 | 329.015 | 331.893 | 324.582 | 297.646 | 288.519 | 278.949 | 295.619 | 279.511 | 268.145 | 258.482 | 149.947 | 137.595 | 134.319 | 134.037 | 132.872 | 129.6 | 130.06 | 126.862 | 126.095 | 121.226 | 118.025 | 115.966 | 113.85 | 111.091 | 107.965 | 103.477 | 102.527 | 85.287 | 69.409 | 58.174 | 45.906 | 25.308 | 19.847 | 19.934 | 18.671 | 16.804 | 16.296 | 15.974 | 5.029 | 7.386 | 7.737 | 7.749 | 7.66 | 7.618 | 7.611 | 0.534 | 0.318 | 0.196 | 0.092 | 0.046 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.693 | 241.7 | 241.693 | 241.693 | 241.693 | 241.693 | 268.214 | 268.214 | 348.214 | 348.214 | 475.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.902 | 27.567 | 0 | 42.961 | 46.161 | 53.669 | 53.656 | 35.219 | 35.471 | 54.536 | 54.825 | 52.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.902 | 269.26 | 241.7 | 284.654 | 287.854 | 295.362 | 295.349 | 303.433 | 303.685 | 402.75 | 403.039 | 527.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.075 | 23.464 | 0 | 18.009 | 18.106 | 18.128 | 33.481 | 25.557 | 21.751 | 20.44 | 20.574 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 12.2 | 75.2 | 0 | 13.386 | 8.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -292.724 | 0 | -302.663 | -305.96 | -313.49 | -328.83 | -328.99 | -325.436 | -423.19 | -423.613 | 1,585.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 7.2 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 57.3 | 59.5 | 306.355 | 45.553 | 45.864 | 57.2 | 60.9 | 59.8 | 59.4 | 69.8 | 72 | 51.8 | 53.6 | 56.2 | 58.3 | 60.4 | 61.8 | 65.4 | 67.1 | 66.5 | 68.8 | 72.7 | 73.2 | 73 | 71.9 | 105.4 | 107.2 | 112.7 | 113.7 | 120.7 | 119.3 | 115.5 | 119.5 | 120.9 | 117.8 | 117.1 | 119.8 | 158.8 | 123.327 | 6.639 | -235.839 | 5.314 | 4.733 | 3.374 | 2.696 | 2.326 | 1.814 | 1.215 | 1.058 | -2,113.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.173 | 1.1 | 1.1 | 1.043 | 1.183 | 1.324 | 1.199 | 1.16 | -0 | 0.197 | 0.513 | 0.685 | 0.685 | 0.003 | 0.003 | 0.003 | 0.003 | -7.299 | -7.199 | 0.001 | 0.001 | 0.001 | -6.899 | 0.02 | 0.001 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 4,687.5 | 4,684.7 | 3,499.887 | 3,439.551 | 3,397.727 | 3,350.8 | 3,310.7 | 3,260.8 | 3,233.2 | 3,194.8 | 3,169.5 | 3,103.2 | 3,162.1 | 3,063.8 | 3,019.9 | 3,185.6 | 3,163.1 | 3,105.6 | 3,096 | 3,076.2 | 3,002.2 | 2,953.6 | 2,923.7 | 2,899.1 | 2,885.2 | 2,904.1 | 2,888.2 | 2,871.3 | 2,867.1 | 2,091.8 | 2,077.7 | 2,049.7 | 2,037.7 | 2,033.3 | 2,021.3 | 2,010.9 | 1,979 | 2,010.8 | 1,569.746 | 444.098 | 434.633 | 424.956 | 423.139 | 420.859 | 419.995 | 404.013 | 338.817 | 339.524 | 335.788 | 328.279 | 329.015 | 331.893 | 324.582 | 297.646 | 288.519 | 278.949 | 295.619 | 279.511 | 268.145 | 258.482 | 149.947 | 137.595 | 134.319 | 134.037 | 132.872 | 129.6 | 130.06 | 126.862 | 126.095 | 121.226 | 118.025 | 115.966 | 115.024 | 112.191 | 109.065 | 104.52 | 103.71 | 86.611 | 70.608 | 59.334 | 45.906 | 26.519 | 20.36 | 20.619 | 19.356 | 16.807 | 16.299 | 15.977 | 5.032 | 7.387 | 7.738 | 7.75 | 7.661 | 7.618 | 7.612 | 0.554 | 0.319 | 0.196 | 0.092 | 0.046 |
Totaal activa
| 5,336.1 | 5,292.6 | 4,163.589 | 4,007.365 | 3,980.729 | 3,910.2 | 3,845.9 | 3,736 | 3,674.2 | 3,599.3 | 3,585.8 | 3,577.4 | 3,621.5 | 3,549.4 | 3,513.9 | 3,684.4 | 3,636.5 | 3,616.7 | 3,504.7 | 3,503.8 | 3,396.5 | 3,331.1 | 3,298.5 | 3,262.5 | 3,265.2 | 3,333.4 | 3,329.4 | 3,327.5 | 3,313.8 | 2,462.6 | 2,423.6 | 2,748.5 | 2,492.2 | 2,512.2 | 2,493.6 | 2,490.9 | 2,462.2 | 2,526.2 | 1,958.771 | 881.854 | 879.511 | 891.578 | 889.539 | 898.014 | 898.028 | 907.041 | 872.652 | 880.365 | 753.856 | 706.736 | 666.163 | 642.074 | 599.224 | 577.316 | 550.457 | 528.922 | 528.383 | 500.717 | 475.245 | 450.369 | 360.282 | 321.128 | 300.99 | 281.814 | 209.268 | 198.821 | 185.265 | 187.447 | 175.829 | 173.057 | 169.208 | 161.512 | 157.211 | 153.692 | 148.577 | 139.918 | 126.2 | 118.809 | 117.226 | 118.228 | 75.879 | 43.759 | 36.983 | 28.608 | 28.423 | 24.789 | 17.397 | 17.317 | 6.022 | 7.847 | 8.88 | 8.024 | 7.734 | 7.667 | 8.725 | 0.828 | 0.404 | 0.462 | 0.409 | 0.429 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 191.6 | 246.3 | 155.5 | 131.8 | 167.8 | 141.3 | 100.8 | 136.205 | 147.6 | 132.6 | 134.9 | 110.1 | 137.6 | 129.8 | 134.6 | 111 | 117.7 | 102.8 | 87.7 | 103.4 | 118.3 | 78.8 | 92.7 | 87 | 117.6 | 90.3 | 83.6 | 96 | 87.3 | 73.5 | 70.2 | 76.7 | 75.6 | 74.7 | 74.1 | 80.8 | 77.3 | 93.8 | 65.27 | 32.241 | 41.3 | 30.999 | 25.91 | 22.39 | 20.029 | 26.541 | 22.457 | 21.534 | 15.82 | 21.267 | 18.001 | 19.39 | 11.684 | 14.671 | 17.27 | 15.484 | 14.393 | 11.918 | 12.55 | 11.312 | 11.179 | 8.065 | 8.541 | 9.588 | 10.919 | 7.93 | 7.048 | 7.764 | 7.907 | 5.911 | 6.053 | 5.683 | 5.761 | 4.474 | 3.124 | 4.506 | 5.323 | 3.245 | 2.527 | 2.524 | 0.943 | 0.261 | 0.177 | 0.158 | 0.536 | 0.011 | 0.223 | 0.21 | 0.123 | 0.439 | 0.16 | 0.121 | 0.133 | 6.814 | 8.12 | 0.168 | 0.035 | 0.029 | 0.057 | 0.047 |
Kortlopende schulden
| 15.2 | 17.3 | 0 | 0 | 0 | -84.6 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.5 | 100 | 0.5 | 0.6 | 0.8 | 1.3 | 2 | 0 | 2.6 | 0 | 0 | 3.8 | 8.4 | 2.6 | -11.6 | 301.3 | 3.6 | 5.1 | 5.3 | 5.3 | 5.3 | 12 | 6.185 | 0 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0 | 0 | 3.391 | 2.072 | 9.171 | 6.8 | 4.7 | 4.7 | 4.5 | 4.2 | 7.19 | 4.19 | 0 | 0 | 0 | 0 | 1.793 | 1.602 | 2.173 | 2.199 | 0 | 0 | 0 | 0 | 1.008 | 1.818 | 0.005 | 0.007 | 0.002 | 0.016 | 0.005 | 0.007 | 0 | 0 | 0 |
Belastingschulden
| 50.5 | 16.2 | 15.798 | 13.986 | 40.094 | 49 | 36.8 | 22 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 15.5 | 11.4 | 2.2 | 0 | 0 | 16.5 | 13.1 | 6.8 | 6.2 | 9.5 | 10.7 | 15.2 | 5.7 | 4.8 | 3.9 | 1.4 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0.946 | 1.783 | 3.612 | 5.905 | 10.388 | 15.497 | 6.371 | 5.045 | 0 | 6.125 | 5.313 | 3.463 | 2.699 | 3.373 | 7.253 | 7.248 | 5.121 | 1.988 | 2.261 | 0.603 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 116.6 | 83.3 | 0 | 0 | 40.094 | 85 | -0.399 | -0.4 | 0 | -134.437 | -18.93 | -112.602 | 0 | -12.382 | -12.2 | -0.4 | 0 | 0 | 12.7 | 6.6 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 15.2 | 15.1 | 20 | 14.5 | 28.5 | 18 | 27.2 | 19.8 | 25.5 | 7.1 | -9.8 | 148.428 | 0 | -6.3 | 0 | -13.011 | -174.077 | -7.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 57 | 11.3 | 46.77 | 57.704 | 38.738 | -47.9 | 74.5 | 34.195 | 33.2 | 36 | 21.1 | 39.2 | 19.4 | 15 | 15.2 | 19.7 | 13.2 | 13.4 | 16.9 | 20.2 | 8.2 | 27 | 21.2 | 17.6 | -1.5 | 29 | 25.1 | 0.1 | 11.8 | 15.5 | -3.3 | 28.6 | 18.9 | 31.5 | 24.2 | 26 | 17.3 | -2.2 | 169.427 | 0 | -14.211 | 17.285 | 0 | 242.954 | 3.458 | 12.77 | 0 | 12.747 | 9.054 | 12.259 | 0.23 | 12.33 | 5.34 | 8.668 | 0.467 | 6.282 | 0.428 | 4.484 | 0.412 | 3.851 | 0.37 | 0.35 | 0.391 | 0.256 | 2.132 | 6.783 | 3.112 | 4.838 | 0.562 | -0.001 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.735 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.076 | 0.027 | 0.077 | 0.028 | 0.001 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 430.9 | 374.4 | 218.068 | 203.49 | 246.632 | 227.8 | 212.1 | 192.4 | 181.9 | 168.6 | 156 | 149.3 | 157.4 | 144.8 | 149.8 | 136 | 146.9 | 227.6 | 107.3 | 124.2 | 127.3 | 123.6 | 129 | 111.4 | 124.9 | 128.8 | 119.4 | 115.1 | 106.7 | 96.4 | 88.2 | 408 | 99.6 | 111.3 | 103.6 | 112.1 | 99.9 | 103.6 | 241.091 | 32.241 | 33.389 | 43.735 | 25.91 | 36.072 | 25.27 | 42.923 | 28.362 | 44.669 | 40.371 | 39.897 | 23.276 | 31.72 | 23.512 | 28.652 | 21.2 | 24.465 | 18.194 | 23.655 | 20.21 | 20.284 | 13.537 | 10.676 | 9.535 | 11.694 | 13.383 | 14.712 | 10.16 | 15.993 | 10.541 | 15.08 | 12.853 | 10.383 | 10.461 | 8.974 | 7.324 | 11.696 | 9.513 | 3.245 | 2.527 | 2.524 | 0.943 | 2.054 | 1.778 | 2.331 | 2.735 | 0.011 | 0.223 | 0.215 | 0.123 | 1.447 | 1.979 | 0.202 | 0.166 | 6.894 | 8.163 | 0.174 | 0.042 | 0.029 | 0.057 | 0.047 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 271.4 | 279.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.2 | 308.6 | 313.7 | 311.6 | 314 | 315 | 312.1 | 309.329 | 0 | 308.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.721 | 0.789 | 5.921 | 7.8 | 7.115 | 7.47 | 7.109 | 7.369 | 8.13 | 7.448 | 37.158 | 36.942 | 33.055 | 30.914 | 30.92 | 0 | 0 | 0 | 0 | 0 | 1.875 | 3.75 | 3.75 | 1.77 | 4.725 | 4.953 | 6.894 | 6.443 | 0.01 | 0.01 | 0.01 | 0.011 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 30.2 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3.1 | -3 | 0 | 0 | 57.8 | 55.7 | 0 | 0 | 0 | 0 | -0.4 | -2.2 | -2.8 | -3.6 | 44.6 | 41.4 | 40.7 | 40.1 | 39.6 | 38.5 | 38.1 | 37.7 | 37.2 | 34.6 | 13.654 | -306.22 | -308.1 | -308.982 | -307.253 | -307.501 | -244.194 | -166.09 | -166.375 | -166.764 | -148.872 | -277.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 760.6 | 803.7 | 0 | 723.054 | 700 | 688.7 | 666 | 662.6 | 660.9 | 652.4 | 623.6 | 602 | 623.2 | 603.8 | 574.6 | 577.6 | 559.9 | 559.4 | 550.4 | 563 | 513.7 | 501.4 | 486 | 489.1 | 491.5 | 484.5 | 494.4 | 483.9 | 477 | 268.8 | 276.4 | 289.9 | 291 | 279.1 | 267 | 265.1 | 284.1 | 290.2 | 232.132 | 40.115 | 39.815 | 41.145 | 41.465 | 40.915 | 38.715 | 32.565 | 34.99 | 37.13 | 38.365 | 43.593 | 43.708 | 41.694 | 35.008 | 31.753 | 28.613 | 27.183 | 42.784 | 37.379 | 36.028 | 38.113 | 20.354 | 12.659 | 11.844 | 11.07 | 11.32 | 10.86 | 11.883 | 11.625 | 11.445 | 4.85 | 4.7 | 3.7 | 1 | 0.84 | 0.16 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 289 | 297.8 | 885.67 | 850.722 | 825.554 | 805.9 | 781.6 | 774.5 | 771.2 | 756.6 | 729.7 | 707.9 | 728.5 | 682.5 | 78.5 | 79.4 | 78.2 | 60.1 | 3 | 3 | 60.2 | 48.7 | 47.4 | 48.8 | 46.5 | 48.5 | 48.7 | 532.5 | 4.3 | 2.6 | 3.5 | 1.3 | -6 | -10.1 | 268.8 | 267 | 285.9 | 292.4 | 233.215 | 23.062 | -245.312 | 21.931 | 22.424 | 22.443 | 22.096 | 14.358 | 14.733 | 14.709 | 14.648 | 6.371 | 6.629 | 7.204 | 7.154 | 8.34 | 8.347 | 8.328 | 8.408 | 6.398 | 6.324 | 6.319 | 6.191 | 5.21 | 5.212 | 5.075 | 4.858 | 4.176 | 4.091 | 4.737 | 4.907 | 4.036 | 3.317 | 3.123 | 2.99 | 2.235 | 2.19 | 2.144 | 2.1 | 0.373 | 0.21 | 0.093 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0.108 | 0.074 | 0.591 | 0.621 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,321 | 1,411.6 | 885.67 | 850.722 | 825.554 | 805.9 | 781.6 | 774.5 | 771.2 | 756.6 | 729.7 | 707.9 | 728.5 | 682.5 | 653.1 | 657 | 638.1 | 619.5 | 711.2 | 721.7 | 573.9 | 550.1 | 533.4 | 537.9 | 538 | 533 | 543.1 | 532.5 | 525.9 | 312.8 | 320.6 | 334.2 | 633.2 | 621.2 | 618.5 | 618.7 | 638.1 | 639.1 | 556.198 | 63.177 | 62.788 | 63.076 | 63.889 | 63.358 | 60.811 | 46.923 | 49.723 | 51.839 | 53.013 | 49.964 | 50.337 | 48.898 | 42.162 | 40.093 | 36.96 | 35.511 | 51.192 | 43.777 | 42.352 | 44.432 | 26.545 | 17.869 | 17.056 | 16.145 | 16.178 | 15.756 | 16.762 | 22.283 | 24.152 | 16.001 | 15.487 | 13.932 | 11.359 | 11.205 | 9.798 | 39.602 | 39.042 | 33.428 | 31.124 | 31.013 | 0.05 | 2.054 | 1.778 | 2.331 | 2.735 | 1.875 | 3.75 | 3.795 | 1.77 | 4.833 | 5.027 | 7.485 | 7.063 | 0.01 | 0.01 | 0.01 | 0.023 | 0.029 | 0.057 | 0.047 |
Totaal passiva
| 1,751.9 | 1,786 | 1,103.9 | 1,054.212 | 1,072.186 | 1,033.7 | 993.7 | 966.9 | 953.1 | 925.2 | 885.7 | 857.2 | 885.9 | 827.3 | 802.9 | 793 | 785 | 847.1 | 818.5 | 845.9 | 701.2 | 673.7 | 662.4 | 649.3 | 662.9 | 661.8 | 662.5 | 647.6 | 632.6 | 409.2 | 408.8 | 742.2 | 732.8 | 732.5 | 722.1 | 730.8 | 738 | 742.7 | 797.289 | 95.418 | 96.177 | 106.811 | 89.799 | 99.43 | 86.081 | 89.846 | 78.085 | 96.508 | 93.384 | 89.861 | 73.613 | 80.618 | 65.674 | 68.745 | 58.16 | 59.976 | 69.386 | 67.432 | 62.562 | 64.716 | 40.082 | 28.545 | 26.591 | 27.839 | 29.561 | 30.468 | 26.922 | 38.276 | 34.692 | 31.082 | 28.341 | 24.315 | 21.82 | 20.179 | 17.122 | 51.298 | 48.555 | 36.673 | 33.651 | 33.537 | 0.993 | 2.054 | 1.778 | 2.331 | 2.735 | 1.885 | 3.973 | 4.01 | 1.893 | 6.28 | 7.006 | 7.687 | 7.23 | 6.904 | 8.173 | 0.184 | 0.065 | 0.029 | 0.057 | 0.047 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,138.5 | 4,134.1 | 3,768.5 | 3,735.945 | 3,719.472 | 3,731.7 | 3,728.4 | 3,710.9 | 3,703.8 | 3,694.8 | 3,689.3 | 3,695 | 3,692.9 | 3,699.1 | 3,703.7 | 3,702.2 | 3,702.9 | 3,702.2 | 3,691.9 | 3,690.5 | 3,693.3 | 3,694.5 | 3,686 | 3,681.8 | 3,705.2 | 3,693.9 | 3,693.2 | 3,692.5 | 3,691.7 | 3,076.4 | 3,067.7 | 3,066.7 | 2,822.2 | 2,822.1 | 2,816.8 | 2,796.6 | 2,773.7 | 2,769.7 | 2,126.555 | 509.068 | 509.068 | 509.068 | 509.068 | 509.068 | 510.473 | 510.473 | 505.042 | 504.734 | 393.752 | 2,306.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 25.1 | 24.7 | 1.852 | 1.841 | 1.834 | 0.944 | 0.822 | 0.247 | 0.783 | 0.239 | 0.628 |
Ingehouden winsten
| -606.2 | -682.8 | -782.9 | -841.532 | -872.314 | -914.1 | -943.7 | -1,010 | -1,048.6 | -1,079.3 | -1,068.1 | -1,067 | -1,048.7 | -1,070.1 | -1,086.6 | -907 | -958.1 | -1,033.1 | -1,095.7 | -1,103.9 | -1,088.5 | -1,123.8 | -1,137.6 | -1,158.2 | -1,184.9 | -1,113.4 | -1,116.7 | -1,107.8 | -1,117 | -1,112.3 | -1,138.1 | -1,140.5 | -1,137.6 | -1,117 | -1,119 | -1,107.2 | -1,114.3 | -1,051.2 | -1,031.793 | 229.453 | 227.238 | 230.605 | 245.579 | 244.846 | 256.664 | 261.938 | 265.459 | 258.42 | 245.178 | 207.283 | 193.449 | 168.78 | 151.245 | 129.951 | 132.795 | 117.301 | 116.524 | 96.407 | 80.979 | 68.91 | 58.334 | 38.253 | 24.139 | 11.169 | 2.372 | -6.767 | -15.113 | -21.304 | -27.008 | -24.423 | -24.54 | -26.428 | -27.617 | -28.473 | -29.308 | -23.03 | -23.602 | -18.579 | -16.626 | -14.3 | -13.161 | -9.274 | -8.457 | -9.847 | -9.389 | -8.408 | -7.888 | -7.571 | -7.456 | -2.62 | -1.892 | -1.562 | -1.384 | -1.071 | -0.988 | -0.65 | -0.458 | -0.351 | -0.33 | -0.246 |
Overige gereserveerde algehele resultaten
| -37.4 | -33.4 | -13.4 | -28.171 | -26.762 | -29.5 | -19.8 | -19.5 | -24.8 | -33 | -11.2 | 3.5 | 1.9 | 2.1 | 4.4 | 8.2 | 18.2 | 10.2 | 0.4 | -18.4 | -0.2 | -5.5 | -5 | -3 | -9.2 | -7.4 | -6.4 | 0.1 | 13 | 10.5 | 7.7 | 4 | 0.4 | 1.1 | 0.3 | -2.3 | -4.4 | -3.8 | -0.295 | -0.51 | -0.841 | -2.299 | -1.65 | -1.593 | -1.093 | -0.289 | -0.714 | -2.668 | -1.064 | -1.97 | -1.66 | -1.252 | -1.08 | -1.489 | -4.302 | -3.432 | -0.96 | 1.069 | 14.2 | 12.8 | 0 | 0.097 | 0 | -0.14 | -0.693 | -0.405 | 12.8 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.297 | 0.297 | 0.306 | 9.978 | 10.248 | 13.203 | 12.938 | 11.86 | 1.877 | 1.179 | 1.113 | 0.79 | 0.708 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0.047 | 0.047 | 0 | 0.595 | 0.472 | 0.549 | 0 | 0.443 | 0 |
Overige totale aandeelhoudersvermogen
| 89.3 | 88.7 | 87.651 | 83.953 | 107.728 | 88.4 | 87.3 | 87.7 | 90.7 | 91.6 | 90.1 | 88.7 | 89.5 | 91 | 89.5 | 88 | 88.5 | 90.3 | 89.6 | 89.7 | 90.7 | 92.2 | 92.7 | 92.6 | 87.3 | 94.6 | 92.9 | 91.2 | 89.5 | 74.8 | 73.5 | 72.3 | 70.9 | 70 | 70.3 | 70.2 | 69.2 | 68.8 | 67.015 | 48.425 | 62.3 | 47.393 | 46.743 | 46.263 | 45.903 | 45.073 | 23.352 | 23.371 | 22.606 | -1,894.537 | 400.761 | 393.928 | 383.385 | 380.109 | 363.804 | 355.077 | 349.183 | 335.809 | 331.704 | 316.743 | 261.866 | 254.233 | 250.26 | 242.946 | 178.028 | 175.525 | 173.456 | 170.182 | 167.852 | 166.106 | 165.114 | 163.332 | 162.711 | 161.689 | 160.457 | 101.672 | 91 | 87.512 | 87.263 | 87.131 | 87.165 | 49.8 | 42.548 | 35.333 | 34.37 | 31.311 | 21.313 | 20.878 | 11.585 | 4.146 | -20.933 | 0 | 1.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,584.2 | 3,506.6 | 3,059.851 | 2,953.153 | 2,908.542 | 2,876.5 | 2,852.2 | 2,769.1 | 2,721.1 | 2,674.1 | 2,700.1 | 2,720.2 | 2,735.6 | 2,722.1 | 2,711 | 2,891.4 | 2,851.5 | 2,769.6 | 2,686.2 | 2,657.9 | 2,695.3 | 2,657.4 | 2,636.1 | 2,613.2 | 2,602.3 | 2,671.6 | 2,666.9 | 2,679.9 | 2,681.2 | 2,053.4 | 2,014.8 | 2,006.3 | 1,759.4 | 1,779.7 | 1,771.5 | 1,760.1 | 1,724.2 | 1,783.5 | 1,161.482 | 786.436 | 783.334 | 784.767 | 799.74 | 798.584 | 811.947 | 817.195 | 794.567 | 783.857 | 660.472 | 616.875 | 592.55 | 561.456 | 533.55 | 508.571 | 492.297 | 468.946 | 458.997 | 433.285 | 412.683 | 385.653 | 320.2 | 292.583 | 274.399 | 253.975 | 179.707 | 168.353 | 158.342 | 149.171 | 141.137 | 141.975 | 140.867 | 137.197 | 135.391 | 133.513 | 131.455 | 88.62 | 77.645 | 82.136 | 83.575 | 84.691 | 74.886 | 41.705 | 35.205 | 26.277 | 25.688 | 22.903 | 13.425 | 13.307 | 4.129 | 1.566 | 1.874 | 0.337 | 0.504 | 0.763 | 0.552 | 0.643 | 0.339 | 0.432 | 0.352 | 0.381 |
Totaal eigen vermogen
| 3,584.2 | 3,506.6 | 3,059.851 | 2,953.153 | 2,908.542 | 2,876.5 | 2,852.2 | 2,769.1 | 2,721.1 | 2,674.1 | 2,700.1 | 2,720.2 | 2,735.6 | 2,722.1 | 2,711 | 2,891.4 | 2,851.5 | 2,769.6 | 2,686.2 | 2,657.9 | 2,695.3 | 2,657.4 | 2,636.1 | 2,613.2 | 2,602.3 | 2,671.6 | 2,666.9 | 2,679.9 | 2,681.2 | 2,053.4 | 2,014.8 | 2,006.3 | 1,759.4 | 1,779.7 | 1,771.5 | 1,760.1 | 1,724.2 | 1,783.5 | 1,161.482 | 786.436 | 783.334 | 784.767 | 799.74 | 798.584 | 811.947 | 817.195 | 794.567 | 783.857 | 660.472 | 616.875 | 592.55 | 561.456 | 533.55 | 508.571 | 492.297 | 468.946 | 458.997 | 433.285 | 412.683 | 385.653 | 320.2 | 292.583 | 274.399 | 253.975 | 179.707 | 168.353 | 158.342 | 149.171 | 141.137 | 141.975 | 140.867 | 137.197 | 135.391 | 133.513 | 131.455 | 88.62 | 77.645 | 82.136 | 83.575 | 84.691 | 74.886 | 41.705 | 35.205 | 26.277 | 25.688 | 22.903 | 13.425 | 13.307 | 4.129 | 1.566 | 1.874 | 0.337 | 0.504 | 0.763 | 0.552 | 0.643 | 0.339 | 0.432 | 0.352 | 0.381 |
Totaal passiva en aandeelhoudersvermogen
| 5,336.1 | 5,292.6 | 4,163.589 | 4,007.365 | 3,980.729 | 3,910.2 | 3,845.9 | 3,736 | 3,674.2 | 3,599.3 | 3,585.8 | 3,577.4 | 3,621.5 | 3,549.4 | 3,513.9 | 3,684.4 | 3,636.5 | 3,616.7 | 3,504.7 | 3,503.8 | 3,396.5 | 3,331.1 | 3,298.5 | 3,262.5 | 3,265.2 | 3,333.4 | 3,329.4 | 3,327.5 | 3,313.8 | 2,462.6 | 2,423.6 | 2,748.5 | 2,492.2 | 2,512.2 | 2,493.6 | 2,490.9 | 2,462.2 | 2,526.2 | 1,958.771 | 881.854 | 879.511 | 891.578 | 889.539 | 898.014 | 898.028 | 907.041 | 872.652 | 880.365 | 753.856 | 706.736 | 666.163 | 642.074 | 599.224 | 577.316 | 550.457 | 528.922 | 528.383 | 500.717 | 475.245 | 450.369 | 360.282 | 321.128 | 300.99 | 281.814 | 209.268 | 198.821 | 185.265 | 187.447 | 175.829 | 173.057 | 169.208 | 161.512 | 157.211 | 153.692 | 148.577 | 139.918 | 126.2 | 118.809 | 117.226 | 118.228 | 75.879 | 43.759 | 36.983 | 28.608 | 28.423 | 24.789 | 17.397 | 17.317 | 6.022 | 7.847 | 8.88 | 8.024 | 7.734 | 7.667 | 8.725 | 0.828 | 0.404 | 0.462 | 0.409 | 0.429 |